|
Assets Growth (1y)
|
29.93% | | | | 15.86% | | 11.29% | 3.22% | 3.14% | 2.49% | -2.47% | -0.57% | -2.25% | -3.65% | -1.73% | -0.84% | -1.41% | 0.03% | -1.55% | -6.55% | -5.96% | -4.72% | -4.29% | -0.14% | 1.55% | 22.71% | 26.64% | 30.53% | 36.92% | 15.41% | 14.55% | 10.43% | 5.84% | -0.81% | -2.64% | -1.24% | -0.08% | 3.77% | 5.76% | 6.90% | 33.81% | 35.60% | 36.77% | 35.63% | 11.24% | 12.09% | 16.76% | 14.61% | 11.32% | 8.34% | -4.17% | -5.41% | -3.07% | -4.82% | 0.93% | 3.91% | -5.40% | -4.44% | -5.84% | -6.06% |
|
Assets Growth (3y)
|
| | | | | | | | 15.79% | | | | 5.31% | | 2.17% | 0.59% | -0.20% | -0.41% | -1.92% | -2.69% | -3.22% | -2.80% | -2.53% | -2.55% | -1.99% | 5.36% | 6.07% | 6.80% | 9.35% | 10.51% | 11.56% | 12.91% | 13.74% | 12.00% | 12.20% | 12.49% | 13.13% | 5.91% | 5.66% | 5.25% | 12.27% | 11.76% | 12.09% | 12.71% | 14.15% | 16.40% | 19.09% | 18.45% | 18.33% | 18.09% | 15.24% | 13.71% | 6.27% | 4.95% | 4.14% | 4.05% | 0.68% | -0.49% | -3.07% | -2.62% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | 8.39% | | | | 1.61% | | 0.10% | -1.03% | -1.04% | 2.92% | 2.72% | 3.73% | 4.73% | 5.40% | 6.08% | 5.93% | 6.41% | 6.01% | 5.88% | 5.84% | 6.70% | 6.79% | 7.41% | 8.73% | 14.49% | 14.60% | 15.36% | 15.60% | 16.60% | 12.54% | 13.50% | 12.63% | 11.87% | 11.13% | 9.52% | 9.19% | 9.92% | 10.22% | 10.31% | 10.31% | 8.72% | 8.42% | 7.78% | 7.49% |
|
Assets (QoQ)
|
| | | 6.89% | 0.90% | -0.13% | 3.33% | -0.87% | 0.82% | -0.75% | -1.68% | 1.07% | -0.88% | -2.18% | 0.29% | 1.98% | -1.44% | -0.76% | -1.30% | -3.21% | -0.82% | 0.55% | -0.85% | 0.99% | 0.86% | 21.51% | 2.32% | 4.09% | 5.80% | 2.42% | 1.56% | 0.35% | 1.39% | -4.01% | -0.31% | 1.79% | 2.59% | -0.32% | 1.61% | 2.88% | 28.41% | 1.02% | 2.48% | 2.02% | 5.32% | 1.79% | 6.76% | 0.14% | 2.29% | -0.93% | -5.57% | -1.16% | 4.83% | -2.71% | 0.13% | 1.76% | -4.57% | -1.72% | -1.34% | 1.53% |
|
Capital Expenditures Growth (1y)
|
| | | 26.04% | 50.43% | -59.67% | -41.88% | -45.13% | -39.70% | 20.02% | -40.13% | -26.00% | -29.28% | -87.92% | -60.63% | -46.99% | -60.33% | 314.72% | 242.79% | 72.35% | 7.54% | 17.60% | -39.92% | -62.14% | -17.76% | -66.29% | 73.67% | 2,816.04% | 808.90% | 4,321.27% | 544.34% | -16.01% | 30.24% | -75.45% | -47.20% | -53.57% | 25.17% | -26.47% | -18.64% | -1.51% | -1.14% | 170.03% | 67.75% | 7.18% | 36.41% | 8.97% | 100.63% | 30.50% | -102.84% | -42.55% | -78.19% | -44.56% | -134.33% | 21.46% | -91.47% | -78.55% | 123.76% | -88.39% | 2.95% | 131.14% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -20.01% | -13.75% | -61.18% | -48.45% | -40.07% | -44.69% | -15.59% | -6.86% | -12.23% | -32.93% | -16.16% | -6.75% | -29.80% | -29.47% | 18.03% | 52.93% | 166.96% | 100.32% | 159.76% | 88.74% | 110.08% | 113.52% | 54.10% | 80.78% | 124.88% | 145.61% | 99.84% | 40.40% | -27.31% | 17.24% | -21.30% | -10.35% | -21.16% | 19.07% | 29.34% | 39.90% | 11.27% | -26.79% | 19.13% | -9.79% | -8.13% | -27.87% | -8.73% | -66.58% | -46.26% | -74.89% | -56.73% | -73.24% | -34.98% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.10% | -22.83% | -22.19% | -22.36% | -32.47% | -31.61% | -24.93% | -3.36% | 49.48% | 17.66% | 54.43% | 55.44% | 53.32% | 32.94% | 77.96% | 64.83% | 49.31% | 67.29% | 25.91% | 23.63% | 33.50% | 64.50% | 48.68% | 51.81% | 64.39% | 82.02% | 88.00% | 56.26% | -11.69% | -15.58% | -21.13% | -20.61% | -18.73% | -16.13% | 8.59% | -44.86% | -30.35% | -53.67% | -24.93% | -42.20% | -17.40% |
|
Capital Expenditures (QoQ)
|
-17.77% | 18.80% | 14.46% | 12.73% | -1.86% | -68.15% | 64.95% | 6.42% | 7.86% | -36.61% | -17.72% | 31.53% | 3.08% | -89.17% | 168.10% | 77.12% | -22.87% | 13.23% | 121.60% | -10.95% | -51.87% | 23.83% | 13.21% | -43.89% | 4.55% | -49.24% | 483.21% | 842.16% | -67.41% | 146.91% | -15.01% | 22.82% | -49.47% | -53.46% | 82.78% | 8.01% | 36.22% | -72.66% | 102.24% | 30.74% | 36.74% | -25.32% | 25.64% | -16.47% | 74.03% | -40.34% | 131.33% | -45.67% | -103.79% | 1,305.33% | -12.17% | 38.10% | -116.03% | 724.75% | -93.83% | 247.23% | -82.25% | 205.39% | -45.29% | 679.57% |
|
Cash & Equivalents Growth (1y)
|
40.10% | | | 4.31% | 5.21% | 33.87% | 48.41% | 45.50% | 22.73% | -17.22% | -29.80% | -21.91% | -18.52% | -11.76% | 19.80% | -6.96% | 15.44% | 46.24% | 8.87% | 1.52% | -13.67% | -24.69% | -8.82% | 13.27% | 45.33% | 125.44% | 116.29% | 62.09% | 22.68% | -30.65% | -47.42% | -62.49% | -62.74% | -46.26% | -3.25% | 54.35% | 62.73% | -4.74% | -7.72% | -19.59% | 169.98% | 205.10% | 99.07% | 94.82% | -49.36% | -51.81% | -22.24% | -24.51% | -4.94% | 20.15% | -26.68% | -13.35% | 8.02% | -27.21% | -7.59% | -12.71% | -39.52% | 22.45% | -2.88% | -7.18% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | 21.85% | | | 5.82% | 1.71% | -0.74% | 7.67% | 1.87% | 4.90% | 2.23% | -2.90% | -9.65% | -6.71% | -0.95% | 5.95% | 2.28% | 13.14% | 35.41% | 29.01% | 23.07% | 15.46% | 5.59% | 1.22% | -11.69% | -12.74% | -5.64% | 3.23% | -2.09% | -9.39% | -29.19% | -22.28% | -22.49% | 17.85% | 16.02% | 21.13% | 34.22% | 30.54% | 11.88% | 12.62% | 5.75% | 9.13% | 20.88% | 4.31% | 8.41% | -19.59% | -25.03% | -19.23% | -17.04% | -14.68% | 2.31% | -13.02% | -11.12% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | 11.22% | | | 2.28% | 0.95% | 1.50% | 4.38% | 3.98% | 7.69% | 12.65% | 12.55% | 6.25% | 7.68% | 8.73% | 6.22% | -8.24% | -7.92% | -1.54% | 1.78% | 1.54% | -1.37% | -9.63% | -1.53% | -3.09% | 23.89% | 19.55% | 15.11% | 8.01% | 0.34% | -12.20% | -6.19% | -7.30% | -4.65% | -1.99% | 0.26% | 9.60% | 17.97% | 4.14% | -0.65% | -2.21% | -3.22% | 9.50% | 0.37% | 0.64% |
|
Cash & Equivalents (QoQ)
|
1.41% | -1.90% | -9.43% | 15.77% | 2.29% | 24.82% | 0.40% | 13.50% | -13.71% | -15.81% | -14.86% | 26.25% | -9.96% | -8.82% | 15.58% | -1.95% | 11.71% | 15.52% | -13.96% | -8.57% | -5.00% | 0.77% | 4.18% | 13.58% | 21.88% | 56.32% | -0.05% | -14.88% | -7.75% | -11.64% | -24.22% | -39.27% | -8.37% | 27.44% | 36.43% | -3.11% | -3.39% | -25.40% | 32.17% | -15.58% | 224.35% | -15.70% | -13.76% | -17.38% | -15.70% | -19.77% | 39.16% | -19.80% | 6.17% | 1.40% | -15.08% | -5.22% | 32.36% | -31.68% | 7.81% | -10.46% | -8.29% | 38.33% | -14.49% | -14.43% |
|
Cash from Investing Activities Growth (1y)
|
| | | -135.79% | -111.11% | -73.56% | 52.55% | 47.49% | -49.62% | -274.52% | 59.30% | 157.23% | 82.26% | 69.75% | 155.37% | -125.10% | 257.12% | 418.44% | -791.32% | -899.05% | -119.74% | -95.63% | 65.57% | 120.24% | -31.15% | -5,591.14% | -56.20% | -2,269.17% | -1,405.42% | 45.39% | -191.39% | 15.96% | 28.00% | 196.96% | 85.57% | 34.71% | -27.27% | -120.59% | -59.94% | 6.71% | 4.53% | -290.13% | -357.85% | -79.72% | -109.81% | -13.69% | -66.46% | 43.93% | 102.28% | 88.67% | 80.55% | 75.05% | 642.38% | -448.67% | 76.76% | 125.45% | -119.67% | 79.91% | -53.85% | -579.07% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 39.39% | 17.56% | -25.28% | 28.20% | 57.75% | 34.20% | 77.67% | -15.93% | -12.79% | 61.97% | 26.87% | -9.64% | -20.23% | 25.91% | -96.97% | -78.82% | -252.67% | -80.67% | -49.04% | -16.15% | -54.53% | -142.25% | 207.50% | 13.08% | -140.46% | -139.84% | 52.23% | 12.39% | 20.00% | 4.36% | 7.99% | -1.85% | -3.06% | -36.61% | -42.82% | -130.14% | 2.04% | 26.94% | 20.50% | -14.01% | 36.89% | 33.04% | 10.93% | 57.78% | 26.74% | 67.84% | 50.02% | 58.88% | 32.75% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.18% | 29.53% | 17.85% | 23.94% | 16.57% | 35.93% | -53.99% | 3.48% | -44.50% | -1.67% | -4.77% | -43.09% | -62.27% | -34.55% | 43.32% | -28.93% | -88.93% | -40.99% | -17.73% | 18.41% | -17.58% | -76.80% | -90.91% | -36.90% | -85.49% | -94.22% | 13.52% | -38.66% | 12.40% | 15.35% | 36.86% | 19.31% | 31.29% | 19.44% | -20.76% | 11.24% | 15.55% | 41.83% | 11.14% | 11.93% | 21.06% |
|
Cash from Investing Activities (QoQ)
|
-18.51% | 58.88% | -584.53% | 29.32% | -6.11% | 66.19% | -87.16% | 21.79% | -202.36% | 15.38% | 79.66% | 209.96% | -193.73% | -44.32% | 137.23% | -149.84% | 686.71% | 192.50% | -180.82% | 27.97% | 88.41% | 164.75% | -736.71% | 142.35% | -175.12% | -2,611.25% | 81.89% | -488.08% | 47.87% | 1.65% | 3.36% | -69.61% | 55.34% | 232.44% | -114.38% | -667.51% | 12.94% | 78.57% | -11.70% | -347.70% | 10.91% | 12.43% | -31.09% | -75.73% | -4.01% | 52.55% | -91.93% | 40.80% | 104.22% | -336.09% | -229.45% | 24.05% | 225.67% | -274.49% | 86.04% | 183.15% | -197.14% | -78.23% | -6.87% | -158.93% |
|
Cash from Operations Growth (1y)
|
| | | 53.17% | 305.58% | 525.88% | -8.81% | -2.67% | -71.54% | -89.78% | -144.82% | -36.29% | -158.43% | -139.65% | 314.53% | -107.48% | 222.86% | -22.22% | -75.56% | 708.48% | -130.63% | 76.53% | 324.97% | 26.39% | 1,931.41% | 1,066.67% | -30.77% | 88.49% | -91.07% | 48.65% | -196.39% | -95.11% | 451.20% | -279.50% | 528.50% | 494.02% | 54.46% | -113.20% | -8.21% | 212.30% | -108.63% | -36.12% | -127.95% | -103.87% | 1,719.17% | -7.18% | 739.07% | -8,732.14% | -92.79% | 82.78% | -70.23% | 94.66% | 166.60% | -474.05% | -80.40% | -584.22% | -11.13% | 62.00% | -642.82% | -68.87% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -1.70% | -38.81% | -31.11% | -4.29% | -26.96% | -41.10% | -27.02% | -38.30% | -33.82% | -30.45% | -28.34% | 61.70% | -16.85% | 107.18% | 68.37% | -10.42% | 154.57% | -20.57% | 75.14% | -69.11% | -51.16% | 122.52% | -195.46% | 41.94% | -18.18% | -8.72% | -97.37% | 55.93% | -3.19% | -39.84% | -93.18% | -3.20% | -39.56% | 29.21% | -45.98% | 17.91% | -133.16% | -53.47% | 36.89% | -18.99% | -29.71% | 72.28% | -1.96% | 33.38% | -218.32% | -44.51% | 27.84% | -32.32% | 14.88% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.45% | -17.65% | -15.69% | -1.86% | -18.64% | 2.77% | -35.42% | -7.12% | -7.14% | -18.49% | 10.32% | -8.25% | -44.43% | 40.08% | -49.22% | 24.32% | 44.09% | 33.67% | -66.78% | 61.99% | 16.67% | -3.74% | -137.05% | -22.28% | -15.62% | 1.22% | -59.43% | 46.60% | -38.53% | -3.03% | -24.25% | 32.55% | -40.03% | -16.14% | -25.20% | -37.46% | -42.61% | -24.91% | 11.33% | -20.74% | -32.66% |
|
Cash from Operations (QoQ)
|
-67.61% | 1.40% | 121.76% | 110.34% | -14.25% | 56.47% | -67.69% | 124.50% | -74.93% | -43.81% | -241.70% | 419.16% | -123.00% | 61.87% | 866.67% | -111.12% | 477.88% | -137.93% | 253.28% | 176.97% | -119.02% | 70.94% | 2,875.68% | -17.62% | 175.65% | -84.66% | 98.79% | 124.29% | -86.94% | 155.20% | -228.90% | 111.38% | 1,372.22% | -183.11% | 407.72% | -84.22% | 282.81% | -214.72% | 232.49% | -46.32% | -110.57% | -1,710.24% | 72.80% | 92.57% | 4,523.81% | -219.83% | 262.17% | -202.73% | 103.61% | -386.19% | 380.31% | -118.42% | 280.43% | -716.24% | 109.57% | -742.82% | 123.44% | -363.46% | -36.76% | -99.98% |
|
Dividends payables (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% |
|
EBITDA Margin Growth (1y)
|
| | | | | -1110.00 | -2159.00 | -2528.00 | -2043.00 | -2086.00 | -1988.00 | -1601.00 | -392.00 | -676.00 | 706.00 | 1,560.00 | 566.00 | 372.00 | -131.00 | -669.00 | -620.00 | 1,135.00 | 815.00 | 1,621.00 | 2,066.00 | 399.00 | 530.00 | 626.00 | 274.00 | 945.00 | 694.00 | -347.00 | -1705.00 | -1300.00 | -725.00 | -1754.00 | -1234.00 | -616.00 | -727.00 | 1,096.00 | 2,231.00 | 1,442.00 | 942.00 | -162.00 | 94.00 | -203.00 | 182.00 | 605.00 | -1178.00 | -3219.00 | -5021.00 | -5172.00 | -1369.00 | 811.00 | 3,006.00 | 2,433.00 | -713.00 | -3833.00 | -3078.00 | 1,039.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | -3872.00 | -3441.00 | -2569.00 | -1870.00 | -2390.00 | -1412.00 | -710.00 | -447.00 | 830.00 | 1,391.00 | 2,512.00 | 2,012.00 | 1,906.00 | 1,214.00 | 1,578.00 | 1,721.00 | 2,479.00 | 2,039.00 | 1,900.00 | 636.00 | 44.00 | 499.00 | -1475.00 | -2665.00 | -971.00 | -758.00 | -1005.00 | -708.00 | -474.00 | -510.00 | -820.00 | 1,091.00 | 623.00 | 397.00 | 1,539.00 | 1,147.00 | -1981.00 | -3897.00 | -4728.00 | -2452.00 | -2611.00 | -1833.00 | -2133.00 | -3260.00 | -6241.00 | -5092.00 | -1700.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -2366.00 | -2757.00 | -1617.00 | -423.00 | -857.00 | -67.00 | 1,537.00 | 1,894.00 | 2,174.00 | 2,614.00 | 2,791.00 | 581.00 | 1,550.00 | 1,183.00 | -523.00 | -1218.00 | 563.00 | 587.00 | 1,242.00 | 1,632.00 | 870.00 | 714.00 | -541.00 | -340.00 | 268.00 | 365.00 | -562.00 | -1792.00 | -3896.00 | -5349.00 | -5387.00 | -1456.00 | -1785.00 | -1618.00 | -1200.00 | -935.00 | -5002.00 | -3969.00 | -1256.00 |
|
EBITDA Margin (QoQ)
|
| | 569.00 | -350.00 | -1284.00 | -45.00 | -480.00 | -719.00 | -799.00 | -88.00 | -382.00 | -332.00 | 410.00 | -372.00 | 1,001.00 | 522.00 | -585.00 | -566.00 | 498.00 | -16.00 | -536.00 | 1,189.00 | 178.00 | 790.00 | -90.00 | -479.00 | 309.00 | 886.00 | -442.00 | 192.00 | 58.00 | -155.00 | -1800.00 | 597.00 | 633.00 | -1184.00 | -1280.00 | 1,215.00 | 522.00 | 639.00 | -145.00 | 426.00 | 22.00 | -465.00 | 111.00 | 129.00 | 407.00 | -41.00 | -1672.00 | -1913.00 | -1395.00 | -193.00 | 2,131.00 | 267.00 | 800.00 | -765.00 | -1015.00 | -2853.00 | 1,556.00 | 3,351.00 |
|
EBIT Growth (1y)
|
| | | | | -44.72% | -72.75% | -91.67% | -127.10% | -135.34% | -182.48% | -490.33% | -79.25% | -90.02% | 76.17% | 124.90% | 63.34% | 27.38% | -51.26% | -208.88% | -181.42% | 128.57% | 216.82% | 479.61% | 239.14% | 175.30% | 152.20% | 94.11% | 61.09% | 186.73% | 97.08% | -17.33% | -117.09% | -84.08% | -48.31% | -111.04% | -338.87% | -201.28% | -79.56% | 555.44% | 168.54% | 661.67% | 717.15% | 10.06% | 58.10% | 3.88% | 35.41% | 90.61% | -132.99% | -219.95% | -229.42% | -247.30% | -255.64% | 24.57% | 72.46% | 49.37% | -73.17% | -206.99% | -257.82% | 67.03% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | | -33.35% | -27.11% | -56.75% | -29.63% | -35.50% | -31.95% | -45.15% | -22.74% | 33.78% | 34.28% | 44.69% | 50.89% | 37.00% | 86.21% | 100.19% | 102.53% | 62.05% | 98.37% | 100.76% | 27.38% | 7.92% | 36.96% | -29.61% | -47.48% | -35.04% | -40.72% | -25.38% | -19.90% | -3.24% | -4.77% | -17.91% | 89.04% | 80.79% | 31.27% | 126.07% | 29.03% | -91.28% | -153.65% | -72.02% | -56.80% | -43.26% | -35.41% | -50.69% | -59.16% | -68.43% | -48.51% | -30.96% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -40.11% | -37.59% | -19.67% | -6.96% | -17.44% | -2.61% | 50.79% | 43.78% | 38.59% | 32.56% | 29.56% | 16.95% | 17.72% | 45.58% | -22.26% | -36.45% | 18.31% | 21.18% | 38.31% | 25.81% | 48.21% | 33.83% | -2.35% | 5.53% | 21.96% | 18.17% | -2.71% | -17.80% | -25.62% | -28.57% | -28.86% | -41.03% | -49.01% | -22.92% | -48.10% | -17.10% | -74.56% | -74.35% | -20.26% |
|
EBIT Margin Growth (1y)
|
| | | | | -1110.00 | -2159.00 | -2528.00 | -2043.00 | -2086.00 | -1988.00 | -1601.00 | -392.00 | -676.00 | 706.00 | 1,560.00 | 566.00 | 372.00 | -131.00 | -669.00 | -620.00 | 1,135.00 | 815.00 | 1,621.00 | 2,066.00 | 399.00 | 530.00 | 626.00 | 274.00 | 945.00 | 694.00 | -347.00 | -1705.00 | -1300.00 | -725.00 | -1754.00 | -1234.00 | -616.00 | -727.00 | 1,096.00 | 2,231.00 | 1,442.00 | 942.00 | -162.00 | 94.00 | -203.00 | 182.00 | 605.00 | -1178.00 | -3219.00 | -5021.00 | -5172.00 | -1369.00 | 811.00 | 3,006.00 | 2,433.00 | -713.00 | -3833.00 | -3078.00 | 1,039.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | -3872.00 | -3441.00 | -2569.00 | -1870.00 | -2390.00 | -1412.00 | -710.00 | -447.00 | 830.00 | 1,391.00 | 2,512.00 | 2,012.00 | 1,906.00 | 1,214.00 | 1,578.00 | 1,721.00 | 2,479.00 | 2,039.00 | 1,900.00 | 636.00 | 44.00 | 499.00 | -1475.00 | -2665.00 | -971.00 | -758.00 | -1005.00 | -708.00 | -474.00 | -510.00 | -820.00 | 1,091.00 | 623.00 | 397.00 | 1,539.00 | 1,147.00 | -1981.00 | -3897.00 | -4728.00 | -2452.00 | -2611.00 | -1833.00 | -2133.00 | -3260.00 | -6241.00 | -5092.00 | -1700.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -2366.00 | -2757.00 | -1617.00 | -423.00 | -857.00 | -67.00 | 1,537.00 | 1,894.00 | 2,174.00 | 2,614.00 | 2,791.00 | 581.00 | 1,550.00 | 1,183.00 | -523.00 | -1218.00 | 563.00 | 587.00 | 1,242.00 | 1,632.00 | 870.00 | 714.00 | -541.00 | -340.00 | 268.00 | 365.00 | -562.00 | -1792.00 | -3896.00 | -5349.00 | -5387.00 | -1456.00 | -1785.00 | -1618.00 | -1200.00 | -935.00 | -5002.00 | -3969.00 | -1256.00 |
|
EBIT Margin (QoQ)
|
| | 569.00 | -350.00 | -1284.00 | -45.00 | -480.00 | -719.00 | -799.00 | -88.00 | -382.00 | -332.00 | 410.00 | -372.00 | 1,001.00 | 522.00 | -585.00 | -566.00 | 498.00 | -16.00 | -536.00 | 1,189.00 | 178.00 | 790.00 | -90.00 | -479.00 | 309.00 | 886.00 | -442.00 | 192.00 | 58.00 | -155.00 | -1800.00 | 597.00 | 633.00 | -1184.00 | -1280.00 | 1,215.00 | 522.00 | 639.00 | -145.00 | 426.00 | 22.00 | -465.00 | 111.00 | 129.00 | 407.00 | -41.00 | -1672.00 | -1913.00 | -1395.00 | -193.00 | 2,131.00 | 267.00 | 800.00 | -765.00 | -1015.00 | -2853.00 | 1,556.00 | 3,351.00 |
|
EBIT (QoQ)
|
| | 48.69% | -16.05% | -58.80% | 7.49% | -26.69% | -74.35% | -234.08% | -40.18% | -71.10% | -21.38% | 38.43% | -48.61% | 78.54% | 226.80% | -190.66% | -194.43% | 55.31% | 8.73% | -134.32% | 129.89% | 82.73% | 196.59% | -14.12% | -40.85% | 67.40% | 128.28% | -28.73% | 5.28% | 15.06% | -4.24% | -114.73% | 198.12% | 273.48% | -120.44% | -485.77% | 77.36% | 175.39% | 355.44% | -11.85% | 85.57% | 9.69% | -38.66% | 26.63% | 21.92% | 42.98% | -13.65% | -121.92% | -343.26% | -54.27% | 1.72% | 47.08% | 5.98% | 43.68% | -80.69% | -81.00% | -66.67% | 34.36% | 83.35% |
|
EBT Growth (1y)
|
| | | | | -46.24% | -71.98% | -85.74% | -110.06% | -153.35% | -144.35% | -286.60% | -248.81% | -0.06% | 156.63% | 140.24% | 74.89% | 54.22% | -48.81% | -94.09% | -384.34% | 140.59% | 156.99% | 4,320.37% | 227.11% | 76.97% | 125.91% | 98.83% | 66.54% | 503.42% | 132.09% | -3.98% | -130.90% | -124.60% | -52.52% | -110.36% | -92.21% | 167.24% | -19.53% | 548.73% | 224.63% | 673.76% | 193.13% | 105.90% | 27.86% | 2.68% | 37.47% | 65.81% | -53.69% | -175.95% | -172.53% | -190.11% | -335.05% | 49.57% | 80.37% | 65.30% | -59.31% | -460.43% | -558.16% | 48.30% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | | -31.75% | -58.71% | -52.52% | -27.82% | -30.93% | -49.53% | -64.59% | -61.89% | 29.78% | 40.02% | 45.05% | 52.49% | 32.55% | 43.77% | 73.23% | 130.54% | 85.03% | 137.96% | 338.63% | 13.19% | -66.64% | 35.53% | -30.01% | -44.05% | -0.06% | -3.93% | -23.58% | -9.54% | 8.58% | 3.85% | -1.45% | 71.71% | 94.36% | 48.02% | 158.73% | 39.90% | -100.29% | -70.11% | -71.87% | -50.25% | -33.76% | -29.97% | -36.05% | -55.14% | -60.65% | -43.21% | -29.30% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -44.36% | -37.87% | -22.48% | -11.51% | -29.39% | -5.68% | 31.30% | 61.49% | 31.85% | 42.65% | 32.01% | 4.47% | 13.36% | 26.78% | -20.28% | -43.53% | 22.13% | 38.78% | 108.31% | 28.96% | 68.71% | 42.48% | 12.81% | 9.53% | 51.31% | 29.01% | 8.79% | -15.21% | -24.56% | -25.53% | -27.95% | -27.23% | -15.39% | -19.74% | -36.80% | -22.54% | -80.30% | -42.01% | -20.61% |
|
EBT Margin Growth (1y)
|
| | | | | -1103.00 | -2245.00 | -2429.00 | -1976.00 | -2210.00 | -1680.00 | -1690.00 | -510.00 | -125.00 | 884.00 | 1,500.00 | 541.00 | 513.00 | -159.00 | -365.00 | -721.00 | 582.00 | 284.00 | 1,062.00 | 1,899.00 | 107.00 | 442.00 | 594.00 | 284.00 | 1,160.00 | 914.00 | -93.00 | -1766.00 | -1872.00 | -872.00 | -1830.00 | -625.00 | 710.00 | -93.00 | 1,069.00 | 2,030.00 | 1,158.00 | 784.00 | 430.00 | -78.00 | -271.00 | 285.00 | 794.00 | -297.00 | -2981.00 | -4871.00 | -5807.00 | -2273.00 | 1,031.00 | 2,567.00 | 2,796.00 | -509.00 | -4354.00 | -3561.00 | 538.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | -3437.00 | -3041.00 | -2619.00 | -1945.00 | -1822.00 | -955.00 | -555.00 | -690.00 | 969.00 | 1,009.00 | 2,197.00 | 1,719.00 | 1,201.00 | 567.00 | 1,290.00 | 1,462.00 | 1,848.00 | 1,640.00 | 1,563.00 | 417.00 | -605.00 | 484.00 | -1329.00 | -2107.00 | -2.00 | -51.00 | -853.00 | -361.00 | -4.00 | -181.00 | -331.00 | 1,327.00 | 1,597.00 | 976.00 | 2,293.00 | 1,655.00 | -2094.00 | -3802.00 | -4584.00 | -2649.00 | -2221.00 | -2019.00 | -2218.00 | -3079.00 | -6305.00 | -5865.00 | -2473.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -2343.00 | -2916.00 | -1922.00 | -767.00 | -1133.00 | -229.00 | 1,101.00 | 1,493.00 | 2,236.00 | 2,365.00 | 2,698.00 | 237.00 | 489.00 | 609.00 | -632.00 | -929.00 | 687.00 | 675.00 | 802.00 | 1,823.00 | 1,263.00 | 1,175.00 | 170.00 | -155.00 | 885.00 | 1,018.00 | 370.00 | -736.00 | -3256.00 | -4767.00 | -5344.00 | -1243.00 | -353.00 | -1328.00 | -718.00 | -1127.00 | -5418.00 | -4796.00 | -1250.00 |
|
EBT Margin (QoQ)
|
| | 855.00 | -361.00 | -1237.00 | -359.00 | -288.00 | -544.00 | -785.00 | -593.00 | 242.00 | -554.00 | 395.00 | -207.00 | 1,250.00 | 62.00 | -564.00 | -236.00 | 579.00 | -144.00 | -920.00 | 1,067.00 | 281.00 | 634.00 | -83.00 | -725.00 | 616.00 | 785.00 | -392.00 | 150.00 | 370.00 | -222.00 | -2065.00 | 44.00 | 1,371.00 | -1180.00 | -860.00 | 1,380.00 | 568.00 | -17.00 | 101.00 | 507.00 | 194.00 | -371.00 | -407.00 | 314.00 | 749.00 | 138.00 | -1498.00 | -2370.00 | -1141.00 | -799.00 | 2,035.00 | 935.00 | 396.00 | -570.00 | -1269.00 | -2911.00 | 1,189.00 | 3,529.00 |
|
EBT (QoQ)
|
| | 63.71% | -15.82% | -55.82% | -11.70% | -14.67% | -57.17% | -131.17% | -368.34% | 29.07% | -80.22% | 41.74% | -34.34% | 140.15% | 28.05% | -136.36% | -144.88% | 144.90% | -85.21% | -3,077.78% | 120.52% | 184.24% | 154.48% | -14.37% | -71.43% | 262.84% | 123.97% | -28.28% | 3.53% | 39.56% | -7.34% | -123.09% | 17.59% | 369.32% | -120.21% | -328.39% | 128.83% | 222.30% | 12.72% | 18.98% | 79.01% | 22.10% | -20.82% | -26.12% | 43.76% | 63.47% | -4.50% | -79.37% | -335.79% | -56.11% | -18.65% | 46.18% | 49.42% | 39.23% | -109.74% | -147.10% | -77.95% | 28.64% | 83.52% |
|
Enterprise Value Growth (1y)
|
256.29% | | | -23.96% | -62.67% | 824.46% | -63.66% | -49.08% | -48.69% | -59.35% | -28.97% | -31.62% | -6.76% | -52.56% | -57.70% | -6.72% | 6.95% | 35.59% | 104.66% | -23.87% | -12.65% | 16.20% | 26.84% | 290.86% | 126.29% | 130.93% | 137.41% | 116.17% | 130.19% | 99.82% | 37.51% | -14.86% | -47.85% | -37.30% | -45.63% | -53.80% | -50.09% | 35.92% | 40.99% | 102.72% | 604.23% | 81.34% | 156.55% | 53.99% | -19.32% | -13.05% | -44.56% | -17.30% | -50.31% | -45.42% | -40.88% | -68.78% | -49.67% | 17.70% | -1.47% | 20.11% | -9.84% | -68.53% | -33.74% | 94.40% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | -11.96% | | | -35.79% | -43.68% | 50.33% | -52.20% | -31.26% | -20.02% | -36.05% | -14.96% | -21.40% | -4.50% | -9.25% | 3.17% | 40.54% | 28.34% | 53.81% | 83.34% | 85.98% | 65.71% | 75.03% | 60.58% | 93.04% | 39.53% | 42.49% | 21.07% | -5.26% | -15.69% | 19.41% | 1.77% | -7.27% | 22.39% | 15.61% | 25.29% | 12.98% | 41.54% | 28.92% | 26.10% | 37.18% | 41.34% | -4.88% | -5.61% | -26.47% | -41.35% | -17.64% | -31.39% | -32.31% | -39.13% | -41.30% | -27.19% | -10.00% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | -7.41% | | | -28.41% | -30.10% | 33.25% | -22.29% | -0.68% | 0.23% | -6.84% | 13.11% | 32.63% | 35.32% | 28.10% | 29.09% | 38.57% | 20.47% | 35.45% | 35.73% | 20.40% | 3.44% | 35.51% | 25.99% | 46.45% | 57.03% | 48.12% | 45.05% | 21.56% | 27.76% | 21.84% | 8.43% | 0.31% | -5.97% | -6.01% | -8.41% | -17.93% | -6.64% | 6.60% | 3.16% | -0.65% | 5.08% | -20.44% | -11.30% | -1.48% |
|
Enterprise Value (QoQ)
|
64.60% | -107.77% | 1,183.87% | -45.14% | -19.19% | 50.77% | -45.63% | -23.14% | -18.56% | 19.46% | -5.01% | -26.00% | 11.03% | -39.22% | -15.30% | 63.18% | 27.31% | -22.94% | 27.85% | -39.30% | 46.07% | 2.51% | 39.55% | 87.05% | -15.43% | 4.62% | 43.46% | 70.33% | -9.95% | -9.18% | -1.28% | 5.46% | -44.84% | 9.18% | -14.40% | -10.39% | -40.40% | 197.31% | -11.20% | 28.84% | 107.03% | -23.44% | 25.63% | -22.67% | 8.46% | -17.49% | -19.90% | 15.38% | -34.83% | -9.37% | -13.23% | -39.07% | 5.06% | 111.93% | -27.37% | -25.73% | -21.13% | -26.01% | 52.90% | 117.89% |
|
EPS (Basic) Growth (1y)
|
| | | | | -61.54% | -81.82% | -85.00% | -125.00% | -260.00% | -250.00% | -333.33% | -100.00% | 25.00% | 116.67% | 128.57% | 75.00% | 50.00% | -62.03% | -92.80% | -300.00% | 93.09% | 690.19% | 4,759.97% | 275.00% | 1,065.41% | 66.67% | 57.14% | 14.29% | 250.00% | 100.00% | -9.09% | -137.50% | -142.86% | -60.00% | -120.00% | -66.67% | 66.67% | -75.00% | 200.00% | 200.00% | 900.00% | 1,000.00% | 350.00% | 40.00% | -12.50% | 18.18% | 55.56% | -57.14% | -214.29% | -192.31% | -200.00% | -400.00% | 37.50% | 66.67% | 50.00% | -33.33% | -300.00% | -300.00% | 42.86% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | -35.02% | -64.31% | -53.58% | -28.56% | -37.51% | -54.38% | -63.65% | -25.99% | 70.41% | 35.72% | 44.22% | 55.36% | 32.64% | 71.00% | 76.52% | 115.44% | 63.03% | 197.53% | 311.00% | 9.14% | -143.74% | 10.06% | -31.73% | -39.49% | -35.72% | -41.52% | -43.35% | -14.50% | 4.55% | 3.23% | -3.45% | 63.03% | 63.03% | 48.12% | 108.01% | 37.51% | -100.00% | -141.01% | -108.01% | -56.05% | -37.95% | -33.21% | -40.57% | -54.87% | -69.35% | -47.83% | -31.73% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -15.05% | -32.87% | -18.94% | -2.64% | -16.74% | 4.56% | 29.67% | 43.10% | 23.52% | 29.67% | 27.94% | 5.59% | 12.94% | 31.95% | -24.57% | -37.97% | 19.73% | 21.37% | 69.24% | 26.58% | 109.77% | 29.67% | 5.15% | 0.00% | 28.47% | 21.06% | 4.94% | -17.81% | -25.74% | -26.19% | -27.73% | -24.57% | -10.76% | -24.57% | -28.47% | -19.14% | -82.06% | -78.26% | -31.95% |
|
EPS (Basic) (QoQ)
|
| | 69.23% | -9.09% | -60.00% | -37.50% | -20.00% | -25.00% | -166.67% | -300.00% | 25.00% | -16.67% | 42.86% | -50.00% | 116.67% | 100.00% | -150.00% | -200.00% | 112.66% | -62.06% | -2,877.13% | 94.82% | 1,548.11% | 133.33% | 0.00% | -71.43% | 150.00% | 120.00% | -27.27% | -12.50% | 42.86% | 0.00% | -130.00% | 0.00% | 233.33% | -150.00% | -150.00% | 80.00% | 200.00% | 100.00% | 150.00% | 60.00% | 37.50% | -18.18% | -22.22% | 0.00% | 85.71% | 7.69% | -78.57% | -366.67% | -50.00% | -16.67% | 35.71% | 44.44% | 20.00% | -75.00% | -71.43% | -66.67% | 20.00% | 75.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | -61.54% | -80.95% | -84.21% | -125.00% | -260.00% | -250.00% | -333.33% | -100.00% | 25.00% | 116.67% | 128.57% | 75.00% | 50.00% | -61.73% | -92.72% | -300.00% | 93.02% | 683.85% | 4,704.98% | 250.00% | 1,055.28% | 66.67% | 57.14% | 33.33% | 250.00% | 100.00% | -9.09% | -137.50% | -142.86% | -60.00% | -120.00% | -66.67% | 66.67% | -75.00% | 200.00% | 200.00% | 900.00% | 900.00% | 350.00% | 40.00% | -12.50% | 30.00% | 44.44% | -57.14% | -214.29% | -192.31% | -207.69% | -400.00% | 37.50% | 66.67% | 50.00% | -33.33% | -300.00% | -300.00% | 42.86% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | -35.02% | -63.75% | -52.78% | -28.56% | -37.51% | -54.26% | -63.52% | -25.99% | 70.31% | 35.72% | 44.22% | 51.83% | 32.64% | 71.00% | 76.52% | 115.44% | 63.03% | 196.74% | 309.45% | 9.14% | -142.89% | 10.06% | -31.73% | -41.50% | -35.72% | -41.52% | -43.35% | -14.50% | 4.55% | 0.00% | -3.45% | 63.03% | 63.03% | 48.12% | 104.08% | 37.51% | -100.00% | -141.01% | -108.01% | -56.05% | -37.95% | -33.89% | -40.57% | -54.87% | -69.35% | -47.83% | -32.15% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -15.05% | -32.24% | -18.10% | -5.59% | -16.74% | 4.56% | 29.67% | 43.10% | 23.52% | 29.67% | 27.94% | 5.59% | 12.94% | 31.95% | -24.57% | -37.97% | 19.73% | 21.18% | 68.86% | 26.58% | 109.35% | 27.23% | 5.15% | 3.13% | 28.47% | 21.06% | 3.40% | -17.81% | -25.74% | -26.19% | -27.73% | -24.57% | -10.76% | -24.57% | -28.47% | -19.14% | -82.06% | -78.26% | -31.95% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | 61.54% | -9.52% | -57.89% | -37.50% | -20.00% | -25.00% | -166.67% | -300.00% | 25.00% | -16.67% | 42.86% | -50.00% | 116.67% | 100.00% | -150.00% | -200.00% | 112.76% | -61.94% | -2,845.70% | 94.77% | 1,532.93% | 133.33% | -14.29% | -66.67% | 150.00% | 120.00% | -27.27% | -12.50% | 42.86% | 0.00% | -130.00% | 0.00% | 233.33% | -150.00% | -150.00% | 80.00% | 200.00% | 100.00% | 150.00% | 60.00% | 25.00% | -10.00% | -22.22% | 0.00% | 85.71% | 0.00% | -76.92% | -366.67% | -50.00% | -16.67% | 35.71% | 44.44% | 20.00% | -75.00% | -71.43% | -66.67% | 20.00% | 75.00% |
|
FCF Margin Growth (1y)
|
| | | 2,918.00 | 1,344.00 | 4,101.00 | 425.00 | 1,137.00 | -1420.00 | -3755.00 | -1582.00 | -942.00 | -1148.00 | -118.00 | 2,271.00 | -1917.00 | 1,687.00 | -288.00 | -1547.00 | 844.00 | -899.00 | 89.00 | 1,432.00 | 563.00 | 3,758.00 | 875.00 | -822.00 | -4459.00 | -4776.00 | -4590.00 | -4714.00 | -710.00 | 323.00 | 1,343.00 | 5,880.00 | 2,045.00 | -97.00 | -1121.00 | 291.00 | 1,678.00 | -1671.00 | -515.00 | -4520.00 | -1286.00 | 2,204.00 | 660.00 | 2,791.00 | -4664.00 | 1,138.00 | 1,179.00 | 634.00 | 3,484.00 | 732.00 | -3163.00 | -400.00 | 292.00 | -604.00 | 3,825.00 | -2906.00 | -1362.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 3,113.00 | -1224.00 | 229.00 | 1,115.00 | -1721.00 | -881.00 | -4161.00 | -858.00 | -2014.00 | -361.00 | -317.00 | 2,156.00 | -510.00 | 4,546.00 | 675.00 | -938.00 | -3052.00 | -1917.00 | -3627.00 | -4104.00 | -4606.00 | -695.00 | -2372.00 | 344.00 | -3123.00 | -4550.00 | -4368.00 | 1,457.00 | 3,013.00 | -1445.00 | -294.00 | 1,651.00 | 2,437.00 | 435.00 | -977.00 | -1438.00 | -4272.00 | 1,671.00 | 1,324.00 | -1095.00 | -2465.00 | 4,074.00 | -1324.00 | 3,026.00 | -888.00 | 1,266.00 | 1,841.00 | -2671.00 | 2,414.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,041.00 | -436.00 | 29.00 | 1,000.00 | -315.00 | 1,978.00 | -3198.00 | -248.00 | -5911.00 | -1379.00 | -4033.00 | -3380.00 | -5679.00 | 93.00 | -2572.00 | 229.00 | -1717.00 | -1691.00 | -3405.00 | 2,067.00 | -883.00 | -2463.00 | -4009.00 | -3885.00 | -2731.00 | -4017.00 | -4224.00 | -272.00 | -2936.00 | 1,897.00 | 1,545.00 | 5,076.00 | 1,257.00 | 2,305.00 | -2961.00 | -1204.00 | -496.00 | 1,798.00 | 1,986.00 | -4400.00 | -3535.00 |
|
FCF Margin (QoQ)
|
1,543.00 | -383.00 | 578.00 | 1,180.00 | -31.00 | 2,375.00 | -3098.00 | 1,891.00 | -2588.00 | 40.00 | -925.00 | 2,531.00 | -2794.00 | 1,070.00 | 1,464.00 | -1657.00 | 809.00 | -905.00 | 205.00 | 735.00 | -934.00 | 83.00 | 1,548.00 | -135.00 | 2,262.00 | -2801.00 | -149.00 | -3772.00 | 1,944.00 | -2614.00 | -272.00 | 232.00 | 2,977.00 | -1595.00 | 4,265.00 | -3603.00 | 835.00 | -2619.00 | 5,677.00 | -2216.00 | -2514.00 | -1462.00 | 1,672.00 | 1,019.00 | 975.00 | -3007.00 | 3,804.00 | -6436.00 | 6,778.00 | -2966.00 | 3,258.00 | -3586.00 | 4,025.00 | -6861.00 | 6,022.00 | -2895.00 | 3,129.00 | -2432.00 | -709.00 | -1350.00 |
|
Free Cash Flow Growth (1y)
|
| | | 96.32% | 406.18% | 768.28% | 535.05% | 40.69% | -115.18% | -104.43% | -302.35% | -40.38% | -544.50% | -47.45% | 201.48% | -137.37% | 125.79% | -108.91% | -130.55% | 161.05% | -257.54% | 21.15% | 382.15% | 201.63% | 731.64% | 188.85% | -73.87% | -589.03% | -164.53% | -1,373.79% | -2,227.54% | -22.06% | 32.80% | 43.71% | 128.80% | 64.13% | 10.80% | -42.81% | 7.67% | 69.79% | -227.46% | -70.87% | -353.04% | -373.76% | 61.94% | -7.92% | 98.77% | -265.15% | 126.81% | 66.12% | 1,060.68% | 77.24% | 155.02% | -156.27% | -49.11% | -22.83% | -48.26% | 70.78% | -948.78% | -78.08% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 18.09% | -44.17% | 24.16% | 135.38% | -32.26% | -36.80% | -28.79% | -37.99% | -48.57% | -37.84% | -34.42% | 42.19% | -11.71% | 65.91% | 51.30% | -39.15% | -108.05% | -103.45% | -107.42% | -150.34% | -171.46% | -39.92% | -85.38% | 17.00% | -60.59% | -33.64% | -130.46% | 87.56% | 49.05% | -25.21% | -11.16% | 7.76% | 19.93% | -3.59% | -38.09% | -26.69% | -73.54% | 32.65% | 14.51% | -33.14% | -57.91% | 31.24% | 2.14% | 27.24% | -0.69% | 33.02% | 36.70% | -246.21% | 20.74% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.78% | -4.02% | 6.40% | 62.24% | -10.41% | 20.23% | -37.48% | -14.29% | -31.99% | -60.57% | -94.02% | -37.22% | -43.61% | -2.17% | -60.03% | 6.66% | -31.57% | -42.37% | -48.30% | 47.01% | -31.63% | -51.58% | -73.11% | -44.79% | -38.33% | -19.94% | -83.63% | -17.14% | -18.00% | 17.08% | 12.87% | 15.92% | 15.66% | 22.51% | -17.99% | -30.36% | -7.88% | 19.54% | 14.10% | -26.90% | -53.83% |
|
Free Cash Flow (QoQ)
|
-146.88% | -49.94% | 115.38% | 1,715.46% | -26.89% | 227.26% | -85.38% | 302.19% | -107.89% | 4.60% | -568.36% | 218.49% | -185.31% | 78.17% | 560.00% | -143.64% | 158.88% | -276.77% | 32.72% | 187.19% | -251.93% | 11.52% | 340.73% | -6.79% | 218.15% | -87.55% | -29.19% | -1,844.21% | 58.02% | -145.66% | -18.27% | -0.07% | 76.89% | -105.78% | 160.52% | -224.62% | 42.52% | -229.46% | 145.63% | -134.96% | -523.04% | -71.92% | 32.43% | 34.54% | 49.95% | -387.49% | 99.23% | -19,343.59% | 103.67% | -716.03% | 121.83% | -560.68% | 141.17% | -719.04% | 104.33% | -1,211.89% | 117.34% | -449.59% | -25.91% | -133.29% |
|
Gross Margin Growth (1y)
|
| | | | | -850.00 | -1686.00 | -1706.00 | -1745.00 | -1932.00 | -1634.00 | -1435.00 | -434.00 | -152.00 | 588.00 | 1,106.00 | 1,028.00 | 962.00 | 148.00 | 208.00 | -829.00 | 440.00 | 854.00 | 958.00 | 2,000.00 | 243.00 | 139.00 | 488.00 | 9.00 | 870.00 | 980.00 | -245.00 | -1090.00 | -607.00 | -629.00 | -805.00 | -532.00 | -648.00 | -373.00 | 562.00 | 1,290.00 | 1,015.00 | 570.00 | -138.00 | -172.00 | -324.00 | 281.00 | 875.00 | -9.00 | -723.00 | -2987.00 | -3127.00 | -943.00 | 53.00 | 1,818.00 | 1,329.00 | -509.00 | -3327.00 | -1943.00 | -177.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | -2934.00 | -2731.00 | -2034.00 | -1151.00 | -1122.00 | -898.00 | -120.00 | -235.00 | 1,250.00 | 1,589.00 | 2,273.00 | 2,199.00 | 1,645.00 | 1,141.00 | 1,654.00 | 1,180.00 | 1,553.00 | 1,973.00 | 1,201.00 | 920.00 | 506.00 | 490.00 | -562.00 | -1612.00 | -385.00 | -22.00 | -488.00 | -332.00 | -241.00 | -432.00 | -382.00 | 586.00 | 43.00 | 479.00 | 1,299.00 | 1,109.00 | -31.00 | -2135.00 | -2390.00 | -1124.00 | -994.00 | -887.00 | -923.00 | -1461.00 | -3997.00 | -3112.00 | -1975.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1532.00 | -1730.00 | -868.00 | 20.00 | -439.00 | 95.00 | 1,325.00 | 1,775.00 | 2,364.00 | 2,709.00 | 2,516.00 | 1,119.00 | 1,908.00 | 1,491.00 | 604.00 | -441.00 | 298.00 | 971.00 | 958.00 | 1,678.00 | 873.00 | 687.00 | -138.00 | -494.00 | 306.00 | 829.00 | 249.00 | -513.00 | -1287.00 | -3137.00 | -2633.00 | -366.00 | -627.00 | -690.00 | -500.00 | -344.00 | -3306.00 | -2260.00 | -1238.00 |
|
Gross Margin (QoQ)
|
| | 331.00 | -338.00 | -641.00 | -203.00 | -504.00 | -358.00 | -680.00 | -390.00 | -206.00 | -159.00 | 320.00 | -107.00 | 534.00 | 359.00 | 242.00 | -174.00 | -280.00 | 420.00 | -795.00 | 1,096.00 | 134.00 | 524.00 | 247.00 | -662.00 | 30.00 | 872.00 | -231.00 | 199.00 | 139.00 | -352.00 | -1076.00 | 682.00 | 117.00 | -528.00 | -803.00 | 565.00 | 393.00 | 406.00 | -75.00 | 291.00 | -52.00 | -301.00 | -109.00 | 139.00 | 553.00 | 293.00 | -993.00 | -575.00 | -1711.00 | 152.00 | 1,190.00 | 421.00 | 54.00 | -337.00 | -647.00 | -2397.00 | 1,438.00 | 1,429.00 |
|
Gross Profit Growth (1y)
|
| | | | | -23.13% | -46.47% | -55.43% | -52.97% | -57.48% | -58.91% | -55.25% | -23.64% | -21.99% | 34.85% | 117.42% | 76.72% | 74.72% | 5.41% | -13.41% | -37.84% | 10.61% | 37.45% | 64.56% | 143.46% | 19.70% | 20.39% | 46.91% | 30.24% | 52.24% | 51.74% | -4.66% | -40.29% | -30.06% | -22.74% | -45.74% | -33.93% | -17.52% | -20.43% | 53.20% | 137.05% | 108.91% | 80.82% | 30.35% | 32.49% | 15.36% | 26.12% | 28.53% | -29.19% | -61.60% | -88.89% | -87.38% | -46.17% | 19.26% | 346.18% | 204.50% | -4.73% | -120.36% | -81.27% | 9.54% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | -36.59% | -33.31% | -24.31% | -14.06% | -16.63% | -16.41% | -5.55% | -5.69% | 14.67% | 25.01% | 45.78% | 38.81% | 32.26% | 20.37% | 27.92% | 25.38% | 26.32% | 35.92% | 32.09% | 23.71% | 8.42% | 12.17% | -8.74% | -19.91% | -4.24% | -2.29% | -7.46% | -2.21% | 6.41% | 3.59% | 2.71% | 27.55% | 25.73% | 21.97% | 36.92% | 30.53% | -2.55% | -36.72% | -40.42% | -20.37% | -19.16% | -14.49% | -20.95% | -28.66% | -27.92% | -54.72% | -25.05% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -13.20% | -15.54% | -9.18% | -0.80% | -5.16% | -0.68% | 15.29% | 21.61% | 22.40% | 28.98% | 34.12% | 15.77% | 19.76% | 15.38% | 1.61% | -4.91% | 3.06% | 9.07% | 13.89% | 24.28% | 17.04% | 15.22% | 8.70% | 10.04% | 16.18% | 16.30% | 5.83% | -2.58% | -11.80% | -31.06% | -29.37% | -4.58% | -1.86% | -2.09% | -0.27% | 2.66% | -17.34% | -26.69% | -6.74% |
|
Gross Profit (QoQ)
|
| | 31.58% | -12.57% | -36.12% | 4.61% | -8.37% | -27.20% | -32.60% | -5.43% | -11.45% | -20.71% | 15.00% | -3.38% | 53.05% | 27.84% | -6.53% | -4.47% | -7.66% | 5.02% | -32.90% | 70.00% | 14.73% | 25.73% | -0.73% | -16.42% | 15.39% | 53.43% | -11.99% | -2.30% | 15.01% | -3.60% | -44.88% | 14.44% | 27.05% | -32.29% | -32.89% | 42.87% | 22.56% | 30.36% | 3.84% | 25.91% | 6.09% | -6.02% | 5.55% | 9.63% | 15.98% | -4.23% | -41.85% | -40.55% | -66.44% | 8.80% | 147.96% | 31.71% | 25.57% | -25.74% | -22.42% | -128.15% | 215.47% | 334.33% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -364.24% | 67.36% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.28% | | | | 88.66% |
|
Net Cash Flow Growth (1y)
|
| | | 11.10% | 2,025.64% | 888.85% | 104.48% | 40.17% | -395.36% | -200.94% | -3,868.87% | 33.58% | 39.37% | 57.60% | 188.21% | -109.12% | 201.65% | 310.96% | -231.73% | -250.39% | -126.21% | -98.03% | 133.91% | 298.51% | 1,038.69% | 23,197.70% | -109.72% | -334.22% | -152.28% | -126.87% | -5,766.01% | -33.78% | 56.59% | 180.68% | 186.79% | 96.27% | 26.05% | -252.28% | -16.69% | -981.00% | 3,860.67% | -67.85% | -237.29% | -99.17% | -115.34% | 35.17% | 285.03% | 3.42% | 150.01% | 148.43% | -113.06% | 77.12% | 179.41% | -403.97% | 191.78% | -106.74% | -141.92% | 125.66% | -390.33% | -48.13% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 27.66% | -242.18% | -50.02% | 51.66% | -29.48% | 22.10% | -3.35% | -257.77% | -34.39% | 45.54% | 26.36% | 33.77% | -14.06% | 65.11% | 127.01% | -26.90% | -153.51% | -48.67% | -47.90% | -24.58% | -83.91% | -28.67% | 269.64% | 70.41% | -28.40% | -29.42% | -32.57% | 254.13% | 18.60% | 141.42% | -27.29% | 0.25% | 7.06% | -62.17% | -54.07% | 28.39% | -174.98% | 69.67% | 36.21% | -32.61% | 23.93% | -40.16% | 1.55% | 30.49% | 22.98% | 16.32% | 33.47% | -32.91% | 11.18% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21.66% | -64.76% | 16.44% | 21.65% | 3.51% | 34.97% | 32.93% | -28.06% | -31.86% | 4.54% | -2.01% | -17.57% | -31.88% | 10.71% | 32.62% | 17.19% | 4.06% | -19.26% | -28.60% | 27.71% | -20.18% | 127.72% | -165.16% | -50.26% | -35.19% | -24.30% | -18.73% | 155.90% | -0.74% | 23.95% | 21.50% | 24.84% | 29.24% | 51.42% | -34.73% | -23.99% | -57.97% | -27.57% | 19.24% | -23.60% | -6.15% |
|
Net Cash Flow (QoQ)
|
-97.14% | -893.59% | -282.55% | 228.04% | -45.32% | 194.51% | -97.83% | 3,909.43% | -215.22% | -0.65% | 18.95% | 242.10% | -152.30% | 29.61% | 268.61% | -114.70% | 682.63% | 46.09% | -205.28% | 60.90% | 56.42% | 111.00% | 1,709.20% | 128.91% | 106.08% | 172.98% | -100.75% | -5,415.69% | 54.00% | -40.29% | -64.80% | -25.79% | 85.08% | 360.77% | 77.26% | -105.41% | -195.96% | -437.00% | 196.98% | -170.13% | 1,129.62% | -123.97% | 20.67% | -1.74% | 20.72% | -1.32% | 326.40% | -153.11% | 141.06% | -1.89% | -161.06% | 6.97% | 601.35% | -206.73% | 118.44% | -309.56% | -1.67% | 165.32% | -308.62% | -6.92% |
|
Net Income Growth (1y)
|
| | | | | -44.16% | -73.24% | -81.63% | -118.66% | -166.36% | -165.97% | -243.01% | -76.52% | 6.33% | 135.04% | 142.13% | 75.34% | 51.01% | -77.90% | -94.60% | -516.04% | 92.55% | 543.55% | 4,604.26% | 212.13% | 734.33% | 125.31% | 106.47% | 61.71% | 650.59% | 153.11% | -9.16% | -126.86% | -132.07% | -61.81% | -111.94% | -110.01% | 121.21% | -44.82% | 399.19% | 230.66% | 1,635.02% | 381.23% | 203.58% | -46.39% | 5.50% | 41.82% | 49.69% | 14.46% | -192.30% | -181.79% | -195.32% | -320.34% | 44.14% | 77.60% | 55.00% | -74.79% | -389.06% | -540.03% | 42.05% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | -32.90% | -60.45% | -51.99% | -27.68% | -32.09% | -62.89% | -68.07% | -38.94% | 67.54% | 35.69% | 45.35% | 54.72% | 30.68% | 47.44% | 73.77% | 136.16% | 77.03% | 232.32% | 345.19% | 21.32% | -148.08% | 29.62% | -30.53% | -42.80% | -20.07% | -18.90% | -31.29% | -9.67% | 5.68% | 0.47% | 2.73% | 51.41% | 80.52% | 55.58% | 149.85% | 40.98% | -166.34% | -96.45% | -85.00% | -49.66% | -36.51% | -31.23% | -38.25% | -85.74% | -65.36% | -46.94% | -31.01% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -15.02% | -38.50% | -22.41% | -10.91% | -32.13% | -5.82% | 25.89% | 47.00% | 29.40% | 37.09% | 32.01% | 5.85% | 11.03% | 25.38% | -20.77% | -44.50% | 17.52% | 50.55% | 99.38% | 27.25% | 125.41% | 42.05% | 15.25% | -8.57% | 56.36% | 29.49% | 8.07% | -14.68% | -25.79% | -26.00% | -28.82% | -29.98% | -14.89% | -21.88% | -42.29% | -25.29% | -117.04% | -58.50% | -25.63% |
|
Net Income (QoQ)
|
| | 71.52% | -13.30% | -54.13% | -18.14% | -17.78% | -40.50% | -146.61% | -191.08% | 18.27% | -28.98% | 42.47% | -54.46% | 130.57% | 55.08% | -133.68% | -206.83% | 113.79% | -62.10% | -3,940.43% | 96.29% | 1,291.04% | 177.07% | -8.46% | -79.00% | 323.06% | 153.89% | -28.30% | -2.54% | 42.66% | -8.88% | -121.20% | -16.38% | 269.89% | -128.48% | -272.93% | 111.76% | 341.94% | 54.43% | 62.86% | 56.09% | 22.58% | -2.58% | -71.24% | 207.19% | 64.78% | 2.83% | -78.01% | -347.70% | -46.02% | -19.84% | 49.17% | 37.20% | 41.46% | -140.78% | -97.44% | -75.72% | 23.38% | 78.20% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | | -44.16% | -73.24% | -81.63% | -118.66% | -166.36% | -165.97% | -243.01% | -76.52% | 6.33% | 135.04% | 142.13% | 75.34% | 51.01% | -77.90% | -94.60% | -516.04% | 92.55% | 543.55% | 4,604.26% | 212.13% | 734.33% | 125.31% | 106.47% | 61.71% | 650.59% | 153.11% | -9.16% | -126.86% | -132.07% | -61.81% | -111.94% | -110.01% | 121.21% | -44.82% | 399.19% | 230.66% | 1,635.02% | 381.23% | 203.58% | -46.39% | 5.50% | 41.82% | 49.69% | 14.46% | -192.30% | -181.79% | -195.32% | -320.34% | 44.14% | 60.27% | 53.53% | -74.79% | -389.06% | -315.70% | 34.59% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | | -32.90% | -60.45% | -51.99% | -27.68% | -32.09% | -62.89% | -68.07% | -38.94% | 67.54% | 35.69% | 45.35% | 54.72% | 30.68% | 47.44% | 73.77% | 136.16% | 77.03% | 232.32% | 345.19% | 21.32% | -148.08% | 29.62% | -30.53% | -42.80% | -20.07% | -18.90% | -31.29% | -9.67% | 5.68% | 0.47% | 2.73% | 51.41% | 80.52% | 55.58% | 149.85% | 40.98% | -166.34% | -96.45% | -85.00% | -49.66% | -36.51% | -35.01% | -38.61% | -85.74% | -65.36% | -49.64% | -31.80% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -15.02% | -38.50% | -22.41% | -10.91% | -32.13% | -5.82% | 25.89% | 47.00% | 29.40% | 37.09% | 32.01% | 5.85% | 11.03% | 25.38% | -20.77% | -44.50% | 17.52% | 50.55% | 99.38% | 27.25% | 125.41% | 42.05% | 15.25% | -8.57% | 56.36% | 29.49% | 8.07% | -14.68% | -25.79% | -26.00% | -28.82% | -29.98% | -14.89% | -26.38% | -43.20% | -25.29% | -117.04% | -62.18% | -27.10% |
|
Net Income towards Common Stockholders (QoQ)
|
| | 71.52% | -13.30% | -54.13% | -18.14% | -17.78% | -40.50% | -146.61% | -191.08% | 18.27% | -28.98% | 42.47% | -54.46% | 130.57% | 55.08% | -133.68% | -206.83% | 113.79% | -62.10% | -3,940.43% | 96.29% | 1,291.04% | 177.07% | -8.46% | -79.00% | 323.06% | 153.89% | -28.30% | -2.54% | 42.66% | -8.88% | -121.20% | -16.38% | 269.89% | -128.48% | -272.93% | 111.76% | 341.94% | 54.43% | 62.86% | 56.09% | 22.58% | -2.58% | -71.24% | 207.19% | 64.78% | 2.83% | -78.01% | -347.70% | -46.02% | -19.84% | 49.17% | 37.20% | -3.86% | -40.15% | -91.21% | -75.72% | 11.72% | 77.95% |
|
Net Margin Growth (1y)
|
| | | | | -895.00 | -2055.00 | -2084.00 | -2055.00 | -2132.00 | -1666.00 | -1700.00 | -283.00 | -73.00 | 963.00 | 1,382.00 | 489.00 | 500.00 | -203.00 | -350.00 | -850.00 | 412.00 | 330.00 | 985.00 | 1,998.00 | 242.00 | 374.00 | 610.00 | 244.00 | 1,100.00 | 915.00 | -172.00 | -1638.00 | -1813.00 | -977.00 | -1698.00 | -607.00 | 611.00 | -268.00 | 831.00 | 1,895.00 | 1,096.00 | 935.00 | 719.00 | -549.00 | -199.00 | 289.00 | 613.00 | 210.00 | -2891.00 | -4536.00 | -5607.00 | -2149.00 | 987.00 | 2,117.00 | 2,433.00 | -674.00 | -4272.00 | -4158.00 | 563.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | -3101.00 | -2758.00 | -2402.00 | -1849.00 | -1705.00 | -906.00 | -668.00 | -644.00 | 840.00 | 1,091.00 | 2,017.00 | 1,637.00 | 1,155.00 | 502.00 | 1,245.00 | 1,393.00 | 1,754.00 | 1,619.00 | 1,423.00 | 604.00 | -470.00 | 312.00 | -1260.00 | -2001.00 | -101.00 | -330.00 | -1039.00 | -351.00 | -105.00 | -310.00 | -148.00 | 738.00 | 1,508.00 | 957.00 | 2,162.00 | 1,555.00 | -1994.00 | -3312.00 | -4275.00 | -2488.00 | -2104.00 | -2130.00 | -2561.00 | -2613.00 | -6176.00 | -6577.00 | -2610.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -2188.00 | -2630.00 | -1767.00 | -701.00 | -1051.00 | -202.00 | 927.00 | 1,599.00 | 2,182.00 | 2,379.00 | 2,455.00 | 243.00 | 442.00 | 439.00 | -625.00 | -853.00 | 553.00 | 374.00 | 556.00 | 1,892.00 | 1,237.00 | 979.00 | 289.00 | -656.00 | 796.00 | 894.00 | 292.00 | -691.00 | -3196.00 | -4557.00 | -5143.00 | -1201.00 | -396.00 | -1463.00 | -1011.00 | -1268.00 | -5279.00 | -5353.00 | -1279.00 |
|
Net Margin (QoQ)
|
| | 867.00 | -242.00 | -1078.00 | -443.00 | -292.00 | -271.00 | -1050.00 | -520.00 | 174.00 | -305.00 | 368.00 | -310.00 | 1,210.00 | 114.00 | -526.00 | -298.00 | 507.00 | -33.00 | -1025.00 | 964.00 | 425.00 | 622.00 | -12.00 | -792.00 | 557.00 | 857.00 | -378.00 | 63.00 | 372.00 | -229.00 | -1844.00 | -111.00 | 1,207.00 | -950.00 | -753.00 | 1,107.00 | 329.00 | 148.00 | 311.00 | 309.00 | 167.00 | -68.00 | -958.00 | 659.00 | 656.00 | 255.00 | -1361.00 | -2442.00 | -990.00 | -815.00 | 2,098.00 | 694.00 | 141.00 | -499.00 | -1010.00 | -2904.00 | 255.00 | 4,222.00 |
|
Operating Income Growth (1y)
|
| | | | | -44.72% | -72.75% | -91.67% | -127.10% | -135.34% | -182.48% | -490.33% | -79.25% | -90.02% | 76.17% | 124.90% | 63.34% | 27.38% | -51.26% | -208.88% | -181.42% | 128.57% | 216.82% | 479.61% | 239.14% | 175.30% | 152.20% | 94.11% | 61.09% | 186.73% | 97.08% | -17.33% | -117.09% | -84.08% | -48.31% | -111.04% | -338.87% | -201.28% | -79.56% | 555.44% | 168.54% | 661.67% | 717.15% | 10.06% | 58.10% | 3.88% | 35.41% | 90.61% | -132.99% | -219.95% | -229.42% | -247.30% | -255.64% | 24.57% | 72.46% | 49.37% | -73.17% | -206.99% | -257.82% | 67.03% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | -33.35% | -27.11% | -56.75% | -29.63% | -35.50% | -31.95% | -45.15% | -22.74% | 33.78% | 34.28% | 44.69% | 50.89% | 37.00% | 86.21% | 100.19% | 102.53% | 62.05% | 98.37% | 100.76% | 27.38% | 7.92% | 36.96% | -29.61% | -47.48% | -35.04% | -40.72% | -25.38% | -19.90% | -3.24% | -4.77% | -17.91% | 89.04% | 80.79% | 31.27% | 126.07% | 29.03% | -91.28% | -153.65% | -72.02% | -56.80% | -43.26% | -35.41% | -50.69% | -59.16% | -68.43% | -48.51% | -30.96% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -40.11% | -37.59% | -19.67% | -6.96% | -17.44% | -2.61% | 50.79% | 43.78% | 38.59% | 32.56% | 29.56% | 16.95% | 17.72% | 45.58% | -22.26% | -36.45% | 18.31% | 21.18% | 38.31% | 25.81% | 48.21% | 33.83% | -2.35% | 5.53% | 21.96% | 18.17% | -2.71% | -17.80% | -25.62% | -28.57% | -28.86% | -41.03% | -49.01% | -22.92% | -48.10% | -17.10% | -74.56% | -74.35% | -20.26% |
|
Operating Income (QoQ)
|
| | 48.69% | -16.05% | -58.80% | 7.49% | -26.69% | -74.35% | -234.08% | -40.18% | -71.10% | -21.38% | 38.43% | -48.61% | 78.54% | 226.80% | -190.66% | -194.43% | 55.31% | 8.73% | -134.32% | 129.89% | 82.73% | 196.59% | -14.12% | -40.85% | 67.40% | 128.28% | -28.73% | 5.28% | 15.06% | -4.24% | -114.73% | 198.12% | 273.48% | -120.44% | -485.77% | 77.36% | 175.39% | 355.44% | -11.85% | 85.57% | 9.69% | -38.66% | 26.63% | 21.92% | 42.98% | -13.65% | -121.92% | -343.26% | -54.27% | 1.72% | 47.08% | 5.98% | 43.68% | -80.69% | -81.00% | -66.67% | 34.36% | 83.35% |
|
Operating Margin Growth (1y)
|
| | | | | -1110.00 | -2159.00 | -2528.00 | -2043.00 | -2086.00 | -1988.00 | -1601.00 | -392.00 | -676.00 | 706.00 | 1,560.00 | 566.00 | 372.00 | -131.00 | -669.00 | -620.00 | 1,135.00 | 815.00 | 1,621.00 | 2,066.00 | 399.00 | 530.00 | 626.00 | 274.00 | 945.00 | 694.00 | -347.00 | -1705.00 | -1300.00 | -725.00 | -1754.00 | -1234.00 | -616.00 | -727.00 | 1,096.00 | 2,231.00 | 1,442.00 | 942.00 | -162.00 | 94.00 | -203.00 | 182.00 | 605.00 | -1178.00 | -3219.00 | -5021.00 | -5172.00 | -1369.00 | 811.00 | 3,006.00 | 2,433.00 | -713.00 | -3833.00 | -3078.00 | 1,039.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | -3872.00 | -3441.00 | -2569.00 | -1870.00 | -2390.00 | -1412.00 | -710.00 | -447.00 | 830.00 | 1,391.00 | 2,512.00 | 2,012.00 | 1,906.00 | 1,214.00 | 1,578.00 | 1,721.00 | 2,479.00 | 2,039.00 | 1,900.00 | 636.00 | 44.00 | 499.00 | -1475.00 | -2665.00 | -971.00 | -758.00 | -1005.00 | -708.00 | -474.00 | -510.00 | -820.00 | 1,091.00 | 623.00 | 397.00 | 1,539.00 | 1,147.00 | -1981.00 | -3897.00 | -4728.00 | -2452.00 | -2611.00 | -1833.00 | -2133.00 | -3260.00 | -6241.00 | -5092.00 | -1700.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -2366.00 | -2757.00 | -1617.00 | -423.00 | -857.00 | -67.00 | 1,537.00 | 1,894.00 | 2,174.00 | 2,614.00 | 2,791.00 | 581.00 | 1,550.00 | 1,183.00 | -523.00 | -1218.00 | 563.00 | 587.00 | 1,242.00 | 1,632.00 | 870.00 | 714.00 | -541.00 | -340.00 | 268.00 | 365.00 | -562.00 | -1792.00 | -3896.00 | -5349.00 | -5387.00 | -1456.00 | -1785.00 | -1618.00 | -1200.00 | -935.00 | -5002.00 | -3969.00 | -1256.00 |
|
Operating Margin (QoQ)
|
| | 569.00 | -350.00 | -1284.00 | -45.00 | -480.00 | -719.00 | -799.00 | -88.00 | -382.00 | -332.00 | 410.00 | -372.00 | 1,001.00 | 522.00 | -585.00 | -566.00 | 498.00 | -16.00 | -536.00 | 1,189.00 | 178.00 | 790.00 | -90.00 | -479.00 | 309.00 | 886.00 | -442.00 | 192.00 | 58.00 | -155.00 | -1800.00 | 597.00 | 633.00 | -1184.00 | -1280.00 | 1,215.00 | 522.00 | 639.00 | -145.00 | 426.00 | 22.00 | -465.00 | 111.00 | 129.00 | 407.00 | -41.00 | -1672.00 | -1913.00 | -1395.00 | -193.00 | 2,131.00 | 267.00 | 800.00 | -765.00 | -1015.00 | -2853.00 | 1,556.00 | 3,351.00 |
|
Profit After Tax Growth (1y)
|
10,576.97% | | | | 13,401.71% | -69.08% | -81.61% | -85.63% | -129.46% | -246.79% | -256.66% | -346.24% | -62.43% | 15.00% | 115.68% | 128.06% | 74.67% | 49.80% | -100.94% | -93.48% | -299.68% | 104.10% | 38,466.67% | 5,207.14% | 278.12% | 1,483.33% | 67.68% | 98.25% | 41.55% | 332.33% | 102.12% | -10.86% | -133.85% | -138.40% | -62.80% | -122.80% | -93.12% | 83.88% | -75.12% | 210.36% | 200.73% | 2,024.16% | 1,114.68% | 283.45% | 43.65% | -7.59% | 26.48% | 51.55% | -54.77% | -215.83% | -196.52% | -211.39% | -370.02% | 43.18% | 71.68% | 54.22% | -45.13% | -380.84% | -406.20% | 35.10% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | -1,519.70% | | | | -305.37% | -33.62% | -64.39% | -53.69% | -28.49% | -37.97% | -26.04% | -64.41% | -18.03% | 26.36% | 36.90% | 43.76% | 56.09% | 32.50% | 82.22% | 90.03% | 129.43% | 68.78% | 992.05% | 354.34% | 5.14% | -204.69% | 8.03% | -33.94% | -43.02% | -31.38% | -42.81% | -39.24% | -13.00% | 6.01% | 3.98% | -1.19% | 68.62% | 69.47% | 56.35% | 103.39% | 38.46% | -174.11% | -156.26% | -103.87% | -55.42% | -37.65% | -32.87% | -40.49% | -55.67% | -72.85% | -50.13% | -32.59% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | -345.21% | | | | -132.13% | -61.98% | -30.43% | -19.23% | -2.91% | -16.47% | 8.24% | 36.52% | 43.78% | 26.18% | 31.40% | 30.02% | 2.88% | 11.56% | 35.39% | -27.69% | -45.80% | 29.53% | 161.52% | 88.18% | 29.63% | 141.15% | 30.67% | 11.26% | 6.02% | 36.62% | 23.50% | 5.44% | -15.61% | -26.78% | -27.52% | -29.40% | -27.83% | -13.54% | -24.94% | -26.74% | -20.73% | -123.90% | -87.63% | -31.44% |
|
Profit After Tax (QoQ)
|
| 27,719.00% | 33.57% | -8.18% | -60.43% | -36.28% | -20.55% | -28.25% | -181.12% | -217.46% | 15.21% | -12.78% | 46.49% | -66.12% | 115.64% | 101.88% | -148.29% | -229.26% | 99.71% | 1,500.00% | -3,059.52% | 103.38% | 2,640.48% | 93.66% | -0.67% | -69.96% | 190.23% | 128.96% | -29.08% | -8.26% | 35.69% | 0.97% | -126.94% | -4.05% | 231.43% | -161.89% | -128.17% | 91.31% | 302.81% | 174.52% | 108.27% | 65.94% | 28.03% | -13.34% | -21.97% | 6.75% | 75.23% | 3.84% | -76.71% | -373.38% | -46.02% | -19.84% | 43.55% | 42.47% | 27.22% | -93.73% | -78.92% | -90.60% | 23.38% | 75.16% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 41.43% | | 22.57% | 14.49% | 8.61% | 8.42% | 5.62% | 3.45% | 1.04% | -3.46% | -5.56% | -7.44% | -9.99% | -8.17% | -5.28% | -6.68% | -7.21% | -6.27% | -9.55% | -9.15% | -11.51% | -12.84% | -7.40% | 43.80% | 67.34% | 116.51% | 133.22% | 76.91% | 76.83% | 44.61% | 34.43% | 19.97% | 18.38% | 14.73% | 15.32% | 20.76% | 18.91% | 22.96% | 25.94% | 21.54% | 22.96% | 22.86% | 20.15% | 16.04% | 13.06% | 10.35% | 3.79% | 3.96% | 3.31% | 0.37% | 1.68% | 4.84% | -3.98% | -2.51% | -1.00% | -4.31% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 15.78% | | 6.93% | 3.11% | -0.41% | -1.31% | -1.88% | -3.68% | -5.50% | -5.99% | -6.82% | -7.77% | -9.59% | -9.14% | -7.43% | 6.82% | 11.17% | 20.94% | 25.00% | 32.21% | 37.83% | 39.74% | 42.66% | 45.05% | 51.87% | 53.15% | 53.48% | 36.85% | 35.53% | 26.83% | 24.98% | 20.75% | 20.07% | 20.12% | 20.39% | 19.42% | 18.24% | 18.57% | 16.24% | 13.60% | 12.82% | 10.81% | 8.23% | 8.14% | 3.90% | 2.59% | 1.47% | 1.41% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.33% | | 0.93% | -1.45% | -4.10% | -4.72% | -4.57% | 3.14% | 4.56% | 9.41% | 11.81% | 14.83% | 16.94% | 18.62% | 19.99% | 20.94% | 23.53% | 24.02% | 24.80% | 27.34% | 29.81% | 30.94% | 33.35% | 34.97% | 38.64% | 40.25% | 40.48% | 29.30% | 28.18% | 22.56% | 19.48% | 16.26% | 15.12% | 13.93% | 12.99% | 13.17% | 10.40% | 10.28% | 9.59% | 8.02% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 9.73% | 8.42% | 0.83% | 2.17% | 2.51% | 2.86% | 0.65% | -0.47% | 0.40% | 0.46% | -3.83% | -2.63% | -1.60% | -2.31% | -1.89% | 0.43% | -3.06% | -2.86% | -0.89% | -3.09% | -2.63% | -5.38% | -2.39% | 2.96% | 51.21% | 10.12% | 26.29% | 10.91% | 14.70% | 10.07% | 3.28% | 3.10% | 2.36% | 8.61% | 0.09% | 3.63% | 7.19% | 6.95% | 3.50% | 6.14% | 3.44% | 8.20% | 3.42% | 3.80% | -0.10% | 5.43% | 0.94% | -2.37% | 0.06% | 4.77% | -1.94% | -1.10% | 3.18% | -4.05% | -0.43% | 0.43% | -0.27% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -12.00 | -14.00 | -12.00 | -10.00 | -8.00 | -5.00 | -1.00 | 3.00 | 4.00 | 4.00 | 3.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 5.00 | 4.00 | 4.00 | 4.00 | 2.00 | 3.00 | 4.00 | 2.00 | 0.00 | -3.00 | -5.00 | -7.00 | -6.00 | -3.00 | -2.00 | 1.00 | 3.00 | 3.00 | 5.00 | 5.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -5.00 | -9.00 | -10.00 | -8.00 | -3.00 | 1.00 | 2.00 | -1.00 | -4.00 | -5.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -16.00 | -14.00 | -10.00 | -7.00 | -5.00 | -2.00 | 1.00 | 5.00 | 7.00 | 7.00 | 6.00 | 5.00 | 5.00 | 6.00 | 7.00 | 8.00 | 7.00 | 4.00 | 3.00 | -1.00 | -4.00 | -3.00 | -4.00 | -4.00 | -3.00 | -3.00 | -3.00 | -2.00 | -1.00 | 1.00 | 3.00 | 5.00 | 6.00 | 3.00 | 0.00 | -4.00 | -7.00 | -8.00 | -8.00 | -8.00 | -8.00 | -10.00 | -13.00 | -13.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -13.00 | -11.00 | -7.00 | -2.00 | 1.00 | 5.00 | 9.00 | 11.00 | 9.00 | 7.00 | 5.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 4.00 | 4.00 | 5.00 | 4.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -3.00 | -7.00 | -11.00 | -10.00 | -8.00 | -6.00 | -2.00 | -3.00 | -6.00 | -7.00 | -8.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | -4.00 | -4.00 | -3.00 | -3.00 | -2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 | -1.00 | -2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -3.00 | -4.00 | -1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -14.00 | -16.00 | -14.00 | -11.00 | -9.00 | -7.00 | -2.00 | 2.00 | 3.00 | 4.00 | 3.00 | 0.00 | -2.00 | 0.00 | 1.00 | 4.00 | 8.00 | 7.00 | 6.00 | 5.00 | 2.00 | 3.00 | 4.00 | 2.00 | -1.00 | -4.00 | -6.00 | -8.00 | -6.00 | -5.00 | -5.00 | -1.00 | 2.00 | 4.00 | 6.00 | 5.00 | 3.00 | 1.00 | 1.00 | 1.00 | 0.00 | -3.00 | -8.00 | -13.00 | -12.00 | -9.00 | -3.00 | 2.00 | 3.00 | -1.00 | -5.00 | -5.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -20.00 | -18.00 | -13.00 | -9.00 | -7.00 | -3.00 | 2.00 | 6.00 | 10.00 | 11.00 | 10.00 | 9.00 | 9.00 | 9.00 | 11.00 | 11.00 | 10.00 | 6.00 | 4.00 | -1.00 | -5.00 | -6.00 | -7.00 | -7.00 | -5.00 | -5.00 | -5.00 | -4.00 | -2.00 | 0.00 | 2.00 | 5.00 | 4.00 | 2.00 | -1.00 | -6.00 | -10.00 | -10.00 | -10.00 | -9.00 | -10.00 | -13.00 | -16.00 | -16.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -14.00 | -12.00 | -7.00 | 0.00 | 3.00 | 7.00 | 11.00 | 13.00 | 11.00 | 10.00 | 8.00 | 4.00 | 2.00 | 1.00 | 0.00 | 2.00 | 5.00 | 5.00 | 5.00 | 3.00 | 0.00 | 0.00 | 0.00 | -1.00 | -3.00 | -6.00 | -12.00 | -15.00 | -14.00 | -12.00 | -9.00 | -5.00 | -5.00 | -8.00 | -9.00 | -9.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -2.00 | -5.00 | -5.00 | -3.00 | -3.00 | -3.00 | -2.00 | 0.00 | -1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 2.00 | 1.00 | 2.00 | 3.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -3.00 | -4.00 | -4.00 | -1.00 | 1.00 | 2.00 | 1.00 | -1.00 | -3.00 | -2.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -14.00 | -15.00 | -13.00 | -11.00 | -9.00 | -5.00 | -1.00 | 3.00 | 4.00 | 5.00 | 3.00 | 0.00 | -1.00 | -1.00 | -1.00 | 2.00 | 5.00 | 5.00 | 4.00 | 4.00 | 2.00 | 3.00 | 4.00 | 3.00 | 0.00 | -3.00 | -6.00 | -8.00 | -7.00 | -4.00 | -3.00 | 1.00 | 3.00 | 4.00 | 6.00 | 7.00 | 4.00 | 2.00 | 1.00 | 1.00 | 1.00 | -2.00 | -7.00 | -14.00 | -16.00 | -12.00 | -5.00 | 2.00 | 3.00 | -2.00 | -7.00 | -8.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -18.00 | -16.00 | -12.00 | -8.00 | -6.00 | -2.00 | 1.00 | 5.00 | 8.00 | 8.00 | 7.00 | 6.00 | 6.00 | 7.00 | 8.00 | 9.00 | 8.00 | 5.00 | 3.00 | -1.00 | -4.00 | -4.00 | -4.00 | -5.00 | -3.00 | -3.00 | -2.00 | -1.00 | 1.00 | 3.00 | 5.00 | 8.00 | 9.00 | 5.00 | 0.00 | -6.00 | -11.00 | -12.00 | -12.00 | -11.00 | -12.00 | -15.00 | -20.00 | -20.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -14.00 | -12.00 | -8.00 | -2.00 | 1.00 | 6.00 | 10.00 | 12.00 | 10.00 | 8.00 | 5.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 4.00 | 5.00 | 6.00 | 6.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | -2.00 | -8.00 | -14.00 | -14.00 | -11.00 | -8.00 | -4.00 | -5.00 | -9.00 | -12.00 | -13.00 |
|
Return on Equity (QoQ)
|
| | | | | -2.00 | -5.00 | -4.00 | -3.00 | -3.00 | -3.00 | -2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 | -1.00 | -2.00 | -1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -3.00 | -5.00 | -6.00 | -2.00 | 1.00 | 2.00 | 2.00 | -1.00 | -4.00 | -3.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -14.00 | -15.00 | | | | | | | | | | | | | | | | | | 5.00 | 2.00 | 3.00 | 4.00 | 2.00 | -1.00 | -3.00 | -6.00 | | | | | | | | | 5.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | -3.00 | | -12.00 | -12.00 | -9.00 | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | -16.00 | | | | | | | | | 9.00 | | | 8.00 | | | | | | | | | | -6.00 | -5.00 | -4.00 | -4.00 | -3.00 | -1.00 | 0.00 | 2.00 | | | | | -7.00 | -9.00 | -10.00 | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -13.00 | -11.00 | -6.00 | 0.00 | 3.00 | 7.00 | | | | | 8.00 | | | | | | | | | 4.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -6.00 | | -15.00 | -13.00 | -11.00 | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | -2.00 | -4.00 | -4.00 | -3.00 | -3.00 | | | | | | | | | | | | | | | 3.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 | | | | | | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -3.00 | | | -1.00 | 0.00 | | | | | | |
|
Return on Sales Growth (1y)
|
| | | | | | | | -18.00 | -21.00 | -20.00 | -19.00 | -15.00 | -10.00 | -2.00 | 6.00 | 7.00 | 9.00 | 5.00 | 1.00 | -2.00 | -3.00 | -1.00 | 3.00 | 9.00 | 9.00 | 9.00 | 8.00 | 4.00 | 6.00 | 7.00 | 5.00 | 1.00 | -6.00 | -11.00 | -15.00 | -13.00 | -7.00 | -6.00 | 2.00 | 7.00 | 9.00 | 12.00 | 11.00 | 5.00 | 2.00 | 0.00 | 0.00 | 3.00 | -1.00 | -12.00 | -29.00 | -38.00 | -31.00 | -14.00 | 7.00 | 13.00 | 1.00 | -16.00 | -18.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | | -26.00 | -23.00 | -17.00 | -13.00 | -10.00 | -4.00 | 2.00 | 9.00 | 14.00 | 15.00 | 13.00 | 11.00 | 11.00 | 12.00 | 15.00 | 16.00 | 14.00 | 9.00 | 6.00 | -2.00 | -8.00 | -7.00 | -9.00 | -9.00 | -5.00 | -4.00 | -4.00 | -2.00 | 0.00 | 3.00 | 7.00 | 13.00 | 15.00 | 10.00 | 1.00 | -18.00 | -30.00 | -30.00 | -25.00 | -22.00 | -22.00 | -30.00 | -41.00 | -40.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -19.00 | -16.00 | -10.00 | -2.00 | 3.00 | 11.00 | 18.00 | 22.00 | 19.00 | 15.00 | 10.00 | 1.00 | -1.00 | -1.00 | -1.00 | 2.00 | 9.00 | 10.00 | 12.00 | 11.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | -3.00 | -16.00 | -31.00 | -35.00 | -29.00 | -19.00 | -9.00 | -10.00 | -20.00 | -29.00 | -29.00 |
|
Return on Sales (QoQ)
|
| | | | | -2.00 | -6.00 | -6.00 | -5.00 | -6.00 | -5.00 | -4.00 | -1.00 | 0.00 | 3.00 | 4.00 | 1.00 | 1.00 | -1.00 | -1.00 | -2.00 | 1.00 | 1.00 | 3.00 | 5.00 | 0.00 | 1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 0.00 | -3.00 | -4.00 | -3.00 | -5.00 | -1.00 | 1.00 | -1.00 | 2.00 | 4.00 | 3.00 | 2.00 | 2.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | -4.00 | -10.00 | -16.00 | -8.00 | 3.00 | 7.00 | 5.00 | -2.00 | -9.00 | -10.00 | 3.00 |
|
Revenue Growth (1y)
|
261.03% | | | 364.06% | -67.05% | -4.40% | -16.24% | -26.49% | -10.80% | -4.71% | -9.23% | -1.38% | -1.71% | -13.56% | -6.05% | 12.75% | 5.18% | 3.72% | -2.05% | -20.60% | -7.72% | -6.73% | -2.45% | 19.06% | 12.25% | 10.17% | 14.94% | 28.79% | 29.91% | 18.45% | 15.13% | 1.63% | -15.57% | -17.24% | -8.57% | -30.69% | -17.19% | 2.55% | -10.74% | 28.37% | 46.85% | 51.28% | 52.41% | 35.76% | 39.57% | 26.48% | 17.05% | 1.76% | -28.99% | -51.06% | -52.91% | -50.64% | -23.76% | 16.92% | 50.16% | 36.16% | 22.89% | -14.69% | -35.63% | 18.23% |
|
Revenue Growth (3y)
|
| | | | | | | | 2.00% | | | 57.60% | -33.89% | -7.66% | -10.61% | -6.50% | -2.67% | -5.11% | -5.82% | -4.07% | -1.56% | -5.79% | -3.53% | 2.15% | 2.90% | 2.14% | 3.17% | 6.78% | 10.40% | 6.77% | 8.88% | 15.93% | 7.18% | 2.60% | 6.56% | -3.20% | -3.16% | 0.17% | -2.06% | -3.30% | 0.88% | 8.69% | 7.55% | 6.50% | 19.28% | 25.19% | 16.78% | 21.04% | 13.33% | -2.17% | -5.64% | -11.98% | -8.92% | -10.22% | -6.11% | -11.90% | -12.70% | -21.26% | -23.08% | -7.38% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | 1.87% | | | 30.01% | -22.45% | -5.30% | -7.36% | -5.03% | -0.91% | -2.57% | -1.30% | 6.24% | 6.83% | 1.76% | 3.50% | 6.88% | 3.63% | 0.88% | 2.94% | -3.03% | -1.21% | 0.65% | 1.05% | 6.75% | 8.41% | 10.87% | 10.48% | 9.59% | 13.23% | 13.98% | 10.88% | 4.55% | 0.35% | -4.49% | -7.27% | -9.51% | -1.68% | 2.34% | 2.40% | 3.57% | 6.40% | -1.36% | -4.08% | 1.88% |
|
Revenue (QoQ)
|
700.75% | -61.85% | 22.25% | -5.75% | -25.03% | 10.68% | 7.10% | -17.27% | -9.04% | 18.24% | 2.02% | -10.12% | -9.35% | 3.99% | 10.88% | 7.87% | -15.43% | 2.54% | 4.71% | -12.56% | -1.71% | 3.63% | 9.52% | 6.72% | -7.33% | 1.71% | 14.27% | 19.57% | -6.52% | -7.26% | 11.06% | 5.55% | -22.34% | -9.10% | 22.71% | -19.99% | -7.21% | 12.56% | 6.81% | 15.07% | 6.15% | 15.96% | 7.61% | 2.49% | 9.13% | 5.09% | -0.42% | -10.90% | -23.84% | -27.58% | -4.17% | -6.61% | 17.64% | 11.06% | 23.07% | -15.32% | 6.17% | -22.90% | -7.14% | 55.53% |
|
Share-based Compensation Growth (1y)
|
| | | 15.51% | 9.79% | 35.75% | 35.81% | 38.89% | 32.56% | 18.15% | 15.75% | 11.33% | -20.18% | -12.05% | -12.13% | -18.56% | -1.83% | -6.16% | 56.90% | 14.34% | 11.19% | -7.66% | -45.28% | -9.65% | 3.02% | 23.32% | 21.57% | 20.64% | 44.63% | 49.68% | 49.68% | 35.99% | 20.05% | 19.49% | 22.41% | 26.46% | 19.51% | 15.23% | 12.85% | 11.15% | 8.48% | 26.91% | 52.11% | 152.93% | 57.60% | 33.33% | 16.31% | -36.79% | -31.59% | -15.90% | -19.58% | -14.00% | 10.34% | -11.58% | -21.60% | -7.97% | -8.03% | -20.15% | -11.47% | -10.00% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 21.33% | 5.12% | 12.15% | 11.37% | 7.99% | 1.28% | -0.84% | 16.86% | 1.21% | -4.49% | -8.66% | -8.97% | -5.60% | 3.99% | 2.23% | 1.44% | 7.62% | 18.33% | 19.45% | -0.14% | 14.02% | 21.39% | 30.17% | 30.60% | 27.54% | 27.55% | 27.26% | 27.40% | 24.11% | 15.89% | 20.45% | 28.08% | 52.63% | 26.89% | 24.93% | 25.92% | 21.12% | 5.36% | 12.48% | 12.47% | 11.20% | 5.96% | -0.29% | -9.82% | -20.61% | -11.45% | -15.95% | -17.66% | -10.69% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.71% | 4.86% | 4.10% | 3.47% | 5.40% | 3.54% | 2.12% | 1.20% | 2.47% | 5.36% | 7.06% | 6.54% | 6.66% | 14.32% | 13.83% | 13.85% | 16.47% | 18.91% | 18.60% | 6.58% | 15.81% | 18.32% | 26.39% | 30.77% | 42.29% | 28.82% | 28.38% | 29.61% | 25.04% | 10.91% | 14.40% | 14.47% | 14.09% | 9.05% | 7.71% | 4.71% | 7.06% | 3.48% | 0.09% | -0.25% | 2.64% |
|
Share-based Compensation (QoQ)
|
25.67% | -11.91% | 3.86% | 0.47% | 19.44% | 8.91% | 3.91% | 2.74% | 14.00% | -2.92% | 1.81% | -1.18% | -18.26% | 6.96% | 1.71% | -8.42% | -1.47% | 2.24% | 70.07% | -33.26% | -4.18% | -15.10% | 0.79% | 10.20% | 9.25% | 1.63% | -0.64% | 9.35% | 30.97% | 5.18% | -0.64% | -0.65% | 15.62% | 4.69% | 1.79% | 2.64% | 9.26% | 0.94% | -0.31% | 1.09% | 6.64% | 18.09% | 19.49% | 68.10% | -33.56% | -0.09% | 4.23% | -8.64% | -28.09% | 22.82% | -0.33% | -2.30% | -7.74% | -1.58% | -11.62% | 14.69% | -7.80% | -14.55% | -2.01% | 16.59% |
|
Shareholder's Equity Growth (1y)
|
23.19% | | | | 22.74% | 1,471.46% | 11.33% | 5.85% | 2.63% | 0.09% | -2.45% | -4.35% | -3.56% | -2.48% | -1.00% | 0.54% | -2.48% | 0.02% | -0.97% | -3.67% | -5.12% | -3.76% | -4.22% | -0.30% | 2.03% | 23.67% | 26.76% | 29.23% | 37.07% | 14.09% | 11.41% | 7.93% | 3.30% | 0.64% | 1.10% | -1.68% | -0.91% | -1.93% | -0.82% | 5.45% | 7.89% | 9.51% | 11.96% | 10.73% | 10.52% | 12.40% | 9.76% | 7.43% | 6.55% | 2.90% | -2.30% | -5.29% | -7.11% | -7.77% | -4.14% | -1.08% | -4.90% | -7.33% | -9.28% | -10.06% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | 15.77% | | | | 6.70% | 148.47% | 2.45% | 0.59% | -1.17% | -0.80% | -1.47% | -2.52% | -3.73% | -2.09% | -2.07% | -1.16% | -1.90% | 5.98% | 6.33% | 7.47% | 9.88% | 10.73% | 10.59% | 11.62% | 13.04% | 12.40% | 12.60% | 11.10% | 11.95% | 4.03% | 3.76% | 3.82% | 3.36% | 2.62% | 3.93% | 4.71% | 5.72% | 6.47% | 6.82% | 7.85% | 8.31% | 8.20% | 6.29% | 4.05% | 3.03% | 2.18% | 0.93% | 0.21% | -2.00% | -4.19% | -5.28% | -5.55% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | 7.85% | | | | 2.37% | 71.33% | 0.39% | -0.45% | -1.35% | 3.05% | 3.03% | 3.60% | 4.53% | 5.78% | 5.81% | 6.13% | 5.97% | 6.45% | 6.25% | 5.66% | 6.31% | 6.03% | 6.28% | 7.59% | 9.08% | 8.80% | 9.65% | 9.87% | 10.84% | 6.74% | 6.54% | 5.89% | 5.39% | 4.56% | 3.78% | 3.16% | 3.18% | 2.76% | 2.68% | 3.28% | 2.33% | 1.60% | 0.87% | 0.04% |
|
Shareholder's Equity (QoQ)
|
| -92.20% | 1,337.40% | 6.29% | 2.96% | -0.10% | 1.84% | 1.05% | -0.17% | -2.57% | -0.75% | -0.92% | 0.66% | -1.48% | 0.76% | 0.61% | -2.36% | 1.05% | -0.24% | -2.13% | -3.84% | 2.50% | -0.71% | 1.88% | -1.59% | 24.24% | 1.77% | 3.86% | 4.38% | 3.41% | -0.62% | 0.61% | -0.10% | 0.74% | -0.17% | -2.15% | 0.68% | -0.30% | 0.97% | 4.04% | 3.01% | 1.20% | 3.23% | 2.90% | 2.81% | 2.92% | 0.81% | 0.71% | 1.97% | -0.61% | -4.28% | -2.38% | 0.02% | -1.31% | -0.52% | 0.73% | -3.85% | -3.83% | -2.61% | -0.14% |
|
Tax Rate Growth (1y)
|
| | | | | -330.00 | 401.00 | | | | | | | | | -428.00 | 161.00 | | 4,471.00 | 825.00 | | | -5110.00 | -559.00 | | | 22.00 | -356.00 | 287.00 | -1775.00 | -769.00 | 518.00 | 1,260.00 | | 1,811.00 | | -774.00 | | 2,339.00 | | -442.00 | -4624.00 | -3275.00 | | 5,558.00 | -229.00 | -265.00 | | -5907.00 | | -1103.00 | -538.00 | 621.00 | | | | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | 1,082.00 | -311.00 | 745.00 | | 5,152.00 | | | | | -162.00 | -916.00 | | -617.00 | -90.00 | -790.00 | | -5857.00 | -397.00 | | | 1,064.00 | | 773.00 | 3,555.00 | 3,381.00 | 2,626.00 | 44.00 | 706.00 | 875.00 | | 4,342.00 | | -1200.00 | | -790.00 | | -4643.00 | -2853.00 | 273.00 | | | | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 442.00 | -45.00 | -332.00 | 1,595.00 | 64.00 | | | | | 1.00 | 631.00 | | 425.00 | | -304.00 | | -1707.00 | 1,711.00 | | | 129.00 | | 5,889.00 | -1298.00 | -159.00 | 311.00 | -304.00 | | -493.00 | -745.00 | -943.00 | | | | | | | |
|
Tax Rate (QoQ)
|
| | -407.00 | -268.00 | -352.00 | 697.00 | 324.00 | | | | | | 115.00 | | | -1661.00 | 704.00 | | | -5306.00 | | | | -755.00 | -639.00 | 2,625.00 | -1208.00 | -1133.00 | 3.00 | 563.00 | -202.00 | 153.00 | 745.00 | | | | | 5,407.00 | -1382.00 | -1889.00 | -2579.00 | 1,225.00 | -32.00 | | | -4562.00 | -69.00 | -663.00 | -612.00 | | | -98.00 | 546.00 | | | | | | | |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,827.49% | | | | -39.74% | 81.16% | 70.91% | 73.04% | 320.53% | 17.46% | 94.60% | 213.04% | 202.50% | 284.97% | 161.59% | 38.36% | 6.46% | 12.41% | -7.14% | 11.18% | 18.08% | -10.69% | 7.08% | 10.26% | 13.87% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 265.55% | | | | 97.18% | 101.59% | 105.68% | 95.70% | 138.36% | 71.94% | 67.83% | 68.87% | 56.09% | 56.93% | 37.53% | 19.26% | 12.70% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.01% | | | | 57.32% | 52.41% | 53.96% | 55.83% | 78.67% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46% | 5.64% | 0.26% | -44.47% | 208.02% | -0.34% | 1.51% | 34.95% | -13.97% | 65.12% | 63.30% | 30.40% | 9.49% | 12.20% | -13.63% | 0.34% | 15.61% | -7.32% | 3.42% | 6.56% | -12.56% | 11.12% | 6.49% | 10.05% |