|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,126.80M | 1,088.60M | 1,137.20M | 1,174.10M | 1,234.90M | 1,238.70M | 1,236.30M | 1,284.00M | 1,294.00M | 1,309.00M | 1,297.00M | 1,294.00M | 1,351.00M | 1,320.00M | 1,311.00M | 1,262.00M | 1,305.00M | 1,288.00M | 1,262.00M | 1,254.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 752.80M | 745.30M | -2138.60M | 837.40M | 886.40M | 876.60M | 865.60M | 902.00M | 904.00M | 886.00M | 874.00M | 865.00M | 891.00M | 858.00M | 864.00M | 829.00M | 848.00M | 838.00M | 840.00M | 838.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 374.00M | 343.30M | 3,275.80M | 336.70M | 348.50M | 362.10M | 370.70M | 382.00M | 390.00M | 423.00M | 423.00M | 429.00M | 460.00M | 462.00M | 447.00M | 433.00M | 457.00M | 450.00M | 422.00M | 416.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.30M | 29.80M | 33.30M | 32.80M | 31.70M | 30.40M | 30.10M | 25.00M | 21.00M | 20.00M | 22.00M | 22.00M | 22.00M | 24.00M | 24.00M | 24.00M | 24.00M | 25.00M | 25.00M | 26.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.80M | 15.40M | 15.60M | 16.40M | 16.70M | 16.50M | 16.40M | 19.00M | 19.00M | 18.00M | 18.00M | 18.00M | 18.00M | 19.00M | 19.00M | 17.00M | 20.00M | 18.00M | 16.00M | 18.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.20M | 181.00M | 194.40M | 193.50M | 191.70M | 186.40M | 200.40M | 206.00M | 210.00M | 209.00M | 215.00M | 207.00M | 213.00M | 211.00M | 216.00M | 202.00M | 208.00M | 197.00M | 198.00M | 200.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.70M | 7.60M | 5.50M | -7.70M | -4.80M | -5.30M | -14.20M | -7.00M | -2.00M | -13.00M | -6.00M | -61.00M | -2.00M | -15.00M | -1.00M | -14.00M | -12.00M | -6.00M | -21.00M | -26.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.00M | 196.40M | 210.00M | 209.90M | 208.40M | 202.90M | 216.80M | 225.00M | 229.00M | 227.00M | 233.00M | 225.00M | 231.00M | 230.00M | 235.00M | 219.00M | 228.00M | 215.00M | 214.00M | 218.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.40M | 124.70M | 94.70M | 86.30M | 103.60M | 123.50M | 109.60M | 125.00M | 138.00M | 163.00M | 162.00M | 121.00M | 205.00M | 193.00M | 187.00M | 176.00M | 193.00M | 204.00M | 162.00M | 146.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.40M | 124.70M | 94.70M | 86.30M | 103.60M | 123.50M | 109.60M | 125.00M | 138.00M | 163.00M | 162.00M | 121.00M | 205.00M | 193.00M | 187.00M | 176.00M | 193.00M | 204.00M | 162.00M | 146.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.10M | 2.40M | 1.40M | -1.80M | -7.20M | -3.40M | -13.60M | -1.00M | -9.00M | -5.00M | -5.00M | -8.00M | 1.00M | 3.00M | -1.00M | -3.00M | -5.00M | -4.00M | -1.00M | -3.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.10M | 93.30M | 62.60M | 51.90M | 62.90M | 85.10M | 57.10M | 76.00M | 74.00M | 103.00M | 102.00M | 59.00M | 156.00M | 142.00M | 139.00M | 129.00M | 143.00M | 155.00M | 119.00M | 105.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.70M | 24.40M | 9.20M | 11.00M | 18.80M | 21.80M | 13.40M | 15.00M | 13.00M | 30.00M | 28.00M | 20.00M | 43.00M | 40.00M | 2.00M | 30.00M | 33.00M | 45.00M | 59.00M | 14.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.40M | 69.10M | 53.70M | 40.90M | 44.10M | 63.30M | 43.70M | 61.00M | 61.00M | 72.00M | 75.00M | 39.00M | 113.00M | 101.00M | 137.00M | 99.00M | 110.00M | 110.00M | 60.00M | 90.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | 0.20M | -0.60M | | 0.90M | -0.30M | | | 1.00M | 1.00M | -2.00M | 1.00M | 1.00M | | | 1.00M | | | 1.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.40M | 68.90M | 53.40M | 40.90M | 44.10M | 63.30M | 43.70M | 61.00M | 61.00M | 73.00M | 74.00M | 39.00M | 113.00M | 102.00M | 137.00M | 99.00M | 110.00M | 110.00M | 60.00M | 91.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.40M | 68.90M | 53.40M | 40.90M | 44.10M | 63.30M | 43.70M | 61.00M | 61.00M | 73.00M | 74.00M | 39.00M | 113.00M | 102.00M | 137.00M | 99.00M | 110.00M | 110.00M | 60.00M | 91.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.40M | 68.90M | 53.40M | 40.90M | 44.10M | 63.30M | 43.70M | 61.00M | 61.00M | 73.00M | 74.00M | 39.00M | 113.00M | 102.00M | 137.00M | 99.00M | 110.00M | 110.00M | 60.00M | 91.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.40M | 68.90M | 53.40M | 40.90M | 44.10M | 63.30M | 43.70M | 61.00M | 61.00M | 73.00M | 74.00M | 39.00M | 113.00M | 102.00M | 137.00M | 99.00M | 110.00M | 110.00M | 60.00M | 91.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54 | 0.30 | 0.23 | 0.18 | 0.20 | 0.28 | 0.19 | 0.27 | 0.27 | 0.33 | 0.33 | 0.18 | 0.51 | 0.46 | 0.63 | 0.45 | 0.50 | 0.51 | 0.28 | 0.42 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54 | 0.30 | 0.24 | 0.18 | 0.20 | 0.28 | 0.20 | 0.27 | 0.27 | 0.33 | 0.34 | 0.18 | 0.51 | 0.46 | 0.63 | 0.45 | 0.50 | 0.51 | 0.28 | 0.42 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.50M | 232.10M | 231.00M | 224.70M | 221.00M | 220.60M | 221.70M | 221.20M | 221.40M | 221.00M | 221.00M | 220.30M | 219.90M | 219.80M | 219.30M | 218.30M | 217.60M | 216.90M | 216.00M | 213.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.60M | 124.70M | 94.70M | 54.40M | -26.90M | 123.50M | 109.60M | 104.00M | 64.00M | 163.00M | 162.00M | -5.00M | 84.00M | 193.00M | 187.00M | 163.00M | 246.00M | 204.00M | 162.00M | 146.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.40M | 33.80M | 33.50M | 32.60M | 33.50M | 35.00M | 38.90M | 48.00M | 55.00M | 55.00M | 55.00M | 54.00M | 50.00M | 54.00M | 47.00M | 44.00M | 45.00M | 45.00M | 42.00M | 38.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.44% | 26.15% | 14.70% | 21.19% | 29.89% | 25.62% | 23.47% | 19.74% | 17.57% | 29.13% | 27.45% | 33.90% | 27.56% | 28.17% | 1.44% | 23.26% | 23.08% | 29.03% | 49.58% | 13.33% |