|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.21M | 52.78M | 43.61M | 36.76M | 29.49M | 41.04M | 32.92M | 34.95M | 35.44M | 30.09M | 28.52M | 37.75M | 25.79M | 27.81M | 24.90M | 22.83M | 31.58M | 27.01M | 23.11M | 120.27M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 2.75M | 5.68M | 5.42M | 5.40M | 3.90M | 7.21M | 9.34M | 7.02M | 10.79M | 10.80M | 12.36M | 1.67M | 13.79M | 13.90M | 10.98M | 6.60M | 8.10M | 8.10M | 8.10M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.45M | 55.53M | 49.29M | 42.18M | 34.89M | 44.94M | 40.12M | 44.29M | 42.45M | 40.89M | 39.32M | 50.11M | 27.46M | 41.60M | 38.80M | 33.81M | 38.18M | 35.11M | 31.21M | 128.37M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.42M | 33.47M | 36.58M | 34.84M | 39.85M | 38.75M | 38.13M | 29.30M | 21.34M | 19.86M | 18.88M | 19.30M | 25.06M | 27.16M | 27.97M | 25.64M | 22.86M | 22.79M | 33.84M | 26.80M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.43M | 33.47M | 36.58M | 34.84M | 39.85M | 38.75M | 38.13M | 29.30M | 21.34M | 19.86M | 18.88M | 19.30M | 25.06M | 27.16M | 27.97M | 25.64M | 22.86M | 22.79M | 33.84M | 26.80M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.19M | 28.27M | 26.79M | 29.66M | 32.95M | 38.46M | 44.15M | 46.48M | 41.54M | 38.53M | 34.95M | 32.91M | 28.50M | 28.94M | 30.54M | 31.74M | 29.52M | 27.79M | 26.76M | 24.11M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.29M | 27.02M | 30.22M | 32.60M | 32.41M | 35.98M | 40.49M | 39.96M | 46.94M | 45.46M | 47.65M | 50.01M | 54.28M | 53.85M | 52.68M | 50.78M | 49.16M | 49.40M | 48.70M | 53.66M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20M | 3.63M | 3.67M | 3.65M | 3.46M | 2.84M | 3.86M | 3.20M | 3.19M | 3.06M | 3.78M | 3.58M | 3.16M | 2.98M | 2.90M | 2.56M | 1.73M | 2.87M | 2.19M | 3.88M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.68M | 58.93M | 60.68M | 65.91M | 68.82M | 77.28M | 88.50M | 89.63M | 91.68M | 87.06M | 86.38M | 86.50M | 85.94M | 85.77M | 86.11M | 85.08M | 80.41M | 80.06M | 77.66M | 81.65M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.40M | 16.51M | 13.06M | 17.25M | 16.50M | 11.94M | 10.80M | 13.98M | 12.07M | 10.58M | 11.47M | 12.64M | 11.47M | 11.19M | 14.99M | 13.74M | 8.07M | 7.00M | 7.05M | 9.69M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.95M | 164.44M | 159.62M | 160.19M | 160.06M | 177.38M | 181.46M | 183.54M | 177.00M | 165.47M | 160.31M | 170.66M | 163.74M | 167.40M | 167.86M | 158.27M | 149.53M | 144.96M | 149.75M | 246.56M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.53M | | 21.60M | 21.84M | 23.50M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.88M | 127.24M | 131.62M | 142.41M | 147.29M | 152.88M | 152.73M | 161.02M | 162.52M | 158.67M | 158.77M | 166.35M | 163.12M | 161.33M | 166.46M | 159.72M | 159.03M | 159.71M | 159.28M | 161.86M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.46M | 2.94M | 6.68M | 10.17M | 9.40M | 7.76M | 4.20M | 2.12M | 1.64M | 1.64M | 2.30M | 12.48M | | | | 14.07M | | | | 14.97M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11M | | | | 1.93M | | | | 1.82M | | | | 1.71M | | | | 1.67M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11M | | | | 1.93M | | | | 1.82M | | | | 1.71M | | | | 1.67M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 2.34M | | | | 2.24M | | | | 1.68M | | | | 1.42M | | | | 1.51M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.04M | 12.27M | 15.35M | 2.37M | 19.43M | 21.22M | 21.58M | 21.63M | 23.80M | 18.95M | 20.23M | 1.63M | 19.44M | 18.15M | 18.81M | 1.45M | 22.56M | 22.10M | 22.89M | 0.73M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.96M | 144.96M | 156.04M | 11.71M | 178.34M | 183.88M | 180.32M | 12.52M | 189.62M | 180.73M | 181.88M | 19.75M | 185.22M | 182.02M | 187.72M | 20.98M | 183.95M | 184.04M | 184.28M | 23.34M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 301.91M | 309.40M | 315.66M | 332.44M | 338.40M | 361.26M | 361.78M | 370.07M | 366.62M | 346.20M | 342.19M | 358.70M | 348.96M | 349.41M | 355.58M | 339.31M | 333.48M | 329.00M | 334.03M | 433.75M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.40M | 16.13M | 11.38M | 16.65M | 14.40M | 23.32M | 13.35M | 10.08M | 6.77M | 4.69M | 6.37M | 9.62M | 10.26M | 11.65M | 12.78M | 12.36M | 11.11M | 11.24M | 10.85M | 12.95M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90M | | 2.90M | 2.90M | 2.90M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.40M | 16.13M | 11.38M | 16.65M | 14.40M | 23.32M | 13.35M | 10.08M | 6.77M | 4.69M | 6.37M | 9.62M | 10.26M | 11.65M | 12.78M | 15.26M | 11.11M | 14.14M | 13.75M | 15.85M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.93M | 3.62M | 0.66M | 0.74M | 0.83M | 0.84M | 0.77M | 0.67M | 0.92M | 0.85M | 0.88M | 0.70M | 0.49M | 0.42M | 11.94M | 14.56M | 2.40M | 0.43M | 0.51M | 5.09M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 0.11M | 0.37M | 1.90M | 0.23M | 0.58M | 1.62M | 0.87M | 1.77M | 1.89M | 0.62M | 2.01M | 0.65M | 0.53M | 2.63M | 1.99M | 0.66M | 1.46M | 0.38M | 0.49M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.38M | 10.53M | 13.29M | 12.23M | 20.19M | 32.97M | 43.00M | 47.08M | 52.82M | 45.62M | 45.78M | 52.92M | 49.05M | 50.72M | 54.05M | 47.26M | 52.52M | 55.93M | 61.55M | 4.30M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.47M | 0.47M | 0.49M | 0.50M | 0.50M | 0.50M | 0.48M | 0.41M | 0.33M | 0.44M | 0.46M | 0.46M | 0.47M | 0.49M | 0.54M | 0.53M | 0.55M | 0.56M | 0.58M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.16M | 1.20M | 0.54M | 1.00M | 1.45M | 1.39M | 0.73M | 0.45M | 0.23M | 0.03M | | 0.27M | 0.36M | 0.65M | 0.13M | 0.19M | 0.37M | 0.76M | 0.84M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.26M | 0.34M | 0.95M | 1.02M | 0.76M | 0.43M | 0.34M | 1.11M | 0.18M | 0.56M | 0.30M | 0.54M | 1.11M | 0.37M | 1.59M | 0.19M | 0.33M | 0.51M | 0.10M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.47M | 38.21M | 37.34M | 47.82M | 46.80M | 70.87M | 72.91M | 75.33M | 72.79M | 67.26M | 67.67M | 81.56M | 72.01M | 74.65M | 78.77M | 74.18M | 75.26M | 79.54M | 84.90M | 90.54M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.21M | 17.48M | 17.81M | 50.38M | 20.84M | 48.27M | 23.01M | 44.85M | 44.92M | 23.20M | 40.63M | 41.66M | 23.43M | 23.68M | 41.24M | 38.58M | 38.12M | 38.01M | 38.11M | 23.29M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25M | 2.16M | 2.04M | 1.94M | 1.81M | 1.60M | 1.38M | 1.32M | 1.27M | 1.16M | 2.44M | 2.35M | 2.21M | 2.08M | 1.99M | 1.98M | 1.85M | 1.71M | 2.15M | 1.44M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | 1.69M | 1.63M | 2.45M | 2.26M | 2.07M | 2.13M | 3.68M | 4.22M | 3.40M | 4.01M | 5.65M | 9.65M | 9.57M | 8.60M | 8.25M | 10.19M | 7.12M | 7.09M | 7.14M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.72M | 40.37M | 40.30M | 49.76M | 48.61M | 72.47M | 74.29M | 76.65M | 74.06M | 68.42M | 70.10M | 83.91M | 74.22M | 76.73M | 80.77M | 6.17M | 77.11M | 81.26M | 86.48M | 5.32M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.23M | 42.06M | 41.93M | 52.21M | 50.88M | 74.54M | 76.42M | 80.33M | 78.28M | 71.82M | 74.11M | 89.56M | 83.87M | 86.30M | 89.36M | 84.41M | 87.31M | 88.37M | 93.58M | 99.12M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.38M | 10.53M | 14.21M | 12.23M | 20.19M | 32.97M | 43.00M | 47.08M | 52.82M | 45.62M | 45.78M | 52.92M | 49.05M | 50.72M | 54.05M | 47.26M | 52.52M | 55.93M | 61.55M | 4.30M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.46M | 217.26M | 223.55M | 229.85M | 236.55M | 238.46M | 240.16M | 244.90M | 243.42M | 232.99M | 227.45M | 227.48M | 224.51M | 223.35M | 224.98M | 216.33M | 208.05M | 202.62M | 202.34M | 296.57M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.46M | 217.26M | 223.55M | 229.85M | 236.55M | 238.46M | 240.16M | 244.90M | 243.42M | 232.99M | 227.45M | 227.48M | 224.51M | 223.35M | 224.98M | 216.33M | 208.05M | 202.62M | 179.15M | 273.29M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 301.91M | 309.40M | 315.66M | 332.44M | 338.40M | 361.26M | 361.78M | 370.07M | 366.62M | 346.20M | 342.19M | 358.70M | 348.96M | 349.41M | 355.58M | 339.31M | 333.48M | 329.00M | 334.03M | 433.75M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08M | 4.53M | -32.94M | -29.97M | 6.63M | -21.26M | -15.50M | -14.16M | -17.51M | -8.18M | -8.58M | -32.04M | -7.63M | -8.23M | -5.04M | -8.66M | -8.23M | -59.47M | -6.66M | -64.92M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M | 3.53M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 0.95M | 0.15M | 0.88M | 0.86M | 0.78M | 0.19M | 0.98M | 0.09M | 0.93M | 0.93M | 1.22M | | 1.14M | 1.25M | 1.54M | 1.63M | 1.91M | 1.87M | 1.77M |