Aviat Networks Growth Metrics (2009-2025) | AVNW

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Apr2009 Jul2009 Oct2009 Jul2010 Sep2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -14.14%-10.55%-0.82%-10.77%-7.22%-8.82%-14.58%-16.08%-17.20%-13.43%-13.24%-13.75%-11.25%-11.56%-13.66%-12.99%-26.08%-32.97%-25.03%-20.88%-8.15%-0.40%2.10%1.56%2.28%4.58%0.61%8.66%8.41%10.77%11.56%7.51%6.27%0.25%7.54%61.65%65.55%74.75%63.99%10.02%8.82%5.76%10.14%14.07%12.11%13.34%43.18%34.47%47.39%59.56%18.80%28.14%18.32%8.88%10.98%
Assets Growth (3y) -19.94%-16.89%-16.89%-12.95%-10.95%-9.75%-13.56%-11.99%-11.29%-13.83%-14.29%-18.41%-19.94%-17.49%-15.95%-15.54%-16.11%-12.89%-11.25%-11.44%-11.29%-8.34%-4.42%0.61%4.88%4.65%5.86%5.63%5.11%6.47%23.60%24.01%24.73%25.31%24.12%24.17%22.82%24.77%26.59%26.40%27.95%37.26%19.05%21.60%24.13%23.28%25.26%25.04%25.34%23.59%
Assets Growth (5y) -15.35%-15.53%-14.64%-15.43%-15.98%-13.80%-14.97%-14.28%-14.16%-13.30%-12.74%-12.59%-11.77%-10.42%-8.11%-7.75%-7.31%-5.80%-3.97%-4.36%-4.96%-1.57%8.70%12.37%15.11%15.11%16.10%16.25%16.51%16.87%18.83%18.40%18.39%25.41%24.01%25.90%27.36%27.00%28.44%28.64%29.48%27.80%
Assets (QoQ) -7.65%-4.90%-9.67%3.34%-3.29%-0.91%0.15%-7.03%0.56%-2.62%-6.18%-8.66%-0.78%1.82%-5.97%-9.20%2.10%1.46%-8.20%-8.50%-13.26%-8.00%2.68%-3.44%0.69%-0.24%5.25%-3.95%1.41%2.01%1.25%3.73%1.19%4.22%1.98%-0.03%0.02%-1.68%9.39%50.26%2.44%3.78%2.66%0.81%1.32%0.87%6.90%4.40%-0.42%1.97%35.05%-1.95%9.15%10.39%0.55%5.76%0.79%1.58%2.49%
Capital Expenditures Growth (1y) -71.43%-44.44%-25.00%-53.57%283.33%130.00%200.00%192.31%-30.43%4.35%-64.13%-68.42%-25.00%-75.00%-57.06%-67.00%-69.75%-10.33%-60.03%234.09%321.49%-36.43%198.19%4.16%28.37%398.83%83.41%30.77%-26.99%-50.35%-23.23%-27.75%-22.25%80.40%-42.99%-21.81%-67.89%-33.05%-32.43%-65.72%25.42%-77.52%70.54%35.82%-55.90%1,805.65%-63.35%51.27%229.29%-88.66%510.00%656.07%281.44%462.37%32.73%-68.14%-42.06%
Capital Expenditures Growth (3y) 27.72%-8.67%10.06%-6.90%-24.61%25.99%-15.66%-22.69%-32.72%-45.96%-38.39%-60.52%-29.65%-1.48%-47.77%-20.01%4.72%17.85%41.67%29.79%65.71%58.08%16.33%61.32%-0.53%-10.01%64.70%-7.07%-9.60%-43.30%-15.67%-33.38%-42.14%-32.10%-35.24%-13.07%-28.60%-43.79%42.09%-24.97%-11.03%22.12%-21.39%56.22%149.51%76.93%129.91%43.70%53.88%93.79%
Capital Expenditures Growth (5y) 17.32%-29.61%-21.46%-32.66%-13.92%20.59%-19.31%-11.25%1.17%-3.11%-5.80%-19.57%-13.86%-2.17%-18.80%-6.34%1.64%-1.46%20.56%-0.88%20.78%-0.28%13.72%10.09%-23.40%-21.75%-7.63%-1.55%-19.22%-36.80%20.77%-28.66%-16.83%-14.58%-10.11%7.99%33.01%17.40%12.84%27.88%11.15%32.12%
Capital Expenditures (QoQ) -14.29%11.11%40.00%-78.57%66.67%50.00%-13.33%76.92%0.00%95.65%-15.56%-57.89%50.00%-32.75%-25.65%0.00%-50.00%15.50%-42.86%-8.33%48.21%-48.51%377.62%15.65%-77.65%141.52%66.83%42.53%-13.14%-11.20%18.94%-20.42%-40.93%37.31%11.95%-14.36%37.04%-56.61%53.54%-64.83%185.75%-56.21%-22.10%28.65%-48.78%232.17%-37.96%-58.23%2,113.64%-93.61%156.07%-9.07%-23.77%243.66%217.39%-54.12%12.38%-18.89%-23.82%-16.56%
Cash & Equivalents Growth (1y) -2.24%-2.85%12.46%2.65%-6.27%-6.82%-31.75%-48.87%-44.59%-46.53%-40.19%-26.32%-29.41%-15.58%2.12%13.49%-10.72%-10.20%-10.41%1.52%16.37%24.46%19.98%-3.60%3.27%-28.24%-25.08%-6.59%-14.73%21.02%20.41%8.66%30.03%5.01%12.99%16.73%15.11%30.32%-1.73%-31.68%-23.02%-54.15%-49.35%-27.98%-39.30%63.97%114.31%158.00%188.33%45.98%15.81%-15.48%-8.08%24.25%61.64%
Cash & Equivalents Growth (3y) -3.90%-13.83%-20.22%-21.48%-22.86%-27.14%-28.43%-25.08%-25.30%-24.66%-29.58%-25.99%-18.21%-5.31%-9.82%-1.92%3.16%3.56%2.37%-7.09%-6.96%-2.94%0.82%2.62%2.67%-0.72%4.62%-3.03%0.64%5.82%8.47%18.31%10.17%-4.66%4.84%-14.39%-17.46%-16.87%-18.68%-0.68%2.18%8.28%10.45%3.15%7.93%16.24%17.17%43.81%58.89%
Cash & Equivalents Growth (5y) -7.39%-20.44%-20.38%-18.17%-15.93%-14.93%-17.55%-14.01%-14.83%-15.99%-15.94%-18.39%-13.23%-5.23%-8.37%-3.91%-0.20%2.43%3.53%0.38%1.84%3.01%8.93%8.14%3.75%-4.84%0.29%-11.44%-12.69%-10.23%-9.82%4.48%7.74%10.00%15.06%8.47%6.90%4.61%7.35%12.19%14.83%
Cash & Equivalents (QoQ) -10.79%-3.77%7.35%6.08%-11.35%11.40%-2.00%-3.14%-11.87%-18.41%-26.58%4.97%-14.97%-8.73%-9.56%0.57%1.68%10.42%0.51%-20.89%2.28%10.15%13.89%-9.31%9.40%6.19%-8.49%-2.86%-23.99%10.87%14.10%-11.33%7.88%10.31%2.97%6.11%-12.88%18.70%6.38%4.63%-1.37%-10.49%-26.04%17.89%-41.25%-1.11%5.16%-0.64%58.70%29.24%26.60%11.04%-19.65%2.53%-7.60%20.76%8.61%33.37%
Cash from Investing Activities Growth (1y) 52.00%52.63%5.00%58.82%-83.33%-166.67%-136.84%-171.43%27.27%0.00%64.13%68.42%25.00%75.00%57.06%67.00%69.75%10.33%27.99%-234.09%-321.49%36.43%-68.94%-4.16%-28.37%-398.83%-48.40%-30.77%26.99%50.35%7.03%27.75%22.25%-80.40%42.99%21.81%67.89%33.05%32.43%65.72%-25.42%57.18%-1,362.28%-2,288.54%332.96%-897.95%95.63%91.40%-3,237.09%67.47%5.59%-2,853.28%93.01%-96.55%-739.63%91.84%37.18%
Cash from Investing Activities Growth (3y) 46.64%61.52%13.82%-8.10%6.90%29.33%0.00%12.64%28.55%34.36%45.15%39.25%51.96%29.65%1.48%47.77%19.47%-4.72%-17.85%-41.67%-21.76%-65.71%-58.08%-16.33%-32.58%0.53%10.01%-64.70%7.69%9.60%43.30%15.67%28.99%42.14%32.10%19.73%-77.93%-85.69%43.23%-41.96%24.44%11.03%-350.88%-11.60%15.53%-292.95%-72.23%-85.48%29.79%40.83%-50.04%
Cash from Investing Activities Growth (5y) 27.34%31.40%32.02%22.30%24.24%17.20%-4.98%17.59%15.00%0.32%2.24%6.60%22.59%13.86%2.17%18.80%6.34%-1.64%1.46%-20.56%0.88%-20.78%0.28%-13.72%2.13%23.40%21.75%-5.07%-50.69%-43.33%20.42%-20.70%25.56%16.83%-87.03%-10.92%25.33%-74.68%-15.52%-12.84%-27.88%-11.15%-32.12%
Cash from Investing Activities (QoQ) -100.00%24.00%-5.26%-70.00%64.71%25.00%-111.11%26.32%-57.14%-9.09%-87.50%15.56%57.89%-50.00%32.75%25.65%0.00%50.00%-15.50%42.86%8.33%-48.21%7.25%-165.13%-15.65%77.65%-146.49%-63.46%-42.53%13.14%26.67%-44.04%20.42%40.93%-37.31%-11.95%14.36%-37.04%56.61%-53.54%64.83%-185.75%56.21%22.10%-28.65%2.45%-1,395.66%-27.25%112.55%-517.88%93.46%-150.70%-4,476.57%95.67%81.01%-7,742.59%89.17%-21.84%18.89%23.82%16.56%
Cash from Operations Growth (1y) 56.67%236.73%135.90%-48.39%1,076.92%-70.15%-68.48%50.00%-202.36%-825.00%-1.79%-2.17%66.15%97.24%-103.44%137.83%204.59%273.25%-6,754.08%84.65%9.50%635.50%40.24%49.38%-15.32%-137.12%123.17%-238.87%46.33%412.16%-357.63%182.95%-17.42%-35.32%219.70%-24.92%15.96%3.85%8.47%-83.92%-147.58%-317.42%336.42%-1,025.81%28.12%92.51%-45.78%321.41%-245.77%2,471.52%12.91%-294.31%393.47%-89.40%26.47%56.78%15.26%
Cash from Operations Growth (3y) -27.64%-47.12%-63.03%-43.57%-9.95%8.82%-50.14%-27.23%-26.22%29.93%-28.71%-29.76%-62.82%39.48%33.66%32.98%-50.51%44.92%43.74%-67.86%125.65%-79.98%10.71%104.26%29.08%19.83%0.77%-9.17%39.50%-4.73%11.90%60.01%49.56%28.06%-34.91%-51.25%97.18%-46.09%-33.82%-29.45%36.92%48.83%-47.09%56.89%38.76%-247.14%110.25%29.83%-8.18%-22.97%139.25%
Cash from Operations Growth (5y) -22.80%-18.33%28.72%16.45%-30.07%20.39%42.50%-5.32%-19.49%20.43%-19.60%-24.12%-20.34%-8.16%19.92%19.21%-23.23%26.21%25.97%63.12%99.07%18.99%5.37%41.76%19.76%-26.97%-20.73%-29.85%40.02%-26.87%-19.91%19.34%51.25%32.30%-25.65%21.00%40.47%-46.76%32.11%-15.72%29.66%-36.67%31.95%
Cash from Operations (QoQ) 176.22%-63.33%179.59%-258.97%79.03%615.38%37.31%-200.00%238.04%-84.25%45.00%-258.62%-182.61%-11.54%119.64%-265.03%6.38%90.91%75.50%1,914.29%158.83%-84.94%-1,069.26%148.88%53.49%1.15%-178.75%222.17%-12.99%-144.34%149.15%-832.26%191.69%-5.41%-140.57%335.77%-8.73%-25.91%-24.92%47.87%40.98%-33.65%-21.58%-78.08%-517.16%-203.16%257.41%-146.51%67.61%68.41%1,239.47%89.92%-150.58%316.66%-45.75%-426.86%176.39%-92.17%547.23%-211.71%303.69%
EBITDA Margin Growth (1y) -2592.001,578.00-587.00830.00161.00285.001,227.00-40.00-145.00-1485.00-1604.00-1709.00-1163.00772.00811.00230.00847.00452.00-297.00307.00-1694.00-302.001,076.001,268.002,161.00284.00102.00-232.00277.00-32.00-26.00-243.00227.00509.00-710.00665.00-51.00731.001,384.00406.00182.00-59.0066.00396.00156.00-450.00-226.00-106.00-168.0081.00-595.00-387.00-42.00-2323.00313.00314.00302.002,244.00-21.00
EBITDA Margin Growth (3y) 35,912.0028,573.00-728.00379.00-964.00-919.00-1147.00-428.00435.00-1518.00-461.00-262.00-1090.00-1171.00-2010.00921.001,590.001,806.001,314.00434.00881.001,343.00744.00-49.001,153.00793.002,665.00762.00-634.00189.00453.001,209.00648.00827.00358.001,182.00740.001,467.00287.00222.001,224.00697.00171.00-428.00-755.00-96.00-53.00-2692.00-508.00-179.0093.002.00-303.00
EBITDA Margin Growth (5y) 35,535.0026,824.00-1442.001,602.00-450.00-381.00-1994.00-278.001,214.0057.006.00-279.0089.00-135.00428.001,174.001,667.001,330.001,818.00912.00145.001,765.00920.001,191.001,827.001,864.002,796.001,434.00816.00992.00791.00700.00488.001,118.00347.00813.00-81.00975.0078.00-2020.00942.00624.00431.00-507.00-463.00
EBITDA Margin (QoQ) 8,142.001,543.00-614.00593.0057.00-623.00803.00-76.00182.00319.00-464.00-182.00-1158.00200.00-570.00365.00776.00240.00-1151.00981.00381.00-509.00-546.00-1020.001,773.00869.00-354.00-127.00-104.00687.00-689.00382.00-412.00693.00-906.00853.00-130.00-526.00469.00137.00652.00127.00-509.00-87.00411.00251.00-178.00-327.00-195.00475.00-59.00-389.0053.00-201.00150.00-44.00-2228.002,435.00151.00-55.00-286.00170.00
EBIT Growth (1y) -182.81%86.19%-196.67%95.05%58.82%128.00%155.06%-100.00%-107.14%-2,000.00%-314.29%-1,360.00%-320.69%59.56%64.30%19.87%58.16%70.29%-33.35%35.09%-159.72%-83.04%150.28%100.96%95.13%58.09%15.16%-1,969.86%256.97%-23.49%-0.38%-83.37%146.75%200.33%-151.93%149.38%-15.27%332.19%626.25%226.46%76.04%3.79%16.88%85.43%40.43%-42.57%-5.76%0.19%-13.51%24.97%-60.95%-24.40%20.34%-418.36%135.17%64.00%62.77%133.33%-8.57%
EBIT Growth (3y) 68.75%88.38%28.25%9.76%-51.83%-13.07%-53.09%-29.10%25.04%-186.02%-53.91%-62.40%-44.54%-96.56%-65.96%39.64%30.83%26.10%62.45%38.92%40.48%51.14%30.03%1.78%37.10%30.92%29.84%36.07%-37.43%156.78%74.15%94.47%39.63%70.50%54.40%86.63%47.27%70.87%27.95%37.08%98.29%82.36%28.83%-9.35%-24.51%11.99%13.49%-62.42%-4.70%7.50%19.21%9.86%-5.66%
EBIT Growth (5y) 48.56%46.03%3.42%38.46%-10.75%5.54%-31.28%-3.19%17.94%16.50%14.33%-30.27%-10.00%-6.42%18.63%35.25%17.86%29.72%17.13%17.94%16.77%16.06%19.29%43.61%29.03%20.41%17.94%34.06%29.66%152.43%58.85%39.01%24.56%49.59%34.92%39.22%3.29%33.65%16.87%-65.05%48.92%49.71%33.17%-4.60%-1.55%
EBIT Margin Growth (1y) -1049.001,578.00-587.00830.00161.00285.001,227.00-40.00-145.00-1485.00-1604.00-1709.00-1163.00772.00811.00230.00847.00452.00-297.00307.00-1694.00-302.001,076.001,268.002,161.00284.00102.00-232.00277.00-32.00-26.00-243.00227.00509.00-710.00665.00-51.00731.001,384.00406.00182.00-59.0066.00396.00156.00-450.00-226.00-106.00-168.0081.00-595.00-387.00-42.00-2323.00313.00314.00302.002,244.00-21.00
EBIT Margin Growth (3y) 35,912.0028,573.00815.00379.00-964.00-919.00-1147.00-428.00435.00-1518.00-461.00-262.00-1090.00-1171.00-2010.00921.001,590.001,806.001,314.00434.00881.001,343.00744.00-49.001,153.00793.002,665.00762.00-634.00189.00453.001,209.00648.00827.00358.001,182.00740.001,467.00287.00222.001,224.00697.00171.00-428.00-755.00-96.00-53.00-2692.00-508.00-179.0093.002.00-303.00
EBIT Margin Growth (5y) 35,535.0026,824.00101.001,602.00-450.00-381.00-1994.00-278.001,214.0057.006.00-279.0089.00-135.00428.001,174.001,667.001,330.001,818.00912.00145.001,765.00920.001,191.001,827.001,864.002,796.001,434.00816.00992.00791.00700.00488.001,118.00347.00813.00-81.00975.0078.00-2020.00942.00624.00431.00-507.00-463.00
EBIT Margin (QoQ) 8,142.001,543.00-614.00593.0057.00-623.00803.00-76.00182.00319.00-464.00-182.00-1158.00200.00-570.00365.00776.00240.00-1151.00981.00381.00-509.00-546.00-1020.001,773.00869.00-354.00-127.00-104.00687.00-689.00382.00-412.00693.00-906.00853.00-130.00-526.00469.00137.00652.00127.00-509.00-87.00411.00251.00-178.00-327.00-195.00475.00-59.00-389.0053.00-201.00150.00-44.00-2228.002,435.00151.00-55.00-286.00170.00
EBIT (QoQ) -9.37%83.43%-236.67%66.34%26.47%-256.00%94.38%-180.00%150.00%600.00%-120.41%-190.00%-358.62%21.05%-39.05%16.44%55.91%30.32%-212.14%56.37%68.69%-212.77%-51.94%-74.56%77.93%185.91%-97.10%-984.93%-89.78%336.05%-147.17%174.29%-249.31%290.42%-186.82%199.96%-39.29%-198.55%182.57%71.52%209.67%20.00%-48.78%-7.51%82.58%35.13%-18.74%-29.95%-25.34%121.77%-13.62%-39.53%7.88%-30.70%67.22%-3.74%-385.39%151.19%16.61%-4.47%-41.56%40.43%
EBT Growth (1y) -162.32%85.08%-95.74%93.20%80.56%125.93%153.26%-42.86%192.86%-2,028.57%-318.37%-1,360.00%-1,004.08%60.00%64.49%20.55%56.11%71.76%-32.29%34.99%-180.15%-101.38%151.46%105.95%96.06%60.79%7.73%-406.24%285.61%-21.93%2.26%-77.31%146.31%209.13%-148.35%154.51%-17.27%311.99%674.46%213.24%74.44%3.67%13.29%75.52%94.58%-83.47%1.90%-3.27%-45.65%252.70%-60.25%-33.84%15.89%-536.02%68.53%-0.15%120.85%114.40%32.71%
EBT Growth (3y) 68.41%87.02%28.09%9.31%-31.55%-12.33%-17.74%-25.99%25.53%-154.95%-54.45%-61.07%-44.64%-96.10%-135.83%38.96%30.88%26.63%63.53%39.36%39.82%50.88%30.16%1.26%36.92%31.37%29.67%36.11%-36.31%43.58%79.49%95.58%41.62%71.31%52.62%88.15%46.54%70.96%41.08%-10.96%105.13%74.55%22.64%-15.45%-22.87%3.95%7.01%-65.61%-11.95%-13.87%11.63%30.33%-3.85%
EBT Growth (5y) 48.38%46.07%4.78%39.03%-1.35%6.05%-14.95%-2.61%17.93%21.44%16.45%-30.05%-10.67%-6.58%-4.04%35.84%17.78%30.09%17.31%18.09%18.36%16.16%19.31%44.63%29.02%20.61%17.72%33.42%28.23%74.70%71.51%24.07%26.81%48.16%30.32%36.38%4.97%31.41%12.08%-66.66%45.15%28.57%36.40%-17.62%0.52%
EBT Margin Growth (1y) -990.001,560.00-469.00829.00475.00303.001,256.00-22.00240.00-1506.00-1627.00-1709.00-1495.00790.00829.00244.00788.00463.00-296.00303.00-1893.00-336.001,091.001,324.002,380.00313.0074.00-298.00270.00-28.00-14.00-230.00236.00516.00-684.00668.00-62.00722.001,368.00410.00181.00-60.0029.00354.00421.00-796.00-144.00-134.00-498.00320.00-620.00-425.00-52.00-2426.00130.00-7.00487.002,200.00211.00
EBT Margin Growth (3y) 35,933.0028,672.00874.00357.00-839.00-902.00-781.00-413.00458.00-1487.00-467.00-253.00-1094.00-1163.00-2600.00918.001,625.001,870.001,275.00441.00870.001,329.00757.00-51.001,152.00796.002,886.00801.00-624.00140.00445.001,210.00671.00848.00355.001,178.00714.001,432.00539.00-134.001,254.00630.00103.00-537.00-735.00-205.00-130.00-2902.00-634.00-566.00-63.0094.00-279.00
EBT Margin Growth (5y) 35,562.0026,941.00158.001,611.00-306.00-355.00-1885.00-285.001,254.00139.0020.00-275.0072.00-137.0050.001,203.001,685.001,342.001,782.00928.00172.001,767.00932.001,187.001,836.001,874.003,005.001,463.00774.00904.001,046.00354.00556.001,068.00278.00702.00-50.00873.00-11.00-2240.00764.00198.00538.00-762.00-394.00
EBT Margin (QoQ) 8,075.001,395.00-484.00296.00353.00-634.00813.00-58.00182.00319.00-464.00204.00-1565.00198.00-547.00417.00721.00237.00-1132.00962.00396.00-522.00-533.00-1233.001,953.00905.00-301.00-177.00-113.00666.00-673.00391.00-412.00680.00-889.00857.00-132.00-519.00463.00128.00652.00127.00-495.00-102.00411.00217.00-171.00-35.00-806.00868.00-161.00-400.0012.00-71.0034.00-27.00-2362.002,485.00-103.00468.00-649.00495.00
EBT (QoQ) -9.66%74.03%-119.15%30.10%62.50%-240.74%92.39%-100.00%150.00%600.00%-120.41%230.00%-1,138.46%20.74%-36.45%19.50%54.05%29.63%-205.26%55.53%70.43%-229.64%-50.01%-91.62%78.75%184.24%-82.64%-226.95%-111.23%331.48%-149.34%176.95%-238.75%294.14%-185.54%206.89%-38.53%-186.02%196.44%62.23%206.12%19.94%-47.41%-9.66%81.92%31.07%-18.52%0.15%-84.54%707.96%-22.65%-43.73%0.30%-8.95%28.74%-1.43%-477.37%135.19%-23.72%118.01%-75.40%224.40%
Enterprise Value Growth (1y) 2.24%2.85%-12.46%-2.65%6.27%6.82%31.75%48.87%44.59%46.53%40.19%26.32%29.55%15.82%-1.35%-12.35%10.88%10.34%10.20%-1.94%-15.92%-23.85%-18.80%5.19%-4.06%27.57%23.94%4.44%14.73%-21.02%-20.41%-8.66%-30.03%-5.01%-12.99%-16.73%-15.11%-30.32%1.73%31.68%0.42%51.52%49.34%27.98%53.07%-55.07%-114.29%-162.36%-188.30%-45.98%-15.81%16.88%8.08%-24.25%-61.64%
Enterprise Value Growth (3y) 4.44%13.83%20.22%21.48%22.86%27.14%28.47%25.15%25.49%24.92%29.67%26.10%18.35%5.50%10.05%2.22%-2.64%-2.78%-2.44%7.00%6.73%2.62%-0.94%-2.77%-2.85%0.52%-4.88%2.73%-1.15%-6.62%-8.47%-18.31%-10.17%4.66%-14.23%12.78%17.45%16.87%18.67%0.68%-2.18%-8.89%-10.45%-3.15%-7.93%-16.24%-7.54%-41.16%-58.89%
Enterprise Value Growth (5y) 7.70%20.44%20.44%18.24%16.02%15.03%17.68%14.17%15.09%16.37%15.94%18.39%13.23%5.23%8.37%3.91%0.20%-2.43%-3.57%-0.44%-2.00%-3.22%-9.01%-8.24%-3.85%4.72%-5.75%10.27%12.42%9.82%9.82%-4.48%-7.74%-10.37%-15.06%-8.47%-6.90%-4.61%-7.35%-12.19%-14.83%
Enterprise Value (QoQ) 10.79%3.77%-7.35%-6.08%11.35%-11.40%2.00%3.14%11.87%18.41%26.58%-4.97%14.97%8.73%9.56%-0.37%-1.61%-9.89%-0.25%20.39%-2.23%-10.06%-13.80%9.46%-9.22%-5.57%9.17%0.63%23.99%-10.87%-14.10%11.33%-7.88%-10.31%-2.97%-6.11%12.88%-18.70%-6.38%-4.63%1.37%10.49%26.04%-52.50%51.98%6.48%-5.15%0.63%-58.69%-29.24%-28.74%-9.19%19.65%-2.53%7.60%-20.76%-8.61%-33.37%
EPS (Basic) Growth (1y) 66.67%-4.76%92.06%-97.81%66.67%59.09%40.00%-853.89%-450.00%-77.78%-700.00%201.58%-381.82%-450.00%-958.33%-113.38%78.30%-23.86%40.94%-827.38%47.83%129.36%94.67%-112.43%0.00%196.88%-512.50%82.83%-16.67%-54.74%265.31%2,132.79%107.14%-134.88%-91.36%-71.64%5,400.00%500.00%12,028.57%152.68%-23.64%-13.33%-93.64%55.88%-158.38%1.92%-20.37%-55.00%226.44%-71.70%-27.91%-29.36%-403.23%133.33%-9.68%222.30%101.06%25.71%
EPS (Basic) Growth (3y) 83.59%15.14%8.67%27.51%-44.84%-106.72%-58.74%-270.36%-44.61%-79.15%-129.65%-268.40%-8.01%18.29%58.74%30.66%-66.73%51.62%45.49%42.22%-50.11%15.25%33.78%36.44%111.15%27.72%-35.15%42.19%44.06%87.42%-14.20%168.36%154.93%71.00%6.54%-12.64%3.76%-198.20%76.87%83.14%21.02%-17.40%-37.00%-66.82%-20.87%-61.83%-12.36%-19.66%0.81%26.84%-6.01%
EPS (Basic) Growth (5y) 68.28%8.57%-39.01%-18.95%-17.17%0.00%28.14%-9.86%-85.86%-24.57%65.87%-74.83%14.40%8.64%36.20%39.98%55.85%14.98%29.80%15.18%84.71%34.44%20.59%50.26%48.87%40.63%10.20%54.31%42.61%-15.36%-11.02%23.54%64.97%33.34%-18.99%-17.48%-18.70%-149.15%34.08%31.95%32.18%-55.13%-6.01%
EPS (Basic) (QoQ) 41.67%-200.00%136.84%-151.71%-83.33%77.27%110.17%-886.67%-125.00%66.67%-27.78%-473.91%27.27%-50.00%116.23%-2,822.08%16.98%-188.64%99.79%-4,316.00%-373.91%-37.61%96.78%-148.44%366.67%-125.00%-28.26%-16.95%891.67%-151.58%96.40%-694.72%407.14%88.37%-55.79%-97.21%-1,600.00%146.67%45.08%441.56%9.09%1,315.00%-96.98%63.67%23.81%3.85%-25.93%-161.29%316.17%-18.87%-58.14%72.22%-51.61%106.67%-58.98%-839.26%137.23%-20.00%46.37%-97.56%4,300.00%
EPS (Weighted Average and Diluted) Growth (1y) 640.43%-37.39%-112.43%0.00%190.32%-512.50%83.78%-16.67%-54.44%259.18%2,158.98%106.97%-136.59%-91.03%-70.79%5,430.00%486.67%11,328.57%141.99%-27.78%-15.52%-93.63%60.96%-162.87%4.08%-19.61%-56.41%222.36%-70.59%-26.83%-26.85%-413.33%133.33%-10.00%225.83%101.06%25.71%
EPS (Weighted Average and Diluted) Growth (3y) 109.14%148.77%108.74%27.68%-35.43%42.19%43.84%86.63%-13.62%163.65%154.87%68.52%6.12%-13.21%4.40%-200.40%75.44%80.26%19.30%-17.79%-36.29%-66.53%-19.94%-63.99%-10.61%-19.10%1.28%26.84%-4.80%
EPS (Weighted Average and Diluted) Growth (5y) 64.68%168.44%47.65%39.33%9.59%52.97%42.13%-15.36%-10.74%23.19%64.95%32.88%-18.22%-17.40%-18.35%-150.31%34.08%30.99%32.26%-54.97%-5.38%
EPS (Weighted Average and Diluted) (QoQ) -1.51%17.05%-148.44%358.33%-125.81%-28.26%-16.95%850.00%-154.44%96.60%-741.04%392.86%90.24%-56.06%-97.15%-1,636.11%146.67%43.04%439.31%7.41%1,279.31%-96.97%60.96%25.64%4.08%-23.53%-162.87%308.01%-19.61%-58.54%76.47%-50.00%100.00%-58.55%-855.88%137.23%-22.86%50.07%-97.53%4,300.00%
FCF Margin Growth (1y) 261.001,091.00507.00-105.00987.00-536.00-811.0014.00-2508.00-2051.00291.00184.001,085.001,943.00-235.00889.001,218.00159.00-1110.00163.00-90.00784.00343.00291.00-139.00-1390.00764.00-2051.00366.001,516.00-461.002,165.00-17.00-563.00906.00-255.0075.0070.0020.00-441.00-1220.00-1632.001,283.00-881.00176.00586.00-860.002,362.00-577.001,940.00-229.00-5211.002,370.00-1442.00149.002,430.00471.00
FCF Margin Growth (3y) -3157.00-3556.00-1259.00-1496.00-13.0092.00-435.00-644.00-754.001,087.00-204.0051.00-1054.001,236.002,214.002,886.00-1002.001,343.00989.00-446.00-3.00-1597.00137.00911.00647.00405.00210.00-437.001,210.00-141.00424.001,023.00465.001,469.00-1162.00-2125.002,209.00-1577.00-969.00-976.00444.001,040.00-1621.00894.00195.00-3731.001,968.001,084.00-940.00-420.002,264.00
FCF Margin Growth (5y) -4678.00-6143.001,044.00606.00-1358.001,145.00693.00299.00-1521.001,541.00-433.00-554.0053.00-524.002,441.003,012.00-699.001,457.001,338.00507.00442.00312.00195.00418.001,572.00-291.00-935.00-1998.002,513.00-1463.00-620.00-23.00889.002,949.00-1563.00401.001,120.00-4427.00824.00-477.00363.00-1741.001,219.00
FCF Margin (QoQ) 1,090.00-138.00737.00-965.00627.00692.00153.00-1577.001,719.00-832.00-121.00-753.00-802.00-375.002,221.00-860.0099.00483.0043.00264.00428.00-576.00-1226.001,537.00175.00298.00-1668.001,485.00-254.00-953.00486.00-1330.002,162.00197.00-1490.001,296.00-20.00-348.00-21.00134.00311.00-354.00-72.00-326.00-469.00-765.002,843.00-2490.00588.00-355.001,398.00731.00-2350.002,162.00-772.00-4251.005,230.00-1649.00819.00-1970.003,271.00
Free Cash Flow Growth (1y) 62.75%185.07%305.26%-16.67%647.37%-105.26%-120.78%20.00%-240.38%-5,533.33%177.13%29.76%61.64%94.08%-164.10%123.42%175.70%115.50%-784.20%41.82%-17.22%2,967.74%30.80%79.90%-34.37%-175.67%87.91%-344.24%108.86%240.61%-508.38%150.48%-15.99%-54.69%161.96%-25.86%39.10%28.45%20.77%-89.67%-158.60%-400.78%381.15%-2,138.44%31.91%43.21%-44.74%295.39%-244.32%394.75%-6.75%-345.69%336.49%-107.90%24.85%58.67%23.06%
Free Cash Flow Growth (3y) -27.66%-49.89%-41.99%-36.12%-13.40%13.13%-43.38%-29.57%-28.11%28.70%-25.86%36.02%-63.51%30.71%30.85%31.64%-80.92%37.47%34.10%-53.23%9.57%-101.91%4.30%219.58%20.16%30.41%4.82%-21.59%34.91%-2.95%34.64%41.25%87.12%26.80%-38.99%-55.37%77.58%-52.71%-36.71%-61.27%47.54%60.25%-49.98%71.40%35.35%-363.94%96.13%49.05%-13.67%-25.66%129.07%
Free Cash Flow Growth (5y) -21.23%-18.87%23.14%15.13%-41.54%17.27%30.92%-3.56%-21.32%18.49%-26.03%-64.36%18.23%-0.50%18.43%18.12%-37.33%22.31%22.17%33.82%36.78%18.45%5.81%80.19%18.94%-29.85%-24.06%-31.03%35.97%-31.45%-24.36%-6.93%69.77%28.77%-29.24%23.99%30.98%-56.86%35.21%-20.22%30.18%-43.94%31.94%
Free Cash Flow (QoQ) 91.95%-31.37%128.36%-573.68%78.89%400.00%35.09%-236.36%199.05%-102.88%-433.33%-425.00%-73.81%-15.75%107.30%-578.12%5.08%82.14%20.90%274.72%206.73%-96.34%-4,612.26%128.02%79.03%35.51%-201.79%172.85%-34.69%-256.23%83.74%-1,372.14%155.85%5.18%-170.35%222.14%-7.04%-43.28%-3.80%46.17%74.40%-47.62%-9.54%-87.50%-1,089.19%-168.82%244.70%-152.98%66.96%-124.21%240.80%87.30%-158.23%291.93%-55.45%-593.50%156.05%-106.41%804.01%-263.38%266.87%
Gross Margin Growth (1y) -1821.00316.00-206.00338.00115.00-5.00-38.00-191.00255.00-446.00-494.00-290.00-811.00190.00133.00-448.00-148.00-33.00-306.00240.00-429.00342.00749.00637.001,719.0095.00465.00-101.00296.00-116.00-91.0088.00-190.00886.00-184.00570.00-30.00-190.00544.00274.00121.00-93.00-199.00-157.00-63.0060.00-63.00-122.00-79.00-36.00324.00-319.0058.00-1352.00-418.00234.00-105.001,085.00-221.00
Gross Margin Growth (3y) -11161.00-8614.00-1510.00-136.00-738.00-144.00-441.00-262.00-400.00-929.00-704.00-289.00-668.00-499.00-1388.00499.00575.00429.001,141.00405.00908.00776.001,586.00322.001,123.00625.001,824.00865.00190.00557.0076.00579.00269.00932.00-99.00602.00161.00687.0028.00-223.00282.00-4.00-21.00-69.0062.00-597.00-84.00-1327.00-157.00-207.00-125.00-302.00-314.00
Gross Margin Growth (5y) -11693.00-9095.00-1767.0022.00-911.00-352.00-1019.0048.0043.00-53.00585.00148.00546.0038.00627.00479.00949.00416.001,247.001,175.00633.001,434.001,366.001,017.001,483.001,468.001,916.00582.00535.00675.00134.00546.007.00654.00-241.00627.00422.00247.008.00-1610.00188.00-89.00-67.00-335.00-577.00
Gross Margin (QoQ) -2512.00624.00-508.00-23.00222.00103.0035.00-246.00103.0070.00-117.00200.00-599.0022.0086.00-320.00402.00-35.00-494.00-21.00518.00-309.0051.00-689.001,289.0098.00-60.00392.00-334.00468.00-626.00789.00-747.00493.00-447.00511.00330.00-577.00307.00-89.00169.00157.0037.00-242.00-45.0051.0079.00-148.0078.00-72.0021.00-105.00121.00288.00-622.00272.00-1289.001,221.0029.00-67.00-99.00-84.00
Gross Profit Growth (1y) -30.24%24.33%-14.71%8.54%0.00%3.06%21.32%-0.58%2.44%-31.16%-44.44%-38.12%-42.26%-4.99%11.51%-23.95%-3.98%-4.68%-31.49%-10.18%-47.02%-17.35%28.57%23.03%95.15%-0.40%3.67%2.26%20.39%3.64%2.74%-10.35%-2.52%25.84%-18.55%35.10%-3.27%7.51%46.89%16.47%18.39%7.55%4.63%7.66%6.12%12.93%14.43%8.34%12.43%5.91%12.75%20.91%33.24%-36.57%12.55%8.94%-4.07%80.23%-11.70%
Gross Profit Growth (3y) -34.32%-35.89%-3.67%-4.09%-16.85%-12.60%-16.06%-12.32%-9.08%-22.37%-17.19%-14.57%-24.85%-24.95%-33.53%-9.20%-0.60%-5.63%-0.24%-7.76%-2.99%4.16%7.57%-5.16%11.05%4.09%31.81%9.11%-4.63%7.39%4.31%11.92%7.12%12.15%3.73%13.32%7.78%19.21%6.71%9.30%20.71%10.75%12.20%8.76%10.52%12.14%16.71%-8.79%13.24%12.59%12.85%6.58%3.86%
Gross Profit Growth (5y) -28.19%-30.51%-10.18%-4.39%-15.18%-14.53%-21.35%-11.89%-7.92%-12.36%-10.10%-12.49%-10.77%-11.87%-7.15%-5.03%0.90%-5.08%3.10%0.46%-5.24%6.48%3.25%2.91%10.38%12.16%21.26%8.48%5.92%9.20%7.35%11.23%8.04%10.47%5.90%11.72%10.06%17.28%12.73%-2.58%17.42%12.34%12.54%8.02%6.05%
Gross Profit (QoQ) 15.63%42.21%-15.51%3.80%-0.30%-2.45%7.52%-4.37%2.74%14.84%-11.89%-1.47%-30.95%-7.33%-1.86%-8.06%13.62%8.77%-33.07%16.09%12.79%-21.83%-12.24%-31.53%75.96%21.60%-16.03%8.61%-10.19%26.56%-17.17%27.87%-22.69%25.47%-27.72%39.03%-0.19%-18.78%19.88%-0.46%10.93%10.97%-4.95%1.18%0.78%7.96%-2.20%-0.27%7.25%9.39%-7.41%3.49%1.04%16.45%-0.70%14.05%-51.90%106.62%-3.89%0.43%-9.64%1.23%
Interest Coverage Ratio Growth (1y) -419.17%90.10%31.37%137.33%210.11%-100.00%-521.43%-5,800.00%-528.57%-2,820.00%-372.69%59.56%82.15%57.69%-230.09%-217.50%-3,709.20%8.48%1,507.84%100.69%98.67%-25.74%-73.42%-2,717.81%790.65%-48.19%-82.96%-30.98%-11.88%267.22%-4,046.31%118.19%-61.73%1,196.58%-5,557.17%
Interest Coverage Ratio Growth (3y) -28.20%-26.35%-43.30%-190.44%-79.49%-172.16%-104.93%5.56%-131.64%-327.44%-64.22%-572.22%-323.92%-6.91%115.28%27.47%40.17%-56.03%140.32%76.48%-19.47%38.17%38.25%27.67%72.31%-55.87%84.08%62.98%224.37%-173.25%
Interest Coverage Ratio Growth (5y) -20.15%-24.64%-44.05%-69.24%-126.91%-217.94%-91.86%108.76%43.91%-44.46%-145.72%55.48%-122.56%55.16%-17.89%18.75%-19.62%27.00%62.74%-140.15%26.03%108.04%-11.05%
Interest Coverage Ratio (QoQ) -30.40%-489.17%73.07%8.09%-256.00%88.76%-86.67%150.00%950.00%-120.41%-480.00%-358.62%21.05%-39.05%6.11%60.76%65.16%-206.13%66.49%-2,452.61%-45.47%92.64%615.49%-98.76%-381.57%-595.87%208.95%-222.63%174.29%-249.31%112.53%-1,042.61%149.98%183.32%-395.66%104.35%5.13%9,499.76%
Net Cash Flow Growth (1y) 54.55%181.82%236.84%-20.83%480.00%-125.93%-139.06%2.59%-252.63%-1,107.14%149.44%46.90%82.07%94.08%-166.18%123.13%263.15%115.70%-781.91%-30.69%-17.21%2,931.21%46.70%267.26%-34.31%-175.52%91.57%-354.49%39.45%228.83%-1,168.52%131.78%5.50%-58.88%153.16%-291.88%95.76%51.79%7.60%91.41%-173.49%-470.52%163.29%-3,076.22%87.08%110.68%-97.17%189.86%1,721.39%1,025.96%4,164.57%-204.52%-72.78%-117.10%25.14%135.83%656.95%
Net Cash Flow Growth (3y) -31.46%-42.83%-38.14%-36.81%-13.35%14.50%-1.32%-29.77%-28.62%28.46%-23.57%28.30%-42.37%27.75%30.89%31.65%-72.25%37.31%42.40%-53.18%26.56%-103.90%-8.81%208.95%17.10%43.74%-1.13%-26.31%36.95%-52.57%42.27%41.02%109.96%62.58%-52.09%-62.77%51.92%-93.42%-29.78%-15.62%-56.89%64.51%15.48%64.57%46.97%-210.14%36.98%40.97%14.69%32.70%228.38%
Net Cash Flow Growth (5y) -29.03%-20.92%22.61%15.14%-42.11%16.00%27.77%-2.50%-21.07%18.17%-24.65%-20.75%33.55%4.47%17.31%17.86%-39.72%19.88%27.01%31.31%36.11%-42.86%9.39%79.06%18.39%-20.01%-27.66%-33.56%29.27%-44.20%-17.85%18.31%20.50%28.44%26.04%22.71%30.71%-47.23%-3.88%-25.85%33.71%23.89%25.98%
Net Cash Flow (QoQ) 214.13%-20.00%128.79%-605.26%73.96%316.00%18.52%-281.25%181.90%-114.74%-78.57%-352.00%-28.32%-16.55%107.31%-585.44%56.67%61.54%18.20%269.68%205.62%-96.30%-4,694.90%113.34%265.07%35.51%-180.79%191.89%-34.70%-255.79%90.98%-2,675.00%135.78%43.92%-188.77%169.51%18.80%-43.90%14.76%-350.89%221.20%-56.50%-18.65%-120.03%-936.73%-119.29%157.81%-341.68%95.78%281.30%-84.70%7,581.71%-23.89%25.90%-42.06%-288.28%119.82%-179.10%523.92%-46.09%318.69%
Net Income Growth (1y) 171.67%-27.91%12.00%-78.76%-97.79%-145.16%-110.71%-104.17%-866.67%107.14%200.00%400.00%108.70%41.00%-120.67%-109.67%-78.00%154.61%424.14%100.00%-32.74%-56.83%281.55%4,196.81%107.20%-172.34%-83.15%-71.57%10,892.59%497.43%12,859.10%158.63%-21.13%-10.92%-93.64%59.18%-158.65%2.20%-18.91%-56.08%229.53%-70.49%-20.84%-21.77%-433.96%151.96%-8.84%235.51%101.36%27.21%
Net Income Growth (3y) 26.21%26.16%38.44%-71.46%-50.68%-70.17%-75.50%-64.30%-26.46%-26.25%-47.26%31.16%43.26%26.79%-81.78%345.31%-335.18%-60.52%-59.91%258.72%252.40%132.12%7.46%246.60%217.90%102.00%36.82%11.59%5.39%-275.28%77.77%88.41%21.83%-15.69%-35.48%-65.56%-18.22%-65.55%-8.75%-16.36%4.86%27.22%-1.84%
Net Income Growth (5y) 14.88%14.88%15.14%-39.14%-61.63%-63.51%16.60%81.76%-88.66%47.24%-56.87%50.42%70.63%80.68%-17.47%-93.25%93.61%90.19%75.26%298.72%100.23%-37.19%2.47%32.25%87.32%46.48%-5.04%-2.26%-16.65%-194.62%36.22%37.00%36.54%-51.34%-2.95%
Net Income (QoQ) -9.20%-41.86%352.00%20.35%-77.21%-9.68%-14.29%-87.50%-566.67%78.57%66.67%-2,200.00%104.35%200.00%0.00%-33.33%-29.50%-143.97%53.23%251.72%715.91%-6.38%1,047.08%-144.66%96.07%-697.87%408.00%87.84%-11.25%-98.60%-3,194.44%143.75%49.79%442.10%11.88%1,326.46%-97.01%65.32%26.36%1.91%-25.23%-160.91%320.17%-19.14%-59.50%79.65%-49.85%116.93%-59.97%-866.88%137.84%-21.51%47.31%-96.88%3,429.63%
Net Income towards Common Stockholders Growth (1y) 171.67%-27.91%12.00%-78.76%-97.79%-145.16%-110.71%-104.17%-866.67%107.14%200.00%400.00%108.70%41.00%-120.67%-109.67%-113.50%83.69%-383.87%-955.17%-837.04%-242.47%-37.67%-57.52%-114.62%-225.20%1,174.09%-634.02%82.69%37.50%-47.93%222.64%4,196.81%107.20%-172.34%-83.15%-71.57%10,892.59%497.43%12,859.10%158.63%-21.13%-10.92%-93.64%60.06%-158.65%2.20%-18.91%-56.32%229.53%-70.49%-20.84%-21.77%-433.96%151.96%-8.84%235.51%101.36%27.21%
Net Income towards Common Stockholders Growth (3y) 26.21%26.16%38.44%-71.46%-50.68%-70.17%-75.50%-64.30%-26.46%-26.25%-27.85%29.76%0.00%-45.18%52.09%-78.53%-50.02%-53.36%-67.68%-119.05%318.98%-395.97%-51.56%-69.80%113.27%152.92%158.24%28.99%-59.35%52.07%58.96%90.81%14.40%206.44%217.90%102.00%36.82%11.59%5.59%-275.28%77.77%88.41%21.83%-15.69%-35.48%-65.56%-18.22%-65.55%-8.75%-16.36%4.66%27.22%-1.84%
Net Income towards Common Stockholders Growth (5y) 14.88%14.88%15.14%-42.99%-16.22%-15.18%-15.08%-16.21%-16.52%-17.09%-30.67%3.04%75.79%-104.06%47.24%-56.87%50.42%70.63%80.68%-17.47%-93.25%93.61%111.73%87.08%89.03%215.29%67.52%71.16%74.81%70.74%59.58%-18.01%6.39%27.59%87.32%46.48%-5.04%-2.26%-16.65%-194.62%36.22%37.00%36.54%-51.34%-2.95%
Net Income towards Common Stockholders (QoQ) -9.20%-41.86%352.00%20.35%-77.21%-9.68%-14.29%-87.50%-566.67%78.57%66.67%-2,200.00%104.35%200.00%0.00%-33.33%-29.50%-143.97%53.23%6.90%1,059.26%-215.83%-2.00%17.32%-45.85%-11.92%-16.71%-12.66%-120.99%469.67%-179.76%97.34%-697.87%408.00%87.84%-11.25%-98.60%-3,194.44%143.75%49.79%442.10%11.88%1,326.46%-97.01%65.32%26.36%1.91%-24.81%-160.58%320.17%-19.14%-59.50%79.65%-49.85%116.93%-59.97%-866.88%137.84%-21.51%47.31%-96.88%3,429.63%
Net Margin Growth (1y) 1,135.00-150.0050.00-763.00-1099.00-400.00-290.00-224.00-237.00132.0058.0045.00234.006.00-42.00-41.00-26.0015.00-36.00-47.00-40.00-96.00-18.00-32.00-53.00-150.00779.00-488.0081.0090.00-364.001,373.00615.00133.00-653.00-684.00-425.00886.001,240.0014,147.00220.00-255.00-182.00-13457.00190.00-978.00-93.00-223.00-363.00747.00-476.00-236.00-90.00-1753.00190.00-36.00318.001,358.00133.00
Net Margin Growth (3y) 33,999.0026,436.00585.00-418.00-182.00-941.00-1101.00-261.00-273.00-219.00-29.00154.00-19.00-42.00168.00-74.00-95.00-119.00-120.00-231.00726.00-566.00-12.00-157.00398.00854.00643.0073.00-238.00201.00271.001,109.00223.0014,836.00410.00764.00405.006.00-14.00-347.00965.00467.0048.00-486.00-751.00-13917.00-262.00-1983.00-379.00-496.00-135.00353.00-154.00
Net Margin Growth (5y) 33,768.0026,258.00724.00-396.00-259.00-1029.00-1168.00-342.00-327.00-297.00-122.00-92.00742.00-561.00196.00-135.00320.00766.00576.00-8.00-292.00123.00178.00863.00984.0014,316.00438.00703.00820.00891.00682.00-124.00-52.001,155.00237.00533.00-164.00-454.00-467.00-1353.00679.00194.00276.00-880.00-429.00
Net Margin (QoQ) 7,512.00-211.00762.00147.00-847.00-12.00-52.00-189.00-148.0098.0015.00-203.00222.0024.002.00-13.00-6.00-24.003.001.0036.00-75.00-8.007.00-20.003.00-22.00-14.00-117.00932.00-1288.00555.00-109.00479.00448.00-203.00-590.00-308.00418.0056.00721.0046.0013,324.00-13871.00245.00120.0049.00-224.00-923.001,005.00-81.00-363.00187.00-219.00159.00-216.00-1476.001,724.00-67.00137.00-435.00498.00
Operating Income Growth (1y) -182.81%86.19%-196.67%95.05%58.82%128.00%155.06%-100.00%-107.14%-2,000.00%-314.29%-1,360.00%-320.69%59.56%64.30%19.87%58.16%70.29%-33.35%35.09%-159.72%-83.04%150.28%100.96%95.13%58.09%15.16%-1,969.86%256.97%-23.49%-0.38%-83.37%146.75%200.33%-151.93%149.38%-15.27%332.19%626.25%226.46%76.04%3.79%16.88%85.43%40.43%-42.57%-5.76%0.19%-13.51%24.97%-60.95%-24.40%20.34%-418.36%135.17%64.00%62.77%133.33%-8.57%
Operating Income Growth (3y) 68.75%88.38%28.25%9.76%-51.83%-13.07%-53.09%-29.10%25.04%-186.02%-53.91%-62.40%-44.54%-96.56%-65.96%39.64%30.83%26.10%62.45%38.92%40.48%51.14%30.03%1.78%37.10%30.92%29.84%36.07%-37.43%156.78%74.15%94.47%39.63%70.50%54.40%86.63%47.27%70.87%27.95%37.08%98.29%82.36%28.83%-9.35%-24.51%11.99%13.49%-62.42%-4.70%7.50%19.21%9.86%-5.66%
Operating Income Growth (5y) 48.56%46.03%3.42%38.46%-10.75%5.54%-31.28%-3.19%17.94%16.50%14.33%-30.27%-10.00%-6.42%18.63%35.25%17.86%29.72%17.13%17.94%16.77%16.06%19.29%43.61%29.03%20.41%17.94%34.06%29.66%152.43%58.85%39.01%24.56%49.59%34.92%39.22%3.29%33.65%16.87%-65.05%48.92%49.71%33.17%-4.60%-1.55%
Operating Income (QoQ) -9.37%83.43%-236.67%66.34%26.47%-256.00%94.38%-180.00%150.00%600.00%-120.41%-190.00%-358.62%21.05%-39.05%16.44%55.91%30.32%-212.14%56.37%68.69%-212.77%-51.94%-74.56%77.93%185.91%-97.10%-984.93%-89.78%336.05%-147.17%174.29%-249.31%290.42%-186.82%199.96%-39.29%-198.55%182.57%71.52%209.67%20.00%-48.78%-7.51%82.58%35.13%-18.74%-29.95%-25.34%121.77%-13.62%-39.53%7.88%-30.70%67.22%-3.74%-385.39%151.19%16.61%-4.47%-41.56%40.43%
Operating Margin Growth (1y) -1049.001,578.00-587.00830.00161.00285.001,227.00-40.00-145.00-1485.00-1604.00-1709.00-1163.00772.00811.00230.00847.00452.00-297.00307.00-1694.00-302.001,076.001,268.002,161.00284.00102.00-232.00277.00-32.00-26.00-243.00227.00509.00-710.00665.00-51.00731.001,384.00406.00182.00-59.0066.00396.00156.00-450.00-226.00-106.00-168.0081.00-595.00-387.00-42.00-2323.00313.00314.00302.002,244.00-21.00
Operating Margin Growth (3y) 35,912.0028,573.00815.00379.00-964.00-919.00-1147.00-428.00435.00-1518.00-461.00-262.00-1090.00-1171.00-2010.00921.001,590.001,806.001,314.00434.00881.001,343.00744.00-49.001,153.00793.002,665.00762.00-634.00189.00453.001,209.00648.00827.00358.001,182.00740.001,467.00287.00222.001,224.00697.00171.00-428.00-755.00-96.00-53.00-2692.00-508.00-179.0093.002.00-303.00
Operating Margin Growth (5y) 35,535.0026,824.00101.001,602.00-450.00-381.00-1994.00-278.001,214.0057.006.00-279.0089.00-135.00428.001,174.001,667.001,330.001,818.00912.00145.001,765.00920.001,191.001,827.001,864.002,796.001,434.00816.00992.00791.00700.00488.001,118.00347.00813.00-81.00975.0078.00-2020.00942.00624.00431.00-507.00-463.00
Operating Margin (QoQ) 8,142.001,543.00-614.00593.0057.00-623.00803.00-76.00182.00319.00-464.00-182.00-1158.00200.00-570.00365.00776.00240.00-1151.00981.00381.00-509.00-546.00-1020.001,773.00869.00-354.00-127.00-104.00687.00-689.00382.00-412.00693.00-906.00853.00-130.00-526.00469.00137.00652.00127.00-509.00-87.00411.00251.00-178.00-327.00-195.00475.00-59.00-389.0053.00-201.00150.00-44.00-2228.002,435.00151.00-55.00-286.00170.00
Profit After Tax Growth (1y) -373.08%68.08%-2.40%91.33%93.43%67.65%58.59%46.88%-346.15%-513.64%-83.02%-758.82%-129.31%59.51%53.10%9.82%89.15%77.99%-24.84%40.20%-949.97%47.71%130.32%94.93%90.28%-4.45%210.74%-557.39%93.62%-14.16%-56.83%265.42%4,184.04%107.20%-172.34%-83.15%-70.23%10,892.59%497.43%12,859.10%147.68%-21.13%-10.92%-93.64%60.12%-158.65%2.20%-18.91%-56.32%229.53%-70.49%-20.84%-21.77%-433.96%151.96%-8.84%235.51%101.36%27.21%
Profit After Tax Growth (3y) -26.84%77.79%-31.66%14.10%8.11%26.59%12.42%7.02%29.17%-60.24%-3.54%18.23%-2.33%-66.69%-37.72%64.02%29.61%69.88%51.98%50.65%47.00%41.60%59.76%14.57%34.01%36.64%31.10%27.77%-43.75%56.49%40.54%122.63%7.46%236.54%217.87%102.00%36.82%11.59%5.70%-275.28%77.77%88.41%20.10%-15.69%-35.48%-65.56%-18.21%-65.55%-8.75%-16.36%4.66%27.22%-1.84%
Profit After Tax Growth (5y) -15.22%45.08%-21.98%43.72%14.60%26.58%5.21%37.88%16.38%34.06%-2.53%21.47%24.65%-9.06%56.15%43.90%17.48%18.10%18.01%14.98%18.15%15.50%22.80%47.30%25.95%69.60%16.94%56.68%28.00%76.46%38.40%-33.12%2.47%31.04%87.32%46.48%-5.04%-2.26%-16.60%-194.62%36.22%37.00%35.38%-51.34%-2.95%
Profit After Tax (QoQ) -192.61%41.31%-195.20%46.34%65.66%-88.24%75.00%59.38%-69.23%-140.91%67.92%-241.18%-132.76%28.15%-50.52%8.90%58.90%16.78%-189.45%89.04%16.63%-372.07%-38.65%-92.42%95.85%373.77%-123.17%-269.17%55.40%914.46%-149.02%96.42%-697.87%408.00%87.84%-11.52%-98.59%-3,194.44%143.75%56.36%419.34%11.88%1,326.46%-97.01%65.38%26.36%1.91%-24.81%-160.58%320.17%-19.14%-59.50%79.65%-49.85%116.93%-59.97%-866.88%137.84%-21.51%47.31%-96.88%3,429.63%
Property, Plant & Equipment (Net) Growth (1y) 0.46%-3.15%3.18%16.59%32.72%45.58%33.48%17.79%1.74%-8.31%-9.24%-14.77%-17.22%-21.60%-22.91%-23.62%-25.12%-19.42%-20.58%-19.01%-9.67%-6.60%0.56%7.65%4.71%-0.27%0.50%-0.39%0.44%3.49%4.61%4.47%-1.99%-5.24%-24.43%-28.63%-30.81%-35.54%-25.58%-24.21%-24.05%11.68%14.05%11.01%6.36%-24.22%-17.30%-39.47%0.30%31.52%48.89%144.34%84.10%57.92%35.69%
Property, Plant & Equipment (Net) Growth (3y) 10.70%8.94%7.72%5.39%3.78%1.53%-2.25%-8.47%-14.25%-16.64%-17.79%-19.21%-17.58%-16.13%-14.93%-12.67%-10.86%-9.12%-7.07%-4.59%-1.69%-1.21%1.87%3.86%1.02%-0.74%-7.38%-9.44%-12.02%-14.18%-16.21%-17.32%-19.84%-11.97%-13.76%-15.63%-17.63%-18.29%-11.13%-20.14%-6.78%3.63%11.98%17.97%25.23%16.32%18.66%
Property, Plant & Equipment (Net) Growth (5y) -3.41%-3.97%-5.21%-6.25%-5.44%-4.66%-5.70%-7.74%-9.82%-11.61%-10.90%-10.78%-10.05%-9.44%-8.33%-7.07%-6.96%-5.94%-8.70%-8.32%-8.42%-10.05%-9.88%-9.53%-11.54%-6.78%-7.58%-8.98%-11.26%-11.76%-11.11%-17.61%-11.29%-7.43%-4.61%-2.34%0.63%2.53%7.24%
Property, Plant & Equipment (Net) (QoQ) 2.78%-0.90%-1.36%0.00%-0.92%5.58%11.45%13.83%8.68%-3.19%-1.65%-1.68%-2.05%-4.18%-7.64%-4.51%-7.24%-5.78%-8.49%-6.38%-0.18%-7.14%-6.67%4.41%3.22%-0.02%-0.09%1.56%-1.69%0.75%-0.98%2.41%1.29%1.84%-1.11%-3.93%-2.06%-18.78%-6.60%-6.86%-8.76%-6.24%-4.88%-6.67%34.16%-4.25%-7.41%-10.58%-4.41%4.49%-32.23%48.17%25.35%18.30%11.21%11.64%7.52%1.64%
Return on Assets Growth (1y) -7.00-9.00-7.00-4.00-2.00-1.000.002.001.001.001.000.000.000.000.000.000.000.000.000.003.001.002.00-4.002.004.005.004.00-2.00-6.00-3.004.0043.0037.0032.0027.00-39.00-31.00-32.00-30.00-3.00-4.000.00-1.00-1.00-1.00-5.00-3.00-3.00-2.003.003.00
Return on Assets Growth (3y) 40.0096.00-8.00-9.00-6.00-3.00-1.000.001.002.001.001.001.00-1.003.001.001.001.00-1.003.005.006.004.002.004.005.0043.0036.0035.0035.003.001.00-2.000.002.003.001.00-5.00-43.00-35.00-37.00-35.00-6.00-6.00-2.00-2.00
Return on Assets Growth (5y) 31.0089.00-8.00-9.00-6.00-2.003.002.003.002.000.004.005.006.003.002.000.003.008.0045.0037.0036.0034.006.005.001.002.001.003.003.00-1.00-4.00-7.00-4.00-2.000.00-1.00-6.00
Return on Assets (QoQ) -58.001.00-2.00-4.00-1.00-1.00-1.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.003.00-2.000.000.00-2.004.002.000.00-2.00-2.00-2.003.004.0037.00-7.00-2.00-1.00-28.000.00-2.000.00-1.00-1.002.00-2.00-1.000.00-3.000.000.001.002.000.00
Return on Capital Employed Growth (1y) 4.0015.0011.008.00-1.00-20.00-31.00-39.00-30.00-13.00-3.0012.0015.009.0012.00-9.00-18.00-11.000.0033.0041.0035.0019.003.000.000.000.000.004.00-1.005.002.004.0019.009.007.002.00-8.00-1.002.001.000.00-1.00-3.00-1.00-4.00-6.00-4.00-11.00-7.00-4.00-4.009.007.00
Return on Capital Employed Growth (3y) 32.00-28.00-17.00-23.00-19.00-17.00-24.00-22.00-36.00-33.00-15.0010.0037.0039.0032.0031.0028.0024.0024.0020.0036.0046.0033.0024.005.008.0017.0014.009.0010.0010.0013.0012.007.0012.007.007.002.00-11.00-8.00-5.00-12.00-11.00-11.00-10.00-4.00-4.00
Return on Capital Employed Growth (5y) 28.00-30.00-20.00-10.006.007.000.00-2.001.009.0019.0029.0040.0043.0031.0036.0030.0031.0041.0034.0046.0052.0045.0032.0015.0011.0010.0012.009.009.007.006.005.00-6.001.00-2.00-1.00-1.00-11.00
Return on Capital Employed (QoQ) -3.004.002.001.008.000.00-1.00-8.00-11.00-11.00-9.001.007.00-1.006.004.000.002.00-15.00-5.007.0014.0018.003.001.00-2.002.00-1.000.00-1.002.004.00-5.004.00-1.005.0010.00-5.00-3.000.000.001.000.00-1.000.00-1.00-1.000.00-3.00-2.001.00-7.001.001.001.005.000.00
Return on Equity Growth (1y) -15.00-18.00-15.00-8.00-4.00-2.000.003.003.002.002.00-1.00-1.000.000.001.000.000.00-1.00-1.008.004.005.00-10.005.0010.0011.0011.00-4.00-14.00-6.008.0078.0060.0050.0039.00-72.00-50.00-52.00-50.00-4.00-6.001.00-2.00-2.00-1.00-9.00-6.00-5.00-4.007.006.00
Return on Equity Growth (3y) -16.00-18.00-13.00-5.00-2.000.002.003.002.002.001.00-2.008.004.004.003.00-2.008.0013.0015.009.004.009.0010.0078.0057.0055.0058.001.00-3.00-8.00-3.002.004.00-1.00-13.00-78.00-56.00-61.00-58.00-11.00-10.00-2.00-1.00
Return on Equity Growth (5y) -17.00-18.00-14.00-4.008.005.007.005.000.0010.0013.0014.009.004.000.008.0017.0081.0060.0058.0056.0010.008.00-2.002.001.004.007.00-4.00-10.00-17.00-10.00-5.000.00-3.00-12.00
Return on Equity (QoQ) 1.00-5.00-9.00-3.00-2.00-2.00-2.001.000.000.002.000.000.000.000.000.000.000.000.00-1.000.000.009.00-4.000.000.00-5.0010.005.001.00-5.00-5.00-4.008.0010.0064.00-21.00-2.00-2.00-47.001.00-4.000.00-1.00-1.003.00-2.00-1.000.00-6.001.000.001.005.000.00
Return on Invested Capital Growth (1y) 12.0017.005.007.00-13.00-17.00-28.00-42.00-20.00-16.00-6.0016.0018.0014.0020.00-13.00-23.00-9.00-2.0039.0045.0037.0023.005.004.00-5.00-469.007.009.002.00471.00-11.00-5.0017.0078.0060.0050.0039.00-71.00-50.00-51.00-50.00-4.00-5.001.00-2.00-2.00-1.00-8.00-4.00-2.00-3.005.004.00
Return on Invested Capital Growth (3y) 1,734.006,802.00-21.00-16.00-30.00-19.00-15.00-19.00-15.00-40.00-26.00-12.0012.0042.0040.0042.0041.0031.0025.0023.00-448.0052.0058.0034.0025.002.008.0014.0080.0056.0055.0058.00478.00-1.00-5.006.003.005.000.00-13.00-77.00-56.00-58.00-56.00-8.00-9.00-2.00-2.00
Return on Invested Capital Growth (5y) 1,735.006,778.00-26.00-11.00-12.007.007.008.007.005.0023.0020.00-434.0055.0053.0039.0043.0028.0030.0042.00101.00101.00103.0091.0032.0012.008.003.005.002.005.006.00472.00-7.00-13.001.00-1.001.00-3.00-13.00
Return on Invested Capital (QoQ) -5054.00-3.0013.001.002.002.000.004.00-18.00-2.00-12.00-10.003.002.00-1.0012.005.00-2.005.00-21.00-4.0012.0012.0020.001.004.00-2.002.000.00-4.00-466.00479.002.00-12.003.00-3.007.0010.0063.00-21.00-2.00-1.00-47.000.00-3.000.00-1.00-1.003.00-3.00-1.000.00-4.001.001.00-1.004.000.00
Return on Sales Growth (1y) -13447.0011.0013,561.00-2.000.00-8.00-11.00-4.00-3.00-2.00-2.001.001.000.002.000.000.000.000.000.000.000.000.000.000.000.00-1.009.00-4.000.00-5.0012.006.001.00-7.00-7.00-4.009.0012.00141.002.00-3.00-2.00-135.002.00-10.00-1.00-2.00-4.007.00-5.00-2.00-1.00-18.002.000.003.0014.001.00
Return on Sales Growth (3y) 340.00264.00103.006.0013,548.00-4.00-2.00-9.00-11.00-3.00-3.00-2.000.002.000.000.002.000.000.000.00-1.009.00-4.000.00-2.003.008.006.000.00-3.001.0010.001.00147.004.008.004.000.000.00-3.0010.005.000.00-5.00-8.00-139.00-3.00-20.00-4.00-5.00-1.004.00-2.00
Return on Sales Growth (5y) 338.00263.00103.007.0013,550.00-4.00-2.00-10.00-11.00-3.00-3.00-2.000.009.00-4.002.00-1.003.008.006.000.00-3.001.002.009.009.00143.004.006.008.008.00-2.00-2.0010.002.005.00-2.00-5.00-5.00-14.007.002.003.00-9.00-4.00
Return on Sales (QoQ) 75.00160.0096.0013,554.00-2.008.001.00-8.000.00-1.00-2.00-1.001.000.00-2.002.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0010.00-13.004.00-1.005.004.00-2.00-6.00-3.004.001.007.000.00133.00-139.002.001.000.00-2.00-9.0010.00-1.00-4.002.00-2.002.00-2.00-15.0017.00-1.001.00-4.005.00
Revenue Growth (1y) -98.54%18.26%5,395.45%10.96%-8.93%-3.38%-4.05%3.23%22.86%6.00%-6.03%-18.78%-33.49%-31.19%-21.65%-11.73%5.91%-8.06%2.73%-3.50%-22.51%-19.20%-33.60%-26.83%-2.67%-2.92%-3.13%-3.48%-9.94%5.78%10.77%7.69%5.45%-12.97%2.75%-3.12%-13.97%13.59%-2.46%13.10%25.95%8.19%14.42%10.36%10.40%12.22%8.00%11.06%16.46%12.03%14.98%6.96%3.32%32.75%31.05%1.75%26.15%1.64%-1.13%21.36%-5.69%
Revenue Growth (3y) 9.81%0.06%-8.31%10.64%267.28%-2.38%-9.38%-11.01%-10.94%-9.55%-4.70%-12.47%-8.89%-11.56%-18.27%-20.05%-18.85%-14.58%-7.22%-10.33%-12.90%-12.00%-12.10%-6.03%-10.68%-8.72%-2.59%-3.68%3.31%0.23%-6.51%1.50%3.55%5.67%4.55%2.26%4.67%6.54%6.16%11.31%6.42%11.50%17.43%10.80%12.42%9.45%9.93%18.62%17.62%6.52%14.93%14.77%14.21%9.72%7.12%
Revenue Growth (5y) 1.59%-6.08%-10.71%-0.59%109.00%-4.55%-9.39%-12.14%-13.59%-12.18%-8.18%-12.06%-13.42%-13.35%-13.71%-12.10%-10.52%-8.32%-5.38%-7.87%-5.54%-6.59%-9.23%-3.89%-6.51%-3.58%0.03%1.89%4.24%4.68%2.58%4.89%6.53%7.66%8.00%6.10%7.33%7.51%7.56%15.45%12.68%8.57%16.12%12.91%12.98%10.12%9.59%
Revenue (QoQ) 40.48%35.10%-43.59%4,463.64%14.84%0.17%4.68%-7.86%-5.75%6.29%3.94%-0.86%12.17%-8.29%-7.86%-14.31%-8.14%-5.13%4.91%-3.46%10.22%-17.64%17.22%-9.32%-11.49%-14.13%-3.66%-0.08%17.75%-14.35%-3.87%-0.44%9.86%0.60%0.67%-3.21%7.58%-16.98%18.86%-8.74%-4.46%9.61%2.07%5.81%6.40%-5.85%7.95%2.05%6.43%-4.30%3.90%4.95%11.61%-7.94%6.64%-2.37%7.80%18.28%5.27%-24.20%33.66%-4.70%2.40%-6.95%3.87%
Share-based Compensation Growth (1y) -9.09%0.00%50.00%38.46%0.00%13.33%0.00%-61.11%-57.14%-63.47%-60.00%-42.86%16.67%-21.58%-17.83%7.25%-34.29%-6.78%-7.10%13.75%22.83%32.16%25.33%18.85%-5.31%11.33%-24.04%-13.45%-14.39%-51.05%-6.65%-20.12%10.70%13.46%40.29%103.99%50.89%106.74%51.14%-6.97%9.80%78.62%112.98%118.00%95.00%15.69%-0.22%10.01%15.14%13.31%-9.27%8.16%5.41%-19.77%-6.55%-31.71%
Share-based Compensation Growth (3y) -2.44%10.89%-18.64%-15.66%-32.49%-20.63%-31.27%-30.99%-38.00%-31.00%-35.60%-32.66%-11.33%-1.98%-1.14%-1.47%13.19%-8.57%11.11%-4.01%5.38%-0.15%-10.36%-3.86%-6.34%-3.55%-14.81%-0.17%12.14%12.66%4.71%25.56%14.88%22.41%61.21%65.29%60.53%47.83%62.26%47.54%30.67%35.09%32.79%24.47%37.40%33.26%1.70%-5.42%-6.69%
Share-based Compensation Growth (5y) -12.94%-14.83%-19.89%-14.46%-17.80%-16.60%-16.74%-17.48%-20.27%-17.50%-17.04%-21.89%-6.43%-5.26%-12.04%-7.47%0.05%-6.25%-5.30%2.98%13.78%10.71%11.06%13.51%9.29%8.25%17.95%26.21%23.39%25.08%18.86%33.29%29.45%32.72%40.59%32.53%37.54%31.43%31.18%22.19%10.51%
Share-based Compensation (QoQ) 18.18%30.00%7.69%7.14%0.00%20.00%-22.22%21.43%-11.76%-53.33%-14.29%3.50%-3.38%-33.33%75.00%-30.43%1.23%-12.98%7.23%-1.30%0.88%6.55%15.78%6.19%-4.33%1.05%-7.76%24.86%-34.73%15.14%-8.76%-28.60%24.46%-1.47%26.43%-26.82%53.91%43.26%-6.48%0.26%12.52%-11.82%10.38%63.10%34.16%-9.74%-1.27%-3.24%15.71%-0.49%3.34%-4.77%-7.35%18.63%0.71%-27.52%7.91%-13.31%
Shareholder's Equity Growth (1y) -32.15%-32.48%-5.23%-8.80%-3.32%-2.78%-5.56%-12.50%-16.41%-25.13%-29.69%-30.17%-29.01%-33.39%-25.06%-14.43%-15.85%-8.72%-36.22%-35.74%-29.38%-21.76%1.65%2.78%12.01%8.02%5.84%14.52%3.96%14.11%24.34%12.27%8.12%-0.98%-3.96%8.46%23.51%168.47%166.94%147.59%128.10%9.80%10.05%6.13%8.09%9.13%8.42%13.40%21.79%20.04%16.98%9.27%-1.71%-0.92%2.85%6.69%8.82%
Shareholder's Equity Growth (3y) -24.28%-15.46%-14.31%-17.71%-16.91%-21.44%-20.75%-19.44%-20.66%-23.08%-30.47%-27.32%-25.00%-21.94%-21.38%-17.32%-12.68%-8.29%-11.79%-8.89%-6.31%-1.20%10.19%9.74%7.98%6.87%8.12%11.73%11.56%44.76%47.17%44.47%44.96%42.91%41.30%41.78%44.95%47.62%47.13%43.90%44.27%12.88%11.75%9.56%8.97%9.08%9.26%9.75%9.22%
Shareholder's Equity Growth (5y) -22.02%-20.46%-21.36%-21.07%-19.36%-19.11%-20.25%-19.16%-16.95%-17.39%-18.41%-14.69%-13.25%-10.13%-8.55%-6.19%-5.63%-2.71%-3.90%-1.63%1.89%20.72%27.95%28.83%28.82%29.18%30.00%29.66%27.90%29.45%30.63%29.40%32.02%30.77%29.04%28.70%29.52%30.78%30.82%28.28%26.29%
Shareholder's Equity (QoQ) -2.76%-7.70%-0.69%6.31%-6.41%-2.16%-0.13%3.27%-13.29%-6.53%-10.55%-3.01%-13.89%-4.98%-16.07%9.13%-1.68%-6.55%-8.96%-23.74%-0.95%2.71%0.86%-0.93%0.15%11.93%-2.73%-2.92%8.36%1.61%6.76%5.78%-2.16%-2.15%-2.23%2.60%10.51%11.42%112.53%2.01%2.50%2.65%2.30%2.24%-1.16%4.55%3.29%1.57%3.39%12.29%1.80%-1.01%-3.43%1.00%2.62%2.76%0.17%3.03%
Tax Rate Growth (1y) 10,407.0013,329.001,607.0025,132.0021,074.00-4571.008,681.00-21577.00-19737.005,658.00-12615.00-407.00-2046.00-951.008,269.00634.00570.00814.00-7732.007,964.004,352.0017,828.00-14233.00-2736.00-12543.00-24731.0025,660.00-416.0011,095.0035,179.00-15666.004,772.00-4021.00-23298.009,699.00-8657.003,737.00-222054.00-2451.002,151.001,793.00219,304.001,370.0031,122.00-20.001,334.001,182.00-33196.001,704.00-1359.001,618.002,087.00-2432.00720.00-1745.006,183.00304.00
Tax Rate Growth (3y) -1705.00-2303.0020,124.0011,744.0014,415.00-2326.003,148.00-709.00135.004,336.00-21350.00-21213.005,521.00-12078.008,191.002,876.0017,692.00-13696.005,863.00-7621.00-6089.003,696.004,812.002,903.0028,276.00-4238.001,620.00-5470.00-12850.0019,693.00-4301.0010,811.00-210173.00-8418.00-1734.001,508.00-26048.008,617.0024,616.005,510.00-1417.00100.0077.003,477.00219,278.004,169.0013.00-747.00695.001,055.00-24926.00-423.00
Tax Rate Growth (5y) -369.00-1217.00-1860.0010,268.0014,279.00-1789.0011,747.004,213.0018,778.00-17629.00-16121.00-29404.00-1382.00-650.005,039.001,427.0028,140.00-3701.0010,218.00-547.005,793.00-2272.00927.002,619.00-217076.003,009.00-4886.0060.00-15601.0018,612.0028,972.0012,584.0010,465.00-5867.00-3808.003,193.00-26074.0011,417.00-6493.004,783.00-2056.00-27.008,347.001,350.00
Tax Rate (QoQ) 39.00-3481.0016,007.00-4954.002,834.00-559.004,286.0018,571.00-1224.00-26204.0017,538.00-11687.00615.00-810.00-734.00521.00-1023.00286.008,486.00-7114.00-1087.00530.00-60.008,582.00-4699.0014,006.00-32122.0020,079.00-14507.001,818.0018,270.00-5997.00-2996.0025,903.00-32575.0014,440.00-11789.006,626.00422.00-3915.00605.00-219165.00220,025.00687.00246.00-1654.002,091.0030,440.00-30896.00-301.001,938.00-3938.004,005.00-3364.004,915.00-3469.00-514.00-213.002,451.004,459.00-6392.00
Total Debt Growth (1y) 115.00%96.67%80.00%63.33%-31.78%-49.15%-44.44%-38.78%-31.82%0.00%50.00%50.00%50.00%50.00%0.00%0.00%0.00%-11.11%-11.11%-11.11%0.00%12.50%12.50%12.50%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%689.47%51.08%51.03%81.16%27.72%40.77%
Total Debt Growth (3y) 0.00%0.00%14.47%14.47%-11.31%-8.63%-5.90%-2.80%0.75%10.06%10.06%10.06%14.47%14.47%0.00%0.00%0.00%0.00%0.00%0.00%0.00%4.00%4.00%4.00%0.00%-11.68%
Total Debt Growth (5y) 8.45%5.92%5.92%5.92%-6.95%-5.27%-3.58%-1.69%0.45%8.45%8.45%8.45%8.45%8.45%0.00%0.00%0.00%-7.18%40.65%40.31%39.97%56.08%52.75%52.37%57.63%
Total Debt (QoQ) 0.00%0.00%0.00%115.00%-8.53%-8.47%-9.26%-10.20%-31.82%0.00%0.00%0.00%0.00%50.00%0.00%0.00%0.00%0.00%0.00%0.00%-11.11%0.00%0.00%12.50%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-1.21%-1.22%72.44%-10.22%-1.24%18.49%21.57%-1.04%