|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.51M | 16.11M | 9.39M | 23.52M | 10.71M | 16.15M | 9.12M | 12.70M | 10.29M | 8.85M | 12.69M | 19.54M | 19.09M | 11.91M | 7.52M | 11.18M | 17.85M | 9.40M | 14.57M | 11.02M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.61M | 6.03M | 4.07M | 2.54M | 3.66M | 8.47M | 3.64M | 1.96M | 4.28M | 3.58M | 6.27M | 19.38M | 12.15M | 6.60M | 5.21M | 5.69M | 9.53M | 6.00M | 8.64M | 6.61M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90M | 10.08M | 5.32M | 20.98M | 7.04M | 7.68M | 5.48M | 10.74M | 6.01M | 5.27M | 6.42M | 0.15M | 6.94M | 5.30M | 2.31M | 5.49M | 8.32M | 3.40M | 5.94M | 4.41M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 1.26M | 1.54M | 1.37M | 1.17M | 1.16M | | | 1.57M | 1.55M | 1.90M | 1.85M | 1.63M | 1.82M | 1.88M | 1.95M | 1.85M | 1.96M | 2.93M | 2.29M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.52M | 10.50M | 6.69M | 8.16M | 6.97M | 10.52M | 9.59M | 13.44M | 6.69M | 6.26M | 10.94M | 13.01M | 12.47M | 6.94M | 5.21M | 5.69M | 9.86M | 6.32M | 8.64M | 6.61M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.71M | 11.75M | 8.23M | 9.53M | 8.14M | 11.68M | 9.59M | 13.44M | 8.27M | 7.80M | 12.84M | 14.86M | 14.10M | 8.76M | 7.09M | 7.64M | 11.71M | 8.28M | 11.57M | 8.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 4.36M | 1.16M | 13.99M | 2.57M | 4.47M | -0.47M | -0.73M | 2.02M | 1.05M | -0.15M | 4.68M | 4.99M | 3.14M | 0.43M | 3.54M | 6.15M | 1.12M | 3.01M | 2.12M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 4.36M | 1.16M | 13.99M | 2.57M | 4.47M | -0.47M | -0.73M | 2.02M | 1.05M | -0.15M | 4.68M | 4.99M | 3.14M | 0.43M | 3.54M | 6.15M | 1.12M | 3.01M | 2.12M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.03M | | 0.00M | | | 1.80M | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03M | 4.39M | 1.16M | 13.99M | 2.57M | 4.47M | 1.33M | -0.73M | 2.07M | 1.21M | 0.11M | 5.03M | 5.27M | 3.72M | 0.84M | 3.89M | 6.60M | 1.58M | 3.40M | 2.55M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 1.06M | 0.25M | 4.00M | 0.66M | 0.85M | -15.25M | -0.41M | 0.72M | 0.11M | 0.02M | 0.96M | 1.21M | -0.32M | 0.12M | 1.86M | 1.91M | 0.38M | 0.25M | 1.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 3.33M | 0.91M | 9.99M | 1.91M | 3.62M | 16.57M | -0.32M | 1.35M | 1.11M | 0.09M | 4.07M | 4.06M | 4.04M | 0.72M | 2.03M | 4.69M | 1.20M | 3.15M | 1.25M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 3.33M | 0.91M | 9.99M | 1.91M | 3.62M | 16.57M | -0.32M | 1.35M | 1.11M | 0.09M | 4.07M | 4.06M | 4.04M | 0.72M | 2.03M | 4.69M | 1.20M | 3.15M | 1.25M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 3.33M | 0.91M | 9.99M | 1.91M | 3.62M | 16.57M | -0.32M | 1.35M | 1.11M | 0.09M | 4.07M | 4.06M | 4.04M | 0.72M | 2.03M | 4.69M | 1.20M | 3.15M | 1.25M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 3.33M | 0.91M | 9.99M | 1.91M | 3.62M | 16.57M | -0.32M | 1.35M | 1.11M | 0.09M | 4.07M | 4.06M | 4.04M | 0.72M | 2.03M | 4.69M | 1.20M | 3.15M | 1.25M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 3.33M | 0.91M | 9.99M | 1.91M | 3.62M | 16.57M | -0.32M | 1.35M | 1.11M | 0.09M | 4.07M | 4.06M | 4.04M | 0.72M | 2.03M | 4.69M | 1.20M | 3.15M | 1.25M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 222.84 | 451.84 | 123.59 | 0.00M | 362.53 | 685.67 | 3.14 | -60.02 | 0.25 | 0.21 | 0.02 | 767.55 | 0.77 | 0.76 | 0.13 | 0.38 | 0.88 | 0.22 | 0.59 | 0.23 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 222.03 | 450.49 | 123.22 | 0.00M | 361.03 | 682.31 | 3.12 | -59.73 | 0.25 | 0.21 | 0.02 | 760.80 | 0.76 | 0.75 | 0.13 | 0.38 | 0.87 | 0.22 | 0.58 | 0.23 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 5.28M | 0.01M | 5.29M | 5.30M | 5.30M | 0.01M | 5.31M | 5.32M | 5.32M | 5.32M | 5.33M | 5.34M | 5.34M | 5.34M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 5.31M | 0.01M | 5.33M | 5.34M | 5.35M | 0.01M | 5.35M | 5.37M | 5.38M | 5.37M | 5.38M | 5.39M | 5.39M | 5.39M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 5.25M | 0.01M | 5.27M | 5.27M | 5.27M | 0.01M | 5.29M | 5.29M | 5.29M | 5.29M | 5.31M | 5.31M | 5.31M | 5.31M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 4.36M | 1.16M | 13.99M | 2.57M | 4.47M | -0.47M | -0.73M | 2.02M | 1.05M | -0.15M | 4.68M | 4.99M | 3.14M | 0.43M | 3.54M | 6.15M | 1.12M | 3.01M | 2.12M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.05M | | 4.15M | 0.02M | 0.03M | 0.01M | 0.85M | | | | 1.93M | 0.33M | 0.42M | 0.42M | 0.93M | 0.41M | 0.43M | 0.46M | 0.43M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.20% | 24.25% | 21.42% | 28.61% | 25.69% | 19.01% | -1,148.04% | 56.69% | 35.01% | 8.73% | 19.30% | 19.06% | 22.93% | -8.66% | 14.85% | 47.92% | 28.93% | 23.95% | 7.44% | 50.94% |