|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.40M | 71.69M | 73.16M | 77.86M | 74.52M | 77.42M | 81.25M | 90.68M | 83.48M | 89.02M | 86.91M | 93.69M | 110.82M | 116.66M | 88.43M | 118.20M | 112.64M | 115.34M | 107.32M | 111.47M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.83M | 45.81M | 47.08M | 49.71M | 46.98M | 49.96M | 51.80M | 58.46M | 53.65M | 58.14M | 55.71M | 57.37M | 74.75M | 75.52M | 68.64M | 77.31M | 73.34M | 75.87M | 71.66M | 75.37M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.58M | 25.88M | 26.08M | 28.16M | 27.54M | 27.46M | 29.45M | 32.22M | 29.83M | 30.88M | 31.20M | 36.33M | 36.07M | 41.14M | 19.79M | 40.89M | 39.30M | 39.47M | 35.66M | 36.10M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.28M | 6.27M | 5.91M | 6.17M | 5.26M | 5.26M | 6.09M | 6.05M | 6.52M | 6.26M | 6.42M | 8.39M | 10.62M | 10.98M | 10.41M | 10.22M | 7.70M | 7.43M | 7.10M | 6.41M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.11M | 14.77M | 12.70M | 13.74M | 14.87M | 16.35M | 17.50M | 16.57M | 15.84M | 19.93M | 19.24M | 22.54M | 20.20M | 23.06M | 24.95M | 21.28M | 22.12M | 21.13M | 23.38M | 22.38M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 1.11M | 0.66M | -0.96M | -0.07M | 0.61M | 1.95M | 0.93M | -0.02M | 0.16M | 0.64M | 2.00M | -0.42M | 1.64M | | 1.42M | 0.18M | 2.02M | | 0.02M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.54M | 22.15M | 19.27M | 18.95M | 20.05M | 22.22M | 25.54M | 23.54M | 22.34M | 26.34M | 26.30M | 32.94M | 30.40M | 35.68M | 35.36M | 32.92M | 30.00M | 30.59M | 30.47M | 28.81M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.04M | 3.73M | 6.81M | 9.21M | 7.48M | 5.24M | 3.91M | 8.68M | 7.50M | 4.53M | 4.89M | 3.39M | 5.67M | 5.46M | -15.57M | 7.97M | 9.29M | 8.88M | 5.19M | 7.29M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.04M | 3.73M | 6.81M | 9.21M | 7.48M | 5.24M | 3.91M | 8.68M | 7.50M | 4.53M | 4.89M | 3.39M | 5.67M | 5.46M | -15.57M | 7.97M | 9.29M | 8.88M | 5.19M | 7.29M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.03M | | | | | | | -0.12M | -0.32M | -0.10M | -0.39M | -0.93M | -0.92M | -1.11M | -1.58M | -1.56M | -1.81M | -1.71M | -1.91M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.03M | 0.03M | -0.24M | -0.17M | 1.92M | -2.78M | 0.46M | -0.31M | -0.23M | -0.80M | 0.64M | -0.06M | 0.07M | -0.71M | -0.27M | -3.07M | 3.11M | -0.97M | 2.74M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.03M | 0.03M | -0.24M | -0.17M | 1.92M | -2.78M | 0.46M | -0.31M | -0.23M | -0.80M | 0.64M | -0.06M | 0.07M | -0.71M | -0.27M | -3.07M | 3.11M | -0.97M | 2.74M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.16M | 3.76M | 6.84M | 8.97M | 7.31M | 7.32M | 1.13M | 9.14M | 7.07M | 3.98M | 3.99M | 3.63M | 4.68M | 4.61M | -17.39M | 6.12M | 4.67M | 10.18M | 2.50M | 8.12M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -90.57M | 0.93M | 2.16M | 3.05M | 1.28M | 2.79M | 3.88M | 3.09M | 2.18M | 1.95M | 0.43M | 1.85M | 0.81M | 3.01M | -5.51M | 1.63M | 1.14M | 4.98M | 2.34M | 2.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.73M | 2.83M | 4.68M | 5.92M | 6.03M | 4.53M | -2.75M | 6.05M | 4.89M | 1.98M | 3.56M | 1.78M | 3.87M | 1.55M | -11.88M | 4.50M | 3.53M | 5.20M | 0.16M | 5.72M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.73M | 2.83M | 4.68M | 5.92M | 6.03M | 4.53M | -2.75M | 6.05M | 4.89M | 2.02M | 3.56M | 1.78M | 3.87M | 1.59M | -11.88M | 4.50M | 3.53M | 5.20M | 0.16M | 5.72M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.73M | 2.83M | 4.68M | 5.92M | 6.03M | 4.53M | -2.75M | 6.05M | 4.89M | 2.02M | 3.56M | 1.78M | 3.87M | 1.59M | -11.88M | 4.50M | 3.53M | 5.20M | 0.16M | 5.72M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.73M | 2.83M | 4.68M | 5.92M | 6.03M | 4.53M | -2.75M | 6.05M | 4.89M | 2.02M | 3.56M | 1.78M | 3.87M | 1.59M | -11.88M | 4.50M | 3.53M | 5.20M | 0.16M | 5.72M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.73M | 2.83M | 4.68M | 5.92M | 6.03M | 4.53M | -2.75M | 6.05M | 4.89M | 1.98M | 3.56M | 1.78M | 3.87M | 1.55M | -11.88M | 4.50M | 3.53M | 5.20M | 0.16M | 5.72M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.49 | 0.25 | 0.42 | 0.52 | 0.54 | 0.40 | -0.25 | 0.53 | 0.43 | 0.18 | 0.31 | 0.15 | 0.31 | 0.12 | -0.94 | 0.35 | 0.28 | 0.41 | 0.01 | 0.44 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 0.24 | 0.39 | 0.49 | 0.51 | 0.39 | -0.25 | 0.51 | 0.41 | 0.17 | 0.30 | 0.15 | 0.30 | 0.11 | -0.94 | 0.35 | 0.27 | 0.40 | 0.01 | 0.44 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.99M | 11.04M | 11.16M | 11.31M | 11.17M | 11.17M | 11.20M | 11.35M | 11.41M | 11.36M | 11.57M | 12.00M | 12.55M | 12.18M | 12.65M | 12.67M | 12.67M | 12.68M | 12.76M | 12.86M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.84M | 11.69M | 11.95M | 11.89M | 11.85M | 11.82M | 11.20M | 11.79M | 11.83M | 11.86M | 11.94M | 12.09M | 12.78M | 12.46M | 12.65M | 12.67M | 12.84M | 12.83M | 12.98M | 12.99M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.04M | 3.73M | 6.81M | 9.21M | 7.48M | 5.24M | 3.91M | 8.68M | 7.50M | 4.53M | 4.89M | 3.39M | 5.67M | 5.46M | -15.57M | 7.97M | 9.29M | 8.88M | 5.19M | 7.29M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2,175.55% | 24.73% | 31.57% | 34.03% | 17.49% | 38.06% | 342.79% | 33.84% | 30.83% | 49.08% | 10.83% | 50.88% | 17.24% | 65.39% | 31.70% | 26.56% | 24.44% | 48.94% | 93.53% | 29.61% |