Axalta Coating Systems Balance Sheet (2012-2025) | AXTA

Balance Sheet Dec2012 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 28.70M447.20M459.30M339.60M350.30M233.30M382.10M222.90M307.80M411.60M485.00M419.50M480.10M528.30M535.40M439.10M482.10M588.90M769.80M600.40M551.10M588.10M693.60M501.10M577.30M767.20M1,017.50M657.20M1,123.60M1,341.30M1,360.90M1,266.90M1,230.90M627.70M840.60M576.20M500.20M517.40M645.00M512.00M518.00M606.00M700.00M624.00M840.00M567.00M593.00M575.00M625.00M606.00M657.00M
Short-term Investments 10.50M9.20M
Cash & Current Investments 28.70M447.20M469.80M339.60M350.30M242.50M382.10M222.90M307.80M411.60M485.00M419.50M480.10M528.30M535.40M439.10M482.10M588.90M769.80M600.40M551.10M588.10M693.60M501.10M577.30M767.20M1,017.50M657.20M1,123.60M1,341.30M1,360.90M1,266.90M1,230.90M627.70M840.60M576.20M500.20M517.40M645.00M512.00M518.00M606.00M700.00M624.00M840.00M567.00M593.00M575.00M625.00M606.00M657.00M
Receivables - Net 865.90M919.10M820.40M833.00M869.50M833.30M765.80M792.70M838.60M871.30M801.90M872.20M35.00M35.00M870.20M940.90M974.50M958.20M860.80M920.50M980.60M935.70M830.10M777.60M664.00M824.20M869.80M902.30M1,035.70M1,050.10M937.50M1,029.80M1,100.60M1,106.90M1,067.40M1,169.60M1,271.10M1,301.10M1,260.00M1,242.00M1,268.00M1,298.00M1,248.00M1,282.00M1,348.00M1,353.00M1,229.00M
Receivables - Other 41.70M47.80M44.50M46.30M47.20M45.20M39.70M39.10M37.50M36.70M36.20M38.50M37.20M38.10M39.70M39.60M36.10M37.70M37.50M41.00M40.60M42.30M43.80M38.90M39.00M36.00M37.00M39.00M36.00M49.00M45.00M54.00M40.00M
Receivables 865.90M919.10M820.40M833.00M869.50M833.30M765.80M792.70M838.60M871.30M801.90M872.20M35.00M35.00M911.90M988.70M1,019.00M1,004.50M908.00M965.70M1,020.30M974.80M867.60M814.30M700.20M862.70M907.00M940.40M1,075.40M1,089.70M973.60M1,067.50M1,138.10M1,147.90M1,108.00M1,211.90M1,314.90M1,340.00M1,299.00M1,278.00M1,305.00M1,337.00M1,284.00M1,331.00M1,393.00M1,407.00M1,269.00M
Raw Materials 130.70M138.40M129.10M127.60M
Work In Process 90.20M81.40M88.50M83.00M
Finished Goods 329.30M360.60M313.10M309.10M
Inventory 550.20M580.40M538.30M541.30M555.00M540.70M530.70M543.40M519.70M545.60M529.70M559.10M580.10M624.40M608.60M641.80M599.90M618.60M613.00M626.80M610.90M597.30M591.60M596.10M539.30M536.70M559.90M582.20M614.50M677.90M669.70M764.00M799.50M829.40M829.60M798.60M766.70M750.00M741.00M751.00M745.00M818.00M734.00M787.00M831.00M829.00M756.00M
Current Deferred Tax Assets 30.00M39.10M64.50M68.20M50.70M50.90M69.50M54.90M58.20M65.70M
Prepaid Assets 50.20M61.70M62.90M82.60M78.00M75.80M63.60M64.70M62.10M58.90M50.30M62.10M68.50M68.70M63.90M116.90M129.50M128.50M139.40M210.40M136.00M130.00M131.20M155.60M150.40M145.20M132.20M136.50M156.50M147.70M117.20M135.70M167.70M205.40M140.80M141.00M131.80M126.60M117.00M140.00M158.00M151.00M145.00M174.00M180.00M199.00M170.00M
Current Assets 1,955.60M1,837.90M1,872.90M1,750.80M1,863.80M1,915.20M1,847.80M1,878.00M1,961.80M2,072.60M1,920.00M1,935.40M2,095.00M2,174.10M2,315.60M2,302.90M2,257.70M2,296.20M2,309.60M2,261.60M2,312.10M2,433.10M2,573.40M2,189.30M2,480.20M2,850.30M2,925.90M2,890.80M3,048.20M2,513.80M2,575.60M2,516.30M2,578.00M2,668.40M2,692.70M2,623.90M2,689.60M2,785.80M2,821.00M2,760.00M3,014.00M2,838.00M2,723.00M2,821.00M2,987.00M2,991.00M2,815.00M
Non-Current Assets
Property, Plant & Equipment (Net) 1,622.60M1,556.20M1,514.10M1,411.70M1,425.10M1,374.60M1,382.90M1,377.50M1,358.50M1,372.30M1,315.70M1,334.40M1,370.70M1,386.10M1,388.60M1,407.80M1,340.30M1,325.00M1,298.20M1,274.40M1,259.10M1,216.70M1,223.00M1,163.10M1,158.20M1,165.20M1,194.50M1,163.60M1,183.30M1,193.50M1,186.20M1,184.40M1,152.90M1,121.50M1,190.20M1,204.00M1,196.80M1,169.30M1,204.00M1,174.00M1,158.00M1,188.00M1,181.00M1,199.00M1,255.00M1,279.00M1,299.00M
Goodwill 588.80M1,113.60M1,046.90M1,001.10M916.80M944.00M944.50M931.30M942.10M931.10M1,015.90M964.10M1,016.10M1,219.30M1,258.30M1,271.20M1,304.40M1,241.60M1,248.00M1,230.80M1,216.10M1,220.50M1,183.70M1,208.90M1,197.30M1,209.30M1,245.80M1,294.90M1,257.20M1,294.30M1,619.80M1,592.70M1,574.40M1,498.10M1,390.40M1,498.00M1,523.60M1,526.60M1,484.00M1,591.00M1,554.00M1,549.00M1,718.00M1,640.00M1,677.00M1,775.00M1,769.00M1,795.00M
Intangibles 1,439.60M1,339.50M1,300.00M1,246.80M1,233.20M1,214.40M1,191.60M1,177.20M1,152.80M1,239.90M1,130.30M1,151.50M1,436.50M1,445.90M1,428.20M1,484.20M1,409.10M1,388.10M1,348.00M1,310.80M1,287.30M1,236.00M1,223.90M1,179.10M1,158.10M1,148.60M1,148.80M1,098.40M1,096.60M1,323.00M1,278.20M1,237.50M1,172.90M1,093.50M1,112.30M1,093.40M1,077.10M1,036.60M1,130.00M1,087.00M1,061.00M1,207.00M1,149.00M1,146.00M1,167.00M1,141.00M1,147.00M
Goodwill & Intangibles 588.80M2,553.20M2,386.40M2,301.10M2,163.60M2,177.20M2,158.90M2,122.90M2,119.30M2,083.90M2,255.80M2,094.40M2,167.60M2,655.80M2,704.20M2,699.40M2,788.60M2,650.70M2,636.10M2,578.80M2,526.90M2,507.80M2,419.70M2,432.80M2,376.40M2,367.40M2,394.40M2,443.70M2,355.60M2,390.90M2,942.80M2,870.90M2,811.90M2,671.00M2,483.90M2,610.30M2,617.00M2,603.70M2,520.60M2,721.00M2,641.00M2,610.00M2,925.00M2,789.00M2,823.00M2,942.00M2,910.00M2,942.00M
Long-Term Deferred Tax 265.90M275.60M338.30M329.50M
Other Non-Current Assets 495.10M230.50M482.60M485.50M464.70M450.20M479.60M458.30M431.60M441.80M536.10M523.00M535.60M548.20M428.60M448.10M447.50M503.50M489.10M610.50M613.90M620.50M588.80M661.90M662.80M626.60M593.10M610.80M587.00M582.90M584.50M568.90M540.70M545.20M566.00M555.70M553.00M520.30M526.00M514.00M524.00M549.00M556.00M568.00M597.00M580.00M543.00M
Non-Current Assets 4,781.50M4,544.10M4,297.80M4,147.60M4,067.00M3,983.70M3,982.30M3,955.10M3,874.00M4,069.90M3,946.20M4,025.00M-2065.00M-2144.10M4,516.60M4,644.50M4,438.50M4,464.60M4,366.10M4,411.80M4,380.80M4,256.90M4,244.60M4,201.40M4,188.40M4,186.20M4,231.30M4,130.00M4,161.20M4,719.20M4,641.60M4,565.20M4,364.60M4,150.60M4,366.50M4,376.70M4,353.50M4,210.20M4,451.00M4,329.00M4,292.00M4,662.00M4,526.00M4,590.00M4,794.00M4,769.00M4,784.00M
Assets 6,737.10M6,382.00M6,170.70M5,898.40M5,930.80M5,898.90M5,830.10M5,833.10M5,835.80M6,142.50M5,866.20M5,960.40M30.00M30.00M6,832.20M6,947.40M6,696.20M6,760.80M6,675.70M6,673.40M6,692.90M6,690.00M6,818.00M6,390.70M6,668.60M7,036.50M7,157.20M7,020.80M7,209.40M7,233.00M7,217.20M7,081.50M6,942.60M6,819.00M7,059.20M7,000.60M7,043.10M6,996.00M7,272.00M7,089.00M7,306.00M7,500.00M7,249.00M7,411.00M7,781.00M7,760.00M7,599.00M
Liabilities
Current Liabilities
Accounts Payables 478.50M487.90M494.50M458.30M445.50M443.90M454.70M419.80M438.20M469.20M474.20M456.70M489.90M545.10M554.90M570.00M537.70M533.50M522.80M530.90M508.40M495.30M483.70M489.80M331.90M482.90M564.40M565.00M597.50M622.50M657.40M748.00M746.80M746.60M733.50M703.50M702.30M709.90M725.00M721.00M715.00M708.00M659.00M732.00M764.00M691.00M637.00M
Payables 478.50M487.90M494.50M458.30M445.50M443.90M454.70M419.80M438.20M469.20M474.20M456.70M489.90M545.10M554.90M570.00M537.70M533.50M522.80M530.90M508.40M495.30M483.70M489.80M331.90M482.90M564.40M565.00M597.50M622.50M657.40M748.00M746.80M746.60M733.50M703.50M702.30M709.90M725.00M721.00M715.00M708.00M659.00M732.00M764.00M691.00M637.00M
Accumulated Expenses 168.00M164.10M
Other Accumulated Expenses 472.70M386.60M404.80M291.70M334.60M330.50M370.20M300.60M350.00M386.20M440.00M365.80M456.20M447.50M489.60M407.70M416.30M455.30M475.60M447.10M444.70M497.20M545.30M477.20M487.70M533.60M562.30M575.20M578.20M610.80M597.80M520.90M525.10M536.40M620.20M534.60M587.90M616.40M677.00M591.00M600.00M694.00M675.00M578.00M622.00M649.00M712.00M
Short term Debt 46.70M35.50M40.10M41.60M50.70M48.80M50.10M53.70M55.10M54.20M27.90M29.00M35.50M37.80M37.70M41.80M39.90M42.50M42.20M43.50M43.70M42.40M43.90M40.20M41.30M48.70M54.20M49.90M40.50M43.30M79.70M76.10M61.50M66.70M31.00M41.60M39.00M32.00M26.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M
Curent Deferred Tax Liability 5.50M7.90M7.30M6.40M6.30M6.70M6.60M7.10M6.80M6.50M
Total Current Liabilities 1,003.40M917.90M946.70M798.00M837.10M829.90M875.00M781.20M850.10M916.10M942.10M851.50M981.60M1,030.40M1,082.20M1,019.50M993.90M1,031.30M1,040.60M1,021.50M996.80M1,034.90M1,072.90M1,007.20M860.90M1,065.20M1,180.90M1,190.10M1,216.20M1,276.60M1,334.90M1,345.00M1,333.40M1,349.70M1,384.70M1,279.70M1,329.20M1,358.30M1,428.00M1,332.00M1,335.00M1,422.00M1,354.00M1,330.00M1,406.00M1,360.00M1,369.00M
Non-Current Liabilities
Non-Current Debt 3,874.20M3,696.10M3,574.20M3,566.70M3,508.60M3,504.70M3,391.40M3,405.10M3,298.10M3,428.10M3,236.00M3,278.30M3,823.40M3,865.20M3,877.90M3,919.50M3,842.20M3,852.00M3,821.80M3,809.00M3,812.40M3,772.30M3,790.20M3,479.50M3,980.00M4,010.90M3,838.50M3,810.10M3,813.40M3,799.20M3,749.90M3,739.20M3,706.70M3,663.30M3,673.30M3,605.50M3,528.90M3,510.60M3,478.00M3,407.00M3,588.00M3,505.00M3,401.00M3,398.00M3,395.00M3,382.00M3,179.00M
Pension 313.20M306.40M272.60M272.10M265.70M252.30M252.20M243.40M243.30M249.10M252.00M262.90M288.10M279.10M286.20M267.70M271.00M261.90M257.60M259.00M248.60M285.20M275.40M278.30M284.00M309.90M294.20M296.00M288.00M269.30M261.40M246.40M227.30M205.10M207.50M209.40M201.30M252.00M241.00M236.00M244.00M220.00M223.00M241.00M240.00M238.00M
Minority Interest 68.90M65.40M67.30M69.30M69.70M68.60M67.50M66.90M68.30M120.30M121.50M123.80M125.30M124.90M131.70M103.00M102.40M102.70M105.40M73.40M54.60M54.00M55.40M49.80M45.50M45.00M46.80M46.40M47.00M46.30M45.80M45.80M46.60M46.10M46.00M45.20M44.80M44.50M46.00M44.00M45.00M46.00M44.00M46.00M46.00M46.00M47.00M
Non-Current Deferred Tax Liability 280.40M259.20M208.20M190.60M179.40M167.90M148.00M166.80M160.90M192.30M160.20M161.90M164.50M162.10M152.90M167.10M155.90M149.30M140.80M138.50M133.60M115.80M175.80M108.60M108.70M108.50M163.10M108.20M116.60M177.90M236.60M165.50M157.50M139.50M245.60M163.10M155.40M145.40M289.00M155.00M152.00M163.00M292.00M153.00M163.00M164.00M341.00M
Other Non-Current Liabilities 54.10M296.20M23.20M22.30M21.40M26.40M22.20M26.80M28.50M31.90M32.20M32.90M33.20M32.50M32.30M30.70M30.60M111.10M100.10M167.20M184.00M178.70M144.60M179.20M182.10M183.20M234.10M212.40M231.90M204.20M149.70M149.20M125.80M119.80M134.50M129.50M131.20M131.80M179.00M179.00M177.00M215.00M167.00M185.00M265.00M289.00M249.00M
Total Non-Current Liabilities 5,471.20M4,873.20M5,035.50M4,827.90M4,797.20M4,768.20M4,666.70M4,605.30M4,552.50M4,779.80M4,587.40M4,543.70M5,232.40M5,345.80M5,392.10M5,392.30M5,259.70M5,303.60M5,265.10M5,226.60M5,201.80M5,171.60M5,263.80M4,870.70M5,227.90M5,468.60M5,443.30M5,402.60M5,442.20M5,541.70M5,528.80M5,511.10M5,444.00M5,379.80M5,425.20M5,255.80M5,222.90M5,215.60M5,320.00M5,135.00M5,311.00M5,334.00M5,126.00M5,104.00M5,205.00M5,146.00M4,957.00M
Total Liabilities -1804.30M5,525.30M-1206.00M-1256.70M5,169.40M5,058.70M4,850.20M4,818.60M4,794.60M4,688.90M4,632.10M4,581.00M4,811.70M4,619.60M4,576.60M5,265.60M5,378.30M5,424.40M5,423.00M5,290.30M5,414.70M5,365.20M5,393.80M5,385.80M5,350.30M5,408.40M5,049.90M5,410.00M5,651.80M5,677.40M5,615.00M5,674.10M5,745.90M5,678.50M5,660.30M5,569.80M5,499.60M5,559.70M5,385.30M5,354.10M5,347.40M5,499.00M5,314.00M5,488.00M5,549.00M5,293.00M5,289.00M5,470.00M5,435.00M5,206.00M
Shareholder's Equity
Total Debt 3,920.90M3,731.60M3,614.30M3,608.30M3,559.30M3,553.50M3,441.50M3,458.80M3,353.20M3,482.30M3,263.90M3,307.30M3,858.90M3,903.00M3,915.60M3,961.30M3,882.10M3,894.50M3,864.00M3,852.50M3,856.10M3,814.70M3,834.10M3,519.70M4,021.30M4,059.60M3,892.70M3,860.00M3,853.90M3,842.50M3,829.60M3,815.30M3,768.20M3,730.00M3,704.30M3,647.10M3,567.90M3,542.60M3,504.00M3,427.00M3,608.00M3,525.00M3,421.00M3,418.00M3,415.00M3,402.00M3,199.00M
Common Equity 1,804.30M1,211.80M1,206.00M1,256.70M1,212.60M1,112.00M1,048.20M1,112.20M1,104.30M1,133.20M1,246.10M1,288.40M1,367.70M1,246.60M1,372.80M1,391.50M1,434.30M1,407.80M1,524.40M1,405.90M1,346.10M1,310.50M1,279.60M1,307.10M1,339.70M1,409.60M1,340.80M1,258.60M1,384.70M1,479.80M1,405.80M1,535.30M1,487.10M1,538.70M1,421.20M1,372.80M1,319.40M1,500.00M1,615.00M1,689.00M1,649.00M1,773.00M1,775.00M1,818.00M1,951.00M1,956.00M2,122.00M2,311.00M2,325.00M2,393.00M
Shareholder's Equity 1,804.30M1,211.80M1,206.00M1,256.70M1,212.60M1,112.00M1,048.20M1,112.20M1,104.30M1,133.20M1,246.10M1,288.40M1,367.70M1,246.60M1,372.80M1,391.50M1,434.30M1,407.80M1,524.40M1,405.90M1,346.10M1,310.50M1,279.60M1,307.10M1,339.70M1,409.60M1,340.80M1,258.60M1,384.70M1,479.80M1,405.80M1,535.30M1,487.10M1,538.70M1,421.20M1,372.80M1,319.40M1,500.00M1,615.00M1,689.00M1,649.00M1,773.00M1,775.00M1,818.00M1,951.00M1,956.00M2,122.00M2,311.00M2,325.00M2,393.00M
Liabilities and Shareholders Equity 6,737.10M6,382.00M6,170.70M5,898.40M5,930.80M5,898.90M5,830.10M5,833.10M5,835.80M6,142.50M5,866.20M5,960.40M30.00M30.00M6,832.20M6,947.40M6,696.20M6,760.80M6,675.70M6,673.40M6,692.90M6,690.00M6,818.00M6,390.70M6,668.60M7,036.50M7,157.20M7,020.80M7,209.40M7,233.00M7,217.20M7,081.50M6,942.60M6,819.00M7,059.20M7,000.60M7,043.10M6,996.00M7,272.00M7,089.00M7,306.00M7,500.00M7,249.00M7,411.00M7,781.00M7,760.00M7,599.00M
Treasury Shares 1.70M1.70M1.70M2.50M2.30M2.30M2.60M2.00M2.00M2.00M0.10M3.30M7.10M9.10M2.50M15.20M15.20M4.10M15.20M15.20M15.20M0.90M18.40M1.90M23.40M8.20M6.40M31.80M31.80M7.40M31.80M31.80M1.80M1.80M33.60M1.40M36.40M36.40M36.40M38.40M41.70M41.70M
Retained Earnings -142.30M-31.30M34.00M31.00M25.70M-11.80M-103.30M-215.40M-190.10M-255.90M-269.30M-255.50M-268.90M-252.90M-350.40M-309.80M-278.50M-256.30M-241.00M-192.70M-299.60M-312.40M-336.10M-335.70M-356.00M-411.80M-395.50M-513.90M-509.60M-470.20M-424.80M-453.60M-408.00M-438.30M827.20M-401.40M-473.20M-593.90M1,018.80M1,079.30M1,140.20M1,213.10M1,286.00M1,327.00M1,439.00M1,540.00M1,677.00M1,776.00M1,885.00M1,995.00M2,055.00M