Axt Inc Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 55.36M95.49M104.12M88.37M85.33M83.50M77.50M81.35M98.67M102.40M83.26M95.36M137.39M141.12M75.80M99.36M
Cost of Revenue 59.00M59.34M63.52M73.51M66.33M60.67M54.97M64.20M65.35M58.43M65.09M89.98M89.00M62.48M75.53M
Gross Profit 36.49M44.78M24.85M11.83M17.17M16.83M26.38M34.48M37.05M24.82M30.27M47.41M52.12M13.32M23.84M
Operating items
Research & Development 2.34M2.47M3.47M3.42M4.14M5.66M5.85M4.83M5.90M5.83M7.13M10.33M13.91M12.08M14.54M
Selling, General & Administrative 13.97M14.84M15.42M16.07M14.97M16.06M13.88M17.01M19.00M19.30M19.20M24.19M25.65M22.81M24.10M
Restructuring Costs 0.51M0.91M0.23M
Operating Expenses 0.51M16.31M17.31M18.89M19.49M20.02M21.73M19.96M21.84M24.90M25.14M26.34M34.52M39.57M34.89M38.64M
Operating Income 20.18M27.47M5.96M-7.66M-2.85M-4.90M6.42M12.64M12.15M-0.31M3.94M12.90M12.55M-21.57M-14.80M
EBIT 20.18M27.47M5.96M-7.66M-2.85M-4.90M6.42M12.64M12.15M-0.31M3.94M12.90M12.55M-21.57M-14.80M
Non-operating items
Interest & Investment Income 0.18M0.05M0.45M0.52M0.41M0.48M0.41M0.41M0.46M0.53M0.22M-0.18M-0.21M-1.07M-1.53M-1.34M
Other Non Operating Income 2.20M-0.04M-0.76M-1.25M-1.00M2.02M0.86M-0.60M0.35M0.95M3.20M0.51M3.49M2.18M2.05M
Non Operating Income 2.08M2.20M-0.04M-0.76M-0.75M0.36M2.02M0.86M-0.55M0.35M0.95M3.20M0.51M3.49M2.18M2.05M
Net income details
EBT 22.70M28.62M7.00M-6.62M-0.48M-2.00M5.70M10.85M11.95M-1.03M7.10M17.60M20.93M-19.03M-10.70M
Tax Provisions 1.85M2.32M2.79M0.85M0.19M0.21M0.53M0.73M0.79M0.94M0.60M2.03M3.43M2.20M-0.34M1.13M
Profit After Tax 1.50M20.38M25.82M6.15M-7.96M-1.39M-2.53M5.64M10.15M11.01M-2.60M5.04M16.51M18.74M-19.19M-11.79M
Equity Income 0.26M0.74M1.28M1.38M1.53M0.46M-2.00M-1.69M-1.08M-1.88M0.11M4.41M5.96M1.88M3.44M
Income from Non-Controlling Interests 1.72M5.50M3.04M1.15M0.69M-0.30M-0.67M-0.09M1.35M1.01M1.80M1.93M2.93M-1.31M-0.51M
Income from Continuing Operations 20.38M25.82M6.15M-6.81M-0.70M-2.53M4.97M10.06M11.01M-1.63M5.07M14.17M18.73M-18.70M-11.83M
Consolidated Net Income 20.38M25.82M6.15M-6.81M-0.70M-2.53M4.97M10.06M11.01M-1.63M5.07M14.17M18.73M-18.70M-11.83M
Income towards Parent Company 20.38M25.82M6.15M-6.81M-0.70M-2.53M4.97M10.06M11.01M-1.63M5.07M14.17M18.73M-18.70M-11.83M
Net Income towards Common Stockholders 20.38M25.82M6.15M-6.81M-0.70M-2.53M4.97M10.06M11.01M-1.63M5.07M14.17M18.73M-18.70M-11.83M
Additional items
EPS (Basic) 0.600.630.09-0.25-0.05-0.070.170.270.24-0.070.080.350.37-0.42-0.27
EPS (Weighted Average and Diluted) 0.570.610.09-0.25-0.05-0.070.170.260.24-0.070.070.340.37-0.42-0.27
Shares Outstanding (Weighted Average) 30.67M31.54M32.14M32.38M32.60M32.84M32.54M32.56M39.41M39.98M40.83M42.09M42.77M43.55M43.64M45.60M
Shares Outstanding (Diluted Average) 33.06M32.87M32.70M32.45M32.18M
EBITDA 20.18M27.47M5.96M-7.66M-2.85M-4.90M6.42M12.64M12.15M-0.31M3.94M12.90M12.55M-21.57M-14.80M
Tax Rate 10.23%9.77%12.18%12.86%7.30%7.85%28.61%19.50%10.51%1.78%