|
Gross Margin
|
96.25% | 97.63% | 99.01% | 97.40% | 98.38% | 98.14% | 98.35% | 97.45% | 100.00% | 100.00% | 98.25% | 95.29% | 97.58% | 95.61% | 93.09% | 97.00% | 96.42% | 84.76% | 93.78% | 88.91% | 96.38% | 83.23% | 77.20% | 97.70% | 78.88% | 74.32% | 91.33% | 84.92% | 89.20% | 87.59% | 79.68% | 107.24% | 11.96% | 17.48% | 17.60% | 16.93% | 23.33% | 30.03% | 32.80% | 30.20% | 36.31% | 30.53% | 62.92% | 71.89% | 46.61% | 62.57% | 56.66% | 89.20% | 65.79% | 47.54% | 60.12% | 84.54% | 58.39% | 59.56% | 50.60% | 0.78% | 36.33% | 44.54% | 57.81% | -24.55% | 46.60% | 36.17% |
|
EBT Margin
|
-2.98% | 4.70% | 2.91% | -54.03% | -1.99% | 7.99% | -4.59% | -13.06% | -4.89% | 2.57% | -1.03% | -19.49% | -5.31% | 0.60% | 1.94% | -2.46% | -8.48% | -0.63% | -4.02% | -40.92% | -19.89% | -9.86% | -6.61% | -134.01% | 7.92% | 1.05% | 2.76% | -4.20% | 19.55% | 3.96% | 2.75% | 25.99% | -20.20% | -27.86% | -30.45% | -24.52% | -6.92% | -70.48% | 13.88% | -109.83% | 17.57% | 12.07% | 35.64% | 28.68% | 19.28% | 27.25% | 12.33% | 59.48% | 24.03% | 27.69% | 14.57% | -5.76% | 20.13% | 13.71% | 0.90% | 25.73% | 27.62% | 31.24% | 11.20% | 34.80% | 36.98% | 16.79% |
|
EBIT Margin
|
-6.72% | 2.33% | 1.92% | -56.63% | -3.61% | 6.13% | -6.24% | -15.61% | -4.89% | 2.57% | -2.77% | -24.20% | 1.45% | 6.65% | 8.20% | 25.73% | 8.91% | 7.63% | 5.54% | -49.79% | -8.14% | -0.31% | 2.06% | -136.31% | 12.76% | 4.81% | 8.01% | -0.36% | 22.50% | 7.57% | 5.99% | -4.07% | -20.86% | -29.35% | -31.96% | -23.07% | -9.52% | -74.04% | 12.79% | -110.07% | 1.97% | 12.20% | 32.10% | 28.34% | 17.08% | 27.05% | 12.33% | 59.48% | 23.97% | 27.69% | -5.21% | -5.78% | 19.66% | 11.87% | -1.17% | 23.94% | 26.15% | 26.41% | 5.74% | 31.66% | 34.43% | 11.91% |
|
EBITDA Margin
|
-6.72% | 2.33% | 1.92% | -56.63% | -3.61% | 6.13% | -6.24% | -15.61% | -4.89% | 2.57% | -2.77% | -24.20% | 1.45% | 6.65% | 8.20% | 25.73% | 8.91% | 7.63% | 5.54% | -49.79% | -8.14% | -0.31% | 2.06% | -136.31% | 12.76% | 4.81% | 8.01% | -0.36% | 22.50% | 7.57% | 5.99% | -4.07% | -20.86% | -29.35% | -31.96% | -23.07% | -9.52% | -74.04% | 12.79% | -110.07% | 1.97% | 12.20% | 32.10% | 28.34% | 17.08% | 27.05% | 12.33% | 59.48% | 23.97% | 27.69% | -5.21% | -5.78% | 19.66% | 11.87% | -1.17% | 23.94% | 26.15% | 26.41% | 5.74% | 31.66% | 34.43% | 11.91% |
|
Operating Margin
|
-6.72% | 2.33% | 1.92% | -56.63% | -3.61% | 6.13% | -6.24% | -15.61% | -4.89% | 2.57% | -2.77% | -24.20% | 1.45% | 6.65% | 8.20% | 25.73% | 8.91% | 7.63% | 5.54% | -49.79% | -8.14% | -0.31% | 2.06% | -136.31% | 12.76% | 4.81% | 8.01% | -0.36% | 22.50% | 7.57% | 5.99% | -4.07% | -20.86% | -29.35% | -31.96% | -23.07% | -9.52% | -74.04% | 12.79% | -110.07% | 1.97% | 12.20% | 32.10% | 28.34% | 17.08% | 27.05% | 12.33% | 59.48% | 23.97% | 27.69% | -5.21% | -5.78% | 19.66% | 11.87% | -1.17% | 23.94% | 26.15% | 26.41% | 5.74% | 31.66% | 34.43% | 11.91% |
|
Net Margin
|
-1.99% | 2.83% | 5.37% | -41.09% | -1.30% | 4.64% | -1.47% | -8.54% | -3.10% | 2.38% | 0.01% | -12.34% | -3.35% | 0.23% | -3.16% | -38.22% | 89.02% | 3.09% | 0.26% | 34.96% | | | | | 5.16% | 0.98% | 1.78% | -10.44% | 12.78% | 3.03% | -27.47% | 6.55% | 20.41% | 28.17% | 21.29% | 53.54% | -4.11% | -54.77% | 6.39% | -81.27% | 14.10% | 8.62% | 26.61% | 20.85% | 15.58% | 20.64% | 9.69% | 42.47% | 17.86% | 22.42% | 181.79% | -2.50% | 13.08% | 12.51% | 0.73% | 21.21% | 21.29% | 33.95% | 9.53% | 53.34% | 26.28% | 12.77% |
|
FCF Margin
|
6.00% | 17.20% | 6.29% | -11.57% | 9.78% | 20.69% | -17.70% | 8.36% | -38.90% | -44.82% | 15.25% | 5.88% | -33.63% | 39.16% | -9.17% | 61.96% | 17.15% | 31.10% | 25.45% | -11.19% | -36.51% | 11.86% | 2.16% | 52.71% | 26.12% | 30.00% | 9.37% | 29.65% | 11.52% | 7.77% | -5.91% | 16.70% | 18.50% | -124.58% | -70.14% | 59.23% | 46.21% | -68.91% | 21.92% | 2.56% | -49.05% | 28.07% | 11.29% | 59.65% | -42.51% | 45.84% | -29.44% | 59.67% | 1.34% | -7.42% | -5.29% | 61.37% | 17.37% | -0.62% | 10.54% | 36.79% | 55.82% | -2.25% | -43.38% | 22.65% | 53.25% | -45.88% |
|
Inventory Average
|
| | | | 42.70M | 75.46M | 75.61M | 38.21M | 38.11M | 75.49M | 75.33M | 74.53M | 73.82M | 73.24M | 72.12M | 71.40M | 71.43M | 70.48M | 69.04M | 67.50M | 66.35M | 65.96M | 64.56M | 62.62M | 60.69M | 58.73M | 57.45M | 56.63M | 55.72M | 55.64M | 57.10M | 58.57M | 59.02M | 59.07M | 58.86M | 58.26M | 56.64M | 54.88M | 54.16M | 53.77M | 55.33M | 55.57M | 54.77M | 55.60M | 58.44M | 61.53M | 63.28M | 66.02M | 67.93M | 69.33M | 70.39M | 68.18M | 64.53M | 63.66M | 65.99M | 67.04M | 63.12M | 61.81M | 64.23M | 65.93M | 65.77M | 66.68M |
|
Assets Average
|
| | | | 189.18M | 188.65M | 185.24M | 192.27M | 203.23M | 202.50M | 200.95M | 198.09M | 201.46M | 203.86M | 196.14M | 188.87M | 170.95M | 156.22M | 154.91M | 145.94M | 136.91M | 135.14M | 134.12M | 126.84M | 117.45M | 113.05M | 110.68M | 108.11M | 106.24M | 106.42M | 106.43M | 106.03M | 106.47M | 105.67M | 104.56M | 102.52M | 100.30M | 97.85M | 96.47M | 96.99M | 98.33M | 97.86M | 95.81M | 96.63M | 99.23M | 103.01M | 105.02M | 100.03M | 95.86M | 96.49M | 104.66M | 114.52M | 116.40M | 117.33M | 118.38M | 120.91M | 124.92M | 128.04M | 129.01M | 131.36M | 137.22M | 140.40M |
|
Equity Average
|
| | | | 78.81M | 79.21M | 79.59M | 77.04M | 74.34M | 74.17M | 74.31M | 73.43M | 75.77M | 79.03M | 79.11M | 79.23M | 84.61M | 90.05M | 90.29M | 91.87M | 92.74M | 91.82M | 91.20M | 86.88M | 83.19M | 83.60M | 83.79M | 84.37M | 85.60M | 86.53M | 85.66M | 85.87M | 87.08M | 87.40M | 87.87M | 88.91M | 89.85M | 89.85M | 90.10M | 87.50M | 85.00M | 83.69M | 82.71M | 86.15M | 89.82M | 92.44M | 94.68M | 89.19M | 84.24M | 87.17M | 98.20M | 109.19M | 111.68M | 112.95M | 113.67M | 115.92M | 120.11M | 123.62M | 125.53M | 127.97M | 132.34M | 135.38M |
|
Invested Capital
|
| | | 78.95M | 78.67M | 79.75M | 79.43M | 74.64M | 74.04M | 74.31M | 74.32M | 72.54M | 79.00M | 79.05M | 79.16M | 79.30M | 89.92M | 90.18M | 90.41M | 93.32M | 92.16M | 91.48M | 90.91M | 82.84M | 83.53M | 83.68M | 83.90M | 84.83M | 86.36M | 86.71M | 84.61M | 87.13M | 87.03M | 87.77M | 87.97M | 89.85M | 89.86M | 89.84M | 90.35M | 84.64M | 85.36M | 82.02M | 83.41M | 88.89M | 90.74M | 94.14M | 95.22M | 83.16M | 85.32M | 89.03M | 107.38M | 111.00M | 112.36M | 113.54M | 113.79M | 118.05M | 122.17M | 125.08M | 125.98M | 129.96M | 134.73M | 136.03M |
|
Asset Utilization Ratio
|
| | | | 0.49 | 0.48 | 0.48 | 0.44 | 0.41 | 0.40 | 0.41 | 0.42 | 0.42 | 0.42 | 0.43 | 0.37 | 0.36 | 0.34 | 0.30 | 0.34 | 0.34 | 0.32 | 0.32 | 0.33 | 0.38 | 0.39 | 0.38 | 0.39 | 0.39 | 0.37 | 0.37 | 0.08 | 0.02 | -0.04 | -0.12 | 0.12 | 0.13 | 0.15 | 0.18 | 0.19 | 0.19 | 0.24 | 0.27 | 0.41 | 0.47 | 0.52 | 0.52 | 0.60 | 0.62 | 0.62 | 0.57 | 0.43 | 0.41 | 0.35 | 0.38 | 0.42 | 0.48 | 0.49 | 0.45 | 0.38 | 0.35 | 0.33 |
|
Interest Coverage Ratio
|
-3.99 | 1.28 | 0.96 | -31.67 | -2.02 | 4.02 | -3.96 | -8.57 | -2.93 | 1.75 | -1.52 | -10.40 | 0.64 | 3.28 | 3.83 | 4.06 | 2.80 | 2.96 | 1.55 | -12.93 | -2.06 | -0.10 | 0.73 | -42.82 | 6.96 | 6.73 | 35.59 | -6.40 | 196.00 | 38.61 | 34.56 | -20.32 | -221.00 | | -95.13 | -115.86 | | | | | | 75.27 | 109.74 | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | 0.27 | 0.26 | 0.06 | 0.06 | 0.06 | 0.06 | 0.22 | 0.22 | 0.22 | 0.20 | 0.20 | 0.19 | 0.05 | 0.17 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | 0.11 | 0.11 | 0.02 | 0.02 | 0.02 | 0.02 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.02 | 0.10 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.42 | 0.42 | 0.42 | 0.44 | 0.37 | 0.36 | 0.37 | 0.37 | 0.37 | 0.38 | 0.39 | 0.41 | 0.43 | 0.58 | 0.58 | 0.59 | 0.67 | 0.68 | 0.68 | 0.68 | 0.69 | 0.73 | 0.75 | 0.77 | 0.80 | 0.82 | 0.81 | 0.80 | 0.82 | 0.82 | 0.84 | 0.84 | 0.89 | 0.90 | 0.94 | 0.93 | 0.88 | 0.85 | 0.86 | 0.87 | 0.91 | 0.90 | 0.90 | 0.91 | 0.88 | 0.88 | 0.93 | 0.95 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.97 | 0.98 | 0.97 | 0.96 | 0.97 |
|
Times Interest Earned
|
-3.99 | 1.28 | 0.96 | -31.67 | -2.02 | 4.02 | -3.96 | -8.57 | -2.93 | 1.75 | -1.52 | -10.40 | 0.64 | 3.28 | 3.83 | 4.06 | 2.80 | 2.96 | 1.55 | -12.93 | -2.06 | -0.10 | 0.73 | -42.82 | 6.96 | 6.73 | 35.59 | -6.40 | 196.00 | 38.61 | 34.56 | -20.32 | -221.00 | | -95.13 | -115.86 | | | | | | 75.27 | 109.74 | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-26.30M | -37.06M | -31.72M | -25.76M | -27.29M | -31.37M | -26.88M | -27.85M | -22.01M | -15.08M | -17.97M | -2.57M | -21.87M | -27.70M | -7.74M | -7.57M | -8.30M | -14.10M | -14.98M | -12.05M | -9.70M | -12.40M | -13.86M | -14.56M | -11.29M | -11.91M | -10.75M | -11.81M | -13.12M | -13.83M | -13.85M | -10.85M | -15.10M | -13.99M | -14.23M | -13.27M | -15.59M | -12.58M | -14.17M | -17.50M | -17.07M | -15.69M | -15.41M | -24.80M | -23.27M | -30.33M | -27.30M | -15.72M | -15.91M | -12.89M | -12.40M | -19.99M | -21.78M | -21.72M | -23.06M | -30.24M | -40.90M | -40.63M | -37.39M | -39.92M | -49.42M | -45.11M |
|
Return on Sales
|
-0.02% | 0.03% | 0.05% | -0.41% | -0.01% | 0.05% | -0.01% | -0.09% | -0.03% | 0.02% | 0.00% | -0.12% | -0.03% | 0.00% | -0.03% | -0.38% | 0.89% | 0.03% | 0.00% | 0.35% | 0.08% | 0.08% | 0.08% | | 0.05% | 0.01% | 0.02% | -0.10% | 0.13% | 0.03% | -0.27% | 0.07% | 0.20% | 0.28% | 0.21% | 0.54% | -0.04% | -0.55% | 0.06% | -0.81% | 0.14% | 0.09% | 0.27% | 0.21% | 0.16% | 0.21% | 0.10% | 0.42% | 0.18% | 0.22% | 1.82% | -0.02% | 0.13% | 0.13% | 0.01% | 0.21% | 0.21% | 0.34% | 0.10% | 0.53% | 0.26% | 0.13% |
|
Return on Invested Capital
|
| | | | -0.11% | -0.10% | -0.12% | -0.03% | -0.03% | -0.03% | -0.03% | -0.05% | -0.04% | -0.03% | -0.01% | 0.01% | 0.00% | 0.01% | 0.02% | -0.01% | -0.03% | -0.03% | -0.04% | -0.09% | -0.08% | -0.08% | -0.07% | 0.00% | 0.02% | 0.02% | -0.04% | 0.05% | 0.01% | 0.00% | -0.01% | -0.03% | -0.02% | -0.04% | -0.02% | -0.07% | -0.07% | -0.03% | -0.01% | 0.08% | 0.09% | 0.11% | 0.10% | 0.18% | 0.19% | 0.19% | 0.30% | 0.15% | 0.14% | 0.08% | 0.02% | 0.05% | 0.07% | 0.09% | 0.09% | 0.10% | 0.10% | 0.08% |
|
Return on Assets
|
| | | | -0.04% | -0.04% | -0.05% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.02% | -0.02% | -0.02% | 0.05% | 0.05% | 0.06% | 0.10% | 0.03% | 0.03% | 0.03% | | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | -0.02% | -0.02% | -0.03% | -0.03% | 0.01% | 0.04% | 0.03% | 0.00% | 0.00% | -0.06% | -0.05% | -0.02% | 0.00% | 0.08% | 0.09% | 0.11% | 0.09% | 0.16% | 0.17% | 0.17% | 0.31% | 0.19% | 0.18% | 0.16% | 0.02% | 0.06% | 0.08% | 0.10% | 0.10% | 0.11% | 0.11% | 0.09% |
|
Return on Equity
|
| | | | -0.09% | -0.09% | -0.11% | -0.01% | -0.02% | -0.03% | -0.02% | -0.04% | -0.04% | -0.04% | -0.05% | -0.05% | 0.09% | 0.09% | 0.10% | 0.16% | 0.04% | 0.04% | 0.04% | | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | -0.02% | -0.03% | -0.04% | -0.03% | 0.01% | 0.04% | 0.03% | 0.00% | 0.00% | -0.07% | -0.06% | -0.03% | 0.00% | 0.09% | 0.09% | 0.12% | 0.10% | 0.18% | 0.19% | 0.19% | 0.33% | 0.20% | 0.19% | 0.17% | 0.02% | 0.06% | 0.08% | 0.10% | 0.10% | 0.12% | 0.12% | 0.09% |