Armstrong World Industries Income Statement (2010-2025) | AWI

Income Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 724.80M739.80M504.30M685.20M748.60M734.20M623.00M636.00M675.40M694.70M422.60M622.30M706.60M729.70M468.80M590.00M659.10M678.90M-633.70M551.40M306.10M335.90M-128.90M287.40M314.30M334.90M-99.30M219.80M225.60M233.90M214.30M227.30M248.60M260.50M238.90M242.10M272.00M277.10M246.90M248.70M203.20M246.30M238.70M251.90M280.00M292.20M282.50M282.60M321.00M325.00M304.50M310.20M325.40M347.30M312.30M326.30M365.10M386.60M367.70M382.70M424.60M425.20M
Cost of Revenue 554.40M567.80M406.40M524.50M563.90M545.10M497.30M496.00M504.80M507.80M326.20M477.80M542.30M549.80M364.50M447.90M512.10M510.90M-559.70M421.90M214.60M224.80M-143.20M203.10M222.80M225.20M-120.80M141.50M140.40M143.10M153.20M156.50M165.90M162.60M156.80M150.70M168.60M165.40M158.30M157.40M135.40M155.10M155.90M164.40M175.10M181.50M180.00M180.40M203.10M207.50M193.00M198.10M201.40M205.90M192.80M202.00M215.80M222.50M223.80M232.80M248.80M246.70M
Gross Profit 170.40M172.00M97.90M160.70M184.70M189.10M125.70M140.00M170.60M186.90M96.40M144.50M164.30M179.90M104.30M142.10M147.00M168.00M-74.00M129.50M91.50M111.10M14.30M84.30M91.50M109.70M21.50M78.30M85.20M90.80M61.10M70.80M82.70M97.90M82.10M91.40M103.40M111.70M88.60M91.30M67.80M91.20M82.80M87.50M104.90M110.70M102.50M102.20M117.90M117.50M111.50M112.10M124.00M141.40M119.50M124.30M149.30M164.10M143.90M149.90M175.80M178.50M
Operating items
Depreciation & Amortization - Total 7.70M4.30M2.10M
Selling, General & Administrative 131.80M125.20M98.70M120.10M122.20M112.70M111.30M110.70M107.90M94.00M52.30M112.70M111.20M103.00M60.00M103.10M100.20M101.00M-54.20M103.00M61.60M64.00M-9.10M53.70M55.80M55.70M19.00M39.30M35.70M30.80M32.80M37.50M40.90M35.30M45.30M55.60M37.40M41.30M40.00M34.80M33.00M41.00M54.40M54.20M60.00M62.30M60.90M57.10M61.50M59.30M59.10M62.70M61.90M64.60M73.30M65.40M80.60M77.60M85.40M78.00M84.50M90.10M
Restructuring Costs 15.00M7.00M4.90M2.40M0.70M1.00M0.20M-0.20M-0.40M-0.10M4.30M5.10M7.40M17.50M27.10M3.90M2.00M1.50M
Other Operating Expenses -234.00M14.10M6.90M-90.20M42.90M-0.20M0.90M
Operating Expenses 131.80M140.20M105.70M125.00M124.60M113.40M112.30M110.90M107.90M93.80M51.90M112.70M111.10M103.00M60.00M103.10M100.20M101.00M-54.20M107.30M66.70M71.40M8.40M80.80M59.70M57.70M20.50M39.30M35.70M30.80M32.80M45.20M45.20M37.40M45.30M55.60M37.40M41.30M40.00M34.80M33.00M41.00M54.40M54.20M60.00M62.30M60.90M57.10M61.50M59.30M59.10M62.70M61.90M64.60M73.30M65.40M80.60M77.60M85.40M78.00M84.50M90.10M
Operating Income 52.90M45.00M-23.80M52.10M72.70M91.10M23.90M42.70M77.60M108.60M56.00M47.00M67.60M93.60M57.40M53.80M63.60M85.80M-5.10M35.80M41.20M59.30M22.40M21.60M51.70M71.00M51.60M57.30M69.20M73.90M43.40M49.60M66.00M81.30M52.50M54.70M87.20M113.30M62.20M76.00M62.40M72.30M44.10M54.10M78.30M72.10M55.50M63.20M71.60M73.30M70.60M70.20M87.00M100.20M66.30M86.10M95.00M111.30M81.90M98.50M123.20M117.20M
EBIT 52.90M45.00M-23.80M52.10M72.70M91.10M23.90M42.70M77.60M108.60M56.00M47.00M67.60M93.60M57.40M53.80M63.60M85.80M-5.10M35.80M41.20M59.30M22.40M21.60M51.70M71.00M51.60M57.30M69.20M73.90M43.40M49.60M66.00M81.30M52.50M54.70M87.20M113.30M62.20M76.00M62.40M72.30M44.10M54.10M78.30M72.10M55.50M63.20M71.60M73.30M70.60M70.20M87.00M100.20M66.30M86.10M95.00M111.30M81.90M98.50M123.20M117.20M
Non-operating items
Other Non Operating Income 0.80M4.10M2.40M0.60M0.80M1.70M0.70M0.80M0.70M0.60M1.40M1.30M1.40M1.10M0.60M0.60M0.70M0.30M0.60M3.40M0.80M-19.20M5.20M2.10M1.60M0.50M3.40M1.00M3.00M-6.80M3.60M3.70M3.60M-15.60M2.70M2.70M2.70M-7.70M
Non Operating Income 8.90M8.30M-12.30M8.80M9.00M9.10M9.20M-59.80M5.50M5.40M5.10M-36.40M-369.40M4.40M3.20M4.40M1.30M1.60M1.40M1.30M1.30M1.40M1.40M1.90M2.40M2.20M2.30M3.00M3.10M3.20M3.00M3.30M0.70M0.70M0.50M
Net income details
EBT 49.40M45.10M131.60M37.60M61.20M81.40M41.00M32.30M63.60M94.90M43.80M15.10M56.50M82.00M45.10M37.40M51.20M73.00M26.10M23.90M33.00M37.20M2.00M4.90M41.30M63.60M40.80M57.30M68.60M52.80M45.40M49.40M65.30M80.60M47.40M49.80M83.10M106.70M60.10M-300.10M60.90M69.40M39.80M49.70M74.30M67.40M51.30M59.40M67.20M67.70M63.30M63.90M80.00M93.70M60.70M80.20M87.10M103.80M76.00M90.70M115.30M109.50M
Tax Provisions 22.60M20.50M-14.70M24.10M23.30M29.80M3.80M13.30M21.40M20.90M20.40M11.90M25.90M26.10M7.50M19.30M24.60M26.30M-0.90M20.10M17.90M17.50M-15.40M12.00M24.70M7.70M6.90M21.80M24.90M15.50M-29.90M8.20M17.70M16.40M13.50M13.40M19.40M16.00M8.30M-77.50M11.40M15.20M98.30M12.20M19.20M16.60M9.40M15.00M15.00M13.20M15.70M16.60M19.80M24.20M14.80M20.30M21.20M26.90M13.80M21.60M27.50M23.20M
Profit After Tax 26.80M24.60M146.30M13.50M37.90M52.50M8.90M19.00M42.20M74.00M23.40M3.20M30.60M55.90M37.60M18.10M26.60M46.70M-12.30M46.60M29.60M31.80M-13.80M-9.90M16.90M70.60M27.10M35.50M43.70M49.40M99.50M41.20M47.60M76.20M36.60M39.10M63.70M90.70M51.50M-226.20M50.30M54.20M22.80M37.50M55.10M50.80M41.90M44.40M52.20M57.50M48.80M47.30M60.20M69.50M46.80M59.90M65.90M76.90M62.20M69.10M87.80M86.30M
Equity Income 14.30M13.20M6.40M16.40M12.60M15.40M10.50M13.60M14.90M15.50M11.90M15.20M14.40M16.60M13.20M14.80M17.60M18.80M13.90M13.60M16.40M19.60M16.50M18.10M19.90M19.00M16.10M18.30M19.70M13.90M15.10M16.30M24.20M18.70M15.70M18.90M21.20M42.90M13.60M19.50M13.50M15.20M15.80M21.00M23.70M23.40M19.60M18.20M21.30M22.20M15.90M20.80M24.90M23.40M20.20M27.20M26.30M25.20M24.70M26.60M31.90M28.00M
Income from Continuing Operations 26.80M24.60M146.30M13.50M37.90M51.60M37.20M19.00M42.20M74.00M23.40M3.20M30.60M55.90M37.60M18.10M26.60M46.70M27.00M3.80M15.10M19.70M17.40M-7.10M16.60M55.90M33.90M35.50M43.70M37.30M75.30M41.20M47.60M64.20M33.90M36.40M63.70M90.70M51.80M-222.60M49.50M54.20M-58.50M37.50M55.10M50.80M41.90M44.40M52.20M54.50M47.60M47.30M60.20M69.50M45.90M59.90M65.90M76.90M62.20M69.10M87.80M86.30M
Consolidated Net Income 26.80M24.60M146.30M13.50M37.90M0.90M-1.50M-1.10M-0.70M-11.10M-15.00M-0.20M-1.10M-8.40M-23.40M-1.20M-7.70M-15.10M7.00M42.80M14.80M12.10M-25.90M-4.50M0.30M14.70M-1.40M-5.10M-2.40M12.10M-113.20M-17.30M-5.80M12.00M33.90M2.70M-9.20M-22.30M-0.80M-3.60M0.80M-0.20M-12.00M-2.10M3.00M47.30M60.20M59.90M65.90M76.90M62.20M69.10M87.80M86.30M
Income towards Parent Company 26.80M24.60M146.30M13.50M37.90M0.90M-1.50M-1.10M-0.70M-11.10M-15.00M-0.20M-1.10M-8.40M-23.40M-1.20M-7.70M-15.10M7.00M42.80M14.80M12.10M-25.90M-4.50M0.30M14.70M-1.40M-5.10M-2.40M12.10M-113.20M-17.30M-5.80M12.00M33.90M2.70M-9.20M-22.30M-0.80M-3.60M0.80M-0.20M-12.00M-2.10M3.00M47.30M60.20M59.90M65.90M76.90M62.20M69.10M87.80M86.30M
Net Income towards Common Stockholders 26.80M24.60M146.30M13.50M37.90M0.90M-1.50M-1.10M-0.70M-11.10M-15.00M-0.20M-1.10M-8.40M-23.40M-1.20M-7.70M-15.10M7.00M42.80M14.80M12.10M-25.90M-4.50M0.30M14.70M-1.40M-5.10M-2.40M12.10M-113.20M-17.30M-5.80M12.00M33.90M2.70M-9.20M-22.30M-0.80M-3.60M0.80M-0.20M-12.00M-2.10M3.00M47.30M60.20M59.90M65.90M76.90M62.20M69.10M87.80M86.30M
Additional items
EPS (Basic) 0.470.422.540.230.640.890.150.320.721.250.390.050.510.950.680.330.480.84-0.230.840.530.57-0.24-0.180.301.270.490.650.820.931.860.780.911.500.740.801.301.861.07-4.711.051.130.470.781.151.070.880.941.121.251.081.041.341.561.071.371.501.761.431.592.022.00
EPS (Weighted Average and Diluted) 0.460.422.510.230.640.890.160.320.711.240.390.050.510.940.670.330.480.84-0.220.830.530.56-0.24-0.180.301.260.490.650.810.921.840.760.901.460.740.781.281.831.04-4.711.051.130.470.781.141.060.880.941.111.251.081.041.341.561.061.361.501.751.411.582.011.98
Shares Outstanding (Weighted Average) 57.60M57.70M57.70M58.10M58.3058.40M58.30M58.60M58.80M58.90M58.90M59.20M59.30M58.90M57.80M54.80M54.80M55.00M55.00M55.30M55.50M55.50M55.50M55.40M53.30M51.30M
Shares Outstanding (Diluted Average) 58.10M58.20M58.20M58.80M58.9058.80M58.80M59.10M59.40M59.40M59.50M59.80M59.90M59.50M58.40M55.30M55.30M55.50M55.40M55.70M55.80M55.90M55.90M55.70M53.90M52.10M
EBITDA 52.90M45.00M-23.80M29.30M41.60M37.30M-85.10M23.60M33.70M73.10M-55.50M10.00M39.40M57.80M86.70M23.00M23.50M30.90M-137.50M42.70M45.60M30.40M-16.40M0.90M10.80M77.20M39.40M44.10M44.30M70.40M53.90M39.30M31.60M71.40M-15.80M42.10M50.00M154.60M51.20M48.20M47.70M48.50M23.30M40.00M56.90M50.90M35.10M56.30M54.40M60.50M41.20M45.20M60.60M66.90M46.50M59.00M65.00M70.50M64.90M68.50M89.70M86.00M
Interest Expenses 4.00M3.90M9.40M14.80M11.50M11.30M10.90M11.20M14.40M14.10M13.90M33.20M11.80M11.40M12.30M11.60M11.80M10.90M11.70M11.20M11.40M11.30M10.70M10.70M12.50M9.00M6.10M8.90M8.90M8.80M8.80M9.20M9.80M9.90M10.30M10.40M9.50M11.70M6.80M6.70M5.90M6.10M5.40M5.70M5.60M6.10M5.50M5.10M5.80M7.00M9.20M8.70M9.20M8.80M8.60M9.00M11.10M10.50M9.20M8.50M8.60M8.20M
Tax Rate 45.75%45.45%-11.17%64.10%38.07%36.61%9.27%41.18%33.65%22.02%46.58%78.81%45.84%31.83%16.63%51.60%48.05%36.03%-3.45%84.10%54.24%47.04%-770.00%244.90%59.81%12.11%16.91%38.05%36.30%29.36%-65.86%16.60%27.11%20.35%28.48%26.91%23.35%15.00%13.81%25.82%18.72%21.90%246.98%24.55%25.84%24.63%18.32%25.25%22.32%19.50%24.80%25.98%24.75%25.83%24.38%25.31%24.34%25.92%18.16%23.81%23.85%21.19%