Armstrong World Industries Growth Metrics (2010-2025) | AWI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 2.47%-8.72%-7.47%-10.75%-12.03%5.65%-2.44%1.84%4.24%3.25%6.79%-4.25%-13.96%-13.09%-10.37%3.11%2.02%-36.15%-35.69%-34.58%-33.06%5.14%5.60%6.57%3.83%2.26%9.44%-1.88%6.44%3.58%-24.61%-18.77%-18.14%-18.29%8.21%15.08%7.86%11.16%4.36%-0.49%-0.42%1.01%2.02%-1.33%-1.18%-1.25%-1.47%-0.88%0.21%6.30%5.26%10.18%9.63%2.30%4.96%
Assets Growth (3y) -2.34%-0.14%-1.21%-4.53%-7.60%-1.76%-2.25%0.18%-2.92%-16.94%-14.93%-13.56%-16.24%-16.44%-15.25%-10.42%-10.83%-11.78%-9.42%-11.89%-9.56%3.66%-4.49%-5.29%-3.28%-4.70%-3.71%-2.84%-2.05%-2.01%-5.22%-2.38%-4.20%-2.83%4.83%4.15%2.01%3.50%1.61%-0.90%-0.46%1.97%1.90%2.52%2.78%2.40%2.87%
Assets Growth (5y) -1.66%-11.19%-11.09%-10.11%-11.63%-8.64%-8.71%-6.86%-8.65%-9.23%-6.58%-7.55%-8.27%-9.18%-12.87%-10.54%-9.18%-10.29%-9.52%-8.55%-8.16%0.23%-0.32%-0.55%-0.57%-0.57%-1.01%-2.07%-1.55%-1.26%-3.07%-1.87%-2.73%-0.75%3.63%4.29%3.12%3.81%2.99%
Assets (QoQ) 1.53%-3.96%8.93%-14.06%2.92%-7.37%7.37%3.21%-4.96%-3.30%9.90%2.23%-1.70%-13.30%-1.24%3.27%1.37%-0.27%-2.28%-35.37%2.10%1.46%-0.01%1.51%2.54%2.39%-2.58%-0.02%9.74%-8.20%5.67%-2.71%-20.12%-1.09%6.50%-2.89%5.79%5.19%-0.19%0.08%-0.69%0.30%-0.11%1.52%0.31%-3.00%0.04%1.45%0.09%-2.42%1.14%7.61%-0.89%2.15%0.63%0.41%1.69%
Capital Expenditures Growth (1y) 106.37%45.19%78.24%41.45%14.73%24.32%52.03%-6.74%-1.66%0.96%-21.80%54.61%1.47%-2.71%-35.94%-51.61%-15.98%3.06%8.78%-17.00%-44.94%-61.49%-11.23%-21.69%-17.49%-7.02%-59.68%-21.03%-17.93%17.74%45.10%-20.13%11.92%-12.50%-18.92%-47.15%-14.20%-17.95%10.00%169.23%18.62%42.41%-9.09%-9.14%8.14%-11.29%85.83%20.75%0.00%-16.25%-34.08%3.65%4.30%21.52%29.93%0.00%16.49%
Capital Expenditures Growth (3y) 32.54%22.14%28.45%26.82%4.61%6.88%-8.68%-11.31%-5.70%0.41%-18.32%-14.69%-22.28%-27.18%-14.79%-31.99%-27.46%-28.27%-26.98%-19.93%-28.03%-25.02%-19.62%-20.95%-8.83%-1.42%-22.01%-30.66%-7.63%-5.45%8.97%4.35%4.44%0.74%-6.75%8.93%3.25%1.21%22.94%43.48%8.65%1.90%3.65%4.38%4.09%-3.35%16.76%7.77%6.71%
Capital Expenditures Growth (5y) 14.70%12.81%8.11%-3.91%-11.93%-13.48%-5.96%-14.63%-17.55%-18.37%-27.89%-17.42%-20.48%-15.82%-18.40%-27.64%-18.91%-17.58%-14.46%-26.35%-18.57%-21.26%-14.27%-6.81%-5.06%2.28%-13.86%-4.00%0.22%1.32%16.93%4.51%4.26%-5.35%-0.14%10.10%2.80%1.08%9.74%25.08%9.28%
Capital Expenditures (QoQ) 98.53%-52.35%57.51%38.49%39.67%-41.50%25.00%12.33%51.35%-28.45%-23.33%18.45%55.37%-44.58%51.59%-22.26%48.96%-63.51%14.50%35.00%82.72%-61.49%-12.63%-10.44%27.80%-11.23%-22.92%-5.64%44.02%-61.51%50.98%-1.95%106.62%-52.56%-16.89%37.40%61.54%-56.04%-45.83%123.08%54.48%-41.07%32.58%-1.71%85.47%-62.38%32.50%16.98%52.15%-21.20%-13.90%-3.13%27.42%-37.97%35.37%-2.51%48.45%-33.68%4.19%13.57%
Cash & Equivalents Growth (1y) -49.22%-44.75%52.18%179.58%-28.66%-20.77%-32.15%-59.32%40.22%-53.88%-65.56%-53.85%-47.59%9.51%24.67%2.88%26.24%65.78%49.50%6.59%-50.69%-43.00%-32.20%-42.43%-19.82%-18.25%12.47%44.32%74.40%180.69%104.07%134.22%80.07%-70.03%-86.09%-46.35%-53.22%41.63%202.21%-17.22%1.62%-32.06%-28.34%-37.42%-33.36%-7.95%8.05%26.15%28.12%11.29%-33.21%-27.50%-27.56%-23.71%12.01%18.97%10.19%22.25%
Cash & Equivalents Growth (3y) -20.21%-41.34%-29.15%-19.33%-19.36%-26.31%-33.71%-42.19%-2.47%-5.75%-13.74%-20.31%-31.16%1.15%8.11%-14.21%-20.68%-8.24%4.46%-3.97%-11.66%9.36%15.88%24.85%36.05%-11.73%-31.66%21.95%13.68%6.01%-4.99%1.32%-5.05%-33.93%-32.97%-34.74%-31.83%-3.96%32.76%-13.22%-4.62%-11.38%-19.73%-16.97%-14.80%-7.89%-6.85%2.85%0.75%1.25%
Cash & Equivalents Growth (5y) -19.60%-18.19%-7.90%-10.46%-20.07%-17.68%-21.65%-34.72%-18.18%-17.16%-13.32%-15.91%-14.53%18.88%23.73%16.37%9.40%-8.26%-20.20%2.16%-10.30%-11.10%-8.14%-2.88%3.66%-7.93%-7.12%-1.24%-0.10%-5.72%-7.86%-3.86%-6.08%-21.64%-26.30%-23.96%-21.71%-5.54%11.85%-10.83%-7.08%-8.28%
Cash & Equivalents (QoQ) 13.72%-53.71%-22.61%24.63%23.74%27.51%42.18%-68.20%37.41%9.21%-14.75%9.60%-54.81%-18.45%14.25%24.47%-5.57%-7.16%-5.71%52.73%24.01%-16.28%-32.78%-29.35%43.36%-0.42%-42.92%-1.60%46.17%37.00%-26.75%18.91%135.25%-0.40%-15.93%-8.58%-60.85%-53.78%224.28%-20.29%18.53%-1.37%-11.18%-2.14%-20.76%4.03%-22.43%4.20%9.46%22.12%-9.43%5.83%-4.92%-26.71%-1.69%5.75%0.14%7.60%4.41%-2.05%11.10%
Cash from Investing Activities Growth (1y) -198.48%185.45%-101.28%-80.54%3.05%-191.79%-137.58%6.32%-25.13%-96.69%41.02%-81.75%-21.76%11.78%63.18%64.63%27.84%-7.25%-27.16%139.51%85.71%82.03%-264.08%-150.00%80.00%-27.72%115.47%-121.88%47,966.67%283.72%-755.17%190.14%-113.68%-176.79%126.05%-93.75%-59.03%-388.46%-188.89%400.00%102.24%90.44%102.27%-190.00%592.86%336.47%-850.00%-150.00%-147.42%-99.00%493.33%-1,840.00%539.13%-9,150.00%1.69%108.25%-82.18%
Cash from Investing Activities Growth (3y) -53.56%-15.55%-41.29%-45.40%-13.89%-53.16%19.80%15.55%-3.21%-23.00%34.88%31.11%49.93%44.60%-19.45%58.81%72.58%37.33%39.52%24.04%150.27%34.29%-54.52%0.00%-135.73%-21.69%31.31%28.56%-370.52%-90.30%-52.08%31.65%-83.04%-33.11%26.10%-31.64%30.98%45.88%-29.10%-136.63%58.09%26.04%38.74%-257.39%143.45%-28.65%210.72%81.71%-28.14%
Cash from Investing Activities Growth (5y) -26.05%-7.86%-5.72%19.43%31.37%-18.20%-19.02%34.67%49.95%15.64%16.60%22.38%69.56%19.13%-11.55%16.43%-6.19%19.06%26.37%15.15%-24.37%-9.61%3.10%-20.76%19.79%3.39%14.93%10.87%78.59%28.90%-17.70%8.72%-15.05%-61.52%16.60%-73.32%20.25%0.11%-9.53%78.26%15.52%
Cash from Investing Activities (QoQ) -483.33%79.74%-91.03%-32.21%267.01%-147.72%-71.34%29.00%-58.12%-23.51%32.44%5.16%-148.54%62.96%-108.18%36.46%-80.07%84.54%-100.00%-29.63%-167.62%81.67%162.14%-146.88%-236.67%-271.29%91.47%81.25%-2,050.00%144.96%-222.41%4,145.07%-91.75%-260.34%116.84%-714.06%53.69%154.40%-95.96%-15,725.00%-42.24%90.10%122.73%-30.00%-707.14%102.35%-1,000.00%638.89%107.22%-107.46%-200.00%-2.22%104.35%2,850.00%-1,579.66%123.14%-189.60%133.15%20.00%-50.00%
Cash from Operations Growth (1y) 14.92%38.22%8.86%-7.77%13.60%13.04%57.45%-9.06%6.66%-34.09%-135.00%-3.32%-25.15%87.88%-3.65%68.17%-4.06%-38.89%-90.62%-89.68%-37.96%-13.07%116.31%231.25%18.37%26.20%145.28%98.11%12.00%-32.52%-43.46%-48.73%6.29%38.69%74.83%64.09%-6.32%14.85%-23.74%17.55%-19.66%-29.97%-14.80%-25.52%0.18%28.19%56.89%45.91%47.06%-9.65%0.76%-15.36%16.97%51.66%55.30%42.41%27.36%
Cash from Operations Growth (3y) 11.67%0.98%3.05%-6.75%-3.20%11.86%-1.20%13.92%-8.50%-8.88%-66.83%-44.84%-23.62%-0.06%32.42%-16.84%-11.01%-12.48%40.31%-12.17%-6.30%-9.53%30.57%49.85%12.11%5.71%34.34%18.56%3.70%2.43%-8.99%-0.37%-7.17%3.71%4.34%12.83%-8.98%1.02%0.64%8.50%5.78%-6.74%10.44%-2.75%19.89%20.66%34.90%20.70%29.88%
Cash from Operations Growth (5y) 0.00%3.40%-12.48%-32.44%-11.60%-5.75%18.35%-12.75%-10.87%-3.65%30.99%1.95%-9.99%-3.20%19.60%-10.20%-3.45%-8.90%22.46%-10.64%-3.91%3.35%18.14%45.36%1.18%-1.02%9.52%7.85%-2.14%-0.71%0.15%1.45%3.34%5.26%12.42%12.15%5.34%7.15%9.79%9.01%12.01%
Cash from Operations (QoQ) -40.66%-171.49%288.92%43.40%-28.63%-147.13%291.19%76.63%-28.98%-117.74%508.57%107.17%-56.12%-163.27%268.09%60.40%10.15%-134.90%372.73%-8.49%-29.85%-208.88%114.77%450.00%-1.70%-79.58%200.00%96.54%4.80%-60.31%142.31%11.11%-36.86%-66.74%119.73%130.34%-17.61%-58.08%106.23%31.51%1.00%-72.16%217.86%-10.11%-11.96%-66.13%177.84%20.91%12.66%-58.54%158.40%21.86%-30.79%-53.77%117.05%68.41%-10.26%-52.66%99.02%50.61%
Dividends Paid - Common Growth (1y) 600.00%0.00%-88.89%71.43%-75.00%0.00%12.94%12.50%11.63%4.12%5.21%4.04%4.17%8.91%7.92%7.77%6.00%5.45%6.42%3.60%6.60%7.76%6.03%9.57%7.96%8.00%8.94%9.52%9.84%
Dividends Paid - Common Growth (3y) 128.94%8.64%8.05%7.22%6.14%6.51%5.12%5.59%7.37%6.79%6.95%6.85%7.06%7.13%7.53%8.13%
Dividends Paid - Common Growth (5y) 47.93%149.66%51.57%7.67%7.44%7.24%6.83%6.90%6.87%6.90%
Dividends Paid - Common (QoQ) 503,000.00%-99.94%1,100.00%-80.56%33.33%200.00%1,100.00%3.53%-2.27%12.79%-1.03%3.13%-3.03%5.21%0.00%1.98%-2.91%10.00%-0.91%1.83%-4.50%9.43%0.00%-0.86%-1.74%10.62%-1.60%2.44%-3.17%10.66%-0.74%2.99%-2.90%
Dividends payables (QoQ) -99.03%-2.04%
EBITDA Margin Growth (1y) -174.00-100.00-894.00-57.00-57.00544.0053.00-210.0059.00-260.003,163.00229.00-201.00-337.00320.00385.001,133.00450.00-897.00-743.00-1146.001,400.00-5240.001,975.001,620.00705.006,483.00-277.00-693.00-269.00-3177.0010.00567.002,838.002,735.00199.00509.00-3610.00-1098.00-350.00-315.00-227.00266.00404.00-337.00120.00111.00-535.00168.0065.00136.00351.00-82.00-103.00276.00-18.00332.00199.00
EBITDA Margin Growth (3y) -172.00184.002,321.00-38.00-199.00-53.003,536.00403.00991.00-147.002,586.00-129.00-214.001,513.00-5817.001,617.001,607.002,555.00345.00955.00-219.001,836.00-1934.001,708.001,495.003,274.006,041.00-68.00384.00-1041.00-1539.00-141.00761.00-999.001,904.00253.00-144.00-3718.00-721.00-481.00-485.00-43.00513.00220.00-252.0082.00523.00-202.00418.00161.00
EBITDA Margin Growth (5y) 760.00297.001,744.00-396.00-212.001,797.00-2602.001,635.001,465.001,958.003,828.001,568.00714.001,949.00-2511.001,349.001,482.005,124.00-96.001,164.00858.001,064.00-296.001,557.001,689.00-563.005,210.00-14.00-269.00-1148.00-1162.00-272.00591.00-815.002,150.0069.00-58.00-3756.00-309.00-148.00-235.0053.00
EBITDA Margin (QoQ) -122.00-1080.00900.00128.00-48.00-1874.001,737.00128.00553.00-2366.001,474.00397.00235.001,057.00-1460.00-33.0099.001,715.00-1395.00715.00-585.00367.00-1241.00312.001,962.00-6273.005,974.00-43.001,046.00-495.00-786.00-458.001,470.00-3402.002,400.0099.003,741.00-3505.00-136.00409.00-378.00-993.00612.00444.00-290.00-499.00750.00-298.00167.00-509.00104.00405.0064.00-437.00319.00-28.0043.00-59.0025.00323.00-90.00
EBIT Growth (1y) 37.43%102.44%200.42%-18.04%6.74%19.21%134.31%10.07%-12.89%-13.81%2.50%14.47%-5.92%-8.33%-108.89%-33.46%-35.22%-30.89%539.22%-39.66%25.49%19.73%130.36%165.28%33.85%4.08%-15.89%-13.44%-4.62%10.01%20.97%10.28%32.12%39.36%18.48%38.94%-28.44%-36.19%-29.10%-28.82%25.48%-0.28%25.85%16.82%-8.56%1.66%27.21%11.08%21.51%36.70%-6.09%22.65%9.20%11.08%23.53%14.40%29.68%5.30%
EBIT Growth (3y) 8.52%27.65%64.01%1.08%-4.36%-1.98%-30.32%-5.71%-19.03%-18.26%-26.32%-22.83%-8.55%-8.80%-3.49%2.12%2.85%-4.86%119.04%11.48%17.01%11.09%32.83%36.30%19.04%16.86%6.43%9.87%-3.39%-0.73%0.53%2.94%5.86%-3.92%1.87%4.93%-6.36%-13.51%4.31%-2.61%11.72%11.49%14.56%16.75%6.66%15.57%13.85%15.94%19.83%16.93%
EBIT Growth (5y) -4.88%5.67%24.08%-16.15%-6.59%-4.86%16.64%6.06%-2.27%-7.41%-4.97%1.08%-0.48%-2.78%-1.77%0.33%6.52%5.72%69.99%16.25%8.66%4.04%14.51%20.16%8.66%0.31%1.47%1.98%0.68%-0.16%10.22%7.19%5.68%4.27%4.78%9.50%1.73%-0.36%5.66%5.32%14.57%10.14%
EBIT Margin Growth (1y) 241.00633.00856.00-89.00178.00322.00942.0084.00-192.00-281.00-101.00157.008.00-19.00-1144.00-263.00381.00502.00-1818.00102.00299.00355.00-3459.001,855.001,422.001,039.007,222.00-425.00-413.00-39.00172.0077.00551.00968.00322.00796.00-135.00-1153.00-672.00-908.00-274.00-468.00117.0089.00-566.00-212.00354.0027.00443.00630.00-196.00376.00-72.00-6.00104.00-65.00300.00-123.00
EBIT Margin Growth (3y) 227.00674.001,696.00152.00-6.0023.00-303.00-22.00197.00202.00-3063.00-4.00688.00837.00-6421.001,695.002,102.001,896.001,945.001,533.001,309.001,356.003,935.001,508.001,561.001,969.007,716.00449.003.00-224.00-178.00-34.00142.00-653.00-233.00-23.00-975.00-1833.00-201.00-793.00-397.00-50.00275.00491.00-194.00411.00263.00337.00671.00501.00
EBIT Margin Growth (5y) 616.001,157.00-1266.00-9.00674.00879.00-5580.001,936.001,918.001,596.00700.001,427.001,698.001,838.00973.001,348.002,241.002,825.002,439.002,407.001,725.001,170.003,585.001,396.001,152.00347.007,161.00-371.00-837.00-904.00293.0081.0019.00-236.00-75.00379.00-604.00-1210.00-292.00-482.00-169.00-179.00
EBIT Margin (QoQ) -122.00-1080.001,232.00211.00270.00-857.00288.00478.00414.00-238.00-570.00201.00326.00-58.00-313.0053.00299.00-1183.00569.00697.00419.00-3503.002,489.00893.00475.00-7316.007,803.00460.0092.00-1134.00157.00473.00466.00-923.0062.00946.00883.00-1570.00537.0015.00-135.00-1088.00300.00649.00-329.00-503.00272.00-6.0025.0063.00-55.00411.00211.00-762.00516.00-37.00277.00-652.00346.00328.00-145.00
EBIT (QoQ) -14.93%-152.89%318.91%39.54%25.31%-73.77%78.66%81.73%39.95%-48.43%-16.07%43.83%38.46%-38.68%-6.27%18.22%34.91%-105.94%801.96%15.08%43.93%-62.23%-3.57%139.35%37.33%-27.32%11.05%20.77%6.79%-41.27%14.29%33.06%23.18%-35.42%4.19%59.41%29.93%-45.10%22.19%-17.89%15.87%-39.00%22.68%44.73%-7.92%-23.02%13.87%13.29%2.37%-3.68%-0.57%23.93%15.17%-33.83%29.86%10.34%17.16%-26.42%20.27%25.08%-4.87%
EBT Growth (1y) 23.89%80.49%-68.84%-14.10%3.92%16.58%6.83%-53.25%-11.16%-13.59%2.97%147.68%-9.38%-10.98%-42.13%-36.10%-35.55%-49.04%-92.34%-79.50%25.15%70.97%1,940.00%1,069.39%66.10%-16.98%11.27%-13.79%-4.81%52.65%4.41%0.81%27.26%32.38%26.79%-702.61%-26.71%-34.96%-33.78%116.56%22.00%-2.88%28.89%19.52%-9.56%0.45%23.39%7.58%19.05%38.40%-4.11%25.51%8.88%10.78%25.21%13.09%32.38%5.49%
EBT Growth (3y) 4.58%22.05%-30.02%-0.18%-5.77%-3.57%-13.98%-9.55%-19.64%-26.81%-64.26%-31.28%-9.92%-8.12%-3.28%15.28%10.24%-10.24%20.26%27.38%25.55%29.40%187.24%116.61%26.25%18.82%13.78%-93.43%-3.89%9.54%-4.29%0.20%4.40%-5.79%2.67%6.05%-6.83%-14.07%1.74%30.31%9.52%10.52%15.11%17.29%5.44%15.48%14.00%15.15%19.72%17.38%
EBT Growth (5y) -7.75%-3.78%-56.71%-33.47%-7.56%-4.82%-0.10%12.15%1.53%-11.06%0.72%26.75%2.94%-0.34%1.00%5.89%10.17%7.89%18.15%-70.85%13.04%13.28%81.87%58.94%12.46%1.17%4.69%0.72%-0.41%5.10%6.87%5.28%4.14%3.06%5.07%10.00%0.94%-0.55%4.81%18.15%13.62%9.55%
EBT Margin Growth (1y) 136.00499.00-1951.00-41.00124.00257.00378.00-265.00-142.00-242.00-74.00391.00-23.00-48.00-1374.00-200.00301.0032.00257.00-263.00236.00792.00-3954.002,436.001,727.00358.006,227.00-434.00-414.00837.00-134.00-116.00428.00757.00450.00-14124.00-58.00-1033.00-767.0014,040.00-343.00-511.00149.00129.00-560.00-224.00263.00-42.00365.00615.00-135.00398.00-73.00-13.00123.00-88.00330.00-110.00
EBT Margin Growth (3y) 118.00514.00-1648.0085.00-41.00-33.00-1070.00-74.00136.00-259.00-1192.00-72.00514.00775.00-5071.001,973.002,264.001,182.002,530.001,740.001,549.001,987.002,139.001,887.001,741.001,952.006,543.00-14674.00-44.00560.00-451.00-200.0027.00-787.00-168.0045.00-962.00-1768.00-355.0014,127.00-539.00-120.00276.00485.00-268.00378.00251.00268.00622.00492.00
EBT Margin Growth (5y) 397.00498.00-2765.00-378.00497.00790.00-4767.002,099.002,099.00891.001,082.001,931.001,827.001,970.001,022.001,423.002,278.002,775.002,846.00-12500.001,919.001,710.001,823.001,803.001,340.00408.005,925.00-505.00-947.00-174.00-40.00-113.00-168.00-396.00-40.00401.00-669.00-1166.00-367.0014,437.00-282.00-242.00
EBT Margin (QoQ) -72.002,000.00-2061.00269.00291.00-451.00-150.00434.00424.00-330.00-794.00557.00324.00-162.00-328.00143.00298.00-1487.00845.00645.0029.00-1263.00326.001,144.00585.00-6008.006,716.00434.00-783.00-139.0055.00453.00467.00-1110.0073.00998.00795.00-1416.00-14501.0015,064.00-179.00-1150.00306.00681.00-347.00-491.00286.00-8.00-10.00-4.00-19.00399.00239.00-754.00514.00-72.00299.00-618.00303.00345.00-140.00
EBT (QoQ) -8.70%191.80%-71.43%62.77%33.01%-49.63%-21.22%96.90%49.21%-53.85%-65.53%274.17%45.13%-45.00%-17.07%36.90%42.58%-64.25%-8.43%38.08%12.73%-94.62%145.00%742.86%54.00%-35.85%40.44%19.72%-23.03%-14.02%8.81%32.19%23.43%-41.19%5.06%66.87%28.40%-43.67%-599.33%120.29%13.96%-42.65%24.87%49.50%-9.29%-23.89%15.79%13.13%0.74%-6.50%0.95%25.20%17.12%-35.22%32.13%8.60%19.17%-26.78%19.34%27.12%-5.03%
Enterprise Value Growth (1y) 49.22%44.75%-52.94%-179.58%27.61%20.72%32.42%59.23%-40.09%53.15%63.79%51.29%47.62%-10.93%-23.27%-2.87%-27.87%-66.71%-48.87%-1.93%51.33%44.73%33.56%36.47%13.90%13.77%-16.93%-43.36%-76.59%-176.66%-98.99%-116.44%-65.06%70.86%86.10%47.63%53.66%-39.50%-193.78%17.22%-1.62%32.06%28.34%34.79%29.41%-3.92%-11.82%-29.26%-27.62%-1.84%34.46%30.24%29.94%25.55%-10.71%-15.80%-7.99%-21.27%
Enterprise Value Growth (3y) 19.85%41.02%27.93%17.81%19.01%25.59%32.93%41.10%2.10%4.67%12.74%20.06%31.18%-0.73%-6.83%12.66%18.78%7.38%-4.97%2.45%9.55%-9.66%-15.63%-25.38%-35.89%11.41%31.36%-17.57%-10.54%-4.00%6.69%2.10%8.06%34.87%33.61%34.37%30.73%0.51%-33.03%11.30%2.90%10.41%19.32%16.22%14.22%7.64%6.73%-1.45%1.16%2.76%
Enterprise Value Growth (5y) 19.18%17.62%7.24%10.25%19.86%17.61%21.49%33.27%17.03%16.21%12.39%14.19%13.10%-19.52%-23.19%-15.63%-9.33%8.52%20.39%-1.02%10.76%11.72%8.79%3.10%-3.40%8.00%7.40%2.59%0.63%4.50%8.23%4.58%6.88%21.81%26.50%23.92%21.55%5.67%-11.30%10.83%7.08%8.28%
Enterprise Value (QoQ) -13.72%53.71%22.61%-24.63%-23.74%-28.15%-41.47%67.73%-35.51%-9.24%14.64%-10.88%54.68%15.57%-14.81%-19.23%4.02%6.18%4.19%-48.21%-25.13%16.22%34.39%29.23%-42.11%-0.70%37.27%4.09%-42.33%-36.55%23.09%-18.13%-122.99%1.79%16.34%9.91%60.63%53.17%-215.24%20.29%-18.53%1.37%11.18%2.14%20.76%-4.03%19.16%-5.93%-16.67%-11.94%6.56%-4.59%6.90%27.96%0.56%-5.03%1.07%-7.13%-4.02%2.05%-11.10%
EPS (Basic) Growth (1y) 36.17%111.90%-94.08%39.13%12.50%40.45%160.00%-84.38%-29.17%-24.00%74.36%560.00%-5.88%-11.58%-133.82%154.55%10.42%-32.14%-4.35%-121.43%-43.40%122.81%304.17%461.11%173.33%-26.77%279.59%20.00%10.98%61.29%-60.22%2.56%42.86%24.00%44.59%-688.75%-19.23%-39.25%-56.07%116.56%9.52%-5.31%87.23%20.51%-2.61%16.82%22.73%10.64%19.64%24.80%-0.93%31.73%11.94%12.82%33.64%16.06%34.67%13.64%
EPS (Basic) Growth (3y) 2.76%31.27%-35.51%12.79%-9.14%-1.91%-52.31%37.95%-9.71%-23.03%-37.78%-77.58%-16.21%10.16%-10.35%25.35%19.54%3.45%116.07%-2.44%19.74%38.06%71.94%86.09%63.03%13.56%29.74%-109.89%8.59%6.71%-36.78%0.00%8.11%-10.65%5.95%5.52%-4.85%-12.41%0.31%30.47%8.47%11.35%31.55%20.65%9.26%18.04%17.57%19.15%21.72%16.96%
EPS (Basic) Growth (5y) 2.43%6.30%-15.94%-22.71%-14.06%7.37%26.71%15.23%2.64%-5.74%36.68%73.23%12.28%9.57%1.71%19.38%22.05%17.23%46.08%-50.05%14.65%14.67%31.67%44.65%30.83%-3.37%12.42%7.66%6.43%6.09%-10.30%5.92%8.05%0.79%7.65%11.36%2.90%-1.10%5.97%18.51%13.98%12.10%
EPS (Basic) (QoQ) -10.64%503.70%-90.93%178.26%39.06%-83.15%113.33%125.00%73.61%-68.80%-87.18%920.00%86.27%-28.42%-51.47%45.45%75.00%-127.38%465.22%-36.90%7.55%-142.11%25.00%266.67%323.33%-61.42%32.65%26.15%13.41%100.00%-58.06%16.67%64.84%-50.67%8.11%62.50%43.08%-42.47%-540.19%122.29%7.62%-58.41%65.96%47.44%-6.96%-17.76%6.82%19.15%11.61%-13.60%-3.70%28.85%16.42%-31.41%28.04%9.49%17.33%-18.75%11.19%27.04%-0.99%
EPS (Weighted Average and Diluted) Growth (1y) 39.13%111.90%-93.63%39.13%10.94%39.33%143.75%-84.38%-28.17%-24.19%71.79%560.00%-5.88%-10.64%-132.84%151.52%10.42%-33.33%-9.09%-121.69%-43.40%125.00%304.17%461.11%170.00%-26.98%275.51%16.92%11.11%58.70%-59.78%2.63%42.22%25.34%40.54%-703.85%-17.97%-38.25%-54.81%116.56%8.57%-6.19%87.23%20.51%-2.63%17.92%22.73%10.64%20.72%24.80%-1.85%30.77%11.94%12.18%33.02%16.18%34.00%13.14%
EPS (Weighted Average and Diluted) Growth (3y) 3.50%30.81%-35.64%12.79%-9.14%-1.91%-50.00%37.40%-9.29%-23.28%-37.78%-77.58%-16.21%10.26%-9.90%25.35%19.06%3.08%118.02%-2.89%19.30%37.63%71.94%85.02%62.19%13.25%28.51%-109.89%9.04%7.09%-36.55%0.87%8.20%-10.12%5.95%6.42%-4.64%-11.93%1.27%30.47%8.47%11.35%31.14%20.36%9.58%18.19%17.02%18.90%21.89%16.57%
EPS (Weighted Average and Diluted) Growth (5y) 2.87%5.92%-15.95%-22.71%-14.06%7.20%25.09%15.23%2.67%-5.80%36.38%72.33%12.03%9.21%2.01%18.77%21.67%16.85%46.41%-50.32%14.65%15.07%31.67%44.65%30.60%-3.40%12.42%7.66%6.50%6.32%-10.11%6.47%8.29%1.33%7.45%11.76%3.22%-0.89%6.28%18.49%13.87%11.87%
EPS (Weighted Average and Diluted) (QoQ) -8.70%498.51%-90.85%178.26%39.06%-82.02%100.00%121.88%74.65%-68.55%-87.18%920.00%84.31%-28.72%-50.75%45.45%75.00%-126.19%477.27%-36.14%5.66%-142.86%25.00%266.67%320.00%-61.11%32.65%24.62%13.58%100.00%-58.70%18.42%62.22%-49.32%5.41%64.10%42.97%-43.17%-552.88%122.29%7.62%-58.41%65.96%46.15%-7.02%-16.98%6.82%18.09%12.61%-13.60%-3.70%28.85%16.42%-32.05%28.30%10.29%16.67%-19.43%12.06%27.22%-1.49%
FCF Margin Growth (1y) -116.00-22.00-250.00-210.00145.00-39.00-7.00-53.0069.00-602.00-185.00-344.00-376.0056.00157.002,160.00731.001,518.00-2160.00-2545.00-417.00-3466.002,585.001,032.00975.004,176.001,364.001,370.00222.00-1276.00-699.00-1179.00-32.00833.00555.001,553.00166.00634.00-297.00-688.00-913.00-1395.00-88.00-650.00-174.00530.00-41.00540.00686.00-77.00233.00-466.00154.00502.00214.00429.00365.00
FCF Margin Growth (3y) 98.00-663.00-442.00-607.00-162.00-585.00-35.001,764.00424.00972.00-2188.00-729.00-62.00-1891.00582.00647.001,289.002,229.001,789.00-143.00780.00-565.003,249.001,222.001,164.003,734.001,220.001,743.00356.00191.00-441.00-315.00-780.0072.00170.00215.00-921.00-231.00-425.00-798.00-401.00-941.00104.00-576.00666.00956.00406.00503.001,205.00
FCF Margin Growth (5y) 453.00911.00-2445.00-992.00152.00-2533.00389.00251.00981.001,683.001,761.001,673.001,134.001,009.001,247.00837.001,479.001,786.001,644.00230.00913.00902.003,507.002,087.00417.002,972.00835.00405.00-732.00-674.00-569.00-424.00-268.00525.00363.00289.00-81.00195.0021.00-835.00118.00
FCF Margin (QoQ) -676.00-1007.001,313.00254.00-582.00-1235.001,353.00609.00-767.00-1203.001,307.00731.00-1438.00-786.001,149.00698.00-1005.00-685.003,152.00-730.00-218.00-4363.002,767.001,398.00-3267.001,688.001,214.001,340.00-66.00-1125.001,220.00193.00-1563.00-548.00739.001,340.00-698.00-826.001,738.00-47.00-230.00-1757.001,346.00-272.00-712.00-450.00784.00204.00-8.00-1020.001,365.00349.00-770.00-711.00666.00970.00-422.00-1000.00881.00906.00
FCF Payout Ratio Growth (1y) -610.56%-11.55%-102.96%-54.01%121.04%-22.39%100.82%-51.61%16.28%-26.25%125.21%7.99%48.20%200.44%46.96%58.29%9.67%-47.42%28.25%-34.85%-37.44%12.60%-64.66%42.08%-10.52%-37.59%-41.80%-33.61%-15.57%
FCF Payout Ratio Growth (3y) -137.48%26.56%-6.13%23.64%5.22%61.91%3.66%0.56%21.16%-12.66%13.58%-15.01%-28.24%-35.86%-14.98%-22.10%
FCF Payout Ratio Growth (5y) -454.19%136.44%106.13%15.01%-5.20%1.13%-3.92%-2.68%0.99%-5.14%
FCF Payout Ratio (QoQ) 1,701,538.69%-99.98%12,893.10%-101.70%-534.25%11.38%-615.42%100.52%-66.01%90.75%145.62%-69.62%-18.31%20.99%650.00%-85.43%12.10%145.29%266.85%-84.31%-22.33%17.59%794.87%-92.03%-25.42%111.63%180.90%-67.95%-53.03%47.60%161.97%-63.45%-40.27%
Free Cash Flow Growth (1y) -13.91%10.00%-21.48%-47.35%12.75%-47.27%1.49%-14.07%13.06%-475.86%-11.31%-139.18%-42.96%218.81%18.29%1,040.30%10.12%-155.21%-55.06%-124.29%-31.61%263.64%84.28%180.39%44.59%66.67%207.48%286.99%24.49%-66.67%-100.63%-57.98%4.74%161.54%13,800.00%132.50%-4.00%41.18%-53.28%-3.66%-29.71%-63.75%-26.56%-31.92%-3.35%100.57%-17.02%59.02%70.40%-4.30%200.00%-22.89%20.66%73.05%87.18%64.97%30.09%
Free Cash Flow Growth (3y) 3.15%-61.09%-10.03%-29.61%-10.08%33.04%3.59%46.83%-10.78%-64.67%-12.14%-42.52%-24.55%45.39%41.60%56.54%2.88%14.62%31.27%-8.92%7.17%42.75%89.77%48.99%23.53%13.26%43.13%55.78%7.77%7.17%-26.01%-2.00%-10.93%10.21%265.93%15.10%-13.28%0.87%-34.22%1.41%5.00%-11.39%22.27%-5.84%25.72%49.21%67.03%26.47%38.81%
Free Cash Flow Growth (5y) -7.17%-27.96%-11.04%-19.18%-11.35%16.30%26.23%-9.17%-6.83%46.40%17.49%22.72%-5.01%21.02%73.31%37.89%7.26%5.59%17.37%-5.89%4.36%39.89%15.65%37.57%4.93%-5.75%18.33%19.92%-3.19%-2.20%-24.41%0.38%3.08%20.77%160.08%13.34%6.04%11.20%9.84%5.82%12.69%
Free Cash Flow (QoQ) -84.54%-654.00%168.23%47.35%-80.25%-711.82%129.57%215.58%-90.76%-1,243.10%125.79%315.20%-130.70%-238.53%90.92%704.48%-36.05%-332.82%204.48%-29.21%-132.06%-553.85%83.64%299.35%-23.28%-162.82%183.67%258.54%-11.56%-59.49%201.27%15.34%-76.32%-100.77%20,100.00%187.50%-40.87%-59.71%239.42%18.71%-13.04%-86.67%600.00%-13.39%-55.15%-72.99%548.94%22.95%-6.93%-88.83%1,143.59%31.75%-47.73%-64.97%219.66%106.15%-25.03%-62.11%181.74%62.56%
Gross Margin Growth (1y) 116.00251.0076.00-144.0059.00115.00263.00121.00-201.00-225.00-56.0086.00-95.009.00-1057.00-60.00759.00833.00-2277.00585.00-78.00-32.00-1056.00629.00865.00606.005,016.00-448.00-450.00-124.00585.00660.00475.00273.00152.00-104.00-465.00-328.00-120.00-197.00410.0086.00160.00143.00-74.00-173.0033.00-3.00138.00456.00165.00196.00279.00173.0087.00108.0051.00-47.00
Gross Margin Growth (3y) -26.00140.00284.0063.00-237.00-101.00-850.00147.00463.00617.00-3391.00611.00586.00810.00-4390.001,154.001,546.001,407.001,683.00766.00337.00451.004,546.00842.00890.00755.005,754.00109.00-440.00-179.00618.00359.00420.0030.00192.00-159.00-129.00-416.0073.00-57.00474.00369.00358.00336.00343.00456.00285.00300.00467.00583.00
Gross Margin Growth (5y) 638.00983.00-3051.00588.00444.00700.00-4183.001,361.001,251.001,192.00570.00793.001,001.001,293.001,212.001,367.001,571.001,556.002,421.001,323.00347.00395.004,578.00540.00835.00513.005,793.0054.00-104.00-267.00811.00499.00484.00313.00390.0034.00288.00214.00325.00246.00804.00495.00
Gross Margin (QoQ) -26.00-384.00404.00122.00108.00-558.00184.00325.00164.00-409.0041.003.00140.00-241.00184.00-178.00244.00-1307.001,181.00641.00318.00-4417.004,043.00-22.00364.00-5441.005,727.00214.00105.00-1031.00264.00212.00432.00-322.00339.0026.00230.00-443.0083.00-334.00366.00-234.005.00273.0042.00-160.00-12.0056.00-58.0046.00-48.00197.00261.00-245.00-17.00280.00155.00-331.003.00223.0058.00
Gross Profit Growth (1y) 8.39%9.94%28.40%-12.88%-7.63%-1.16%-23.31%3.21%-3.69%-3.75%8.20%-1.66%-10.53%-6.61%-170.95%-8.87%-37.76%-33.87%119.32%-34.90%0.00%-1.26%50.35%-7.12%-6.89%-17.23%184.19%-9.58%-2.93%7.82%34.37%29.10%25.03%14.10%7.92%-0.11%-34.43%-18.35%-6.55%-4.16%54.72%21.38%23.79%16.80%12.39%6.14%8.78%9.69%5.17%20.34%7.17%10.88%20.40%16.05%20.42%20.60%17.75%8.78%
Gross Profit Growth (3y) -1.21%1.51%2.13%-4.02%-7.33%-3.87%-37.31%-2.57%-18.75%-15.92%-47.06%-16.44%-17.73%-15.20%-40.93%-18.02%-16.62%-18.54%41.38%-18.23%-3.31%-4.13%79.06%2.73%4.16%0.60%60.32%5.25%-7.33%0.15%10.66%7.31%8.25%4.18%7.68%3.79%4.47%1.70%7.96%7.08%22.29%15.74%13.01%12.41%12.49%14.02%11.97%13.62%14.24%14.96%
Gross Profit Growth (5y) -11.69%-8.37%-31.94%-12.11%-13.11%-10.32%-29.75%-10.97%-12.97%-13.44%-8.72%-13.30%-12.83%-11.46%-4.67%-8.45%-6.79%-7.84%26.17%-6.75%-5.82%-3.87%42.08%0.75%2.77%0.18%36.66%5.47%6.71%5.29%12.78%9.63%8.44%7.63%7.80%6.34%7.62%8.00%10.19%10.42%20.99%14.37%
Gross Profit (QoQ) 0.94%-43.08%64.15%14.93%2.38%-33.53%11.38%21.86%9.55%-48.42%49.90%13.70%9.49%-42.02%36.24%3.45%14.29%-144.05%275.00%-29.34%21.42%-87.13%489.51%8.54%19.89%-80.40%264.19%8.81%6.57%-32.71%15.88%16.81%18.38%-16.14%11.33%13.13%8.03%-20.68%3.05%-25.74%34.51%-9.21%5.68%19.89%5.53%-7.41%-0.29%15.36%-0.34%-5.11%0.54%10.62%14.03%-15.49%4.02%20.11%9.91%-12.31%4.17%17.28%1.54%
Interest Coverage Ratio Growth (1y) -52.20%-30.13%186.60%8.30%-14.76%-4.46%83.74%-62.87%6.31%6.60%15.83%227.62%-5.92%-4.13%-109.34%-31.08%-32.95%-33.33%580.26%-36.85%14.44%50.33%304.07%218.93%87.99%6.45%-41.70%-16.26%-13.38%-2.21%3.35%-2.44%36.29%17.92%79.46%115.67%15.22%22.40%-10.72%-16.33%32.20%-0.28%23.56%30.56%-11.71%-11.41%-23.95%-34.89%-23.40%8.74%0.46%18.56%-9.50%-6.91%15.47%21.13%67.38%34.84%
Interest Coverage Ratio Growth (3y) -24.34%-10.72%56.64%9.63%-5.18%-0.79%-30.04%-5.71%-12.47%-12.01%-19.60%12.56%-10.29%-1.32%21.93%11.55%12.99%2.18%137.01%19.04%23.06%16.10%34.53%37.60%30.44%7.07%2.64%20.78%10.80%12.17%18.31%20.75%27.57%12.91%25.57%33.07%10.38%2.64%-5.69%-10.73%-3.66%-1.33%-1.90%0.26%-15.09%-3.57%-4.09%-2.21%5.09%10.93%
Interest Coverage Ratio Growth (5y) -22.85%-14.58%23.10%-10.53%-8.14%-0.43%31.00%11.05%7.61%1.74%4.13%30.66%3.29%0.00%1.78%2.55%11.24%4.23%87.19%28.83%23.96%17.70%31.29%36.29%27.58%8.42%3.59%13.99%9.69%4.51%9.25%8.40%7.02%6.75%8.63%12.71%-1.39%1.82%-0.54%0.43%6.26%3.82%
Interest Coverage Ratio (QoQ) -12.75%-121.94%239.04%79.58%27.53%-72.80%73.88%41.35%42.93%-47.69%-64.86%304.67%43.32%-43.16%-0.62%16.21%46.04%-105.54%833.30%13.06%45.21%-60.11%-3.57%104.89%90.74%7.23%-23.89%20.77%8.01%-41.27%9.32%24.92%21.94%-37.93%3.19%74.52%5.50%-5.54%24.01%-6.76%12.07%-31.10%16.22%47.32%-15.47%-14.63%22.81%-0.38%-15.18%-26.72%5.15%17.20%20.41%-32.29%24.09%-10.54%23.85%-16.02%30.17%23.62%-0.23%
Net Cash Flow Growth (1y) 9.25%128.71%361.72%-918.94%3.70%-64.47%-128.61%106.89%-313.90%-106.63%94.78%-40.75%99.76%1,992.00%-1,490.00%256.08%13,975.00%-110.99%-100.00%-169.54%-19.82%121.15%33.96%100.21%-22.92%3,727.27%48.57%14,200.00%484.55%-97.39%-64.20%-337.76%-175.46%-4,900.00%292.48%11.47%114.14%95.27%-115.04%90.37%-213.55%252.00%-44.81%224.14%134.57%400.00%55.16%47.22%-154.76%-237.89%92.00%-20.75%97.83%125.19%525.00%-154.76%9,300.00%
Net Cash Flow Growth (3y) -64.15%81.09%66.07%-30.58%-26.10%-23.61%-30.79%28.98%-10.88%-28.82%-18.38%-51.35%31.33%34.63%-175.89%-82.57%344.37%-3.81%12.10%-40.33%53.44%30.29%17.69%10.10%-75.44%-268.40%53.62%-571.66%-14.55%-27.23%21.96%-30.11%-28.49%51.17%25.16%28.18%27.15%33.14%-28.01%29.59%-30.35%-118.84%62.69%51.08%83.98%20.20%29.12%-38.19%3.08%
Net Cash Flow Growth (5y) -4.32%57.37%-4.43%-23.11%-10.06%-59.90%-18.26%14.87%-15.24%2.23%10.84%-14.83%26.16%19.53%-77.73%-30.60%-227.76%-25.52%32.91%-19.60%-17.35%13.63%30.56%42.66%-20.55%28.14%18.76%104.77%-24.53%-14.71%20.95%-18.00%-15.13%-91.60%56.80%16.26%76.88%16.27%-49.39%40.21%-15.54%
Net Cash Flow (QoQ) -633.96%79.22%173.57%33.81%40.34%89.44%-330.20%116.94%-51.91%-252.52%155.48%-625.71%98.51%-20.00%730.00%-102.12%11,925.00%-200.85%241.09%-17.53%-109.37%-1,734.62%50.94%195.09%-97.53%-5,827.27%100.16%34,200.00%22.74%-176.96%144.14%1,302.10%-99.45%-4,936.36%36.09%-345.00%65.10%293.94%-129.39%171.10%-111.68%-516.00%81.17%-737.93%115.64%-686.84%116.14%133.33%126.19%-152.63%153.00%-186.79%-469.57%96.95%625.00%-102.38%6,700.00%-48.48%-167.65%500.00%
Net Income Growth (1y) 41.42%-96.34%-101.03%-108.15%-101.85%-1,333.33%-900.00%81.82%-57.14%24.32%-56.00%-500.00%-600.00%-79.76%129.91%3,666.67%292.21%180.13%-470.00%-110.51%-97.97%21.49%94.59%-13.33%-900.00%-17.69%-7,985.71%-239.22%-141.67%-0.83%129.95%115.61%-58.62%-285.83%-102.36%-233.33%108.70%99.10%-1,400.00%41.67%26.64%9.47%15.36%33.23%12.22%
Net Income Growth (3y) -26.85%-32.79%-29.26%-27.83%-30.12%-165.80%88.21%244.57%184.97%45.65%-19.97%-182.31%31.48%55.36%60.89%-61.98%32.20%40.97%-162.90%-33.96%-33.74%-0.28%49.01%37.51%-219.67%-52.07%17.02%10.96%32.64%-26.34%52.67%50.49%28.76%147.38%322.18%212.52%206.41%
Net Income Growth (5y) -11.20%-13.23%-16.84%-18.47%-62.01%74.83%1.37%-35.91%-27.94%25.31%-49.81%-144.01%-39.45%27.94%28.09%33.56%-3.62%-8.11%-16.15%-15.82%-44.21%-15.06%14.26%14.14%-24.34%36.47%65.40%85.87%55.74%40.36%140.07%84.18%155.91%236.82%
Net Income (QoQ) -8.21%494.72%-90.77%180.74%-97.63%-266.67%26.67%36.36%-1,485.71%-35.14%98.67%-450.00%-663.64%-178.57%94.87%-541.67%-96.10%146.36%511.43%-65.42%-18.24%-314.05%82.63%106.67%4,800.00%-109.52%-264.29%52.94%604.17%-1,035.54%84.72%66.47%306.90%182.50%-92.04%-440.74%-142.39%96.41%-350.00%122.22%-125.00%-5,900.00%82.50%27.27%10.02%16.69%-19.12%11.09%27.06%-1.71%
Net Income towards Common Stockholders Growth (1y) 41.42%-96.34%-101.03%-108.15%-101.85%-1,333.33%-900.00%81.82%-57.14%24.32%-56.00%-500.00%-600.00%-79.76%129.91%3,666.67%292.21%180.13%-470.00%-110.51%-97.97%21.49%94.59%-13.33%-900.00%-17.69%-7,985.71%-239.22%-141.67%-0.83%129.95%115.61%-58.62%-285.83%-102.36%-233.33%108.70%99.10%-1,400.00%41.67%26.64%9.47%15.36%33.23%12.22%
Net Income towards Common Stockholders Growth (3y) -26.85%-32.79%-29.26%-27.83%-30.12%-165.80%88.21%244.57%184.97%45.65%-19.97%-182.31%31.48%55.36%60.89%-61.98%32.20%40.97%-162.90%-33.96%-33.74%-0.28%49.01%37.51%-219.67%-52.07%17.02%10.96%32.64%-26.34%52.67%50.49%28.76%147.38%322.18%212.52%206.41%
Net Income towards Common Stockholders Growth (5y) -11.20%-13.23%-16.84%-18.47%-62.01%74.83%1.37%-35.91%-27.94%25.31%-49.81%-144.01%-39.45%27.94%28.09%33.56%-3.62%-8.11%-16.15%-15.82%-44.21%-15.06%14.26%14.14%-24.34%36.47%65.40%85.87%55.74%40.36%140.07%84.18%155.91%236.82%
Net Income towards Common Stockholders (QoQ) -8.21%494.72%-90.77%180.74%-97.63%-266.67%26.67%36.36%-1,485.71%-35.14%98.67%-450.00%-663.64%-178.57%94.87%-541.67%-96.10%146.36%511.43%-65.42%-18.24%-314.05%82.63%106.67%4,800.00%-109.52%-264.29%52.94%604.17%-1,035.54%84.72%66.47%306.90%182.50%-92.04%-440.74%-142.39%96.41%-350.00%122.22%-125.00%-5,900.00%82.50%27.27%10.02%16.69%-19.12%11.09%27.06%-1.71%
Net Margin Growth (1y) 137.00-320.00-2925.00-214.00-517.00-172.00-331.0014.00-5.0045.00-144.00-17.00-101.00-107.00389.00797.00600.00583.002,120.00-933.00-474.0079.00-1868.00-75.00-116.0078.00-5423.00-529.00-127.00-57.006,701.00873.00-105.00-1265.00-1451.00-256.00378.00797.00-470.0061.00311.00-45.00-30.00263.0040.00
Net Margin Growth (3y) -385.00-448.00-3400.00-217.00-623.00-235.00-86.00794.00494.00520.002,364.00-153.0025.00554.00640.00-212.0010.00740.00-5172.00-1537.00-717.00100.00-590.00268.00-348.00-1244.00-173.0087.00146.00-525.004,780.00678.00897.001,670.001,811.001,919.001,937.00
Net Margin Growth (5y) 114.0028.00-892.00-354.00-497.00427.00165.00-215.00-96.00677.00-4927.00-758.00-218.00576.001,918.00132.00-221.00-582.0078.00-921.00-444.00-368.00-2512.0073.00-425.002,286.002,083.001,724.002,143.002,794.001,724.001,950.002,028.002,038.00
Net Margin (QoQ) -37.002,569.00-2704.00309.00-494.00-36.007.007.00-149.00-195.00352.00-12.00-100.00-384.00479.00-96.00-106.00112.00887.00-293.00-123.001,649.00-2166.00166.00429.00-298.00-373.00126.00624.00-5800.004,521.00528.00694.00958.00-1307.00-450.00-467.00772.00-112.00184.00-47.00-495.00419.00325.00-31.00184.00-298.00114.00262.00-38.00
Operating Income Growth (1y) 37.43%102.44%200.42%-18.04%6.74%19.21%134.31%10.07%-12.89%-13.81%2.50%14.47%-5.92%-8.33%-108.89%-33.46%-35.22%-30.89%539.22%-39.66%25.49%19.73%130.36%165.28%33.85%4.08%-15.89%-13.44%-4.62%10.01%20.97%10.28%32.12%39.36%18.48%38.94%-28.44%-36.19%-29.10%-28.82%25.48%-0.28%25.85%16.82%-8.56%1.66%27.21%11.08%21.51%36.70%-6.09%22.65%9.20%11.08%23.53%14.40%29.68%5.30%
Operating Income Growth (3y) 8.52%27.65%64.01%1.08%-4.36%-1.98%-30.32%-5.71%-19.03%-18.26%-26.32%-22.83%-8.55%-8.80%-3.49%2.12%2.85%-4.86%119.04%11.48%17.01%11.09%32.83%36.30%19.04%16.86%6.43%9.87%-3.39%-0.73%0.53%2.94%5.86%-3.92%1.87%4.93%-6.36%-13.51%4.31%-2.61%11.72%11.49%14.56%16.75%6.66%15.57%13.85%15.94%19.83%16.93%
Operating Income Growth (5y) -4.88%5.67%24.08%-16.15%-6.59%-4.86%16.64%6.06%-2.27%-7.41%-4.97%1.08%-0.48%-2.78%-1.77%0.33%6.52%5.72%69.99%16.25%8.66%4.04%14.51%20.16%8.66%0.31%1.47%1.98%0.68%-0.16%10.22%7.19%5.68%4.27%4.78%9.50%1.73%-0.36%5.66%5.32%14.57%10.14%
Operating Income (QoQ) -14.93%-152.89%318.91%39.54%25.31%-73.77%78.66%81.73%39.95%-48.43%-16.07%43.83%38.46%-38.68%-6.27%18.22%34.91%-105.94%801.96%15.08%43.93%-62.23%-3.57%139.35%37.33%-27.32%11.05%20.77%6.79%-41.27%14.29%33.06%23.18%-35.42%4.19%59.41%29.93%-45.10%22.19%-17.89%15.87%-39.00%22.68%44.73%-7.92%-23.02%13.87%13.29%2.37%-3.68%-0.57%23.93%15.17%-33.83%29.86%10.34%17.16%-26.42%20.27%25.08%-4.87%
Operating Margin Growth (1y) 241.00633.00856.00-89.00178.00322.00942.0084.00-192.00-281.00-101.00157.008.00-19.00-1144.00-263.00381.00502.00-1818.00102.00299.00355.00-3459.001,855.001,422.001,039.007,222.00-425.00-413.00-39.00172.0077.00551.00968.00322.00796.00-135.00-1153.00-672.00-908.00-274.00-468.00117.0089.00-566.00-212.00354.0027.00443.00630.00-196.00376.00-72.00-6.00104.00-65.00300.00-123.00
Operating Margin Growth (3y) 227.00674.001,696.00152.00-6.0023.00-303.00-22.00197.00202.00-3063.00-4.00688.00837.00-6421.001,695.002,102.001,896.001,945.001,533.001,309.001,356.003,935.001,508.001,561.001,969.007,716.00449.003.00-224.00-178.00-34.00142.00-653.00-233.00-23.00-975.00-1833.00-201.00-793.00-397.00-50.00275.00491.00-194.00411.00263.00337.00671.00501.00
Operating Margin Growth (5y) 616.001,157.00-1266.00-9.00674.00879.00-5580.001,936.001,918.001,596.00700.001,427.001,698.001,838.00973.001,348.002,241.002,825.002,439.002,407.001,725.001,170.003,585.001,396.001,152.00347.007,161.00-371.00-837.00-904.00293.0081.0019.00-236.00-75.00379.00-604.00-1210.00-292.00-482.00-169.00-179.00
Operating Margin (QoQ) -122.00-1080.001,232.00211.00270.00-857.00288.00478.00414.00-238.00-570.00201.00326.00-58.00-313.0053.00299.00-1183.00569.00697.00419.00-3503.002,489.00893.00475.00-7316.007,803.00460.0092.00-1134.00157.00473.00466.00-923.0062.00946.00883.00-1570.00537.0015.00-135.00-1088.00300.00649.00-329.00-503.00272.00-6.0025.0063.00-55.00411.00211.00-762.00516.00-37.00277.00-652.00346.00328.00-145.00
Profit After Tax Growth (1y) 41.42%113.41%-93.92%40.74%11.35%40.95%162.92%-83.16%-27.49%-24.46%60.68%465.63%-13.07%-16.46%-132.71%157.46%11.28%-31.91%-12.20%-121.24%-42.91%122.01%296.38%458.59%158.58%-30.03%267.16%16.06%8.92%54.25%-63.22%-5.10%33.82%19.03%40.71%-678.52%-21.04%-40.24%-55.73%116.58%9.54%-6.27%83.77%18.40%-5.26%13.19%16.47%6.53%15.33%20.87%-4.10%26.64%9.47%10.65%32.91%15.36%33.23%12.22%
Profit After Tax Growth (3y) 4.52%31.47%-36.42%10.27%-11.13%-3.83%-50.10%34.86%-11.15%-24.54%-37.33%-72.06%-17.95%8.09%-10.34%25.17%18.00%1.89%116.08%-4.02%17.16%33.82%66.94%81.20%55.63%8.71%23.86%-103.05%4.80%3.14%-38.81%-3.09%5.00%-12.64%4.61%4.33%-6.42%-14.09%-1.78%30.24%6.17%8.64%27.09%16.90%6.15%14.82%14.08%15.89%18.93%14.49%
Profit After Tax Growth (5y) 2.01%5.27%-15.93%-22.28%-14.92%6.10%24.94%13.32%0.70%-7.76%33.57%66.71%9.24%6.39%-0.54%16.65%19.08%14.20%43.98%-46.96%11.19%11.25%29.57%42.07%26.66%-6.37%9.11%4.58%3.62%3.08%-13.28%2.80%4.81%-1.82%5.04%8.91%0.68%-3.25%3.85%18.18%11.79%9.75%
Profit After Tax (QoQ) -8.21%494.72%-90.77%180.74%38.52%-83.05%113.48%122.11%75.36%-68.38%-86.32%856.25%82.68%-32.74%-51.86%46.96%75.56%-126.34%478.86%-36.48%7.43%-143.40%28.26%270.71%317.75%-61.61%31.00%23.10%13.04%101.42%-58.59%15.53%60.08%-51.97%6.83%62.92%42.39%-43.22%-539.22%122.24%7.75%-57.93%64.47%46.93%-7.80%-17.52%5.97%17.57%10.15%-15.13%-3.07%27.27%15.45%-32.66%27.99%10.02%16.69%-19.12%11.09%27.06%-1.71%
Property, Plant & Equipment (Net) Growth (1y) 3.86%7.34%8.90%13.19%11.78%12.80%12.86%0.98%9.82%10.26%6.63%4.69%-5.38%-6.48%-5.43%-39.00%4.50%-38.12%-37.70%-28.22%-37.39%5.28%5.14%7.46%-28.98%-30.34%-30.72%0.22%4.29%5.59%5.06%4.71%2.12%0.59%1.18%1.01%0.44%2.47%2.43%2.43%2.98%2.26%2.64%2.14%3.93%3.61%3.31%2.16%-0.09%7.21%3.27%5.72%6.48%-0.70%3.69%
Property, Plant & Equipment (Net) Growth (3y) 5.88%10.11%9.43%6.16%5.11%5.17%4.41%-13.60%2.78%-13.91%-14.35%-22.89%-14.77%-15.22%-14.75%-22.22%-22.54%-23.15%-23.15%-8.22%-22.59%-8.17%-8.53%4.09%-8.89%-9.56%-9.69%1.96%2.27%2.86%2.88%2.71%1.84%1.77%2.08%1.86%2.44%2.78%2.79%2.25%2.26%4.34%3.07%3.33%3.41%3.32%3.42%
Property, Plant & Equipment (Net) Growth (5y) -5.39%-5.03%-5.04%-12.13%-5.34%-5.39%-5.70%-13.04%-13.55%-14.09%-14.47%-13.17%-14.44%-14.83%-14.73%-13.16%-13.12%-13.58%-13.57%-3.95%-13.81%-4.41%-4.53%3.13%-4.79%-4.97%-4.99%2.09%2.74%2.89%2.91%2.48%1.86%3.20%2.56%2.68%2.72%2.94%3.07%
Property, Plant & Equipment (Net) (QoQ) 0.63%3.12%2.14%1.27%2.09%7.19%0.87%2.20%2.14%-4.10%9.70%2.61%-1.22%-5.85%-0.86%1.42%-0.11%-39.27%69.83%-39.94%0.56%-30.02%48.15%0.99%0.43%-28.48%-2.08%-0.96%-0.10%3.45%1.90%0.27%-0.61%3.11%-0.63%-1.23%-0.02%2.93%-1.19%0.76%-0.06%2.94%-0.66%0.06%0.32%2.44%1.08%-0.25%0.02%1.31%-1.15%7.04%-3.65%3.71%-0.43%-0.18%0.60%
Return on Assets Growth (1y) -7.00-3.00-2.00-1.000.000.000.000.00-1.001.002.003.004.002.00-1.00-3.00-4.00-1.001.001.001.00-6.00-7.00-7.00-7.007.009.009.007.00-3.00-5.00-4.00-1.001.002.001.00-1.001.001.000.006.006.004.001.005.008.008.009.005.00
Return on Assets Growth (3y) -8.00-2.000.002.003.003.001.000.000.002.002.002.002.00-5.00-8.00-9.00-9.000.002.003.001.00-2.00-3.00-2.000.005.006.006.006.00-1.000.002.005.008.007.007.008.008.0012.0015.0016.00
Return on Assets Growth (5y) -7.00-1.00-1.000.001.00-5.00-6.00-6.00-6.002.003.003.002.00-1.00-3.00-4.00-3.00-3.00-1.000.000.00-1.000.006.0010.0013.0013.005.005.005.0011.0016.0017.0018.0017.00
Return on Assets (QoQ) -5.00-1.00-1.000.000.000.000.000.000.000.000.000.001.002.001.001.00-1.00-2.00-1.000.001.000.000.000.00-6.00-1.000.000.008.001.000.00-2.00-2.000.001.001.00-1.000.000.000.001.000.003.004.000.000.001.000.004.003.000.001.000.00
Return on Capital Employed Growth (1y) 3.003.002.002.000.00-1.00-1.000.00-1.00-3.00-3.00-4.00-4.00-1.00-2.001.005.006.009.008.005.003.000.00-1.002.003.005.006.002.005.005.002.00-1.00-7.00-10.00-6.00-2.000.003.001.001.001.001.002.004.003.004.003.001.002.001.003.004.00
Return on Capital Employed Growth (3y) 3.00-1.00-2.00-2.00-5.00-5.00-6.00-3.001.002.004.005.006.007.007.008.0012.0011.0013.0013.009.0011.0010.006.003.002.000.001.00-1.00-1.00-2.00-3.00-2.00-5.00-6.00-2.003.005.008.006.006.006.006.008.009.00
Return on Capital Employed Growth (5y) 4.004.005.007.005.004.003.004.007.007.008.0010.0010.0015.0017.0015.0013.0010.009.008.005.004.003.001.002.003.004.005.004.003.003.002.003.000.00-1.003.007.00
Return on Capital Employed (QoQ) 2.001.00-1.001.002.000.00-1.000.001.000.00-1.00-1.00-2.000.00-1.00-1.001.00-1.002.003.002.002.001.000.000.00-1.000.003.001.001.001.00-1.004.001.00-2.00-4.00-2.00-2.001.000.001.000.000.000.001.001.001.002.000.001.000.000.001.000.002.001.00
Return on Equity Growth (1y) -15.00-20.00-19.00-8.00-8.00-3.00-2.00-2.00-1.00-2.00-3.003.009.0012.0016.008.00-4.00-11.00-17.00-2.004.006.008.00-32.00-34.00-34.00-36.0037.0048.0047.0037.00-16.00-27.00-22.00-3.005.007.004.00-2.003.003.001.0018.0018.0010.000.0011.0018.0016.0017.006.00
Return on Equity Growth (3y) -24.00-25.00-23.00-7.000.007.0012.009.003.000.00-3.009.008.008.007.00-27.00-35.00-39.00-46.003.0017.0019.008.00-12.00-13.00-9.00-2.0026.0028.0029.0033.00-9.00-1.009.0019.0027.0020.0022.0023.0022.0032.0036.0035.00
Return on Equity Growth (5y) -20.00-23.00-23.00-1.00-1.002.003.00-25.00-27.00-29.00-32.0013.0022.0021.008.00-6.00-14.00-14.00-11.00-9.00-2.001.004.00-4.000.0030.0040.0052.0054.0010.003.004.0028.0044.0045.0043.0036.00
Return on Equity (QoQ) 0.00-3.00-12.000.00-4.00-2.00-2.000.000.000.00-2.000.00-1.00-1.004.006.003.003.00-4.00-6.00-3.00-3.0010.000.00-1.00-1.00-30.00-2.00-1.00-3.0044.009.00-2.00-13.00-10.00-2.003.006.00-2.000.000.000.002.000.009.0011.00-1.000.001.000.0010.007.00-1.001.00-1.00
Return on Invested Capital Growth (1y) 8.0013.0012.0012.009.000.00-3.002.00-1.00-1.00-2.00-10.00-9.00-10.00-11.00-5.00-5.004.0042.0034.0044.0041.00-3.006.00-4.00-6.0010.007.0011.0012.0014.0011.00-32.00-33.00-35.004.00-11.00-13.00-20.00-37.0019.0018.0021.003.003.004.004.00-13.00-19.00-20.00-21.00-5.002.003.004.00
Return on Invested Capital Growth (3y) 15.0012.007.004.00-2.00-11.00-16.00-14.00-15.00-6.0029.0019.0030.0036.0027.0035.0036.0040.0049.0047.0051.0048.0021.0024.00-26.00-26.00-10.0023.00-33.00-34.00-41.00-22.00-24.00-28.00-34.00-30.0012.009.004.00-47.003.002.004.00-14.00-14.00-12.00-13.00
Return on Invested Capital Growth (5y) 1.006.0038.0033.0037.0035.0023.0026.0025.0029.0036.0032.0037.0042.0051.0053.0014.0020.0028.0063.008.002.00-33.00-9.00-17.00-21.00-10.00-11.00-10.00-11.00-16.00-31.00-40.00-44.00-51.00-47.00-6.00-8.00-12.00
Return on Invested Capital (QoQ) 1.003.000.004.006.002.000.001.00-3.00-1.004.00-2.00-2.00-2.00-4.00-2.00-3.00-3.002.00-1.006.0034.00-5.009.003.00-10.004.00-1.002.006.000.003.003.007.00-2.00-41.003.005.0037.00-56.000.00-1.0019.001.00-1.001.002.001.000.001.00-14.00-6.00-1.000.002.000.001.001.00
Return on Sales Growth (1y) 1.00-3.00-29.00-2.00-5.00-2.00-3.000.000.000.00-1.000.00-1.00-1.004.008.006.006.0021.00-9.00-5.001.00-19.00-1.00-1.001.00-54.00-5.00-1.00-1.0067.009.00-1.00-13.00-15.00-3.004.008.00-5.001.00-2.00-1.005.002.000.007.008.003.000.0012.009.000.003.000.00
Return on Sales Growth (3y) -4.00-4.00-34.00-2.00-6.00-2.00-1.008.005.005.0024.00-2.000.006.006.00-2.000.007.00-52.00-15.00-7.001.00-6.003.00-3.00-12.00-2.001.001.00-5.0048.007.001.00-6.00-14.009.001.0017.0018.008.0013.0019.0019.0021.0017.0019.00
Return on Sales Growth (5y) 1.000.00-9.00-4.00-5.004.002.00-2.00-1.007.00-49.00-8.00-2.006.0019.001.00-2.00-6.001.00-9.00-4.00-4.00-25.001.00-2.00-6.00-2.00-4.0053.0023.0021.004.00-6.0017.0021.0028.0017.0020.0020.0020.00
Return on Sales (QoQ) 0.0026.00-27.003.00-5.000.000.000.00-1.00-2.004.000.00-1.00-4.005.00-1.00-1.001.009.00-3.00-1.0016.00-22.002.004.00-3.00-4.001.006.00-58.0045.005.007.0010.00-13.00-4.00-5.008.00-1.002.000.00-5.004.00-1.000.001.00-1.0015.003.00-10.000.0010.000.002.00-3.001.003.000.00
Revenue Growth (1y) 3.28%-0.76%23.54%-7.18%-9.78%-5.38%-32.17%-2.15%4.62%5.04%10.93%-5.19%-6.72%-6.96%-235.17%-6.54%-53.56%-50.52%79.66%-47.88%2.68%-0.30%22.96%-23.52%-28.22%-30.16%315.81%3.41%10.20%11.37%11.48%6.51%9.41%6.37%3.35%2.73%-25.29%-11.12%-3.32%1.29%37.80%18.64%18.35%12.19%14.64%11.23%7.79%9.77%1.37%6.86%2.56%5.19%12.20%11.32%17.74%17.28%16.30%9.98%
Revenue Growth (3y) -0.84%-0.46%-2.40%-4.86%-4.16%-2.58%-44.50%-4.65%-23.19%-21.51%-32.10%-22.70%-23.67%-22.86%-30.29%-28.05%-30.05%-29.90%32.73%-25.58%-6.70%-8.12%56.78%-5.56%-4.70%-6.12%64.93%4.20%-3.43%1.74%3.66%3.48%4.04%3.90%5.75%5.29%5.68%5.46%7.24%7.64%16.99%12.14%9.37%9.01%9.25%9.78%9.18%10.64%9.77%9.37%
Revenue Growth (5y) -15.84%-14.61%-17.67%-15.95%-15.93%-14.53%-16.65%-19.14%-19.69%-19.56%-12.70%-18.24%-18.85%-18.62%-12.61%-16.32%-16.22%-16.41%19.03%-14.72%-7.87%-6.02%30.96%-2.60%-2.28%-2.69%37.11%5.15%7.31%6.80%7.28%6.42%5.53%5.92%5.50%6.15%6.06%6.89%8.29%9.00%15.88%11.54%
Revenue (QoQ) 2.07%-31.83%35.87%9.25%-1.92%-15.15%2.09%6.19%2.86%-39.17%47.26%13.55%3.27%-35.75%25.85%11.71%3.00%-193.34%187.01%-44.49%9.74%-138.37%322.96%9.36%6.55%-129.65%321.35%2.64%3.68%-8.38%6.07%9.37%4.79%-8.29%1.34%12.35%1.88%-10.90%0.73%-18.30%21.21%-3.09%5.53%11.16%4.36%-3.32%0.04%13.59%1.25%-6.31%1.87%4.90%6.73%-10.08%4.48%11.89%5.89%-4.89%4.08%10.95%0.14%
Share-based Compensation Growth (1y) 56.25%36.84%35.48%31.03%64.00%34.62%21.43%-2.63%-4.88%-8.57%0.00%-24.32%-41.03%-21.88%-17.65%21.43%56.52%-12.00%-38.10%20.59%-19.44%27.27%-3.85%-36.59%3.45%-25.00%4.00%3.85%30.00%128.57%-30.77%-14.81%-23.08%-50.00%-50.00%26.09%-70.00%-12.50%155.56%10.34%233.33%33.33%26.09%37.50%20.00%21.43%34.48%-9.09%13.89%100.00%5.13%15.00%26.83%-35.29%9.76%15.22%25.00%
Share-based Compensation Growth (3y) 34.58%18.98%18.05%-1.16%-2.74%-1.30%0.00%-3.64%-4.24%-14.34%-20.11%3.48%-9.40%-4.35%-21.15%-2.44%9.26%-5.65%-14.77%-7.40%2.70%29.70%-11.54%-17.53%1.14%-5.01%-28.86%3.71%-33.06%0.00%-4.00%5.83%-8.37%-16.45%17.23%24.14%6.27%12.31%63.03%11.32%65.77%47.94%21.25%12.86%20.12%16.26%15.77%6.40%21.77%
Share-based Compensation Growth (5y) 17.61%2.98%-3.46%7.17%3.01%1.49%-9.86%-7.31%-6.06%-9.71%-12.61%-6.11%0.00%8.45%-18.80%-3.86%5.46%-0.81%-26.52%-3.13%-24.21%-0.93%-2.42%-4.84%0.68%0.00%3.01%11.10%3.71%10.12%8.45%8.18%1.01%7.21%17.90%14.87%11.63%12.89%37.97%12.82%48.50%
Share-based Compensation (QoQ) 18.75%63.16%-6.45%-13.79%4.00%61.54%-9.52%7.89%-14.63%45.71%-27.45%5.41%-17.95%59.38%-45.10%-17.86%8.70%68.00%-19.05%5.88%-38.89%18.18%57.69%-29.27%-3.45%-10.71%4.00%15.38%-30.00%23.81%3.85%44.44%23.08%-62.50%27.78%30.43%-20.00%-62.50%222.22%-68.97%133.33%9.52%39.13%-6.25%-6.67%3.57%51.72%-18.18%-5.56%14.71%2.56%2.50%65.85%-39.71%12.20%13.04%-15.38%2.27%17.78%22.64%
Shareholder's Equity Growth (1y) -37.72%-37.46%3.61%-41.55%-40.67%-36.26%-36.37%11.84%11.99%-24.99%-6.38%-3.35%-5.21%34.04%-3.58%-1.83%1.22%0.81%18.44%10.48%-72.92%-66.92%-65.35%-64.79%46.89%41.34%44.18%48.89%24.08%-9.64%-41.16%-30.58%-34.10%11.00%61.46%32.14%65.73%20.50%23.57%27.86%23.68%17.98%15.26%13.51%5.92%-0.19%2.94%1.34%7.37%12.34%10.62%15.05%18.05%22.46%27.93%26.58%25.23%24.02%
Shareholder's Equity Growth (3y) -25.48%-33.13%-14.86%-14.19%-14.28%-13.78%-16.88%2.00%2.42%0.45%2.25%1.59%-36.19%-23.54%-26.58%-27.45%-26.16%-22.18%-16.05%-16.64%-20.97%-24.96%-33.51%-28.61%6.30%12.34%11.06%10.95%10.66%6.52%5.49%5.46%10.54%16.43%31.99%24.24%29.49%12.37%13.60%13.72%12.04%9.78%9.49%9.79%10.32%11.15%13.36%13.85%16.65%19.49%
Shareholder's Equity Growth (5y) -16.87%-16.58%-6.76%-7.28%-29.62%-26.55%-25.10%-16.22%-15.63%-13.87%-11.79%-11.28%-13.88%-10.60%-19.61%-16.97%-19.92%-13.91%-10.88%-11.88%-11.62%-10.79%-10.12%-9.27%19.74%15.05%14.30%14.67%12.16%7.31%6.85%6.17%8.97%12.09%21.23%17.46%22.44%14.31%15.72%16.46%15.77%14.97%
Shareholder's Equity (QoQ) 3.00%-43.73%3.05%4.28%3.42%-6.77%-41.87%5.86%11.10%-6.94%2.18%6.00%-25.59%16.15%5.50%3.96%5.23%-16.45%7.41%7.19%4.80%-1.84%0.20%-73.72%28.01%2.82%1.80%9.62%23.18%4.89%5.13%-8.64%-10.30%-31.70%24.03%-13.27%51.09%-0.65%1.51%8.77%9.85%1.88%5.03%5.22%4.80%-0.48%3.44%-1.82%-1.25%2.65%1.83%4.02%3.32%1.08%5.91%6.73%7.17%5.59%4.79%5.60%6.14%
Tax Rate Growth (1y) -768.00-885.002,044.00-2292.00-442.00-1459.003,731.003,763.001,219.00981.00-2995.00-2720.00221.00420.00-2008.003,250.00620.001,102.00-76655.0016,080.00556.00-3494.0078,691.00-20685.00-2351.001,725.00-8277.00-2145.00-919.00-901.009,434.001,031.00-376.00-535.00-1467.00-108.00-463.00691.0023,317.00-128.00712.00273.00-22866.0071.00-352.00-513.00648.0073.00243.00633.00-42.00-67.00-41.009.00-622.00-150.00-49.00-473.00
Tax Rate Growth (3y) 9.00-1363.002,780.00-1249.00997.00-58.00-1272.004,292.002,059.002,502.00-81658.0016,609.001,397.00-1972.0028.00-1356.00-1175.00-667.00-6241.00-6750.00-2714.00-2670.0079,848.00-21799.00-3646.00289.00-310.00-1222.00-1758.00-745.0031,284.00795.00-126.00428.00-1016.00-166.00-102.00450.001,099.0015.00603.00393.00-22260.0076.00-150.00129.00-17.00-144.00153.00169.00
Tax Rate Growth (5y) 849.00159.00-75883.0018,080.002,173.00-2450.00764.00-313.00265.00733.00-11243.00-6221.00-1874.00-1148.001,185.00-2470.00-2470.00-2103.001,726.00-5828.00-3552.00-2514.00101,698.00-22035.00-3397.001,252.00141.00-1279.00-1398.00-986.009,066.00938.00-236.00548.00-410.00-160.0099.001,092.00435.00-201.00513.00-71.00
Tax Rate (QoQ) -29.00-5662.007,527.00-2602.00-146.00-2734.003,191.00-753.00-1162.002,455.003,223.00-3297.00-1401.00-1520.003,497.00-356.00-1202.00-3948.008,755.00-2986.00-720.00-81704.00101,490.00-18509.00-4770.00480.002,113.00-175.00-694.00-9522.008,246.001,051.00-676.00813.00-157.00-356.00-835.00-118.001,201.00-711.00318.0022,508.00-22244.00129.00-121.00-631.00693.00-293.00-282.00530.00118.00-123.00108.00-144.0093.00-97.00158.00-776.00566.004.00-266.00
Total Debt Growth (1y) -2.73%28.74%28.18%27.35%-1.96%-1.89%-1.26%-0.42%0.71%1.24%-1.64%-2.24%-3.93%-5.31%-3.46%-5.21%-5.52%-14.72%-13.82%-11.61%-10.75%-0.96%-1.82%-2.68%-3.48%-3.51%-3.54%-3.58%-3.61%-4.54%-21.38%-25.49%-12.77%-20.02%4.77%17.14%0.13%6.42%-7.94%-11.75%-9.74%-1.34%8.91%3.12%4.04%-2.66%-9.02%-9.88%-12.73%-1.15%-10.63%-10.51%-10.61%-24.80%-26.40%
Total Debt Growth (3y) 7.25%8.54%7.58%7.43%-1.75%-2.02%-2.12%-2.64%-2.95%-6.49%-6.46%-6.43%-6.78%-7.18%-6.52%-6.57%-6.63%-6.59%-6.55%-6.04%-6.01%-3.02%-9.37%-11.24%-6.72%-9.69%-7.38%-5.59%-5.57%-6.69%-8.81%-8.34%-7.62%-5.66%1.65%2.15%-2.03%0.73%-3.01%-6.40%-6.42%-1.72%-3.97%-5.96%-6.72%-10.22%-15.73%
Total Debt Growth (5y) 2.71%0.64%0.71%0.76%-4.37%-4.50%-4.52%-4.51%-4.67%-4.82%-4.97%-5.13%-5.50%-5.93%-9.13%-10.14%-7.31%-9.05%-7.64%-6.26%-6.22%-4.94%-6.41%-6.29%-6.01%-5.01%-4.45%-5.20%-4.59%-4.84%-5.56%-6.47%-6.47%-4.18%-3.10%-2.98%-6.01%-5.35%-9.71%
Total Debt (QoQ) -0.32%-0.30%29.79%-0.19%-0.75%-0.94%-0.08%-0.12%-0.11%-0.10%1.05%0.41%-2.96%-0.71%-0.70%-1.03%-1.05%-2.52%-1.02%-10.67%-0.01%-0.01%-0.07%-0.87%-0.88%-0.89%-0.89%-0.90%-0.91%-0.92%-0.93%-1.86%-18.39%-6.10%16.00%-10.02%6.90%4.99%-0.85%-4.37%-7.52%0.64%1.41%4.53%2.09%-4.71%2.32%-2.21%-4.57%-5.61%-0.92%10.77%-13.73%-5.49%-1.03%-6.81%-15.57%