Aviat Networks, Inc. Income Statement

Income Statement Jul2010 Jul2011 Jun2012 Jun2013 Jun2014 Jul2015 Jul2016 Jun2017 Jun2018 Jun2019 Jul2020 Jul2021 Jul2022 Jun2023 Jun2024 Jun2025
Revenue & cost
Revenue 465.50M452.10M444.00M471.30M346.03M335.88M268.69M241.87M242.51M243.86M238.64M274.91M302.96M344.43M408.08M434.61M
Cost of Revenue 332.70M324.00M312.30M332.90M260.84M255.19M206.97M166.40M162.00M164.59M153.95M172.30M193.72M222.05M263.35M295.17M
Gross Profit 132.80M128.10M131.70M138.40M85.19M80.69M61.72M75.47M80.50M79.27M84.70M102.61M109.23M122.38M144.73M139.44M
Operating items
Amortization - Intangibles 5.00M2.80M1.60M0.40M0.38M0.38M
Research & Development 31.10M40.50M36.00M39.40M35.48M25.37M20.81M18.68M19.75M21.11M19.28M21.81M22.60M24.91M36.43M35.77M
Selling, General & Administrative 134.70M107.60M99.50M95.50M88.78M76.00M65.90M57.18M58.16M56.05M57.98M56.32M57.66M69.84M85.04M89.48M
Restructuring Costs 7.10M15.40M2.30M3.10M11.20M4.87M2.46M0.59M1.28M0.74M4.05M2.27M0.24M3.01M3.87M3.61M
Other Operating Expenses 71.40M-4.60M7.20M0.40M0.38M0.38M
Operating Expenses 244.30M166.30M145.00M138.40M135.83M106.62M89.16M76.46M79.19M77.90M81.32M80.41M80.49M97.76M125.33M128.86M
Operating Income -111.50M-38.20M-13.30M-50.64M-25.93M-27.45M-0.98M1.32M1.37M3.38M22.21M28.75M24.62M19.40M10.57M
EBIT -111.50M-38.20M-13.30M-50.64M-25.93M-27.45M-0.98M1.32M1.37M3.38M22.21M28.75M24.62M19.40M10.57M
Non-operating items
Interest & Investment Income 0.30M0.30M0.60M0.80M0.48M0.36M0.25M0.26M0.20M0.27M0.39M0.23M0.16M-0.53M-2.34M-6.06M
Other Non Operating Income 1.20M0.70M-0.22M0.02M0.33M0.23M1.53M-2.77M-0.16M-0.94M
Non Operating Income 1.20M0.70M-1.25M0.17M-0.22M0.02M0.33M0.23M1.53M-2.77M-0.16M-0.94M
Net income details
EBT -112.20M-44.70M-14.00M5.90M-50.55M-25.96M-28.54M-0.60M1.27M1.55M3.71M22.44M30.43M21.31M16.91M3.58M
Tax Provisions -3.80M14.10M1.50M13.50M1.47M-1.31M1.64M0.02M-1.04M-8.20M3.50M-87.70M9.30M11.14M6.15M2.23M
Profit After Tax -130.20M-90.50M-24.10M-16.70M-52.02M-24.72M-30.45M-0.82M2.30M9.74M0.26M110.14M21.16M10.17M10.76M1.34M
Net Income - Minority -0.07M-0.34M-0.54M
Income from Non-Controlling Interests 0.07M0.27M0.20M0.46M
Income from Continuing Operations -108.40M-58.80M-15.50M-7.60M-52.02M-24.65M-30.18M-0.62M2.30M9.75M0.21M110.14M21.14M10.17M10.76M1.34M
Consolidated Net Income -21.80M-31.70M-8.60M-4.10M0.92M0.09M0.54M-0.62M2.30M9.75M0.21M110.14M21.14M10.17M10.76M1.34M
Income towards Parent Company -21.80M-31.70M-8.60M-4.10M0.92M0.02M0.20M-1.16M2.30M9.75M0.21M110.14M21.14M10.17M10.76M1.34M
Net Income towards Common Stockholders -21.80M-31.70M-8.60M-4.10M0.92M0.02M0.20M-1.16M2.30M9.75M0.21M110.14M21.16M10.17M10.76M1.34M
Additional items
EPS (Basic) -2.19-1.54-0.41-0.28-10.13-4.77-5.81-0.160.350.910.029.981.890.900.880.11
EPS (Weighted Average and Diluted) -5.81-0.160.330.870.029.421.790.860.860.10
Shares Outstanding (Weighted Average) 9.95M10.10M10.21M10.21M10.36M10.40M10.52M10.63M10.70M10.76M10.79M11.16M11.17M11.44M12.57M12.69M
Shares Outstanding (Diluted Average) 5.24M5.29M5.65M11.24M10.94M11.69M11.82M11.86M12.46M12.83M
EBITDA -111.50M-38.20M-13.30M-50.64M-25.93M-27.45M-0.98M1.32M1.37M3.38M22.21M28.75M24.62M19.40M10.57M
Interest Expenses 2.20M2.20M1.30M0.80M0.39M0.39M0.10M0.05M0.03M0.10M0.05M
Tax Rate 3.39%5.05%94.37%30.56%52.29%36.35%62.50%