|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.06M | 48.20M | 47.54M | 42.55M | 31.47M | 37.10M | 21.80M | 21.55M | 22.67M | 22.52M | 35.74M | 46.19M | 58.48M | 64.93M | 52.18M | 53.49M | 49.43M | 59.69M | 64.83M | 86.47M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.89M | 1.25M | 0.00M | | 0.00M | | | 0.99M | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.06M | 48.20M | 47.54M | 42.55M | 31.47M | 48.00M | 23.05M | 21.56M | 22.67M | 22.52M | 35.74M | 46.19M | 59.47M | 64.93M | 52.18M | 53.49M | 49.43M | 59.69M | 64.83M | 86.47M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.37M | 48.13M | 59.44M | 69.07M | 76.15M | 73.17M | 72.47M | 91.37M | 88.46M | 100.91M | 94.50M | 149.92M | 138.37M | 159.87M | 169.00M | 166.69M | 178.04M | 180.32M | 180.47M | 203.12M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.86M | 37.52M | 39.67M | 42.92M | 45.70M | 45.86M | 50.39M | 53.60M | 63.34M | 57.17M | 60.98M | 77.18M | 74.65M | 90.53M | 94.72M | 93.86M | 101.41M | 105.87M | 110.68M | 90.61M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.23M | 85.66M | 99.11M | 111.99M | 121.85M | 119.03M | 122.86M | 144.97M | 151.80M | 158.08M | 155.47M | 227.09M | 213.02M | 250.39M | 263.73M | 260.54M | 279.44M | 286.19M | 291.15M | 293.74M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.55M | 8.03M | 7.31M | 10.04M | 11.68M | 10.48M | 14.19M | 13.79M | 14.17M | 12.79M | 11.77M | 15.63M | 17.41M | 15.43M | 21.71M | 17.84M | 27.62M | 26.27M | 27.19M | 31.17M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.35M | 15.41M | 16.34M | 15.58M | 16.99M | 14.92M | 18.70M | 21.40M | 24.92M | 18.87M | 17.10M | 49.42M | 37.78M | 44.89M | 55.79M | 56.62M | 63.65M | 55.97M | 55.32M | 44.28M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.89M | 23.44M | 23.65M | 25.61M | 28.67M | 27.17M | 32.89M | 35.19M | 39.08M | 33.43M | 30.66M | 66.78M | 56.81M | 62.27M | 79.56M | 76.50M | 93.16M | 83.98M | 84.01M | 76.64M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.71M | 9.56M | 9.54M | 11.12M | 12.98M | 12.44M | 16.28M | 20.13M | 21.31M | 22.16M | 22.81M | 27.17M | 30.72M | 27.08M | 32.94M | 33.28M | 34.58M | 33.72M | 34.55M | 37.02M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.28M | 170.24M | 183.69M | 195.05M | 196.61M | 206.40M | 196.96M | 223.53M | 236.50M | 235.91M | 244.41M | 366.96M | 362.46M | 405.22M | 427.26M | 422.91M | 456.60M | 463.57M | 474.54M | 493.85M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.56M | 11.70M | 10.68M | 10.01M | 9.52M | 8.89M | 11.92M | 11.42M | 10.57M | 9.45M | 9.04M | 9.44M | 6.40M | 9.48M | 11.88M | 14.06M | 15.63M | 17.45M | 18.77M | 19.07M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.11M | 4.95M | 4.95M | 5.11M | 5.11M | 5.65M | 8.22M | 8.22M | 15.15M | 18.33M | 19.19M | 19.66M | 19.48M | 19.54M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 7.04M | 6.92M | 9.05M | 8.87M | 15.73M | 13.99M | 13.64M | 28.75M | 28.18M | 26.82M | 26.90M | 25.83M | 25.17M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.74M | 11.99M | 11.87M | 14.16M | 13.98M | 21.39M | 22.21M | 21.86M | 43.91M | 46.51M | 46.01M | 46.55M | 45.32M | 44.72M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.55M | 103.47M | 102.32M | 99.91M | 98.00M | 95.41M | 92.31M | 89.65M | 88.75M | 87.08M | 86.45M | 86.11M | 84.58M | 83.11M | 91.32M | 93.85M | 92.38M | 88.15M | 88.18M | 84.59M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 2.22M | 8.69M | 8.78M | 9.84M | 10.45M | 10.44M | 9.83M | 14.30M | 13.98M | 13.44M | 13.10M | 11.71M | 11.84M | 12.82M | 13.16M | 14.31M | 14.45M | 13.77M | 14.31M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.29M | 127.41M | 125.23M | 122.08M | 123.08M | 117.50M | 129.77M | 125.76M | 128.16M | 127.22M | 125.89M | 133.15M | 127.89M | 130.00M | 163.59M | 171.20M | 171.73M | 169.72M | 168.78M | 165.50M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 290.58M | 297.65M | 308.92M | 317.12M | 319.68M | 323.90M | 326.73M | 349.29M | 364.66M | 363.14M | 370.30M | 500.11M | 490.34M | 535.22M | 590.86M | 594.11M | 628.34M | 633.30M | 643.32M | 659.36M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.25M | 32.41M | 39.38M | 43.52M | 40.63M | 42.39M | 48.24M | 59.75M | 61.67M | 60.14M | 61.77M | 67.38M | 64.56M | 92.85M | 104.93M | 124.14M | 137.73M | 148.09M | 142.42M | 145.41M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.20M | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.25M | 32.41M | 39.38M | 43.52M | 40.63M | 42.39M | 48.24M | 59.75M | 67.87M | 60.14M | 61.77M | 67.38M | 64.56M | 92.85M | 104.93M | 124.14M | 137.73M | 148.09M | 142.42M | 145.41M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.75M | 2.74M | 3.01M | 1.80M | 1.00M | 1.38M | 1.52M | 1.50M | 0.90M | 24.44M | 0.10M | 1.50M | 0.40M | 42.15M | 39.14M | 38.16M | 40.52M | 38.90M | 35.83M | 31.56M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | | 22.93M | 22.40M | 21.61M | 21.23M | 13.86M | 13.30M | 1.76M | 1.07M | 0.44M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.20M | | | 2.40M | 2.40M | 2.40M | 2.40M | 3.72M | 3.72M | 18.62M | 4.44M | 4.44M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.77M | 0.62M | 0.59M | 0.56M | 0.50M | 0.83M | 0.78M | 0.72M | 0.61M | 0.72M | 0.78M | 0.78M | 1.01M | 1.12M | 1.27M | 1.16M | 1.09M | 1.00M | 0.79M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.00M | 32.30M | 44.00M | 35.75M | 38.07M | 33.74M | 35.48M | 38.87M | 40.35M | 44.27M | 46.05M | 63.00M | 49.80M | 58.84M | 86.90M | 71.13M | 85.66M | 73.73M | 82.20M | 84.45M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.67M | 96.37M | 103.24M | 107.09M | 105.66M | 104.48M | 110.88M | 124.48M | 133.22M | 130.06M | 129.21M | 183.71M | 171.14M | 218.86M | 248.20M | 252.29M | 282.09M | 282.20M | 258.20M | 267.10M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.15M | 46.55M | 45.95M | 80.98M | 71.13M | 70.20M | 68.97M | 102.04M | 100.93M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.02M | 8.59M | 8.50M | 8.00M | 7.60M | 8.92M | 7.80M | 7.80M | 7.60M | 7.42M | 7.60M | 8.04M | 7.70M | 7.40M | 7.50M | 8.30M | 7.67M | 8.10M | 8.80M | 8.60M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 1.21M | 0.59M | 0.61M | 0.59M | 2.32M | 0.56M | 0.56M | 0.56M | 0.49M | 0.49M | 0.49M | 0.47M | 1.56M | 0.41M | 6.54M | 6.54M | 4.97M | 4.92M | 4.92M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 3.22M | 3.69M | 2.92M | 2.79M | 2.41M | 2.41M | 2.37M | 2.25M | 2.14M | 3.16M | 3.29M | 2.37M | 2.82M | 2.78M | 2.51M | 2.40M | 2.24M | 1.92M | 2.20M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92M | 0.36M | 0.35M | 0.35M | 5.40M | 0.27M | 5.37M | 5.31M | 5.36M | 3.98M | 0.32M | 0.39M | 0.41M | 0.39M | 0.41M | 0.42M | 0.43M | 0.43M | 3.37M | 0.45M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.94M | 113.96M | 120.66M | 123.88M | 116.96M | 121.88M | 121.94M | 135.49M | 143.94M | 140.42M | 143.83M | 245.78M | 231.43M | 278.94M | 343.34M | 344.11M | 371.79M | 369.68M | 376.31M | 387.29M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.86M | 114.32M | 121.01M | 124.23M | 122.35M | 122.15M | 127.31M | 140.79M | 149.31M | 144.40M | 144.15M | 246.17M | 231.84M | 279.34M | 343.75M | 344.52M | 372.22M | 370.11M | 379.68M | 387.74M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.20M | | | 49.55M | 48.95M | 48.35M | 83.38M | 74.85M | 73.92M | 87.59M | 106.48M | 105.37M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.72M | 183.34M | 187.91M | 192.89M | 197.33M | 201.75M | 199.42M | 208.50M | 215.35M | 218.74M | 224.34M | 251.02M | 258.51M | 255.88M | 247.11M | 249.59M | 256.12M | 263.18M | 263.64M | 271.61M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.72M | 183.34M | 187.91M | 192.89M | 197.33M | 201.75M | 199.42M | 208.50M | 215.35M | 218.74M | 224.34M | 251.02M | 258.51M | 255.88M | 247.11M | 249.59M | 256.12M | 263.18M | 263.64M | 271.61M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 290.58M | 297.65M | 308.92M | 317.12M | 319.68M | 323.90M | 326.73M | 349.29M | 364.66M | 363.14M | 370.30M | 500.11M | 490.34M | 535.22M | 590.86M | 594.11M | 628.34M | 633.30M | 643.32M | 659.36M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.02M | 0.06M | 0.07M | 0.20M | | | | | | 0.01M | 0.01M | 0.22M | 0.20M | 0.04M | 0.20M | 0.20M | 0.20M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.65M | -14.33M | -14.49M | -14.60M | -603.98M | -599.44M | -602.19M | -16.14M | -591.25M | -16.00M | -583.91M | -581.02M | -15.77M | -578.51M | -17.17M | -585.90M | -19.48M | -18.82M | -577.01M | -571.29M |