Autozone Inc (NYSE: AZO)

Sector: Consumer Cyclical Industry: Auto Parts CIK: 0000866787
Market Cap 57.24 Bn
P/B -17.73
P/E 23.23
P/S 2.97
ROIC (Qtr) 31.64
Div Yield % 0.00
Rev 1y % (Qtr) 8.15
Total Debt (Qtr) 12.05 Bn
Debt/Equity (Qtr) -3.73

About

AutoZone Inc., often recognized by its stock symbol AZO, is a prominent player in the automotive replacement parts and accessories industry in the Americas. With over 7,140 stores across the United States, Mexico, and Brazil, the company offers a broad spectrum of products and services to its customers. AutoZone's primary business activities revolve around the retail and distribution of automotive hard parts, maintenance items, accessories, and non-automotive products. These offerings are available through their physical stores, website, and commercial...

Read more

Price action

Investment thesis

Bull case

  • Operating cash flow of 3.25B provides strong 25.13x coverage of stock compensation 129.33M, indicating sustainable incentive practices.
  • Tangible assets of 19.36B provide robust 15.31x coverage of other current liabilities 1.26B, indicating strong asset backing.
  • Operating cash flow of 3.25B fully covers other non-current liabilities 1.32B by 2.47x, showing strong long-term stability.
  • Operating cash flow of 3.25B provides strong 5.50x coverage of tax liabilities 591.03M, showing excellent fiscal position.
  • Retained earnings of (3.45B) represent substantial 1.07x of equity (3.23B), indicating strong internal capital generation.

Bear case

  • Operating cash flow of 3.25B barely covers its investment activities of (1.46B), with a coverage ratio of -2.22, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 287.64M against inventory of 7.14B, the 0.04 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Free cash flow of 1.84B represents just -3.72x of debt issuance (495.87M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Tax assets of 120.01M provide limited offset against tax liabilities of 591.03M, which is 0.20x, indicating potential future cash flow pressure from tax obligations.
  • High financing cash flow of (1.81B) relative to working capital of (1.37B), which is 1.32x suggests concerning dependence on external funding for operational needs.

Segments Breakdown of Revenue (2025)

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Auto Parts
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ORLY O Reilly Automotive Inc 80.07 Bn 32.23 4.59 8.40 Bn
2 AZO Autozone Inc 57.24 Bn 23.23 2.97 12.05 Bn
3 APTV Aptiv PLC 19.67 Bn 66.67 0.98 8.03 Bn
4 GPC Genuine Parts Co 17.83 Bn 22.05 0.74 6.40 Bn
5 MGA Magna International Inc 15.86 Bn 15.36 0.38 7.48 Bn
6 ALV Autoliv Inc 9.72 Bn 12.92 0.92 2.19 Bn
7 MBLY Mobileye Global Inc. 9.47 Bn -28.17 4.88 0.00 Bn
8 BWA Borgwarner Inc 8.87 Bn 66.21 0.63 3.90 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 3.52 1.16
EV to Cash from Ops. EV/CFO 21.28 9.30
EV to Debt EV to Debt 5.74 34.64
EV to EBIT EV/EBIT 19.46 4.45
EV to EBITDA EV/EBITDA 16.54 7.40
EV to Free Cash Flow [EV/FCF] EV/FCF 37.51 17.25
EV to Market Cap EV to Market Cap 1.21 1.58
EV to Revenue EV/Rev 3.59 3.42
Price to Book Value [P/B] P/B -17.73 -0.33
Price to Earnings [P/E] P/E 23.23 11.70
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 1.64
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 12.18
Dividend per Basic Share Div per Share (Qtr) 0.00 0.41
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 13.70
Interest Coverage Int. cover (Qtr) 7.49 -110.44
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -28.73 -13.49
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -5.39 27.17
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.96
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -5.39 5.41
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -3.74 -8.06
EBIT Growth (1y) % EBIT 1y % (Qtr) -6.03 -22.36
EBT Growth (1y) % EBT 1y % (Qtr) -7.08 -123.98
EPS Growth (1y) % EPS 1y % (Qtr) -4.20 -110.42
FCF Growth (1y) % FCF 1y % (Qtr) -2.63 24.26
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 1.89 16.01
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.98 0.92
Cash Payout Ratio Cash Payout (Qtr) 0.00 -0.25
Cash Ratio Cash Ratio (Qtr) 0.03 0.69
Current Ratio Curr Ratio (Qtr) 0.86 2.88
Debt to Equity Ratio Debt/Equity (Qtr) -3.73 0.22
Interest Cover Ratio Int Coverage (Qtr) 7.49 -110.44
Times Interest Earned Times Interest Earned (Qtr) 7.49 -110.44
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 21.70 -952.44
EBIT Margin % EBIT Margin % (Qtr) 18.42 -997.37
EBT Margin % EBT Margin % (Qtr) 15.96 -987.56
Gross Margin % Gross Margin % (Qtr) 52.10 -122.43
Net Profit Margin % Net Margin % (Qtr) 12.80 -979.78