Aytu Biopharma Balance Sheet (2009-2025) | AYTU

Balance Sheet Feb2009 May2009 Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Feb2014 May2014 Sep2014 Dec2014 Feb2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.04M0.04M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M109.000.00M728.000.00M184.000.01M1.05M0.16M100.007.35M10.07M10.96M8.67M8.05M2.75M5.23M3.47M0.80M7.02M3.91M12.01M7.01M3.96M17.80M14.65M11.04M7.01M5.26M48.08M37.91M62.03M46.54M49.90M40.31M35.28M27.61M19.36M23.81M19.50M19.18M22.98M19.96M19.53M19.76M20.01M20.11M20.40M18.17M30.95M32.63M
Short-term Investments 1.04M1.77M1.27M0.08M0.10M0.10M0.10M0.10M0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.25M
Cash & Current Investments 0.04M0.04M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M109.000.00M728.000.00M184.000.01M1.05M0.16M100.007.35M10.07M10.96M8.67M9.10M4.52M6.50M3.47M0.88M7.02M3.91M12.01M7.11M4.06M17.91M14.75M11.29M7.26M5.51M48.33M38.16M62.28M46.79M50.15M40.56M35.28M27.61M19.36M23.81M19.50M19.18M22.98M19.96M19.53M19.76M20.01M20.11M20.40M18.17M30.95M32.63M
Receivables - Net 0.16M0.17M0.29M0.08M0.16M0.51M0.58M0.34M0.53M1.21M1.38M0.73M0.58M0.76M1.48M1.38M1.74M1.71M5.20M10.20M5.63M6.11M7.00M28.23M30.32M21.63M22.99M27.61M24.22M27.92M25.55M34.04M31.72M29.90M29.40M29.93M25.35M23.16M25.40M35.83M31.16M33.23M
Receivables - Other 960.000.04M0.02M0.01M
Receivables 0.16M0.17M0.29M0.08M0.16M0.51M0.58M0.34M0.53M1.21M1.38M0.73M0.58M0.76M1.48M1.38M1.74M1.71M5.20M10.20M5.63M6.11M7.00M28.27M30.35M21.64M22.99M27.61M24.22M27.92M25.55M34.04M31.72M29.90M29.40M29.93M25.35M23.16M25.40M35.83M31.16M33.23M
Raw Materials 0.12M0.15M0.18M0.36M0.40M0.59M2.58M2.27M2.64M2.43M1.80M1.81M2.11M1.79M2.22M1.30M1.97M1.65M1.85M0.27M0.72M0.49M0.54M1.11M1.37M
Work In Process 3.18M3.35M3.01M2.17M2.22M1.84M2.37M2.80M2.82M2.96M3.29M2.67M5.02M5.72M3.36M3.10M2.06M1.38M0.86M
Finished Goods 1.32M1.23M2.31M3.49M9.60M5.98M10.81M10.72M10.67M11.96M9.87M7.20M8.38M8.36M8.60M7.74M7.71M8.67M6.32M6.15M7.66M7.49M8.46M8.94M7.87M
Inventory 0.04M0.49M0.65M0.62M0.52M0.59M0.44M0.21M1.31M1.17M1.38M0.88M1.34M1.31M1.64M1.53M1.44M1.38M2.49M3.85M10.00M11.48M6.57M16.58M16.34M16.31M16.56M13.89M10.85M12.87M12.95M13.64M11.99M12.97M13.00M13.19M12.14M11.74M11.09M11.06M11.43M10.10M
Current Deferred Tax Assets 0.04M0.09M
Prepaid Assets 257.00257.00257.00257.00172.00171.00172.00172.00158.00244.00234.00153.00153.00154.0077.0029.00306.000.01M0.37M0.36M0.74M0.94M0.22M0.55M0.44M0.34M0.31M0.26M1.00M0.90M0.44M0.74M0.94M0.80M0.96M0.57M2.36M5.74M6.02M10.60M6.80M9.78M9.34M11.30M7.94M7.38M9.02M11.99M10.43M71.08M7.04M8.11M7.25M5.10M60.74M63.05M7.46M5.64M5.15M
Current Assets 0.01M0.01M0.01M0.00M623.000.01M0.00M0.00M0.01M0.01M0.00M0.00M0.00M202.00186.00701.000.00M728.000.00M213.000.01M0.01M8.04M11.31M12.76M10.44M10.12M6.36M8.16M4.44M3.03M9.74M7.74M14.59M9.47M6.87M21.98M18.46M15.43M11.98M18.34M75.42M65.45M92.54M100.01M105.23M89.04M87.54M77.95M59.93M74.42M70.61M78.47M72.83M70.60M71.37M71.13M61.89M60.74M63.05M72.51M79.18M81.11M
Non-Current Assets
Buildings 0.04M0.29M
Property, Plant & Equipment (Net) 0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M375.000.03M0.03M0.14M0.20M0.23M0.31M0.29M0.27M0.65M0.57M0.56M0.26M0.22M0.20M0.19M0.22M0.20M0.14M0.12M0.26M0.11M0.09M5.56M5.14M4.67M4.29M3.48M3.02M2.67M2.34M2.03M1.81M1.72M1.13M0.97M0.69M0.69M0.52M0.55M0.53M0.50M
Goodwill 0.07M0.07M0.22M0.22M0.22M0.22M0.22M0.07M0.24M0.24M0.24M15.39M28.09M28.09M28.09M65.80M65.80M46.35M46.35M8.64M
Intangibles 0.63M0.61M0.59M0.58M0.30M0.29M0.28M0.28M0.38M0.26M0.26M0.25M0.38M0.24M0.38M0.38M24.03M0.38M22.32M48.85M58.09M58.09M114.62M94.22M94.22M94.22M94.22M94.22M89.55M89.55M89.55M78.58M78.58M77.87M77.87M71.47M71.47M71.47M71.47M55.40M55.40M
Goodwill & Intangibles 0.70M0.69M0.81M0.80M0.52M0.51M0.50M0.35M0.62M0.50M0.50M0.25M0.38M0.24M0.38M0.38M24.03M0.38M37.71M76.94M86.18M86.18M180.43M160.02M140.57M140.57M102.86M94.22M89.55M89.55M89.55M78.58M78.58M77.87M77.87M71.47M71.47M71.47M71.47M55.40M55.40M
Long-Term Deferred Tax 0.16M19.37M16.72M23.30M39.55M
Other Non-Current Assets 288.00288.00288.00481.000.00M0.00M0.00M0.00M10.55M10.22M9.89M9.56M9.23M8.90M8.57M8.24M11.12M10.67M20.00M19.43M18.86M18.29M17.72M0.03M16.02M0.02M0.16M0.47M0.47M0.46M0.77M0.77M0.83M0.82M0.89M2.54M0.77M0.91M0.89M2.19M1.97M1.52M1.32M1.20M0.94M
Non-Current Assets 0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M856.0010.14M10.05M11.65M11.55M14.22M13.84M13.35M11.48M11.97M11.50M11.11M8.78M11.59M11.11M20.42M19.88M19.29M19.04M56.14M77.87M75.82M74.20M171.54M160.43M138.69M136.28M90.88M77.69M75.58M70.83M68.75M65.38M62.29M59.88M57.73M56.20M55.09M53.17M51.69M45.00M43.88M
Assets 0.04M0.04M0.04M0.03M0.03M0.04M0.03M0.02M0.03M0.03M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M18.19M21.36M24.41M21.99M24.34M15.00M21.51M15.92M15.00M21.25M18.86M23.37M21.06M17.98M42.40M38.34M34.72M31.02M74.48M153.29M141.27M166.74M271.56M265.67M227.73M223.82M168.83M137.62M150.00M141.44M147.22M136.46M132.89M131.25M128.86M118.09M115.83M116.23M124.20M124.18M124.99M
Liabilities
Current Liabilities
Accounts Payables 0.00M0.00M477.000.00M924.00330.000.01M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M1.20M1.08M1.08M1.18M5.38M5.69M4.00M1.41M2.22M1.66M3.41M3.20M2.12M2.11M2.37M2.13M2.13M2.63M9.60M11.64M5.77M7.16M16.53M19.25M9.38M15.60M11.13M10.99M14.67M10.58M14.67M13.48M14.47M10.47M10.47M10.31M13.51M11.70M12.04M10.60M12.34M
Notes Payables 0.00M1.11M1.15M5.38M0.98M0.04M3.81M7.43M10.40M1.56M1.22M1.03M1.58M2.40M4.27M4.01M
Payables 0.00M0.00M477.000.00M924.00330.000.01M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.00M1.20M1.08M2.19M2.33M10.76M5.69M4.00M1.41M2.22M1.66M3.41M3.20M2.12M2.11M2.37M2.13M2.13M2.63M9.60M12.62M5.77M7.20M16.53M19.25M9.38M15.60M11.13M14.80M14.67M18.01M25.08M15.04M15.68M11.50M12.06M12.71M17.78M15.71M12.04M10.60M12.34M
Accumulated Expenses 123.00-600.000.00M0.00M0.01M0.02M0.01M0.01M0.01M0.01M800.000.00M0.20M0.62M0.49M0.79M1.20M0.53M0.52M1.05M0.78M0.90M0.84M0.90M0.54M0.80M0.93M0.79M1.31M1.15M2.11M8.83M8.69M8.88M43.18M57.23M54.38M50.69M53.47M44.19M41.43M41.22M49.59M46.80M40.73M43.41M44.09M38.14M33.72M39.37M41.73M38.16M36.70M
Other Accumulated Expenses 0.01M0.10M0.12M0.05M0.10M1.27M0.44M2.40M8.35M3.19M3.17M3.54M5.36M8.09M7.83M7.45M7.09M8.99M9.24M9.15M8.96M7.89M7.11M5.05M3.38M1.97M
Short term Debt 0.05M0.05M0.05M0.06M0.06M0.08M0.08M0.08M0.05M0.06M0.05M0.06M0.06M0.06M0.07M0.07M0.08M0.10M0.10M0.11M0.03M0.04M0.04M4.04M0.26M0.26M0.29M0.03M0.55M0.25M0.59M0.81M1.08M1.24M2.66M0.98M2.14M3.71M4.74M16.67M16.51M16.34M3.38M3.81M8.09M7.43M10.40M1.56M1.22M1.03M15.13M2.40M4.27M4.01M10.03M9.06M14.87M
Current Leases 0.08M0.08M0.30M0.10M0.10M0.91M0.94M1.08M1.17M1.20M
Current Taxes 0.17M0.18M
Current Deferred Revenue 0.50M0.09M0.09M0.09M0.09M0.43M0.01M0.01M0.00M0.00M0.00M0.01M0.34M0.23M0.48M
Total Current Liabilities 0.05M0.06M0.06M0.06M0.07M0.08M0.08M0.09M0.05M0.07M0.06M0.07M0.07M0.07M0.08M0.09M0.11M0.12M0.12M0.15M0.05M0.06M1.48M1.78M2.80M3.21M10.10M8.73M6.97M3.35M3.61M3.51M4.80M4.34M3.39M3.59M4.66M4.50M5.37M6.10M15.95M28.76M21.51M25.81M83.68M109.44M98.00M100.57M80.36M64.44M73.20M67.15M85.42M69.02M65.46M64.19M83.69M62.23M61.25M64.05M70.71M63.06M65.99M
Non-Current Liabilities
Non-Current Debt 10.68M9.95M10.73M0.18M0.15M0.13M14.17M14.28M13.56M14.53M11.39M14.71M14.84M14.98M10.88M10.43M9.98M9.54M10.89M10.45M
Convertible Debt 4.83M4.92M0.01M5.17M
Non-Current Deffered Revenue 0.43M0.40M0.38M0.36M0.01M0.01M0.00M0.00M0.00M
Liabilities from Discontinued Operations 0.56M
Non-Current Deferred Tax Liability 0.04M0.09M0.20M0.10M0.10M
Operating Leases 0.39M0.38M0.72M0.33M0.21M3.78M2.62M2.76M2.72M2.41M
Other Non-Current Liabilities 0.66M0.68M0.69M1.16M3.90M3.93M4.00M0.04M7.39M7.57M7.73M6.16M4.69M4.47M13.38M13.44M23.33M23.51M17.74M12.88M13.06M12.57M16.93M18.48M8.17M8.30M5.58M12.80M9.33M9.78M7.92M6.97M12.31M12.89M8.61M12.74M9.40M6.39M4.94M26.33M20.42M
Total Non-Current Liabilities 1.90M7.27M8.46M3.26M10.36M9.08M7.06M7.35M3.61M7.33M8.10M4.46M2.94M3.38M9.12M8.86M4.31M5.19M39.65M45.40M37.15M41.48M111.48M109.62M108.06M109.99M102.11M80.52M92.32M85.84M98.38M28.09M88.41M34.21M14.40M28.15M24.75M21.41M18.60M42.15M35.82M
Total Liabilities 2.57M7.95M9.15M4.42M14.26M13.01M11.06M7.40M11.00M14.89M15.83M10.62M7.64M7.85M22.50M22.30M27.63M28.70M57.39M58.28M50.21M54.05M128.41M128.10M116.23M118.29M107.68M93.31M101.65M95.62M106.30M97.11M100.72M
Shareholder's Equity
Total Debt 0.05M0.05M0.05M0.06M0.06M0.08M0.08M0.08M0.05M0.06M0.05M0.06M0.06M0.06M0.07M0.07M0.08M0.10M0.10M0.11M0.03M0.04M0.04M4.04M0.26M0.26M0.29M0.03M0.55M0.25M0.59M0.81M1.08M1.24M2.66M0.98M12.82M13.65M15.47M16.85M16.66M16.47M17.55M18.09M21.65M21.96M21.79M16.28M16.06M16.00M15.13M13.27M14.70M13.99M19.56M19.96M25.32M
Common Equity -0.04M-0.05M-0.05M-0.05M-0.07M-0.08M-0.09M-0.11M-0.11M-0.15M-0.04M-0.05M15.62M13.41M15.26M17.57M10.09M7.19M10.45M8.52M4.00M6.35M3.03M12.75M13.42M10.13M19.90M16.04M7.09M2.32M17.09M95.02M91.06M112.69M143.15M137.57M111.50M105.54M61.14M44.31M48.35M45.82M40.91M39.36M32.17M32.85M30.78M27.72M29.83M30.77M34.90M18.97M23.17M
Shareholder's Equity 3.47M3.48M3.55M-0.04M-0.05M-0.05M-0.05M-0.07M-0.08M-0.09M-0.11M-0.11M-0.15M-0.04M-0.05M15.62M13.41M15.26M17.57M10.09M7.19M10.45M8.52M4.00M6.35M3.03M12.75M13.42M10.13M19.90M16.04M7.09M2.32M17.09M95.02M91.06M112.69M143.15M137.57M111.50M105.54M61.14M44.31M48.35M45.82M40.91M39.36M32.17M32.85M30.78M27.72M29.83M30.77M34.90M18.97M23.17M
Liabilities and Shareholders Equity 0.04M0.04M0.04M0.03M0.03M0.04M0.03M0.02M0.03M0.03M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M18.19M21.36M24.41M21.99M24.34M15.00M21.51M15.92M15.00M21.25M18.86M23.37M21.06M17.98M42.40M38.34M34.72M31.02M74.48M153.29M141.27M166.74M271.56M265.67M227.73M223.82M168.83M137.62M150.00M141.44M147.22M136.46M132.89M131.25M128.86M118.09M115.83M116.23M124.20M124.18M124.99M
Retained Earnings -500.00-500.00-500.00-500.00-500.00-500.00-500.00-500.00-500.00-500.000.45M-0.47M0.48M0.49M0.51M0.53M0.54M0.56M0.57M0.61M0.62M-0.66M-18.38M-20.66M-23.99M-31.26M-46.56M-52.29M-57.10M-62.32M-69.07M-73.31M-76.99M-79.81M-79.26M-82.70M-87.36M-91.86M-106.39M-111.32M-111.53M-120.01M-124.32M-133.84M-159.30M-178.30M-206.20M-217.70M-270.80M-287.10M-287.80M-294.50M-301.70M-304.13M-312.25M-312.50M-315.40M-319.97M-318.50M-317.71M-313.72M-333.54M-331.57M
Preferred Shares 1.001.00453.00234.00359.00315.000.00M
Treasury Shares 0.77M0.04M0.04M2.74M2.72M0.23M2.43M2.31M3.34M0.42M3.82M0.37M0.00M1.96M2.11M2.16M2.14M0.08M0.07M0.04M0.04M0.04M0.04M0.04M0.03M0.02M0.02M0.04M0.03M0.03M0.03M