|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.00M | 292.20M | 282.50M | 282.60M | 321.00M | 325.00M | 304.50M | 310.20M | 325.40M | 347.30M | 312.30M | 326.30M | 365.10M | 386.60M | 367.70M | 382.70M | 424.60M | 425.20M | 388.30M | 409.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.10M | 181.50M | 180.00M | 180.40M | 203.10M | 207.50M | 193.00M | 198.10M | 201.40M | 205.90M | 192.80M | 202.00M | 215.80M | 222.50M | 223.80M | 232.80M | 248.80M | 246.70M | 233.80M | 254.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.90M | 110.70M | 102.50M | 102.20M | 117.90M | 117.50M | 111.50M | 112.10M | 124.00M | 141.40M | 119.50M | 124.30M | 149.30M | 164.10M | 143.90M | 149.90M | 175.80M | 178.50M | 154.50M | 155.30M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.00M | 62.30M | 60.90M | 57.10M | 61.50M | 59.30M | 59.10M | 62.70M | 61.90M | 64.60M | 73.30M | 65.40M | 80.60M | 77.60M | 85.40M | 78.00M | 84.50M | 90.10M | 87.40M | 88.40M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | | | | 0.90M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.00M | 62.30M | 60.90M | 57.10M | 61.50M | 59.30M | 59.10M | 62.70M | 61.90M | 64.60M | 73.30M | 65.40M | 80.60M | 77.60M | 85.40M | 78.00M | 84.50M | 90.10M | 87.40M | 88.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.30M | 72.10M | 55.50M | 63.20M | 71.60M | 73.30M | 70.60M | 70.20M | 87.00M | 100.20M | 66.30M | 86.10M | 95.00M | 111.30M | 81.90M | 98.50M | 123.20M | 117.20M | 92.00M | 94.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.30M | 72.10M | 55.50M | 63.20M | 71.60M | 73.30M | 70.60M | 70.20M | 87.00M | 100.20M | 66.30M | 86.10M | 95.00M | 111.30M | 81.90M | 98.50M | 123.20M | 117.20M | 92.00M | 94.20M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 1.40M | 1.30M | 1.30M | 1.40M | 1.40M | 1.90M | 2.40M | 2.20M | 2.30M | 3.00M | 3.10M | 3.20M | 3.00M | -8.70M | 0.70M | 0.70M | 0.50M | 0.50M | 1.50M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.30M | 67.40M | 47.90M | 59.40M | 67.20M | 67.70M | 63.30M | 63.90M | 80.00M | 93.70M | 60.70M | 80.20M | 87.10M | 103.80M | 70.90M | 90.70M | 115.30M | 109.50M | 84.80M | 88.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.20M | 16.60M | 9.40M | 15.00M | 15.00M | 13.20M | 15.70M | 16.60M | 19.80M | 24.20M | -44.20M | 20.30M | 21.20M | 26.90M | -5.30M | 21.60M | 27.50M | 23.20M | -2.20M | 21.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.10M | 50.80M | 44.00M | 44.40M | 52.20M | 54.50M | 51.80M | 47.30M | 60.20M | 69.50M | 46.80M | 59.90M | 65.90M | 76.90M | 62.20M | 69.10M | 87.80M | 86.30M | 65.50M | 66.80M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.70M | 23.40M | 19.60M | 18.20M | 21.30M | 22.20M | 15.90M | 20.80M | 24.90M | 23.40M | 20.20M | 27.20M | 26.30M | 25.20M | 24.70M | 26.60M | 31.90M | 28.00M | 25.80M | 27.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.10M | 50.80M | 38.50M | 44.40M | 52.20M | 54.50M | 47.60M | 47.30M | 60.20M | 69.50M | 104.90M | 59.90M | 65.90M | 76.90M | 76.20M | 69.10M | 87.80M | 86.30M | 87.00M | 66.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | | 47.30M | 60.20M | | | 59.90M | 65.90M | 76.90M | 76.20M | 69.10M | 87.80M | 86.30M | 87.00M | 66.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | | 47.30M | 60.20M | | | 59.90M | 65.90M | 76.90M | 76.20M | 69.10M | 87.80M | 86.30M | 87.00M | 66.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | | 47.30M | 60.20M | | | 59.90M | 65.90M | 76.90M | 76.20M | 69.10M | 87.80M | 86.30M | 87.00M | 66.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15 | 1.07 | 0.92 | 0.94 | 1.12 | 1.25 | 1.01 | 1.04 | 1.34 | 1.56 | 1.07 | 1.37 | 1.50 | 1.76 | 1.43 | 1.59 | 2.02 | 2.00 | 1.53 | 1.56 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14 | 1.06 | 0.88 | 0.94 | 1.11 | 1.25 | 1.01 | 1.04 | 1.34 | 1.56 | 1.06 | 1.36 | 1.50 | 1.75 | 1.41 | 1.58 | 2.01 | 1.98 | 1.52 | 1.55 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.70M | 47.70M | 47.60M | 47.10M | 46.60M | 46.10M | 46.30M | 45.40M | 44.90M | 45.00M | 44.70M | 43.80M | 43.80M | 43.80M | 43.70M | 43.50M | 43.40M | 43.20M | 43.30M | 42.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.90M | 50.90M | 35.10M | 56.30M | 54.40M | 60.50M | 41.20M | 45.20M | 60.60M | 66.90M | 46.50M | 59.00M | 65.00M | 70.50M | 64.90M | 68.50M | 89.70M | 86.00M | 71.60M | 67.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.60M | 6.10M | 5.50M | 5.10M | 5.80M | 7.00M | 9.20M | 8.70M | 9.20M | 8.80M | 8.60M | 9.00M | 11.10M | 10.50M | 9.20M | 8.50M | 8.60M | 8.20M | 7.70M | 7.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.84% | 24.63% | 19.62% | 25.25% | 22.32% | 19.50% | 24.80% | 25.98% | 24.75% | 25.83% | -72.82% | 25.31% | 24.34% | 25.92% | -7.48% | 23.81% | 23.85% | 21.19% | -2.59% | 24.43% |