|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.35M | 33.73M | 34.58M | 37.73M | 39.65M | 39.49M | 35.18M | 26.80M | 19.41M | 18.59M | 17.37M | 20.43M | 22.69M | 27.92M | 23.64M | 25.11M | 19.36M | 17.97M | 27.95M | 23.04M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.81M | 21.50M | 23.07M | 25.59M | 26.34M | 24.05M | 20.40M | 18.20M | 14.29M | 16.88M | 15.50M | 15.80M | 16.59M | 20.27M | 17.96M | 20.70M | 20.60M | 16.54M | 21.73M | 18.21M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.54M | 12.24M | 11.50M | 12.14M | 13.31M | 15.44M | 14.78M | 8.60M | 5.11M | 1.72M | 1.87M | 4.63M | 6.09M | 7.65M | 5.68M | 4.41M | -1.24M | 1.43M | 6.22M | 4.83M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 2.54M | 2.63M | 2.76M | 3.16M | 3.45M | 3.64M | 3.66M | 3.60M | 2.74M | 2.93M | 2.82M | 3.21M | 3.76M | 3.44M | 4.13M | 3.12M | 2.52M | 1.01M | 2.39M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57M | 5.79M | 6.48M | 6.35M | 6.45M | 6.69M | 6.58M | 5.93M | 5.95M | 5.82M | 5.67M | 5.37M | 6.23M | 5.78M | 5.65M | 6.44M | 5.92M | 5.65M | 6.33M | 6.27M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.97M | 8.33M | 9.11M | 9.11M | 9.61M | 10.15M | 10.21M | 9.60M | 9.55M | 8.56M | 8.59M | 8.19M | 9.44M | 9.54M | 9.09M | 10.57M | 9.03M | 8.18M | 7.35M | 8.66M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56M | 3.91M | 2.40M | 3.03M | 3.70M | 5.29M | 4.57M | -1.00M | -4.44M | -6.84M | -6.73M | -3.56M | -3.35M | -1.89M | -3.41M | -6.17M | -10.28M | -6.75M | -1.12M | -3.83M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56M | 3.91M | 2.40M | 3.03M | 3.70M | 5.29M | 4.57M | -1.00M | -4.44M | -6.84M | -6.73M | -3.56M | -3.35M | -1.89M | -3.41M | -6.17M | -10.28M | -6.75M | -1.12M | -3.83M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.04M | -0.04M | -0.16M | -0.18M | -0.19M | -0.30M | -0.40M | -0.40M | -0.36M | -0.38M | -0.38M | -0.35M | -0.28M | -0.39M | -0.32M | -0.27M | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | 0.06M | 0.95M | -1.33M | -0.01M | 0.29M | 0.96M | 0.33M | 0.28M | 0.78M | 0.22M | -1.11M | 1.03M | 0.49M | 0.53M | -1.96M | 0.35M | 0.02M | -0.17M | -0.28M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | 0.06M | 0.95M | -0.39M | -0.01M | 0.29M | 0.96M | 2.25M | 0.28M | 0.78M | 0.22M | 0.90M | 1.03M | 0.49M | 0.53M | -0.01M | 0.35M | 0.02M | -0.17M | 0.71M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.51M | 5.51M | 4.36M | 3.22M | 4.63M | 7.57M | 7.23M | 1.49M | -3.52M | -5.49M | -6.52M | -3.47M | -1.77M | -1.08M | -2.26M | -5.54M | -9.94M | -7.09M | -1.17M | -3.34M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.89M | -0.14M | -0.41M | 0.66M | 1.03M | 0.50M | 0.01M | 0.15M | -0.14M | -0.10M | -0.25M | 0.27M | 0.12M | 0.63M | 0.08M | 0.07M | 0.58M | 0.50M | 0.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | 4.38M | 3.80M | 2.96M | 3.17M | 5.55M | 5.76M | 1.34M | -3.67M | -5.35M | -5.82M | -3.62M | -1.98M | -1.20M | -2.89M | -5.15M | -9.41M | -7.24M | -1.67M | -3.84M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 1.50M | 1.06M | 0.73M | 1.12M | 2.18M | 2.01M | 0.65M | 1.03M | 0.94M | 0.37M | -0.46M | 0.89M | 0.60M | 1.01M | 0.94M | 0.25M | -0.17M | 0.52M | 0.17M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.23M | 0.70M | 0.67M | 0.42M | 0.55M | 0.97M | 0.15M | 0.04M | 0.07M | -0.59M | -0.51M | 0.04M | 0.32M | 0.05M | -0.57M | -0.61M | -0.67M | 0.01M | -0.91M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.77M | 4.62M | 4.50M | 3.63M | 3.97M | 6.54M | 6.73M | 1.48M | -3.67M | -5.35M | -6.42M | -3.23M | -2.05M | -1.20M | -2.89M | -5.62M | -10.02M | -7.67M | -1.67M | -3.84M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.77M | 4.62M | 4.50M | 3.63M | 3.97M | 6.54M | 6.73M | 1.48M | -3.67M | -5.35M | -6.42M | -3.23M | -2.05M | -1.20M | -2.89M | -5.62M | -10.02M | -7.67M | -1.67M | -3.84M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.77M | 4.62M | 4.50M | 3.63M | 3.97M | 6.54M | 6.73M | 1.48M | -3.67M | -5.35M | -6.42M | -3.23M | -2.05M | -1.20M | -2.89M | -5.62M | -10.02M | -7.67M | -1.67M | -3.84M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.77M | 4.62M | 4.50M | 3.63M | 3.97M | 6.54M | 6.73M | 1.48M | -3.67M | -5.35M | -6.42M | -3.23M | -2.05M | -1.56M | -2.98M | -5.13M | -10.02M | -7.05M | -1.95M | -3.59M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.11 | 0.09 | 0.07 | 0.07 | 0.13 | 0.14 | 0.03 | -0.08 | -0.12 | -0.14 | -0.09 | -0.05 | -0.04 | -0.07 | -0.12 | -0.20 | -0.16 | -0.04 | -0.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | 0.10 | 0.09 | 0.07 | 0.07 | 0.13 | 0.13 | 0.03 | -0.08 | -0.12 | -0.14 | -0.09 | -0.05 | -0.04 | -0.07 | -0.12 | -0.20 | -0.16 | -0.04 | -0.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.00M | 41.12M | 41.24M | 41.37M | 41.87M | 42.00M | 42.16M | 42.10M | 42.50M | 42.54M | 42.64M | 42.64M | 42.99M | 43.09M | 43.16M | 43.15M | 43.55M | 43.71M | 43.84M | 43.93M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.64M | | 43.09M | 43.08M | 43.15M | | 43.63M | 43.84M | 43.93M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56M | 3.91M | 2.40M | 3.03M | 3.70M | 5.29M | 4.57M | -1.00M | -4.44M | -6.84M | -6.73M | -3.56M | -3.35M | -1.89M | -3.41M | -6.17M | -10.28M | -6.75M | -1.12M | -3.83M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.39M | 0.32M | | 0.20M | 0.40M | 0.39M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.54% | 16.21% | -3.10% | -12.76% | 14.25% | 13.56% | 6.93% | 0.80% | -4.21% | 2.53% | 1.55% | 7.08% | -15.45% | -11.22% | -27.69% | -1.42% | -0.74% | -8.16% | -43.11% | -15.01% |