|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.80M | 23.27M | 30.33M | 27.30M | 15.72M | 15.91M | 12.89M | 12.40M | 19.99M | 21.78M | 16.72M | 18.01M | 30.24M | 40.90M | 40.63M | 37.39M | 39.92M | 49.42M | 45.11M | 50.49M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 5.04M | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.80M | 23.27M | 30.33M | 27.30M | 15.72M | 15.91M | 12.89M | 12.40M | 19.99M | 21.78M | 21.72M | 23.06M | 30.24M | 40.90M | 40.63M | 37.39M | 39.92M | 49.42M | 45.11M | 50.49M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.06M | 0.04M | 0.05M | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.06M | 0.04M | 0.05M | | | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.92M | | | | 3.43M | | | | 59.36M | 56.69M | 55.55M | 3.71M | 57.53M | 52.65M | 53.90M | 53.34M | 50.03M | 51.13M | 56.43M | 54.87M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 1.45M | 3.40M | 3.58M | 3.31M | 3.64M | 5.57M | 2.75M | 1.65M | 2.23M | 3.88M | 6.40M | 4.32M | 6.12M | 5.21M | 5.24M | 3.63M | 3.54M | 4.00M | 3.25M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.98M | 4.00M | 54.15M | 55.77M | 3.43M | 3.44M | 60.03M | 3.44M | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.59M | 61.30M | 61.77M | 64.79M | 67.25M | 68.60M | 70.05M | 70.73M | 65.62M | 63.44M | 63.88M | 0.99M | 4.14M | 1.49M | 63.35M | 6.52M | 66.75M | 64.78M | 8.15M | 8.68M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.50M | 0.32M | 0.41M | 0.37M | 0.50M | 1.21M | 1.28M | 1.54M | 0.88M | 1.00M | 0.91M | 0.94M | 0.71M | 0.55M | 0.58M | 0.47M | 0.70M | 0.52M | 0.58M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 10.00M | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.78M | 9.78M | 9.78M | 9.78M | 9.02M | | | | 8.96M | 9.11M | 9.12M | 9.14M | 9.20M | 9.24M | 8.88M | 8.88M | 8.84M | 8.51M | 8.50M | 8.48M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 1.28M | 1.27M | 1.27M | 1.38M | 1.37M | 1.36M | 1.35M | 1.38M | 1.46M | 1.61M | 1.74M | 1.75M | 1.81M | 1.78M | 2.19M | 2.17M | 2.19M | 2.18M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75M | 2.26M | 1.17M | 0.89M | 0.96M | 0.93M | 0.90M | 14.69M | 12.49M | 11.86M | 11.82M | 11.82M | 11.04M | 10.06M | 9.37M | 9.14M | 8.97M | 7.29M | 7.03M | 6.96M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.08M | 0.08M | 1.88M | 0.20M | 0.27M | 0.30M | 0.36M | 0.30M | 2.84M | 2.83M | 0.31M | 0.55M | 2.76M | 0.44M | 0.46M | 0.30M | 0.49M | 0.50M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.37M | 101.10M | 104.91M | 105.14M | 94.92M | 96.80M | 96.18M | 113.14M | 115.89M | 116.91M | 117.76M | 118.99M | 122.83M | 127.00M | 129.08M | 128.94M | 133.78M | 140.66M | 140.13M | 143.94M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.46M | 3.70M | 4.76M | 4.20M | 6.08M | 4.98M | 5.51M | 4.82M | 4.85M | 4.46M | 3.76M | 4.98M | 4.75M | 4.44M | 3.41M | 2.93M | 3.79M | 5.91M | 4.05M | 4.53M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.45M | 6.38M | 5.95M | 5.73M | 2.03M | 2.08M | 0.25M | 0.25M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.91M | 10.08M | 10.71M | 9.92M | 8.11M | 7.06M | 5.76M | 5.07M | 4.89M | 4.50M | 3.80M | 5.02M | 4.78M | 4.47M | 3.44M | 2.96M | 3.81M | 5.93M | 4.08M | 4.55M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.54M | 0.87M | 0.97M | 1.24M | 0.84M | 1.59M | 1.04M | 1.03M | 1.09M | 1.42M | 1.27M | 0.90M | 0.86M | 1.43M | 1.26M | 1.08M | 1.48M | 1.65M | 1.74M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.03M | 0.03M | | 3.65M | 4.43M | 1.39M | 0.69M | | 0.05M | 0.42M | 0.19M | | 0.36M | 0.56M | | | | 0.03M | 0.01M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.58M | 0.26M | 0.04M | | 0.09M | | | 4.65M | 0.75M | | | | 0.28M | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.48M | 10.36M | 10.77M | 9.92M | 11.76M | 11.48M | 7.16M | 5.76M | 4.89M | 4.55M | 4.22M | 5.21M | 4.78M | 4.83M | 4.00M | 2.96M | 3.81M | 5.93M | 4.11M | 4.57M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.89M | 90.74M | 94.14M | 95.22M | 83.16M | 85.32M | 89.03M | 107.38M | 111.00M | 112.36M | 113.54M | 113.79M | 118.05M | 122.17M | 125.08M | 125.98M | 129.96M | 134.73M | 136.03M | 139.38M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.89M | 90.74M | 94.14M | 95.22M | 83.16M | 85.32M | 89.03M | 107.38M | 111.00M | 112.36M | 113.54M | 113.79M | 118.05M | 122.17M | 125.08M | 125.98M | 129.96M | 134.73M | 136.03M | 139.38M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.37M | 101.10M | 104.91M | 105.14M | 94.92M | 96.80M | 96.18M | 113.14M | 115.89M | 116.91M | 117.76M | 118.99M | 122.83M | 127.00M | 129.08M | 128.94M | 133.78M | 140.66M | 140.13M | 143.94M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.62M | 49.35M | 52.67M | 53.58M | -4.57M | -4.51M | -4.43M | -2.75M | 1.17M | 1.17M | 1.17M | 1.17M | 1.23M | 1.23M | 91.41M | 92.13M | 96.02M | 100.72M | 101.92M | 105.06M |