|
Assets Growth (1y)
|
| | | | | | | -14.14% | -10.55% | -0.82% | -10.77% | -7.22% | -8.82% | -14.58% | -16.08% | -17.20% | -13.43% | -13.24% | -13.75% | -11.25% | -11.56% | -13.66% | -12.99% | -26.08% | -32.97% | -25.03% | -20.88% | -8.15% | -0.40% | 2.10% | 1.56% | 2.28% | 4.58% | 0.61% | 8.66% | 8.41% | 10.77% | 11.56% | 7.51% | 6.27% | 0.25% | 7.54% | 61.65% | 65.55% | 74.75% | 63.99% | 10.02% | 8.82% | 5.76% | 10.14% | 14.07% | 12.11% | 13.34% | 43.18% | 34.47% | 47.39% | 59.56% | 18.80% | 28.14% | 18.32% | 8.88% |
|
Assets Growth (3y)
|
| | | | | | | | -16.89% | | | | | | | -12.95% | -10.95% | -9.75% | -13.56% | -11.99% | -11.29% | -13.83% | -14.29% | -18.41% | -19.94% | -17.49% | -15.95% | -15.54% | -16.11% | -12.89% | -11.25% | -11.44% | -11.29% | -8.34% | -4.42% | 0.61% | 4.88% | 4.65% | 5.86% | 5.63% | 5.11% | 6.47% | 23.60% | 24.01% | 24.73% | 25.31% | 24.12% | 24.17% | 22.82% | 24.77% | 26.59% | 26.40% | 27.95% | 37.26% | 19.05% | 21.60% | 24.13% | 23.28% | 25.26% | 25.04% | 25.34% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | -14.64% | | | | | | | -15.43% | -15.98% | -13.80% | -14.97% | -14.28% | -14.16% | -13.30% | -12.74% | -12.59% | -11.77% | -10.42% | -8.11% | -7.75% | -7.31% | -5.80% | -3.97% | -4.36% | -4.96% | -1.57% | 8.70% | 12.37% | 15.11% | 15.11% | 16.10% | 16.25% | 16.51% | 16.87% | 18.83% | 18.40% | 18.39% | 25.41% | 24.01% | 25.90% | 27.36% | 27.00% | 28.44% | 28.64% | 29.48% |
|
Assets (QoQ)
|
| | | | -4.90% | -9.67% | 3.34% | -3.29% | -0.91% | 0.15% | -7.03% | 0.56% | -2.62% | -6.18% | -8.66% | -0.78% | 1.82% | -5.97% | -9.20% | 2.10% | 1.46% | -8.20% | -8.50% | -13.26% | -8.00% | 2.68% | -3.44% | 0.69% | -0.24% | 5.25% | -3.95% | 1.41% | 2.01% | 1.25% | 3.73% | 1.19% | 4.22% | 1.98% | -0.03% | 0.02% | -1.68% | 9.39% | 50.26% | 2.44% | 3.78% | 2.66% | 0.81% | 1.32% | 0.87% | 6.90% | 4.40% | -0.42% | 1.97% | 35.05% | -1.95% | 9.15% | 10.39% | 0.55% | 5.76% | 0.79% | 1.58% |
|
Capital Expenditures Growth (1y)
|
| | | | | -71.43% | -44.44% | -25.00% | -53.57% | 283.33% | 130.00% | 200.00% | 192.31% | -30.43% | 4.35% | -64.13% | -68.42% | -25.00% | -75.00% | -57.06% | -67.00% | -69.75% | -10.33% | -60.03% | 234.09% | 321.49% | -36.43% | 198.19% | 4.16% | 28.37% | 398.83% | 83.41% | 30.77% | -26.99% | -50.35% | -23.23% | -27.75% | -22.25% | 80.40% | -42.99% | -21.81% | -67.89% | -33.05% | -32.43% | -65.72% | 25.42% | -77.52% | 70.54% | 35.82% | -55.90% | 1,805.65% | -63.35% | 51.27% | 229.29% | -88.66% | 510.00% | 656.07% | 281.44% | 462.37% | 32.73% | -68.14% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | -8.67% | 10.06% | -6.90% | -24.61% | 25.99% | -15.66% | -22.69% | -32.72% | -45.96% | -38.39% | -60.52% | -29.65% | -1.48% | -47.77% | -20.01% | 4.72% | 17.85% | 41.67% | 29.79% | 65.71% | 58.08% | 16.33% | 61.32% | -0.53% | -10.01% | 64.70% | -7.07% | -9.60% | -43.30% | -15.67% | -33.38% | -42.14% | -32.10% | -35.24% | -13.07% | -28.60% | -43.79% | 42.09% | -24.97% | -11.03% | 22.12% | -21.39% | 56.22% | 149.51% | 76.93% | 129.91% | 43.70% | 53.88% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -29.61% | -21.46% | -32.66% | -13.92% | 20.59% | -19.31% | -11.25% | 1.17% | -3.11% | -5.80% | -19.57% | -13.86% | -2.17% | -18.80% | -6.34% | 1.64% | -1.46% | 20.56% | -0.88% | 20.78% | -0.28% | 13.72% | 10.09% | -23.40% | -21.75% | -7.63% | -1.55% | -19.22% | -36.80% | 20.77% | -28.66% | -16.83% | -14.58% | -10.11% | 7.99% | 33.01% | 17.40% | 12.84% | 27.88% | 11.15% |
|
Capital Expenditures (QoQ)
|
| | -14.29% | 11.11% | 40.00% | -78.57% | 66.67% | 50.00% | -13.33% | 76.92% | 0.00% | 95.65% | -15.56% | -57.89% | 50.00% | -32.75% | -25.65% | 0.00% | -50.00% | 15.50% | -42.86% | -8.33% | 48.21% | -48.51% | 377.62% | 15.65% | -77.65% | 141.52% | 66.83% | 42.53% | -13.14% | -11.20% | 18.94% | -20.42% | -40.93% | 37.31% | 11.95% | -14.36% | 37.04% | -56.61% | 53.54% | -64.83% | 185.75% | -56.21% | -22.10% | 28.65% | -48.78% | 232.17% | -37.96% | -58.23% | 2,113.64% | -93.61% | 156.07% | -9.07% | -23.77% | 243.66% | 217.39% | -54.12% | 12.38% | -18.89% | -23.82% |
|
Cash & Equivalents Growth (1y)
|
-71.95% | | | | 134.85% | | | -2.24% | -2.85% | 12.46% | 2.65% | -6.27% | -6.82% | -31.75% | -48.87% | -44.59% | -46.53% | -40.19% | -26.32% | -29.41% | -15.58% | 2.12% | 13.49% | -10.72% | -10.20% | -10.41% | 1.52% | 16.37% | 24.46% | 19.98% | -3.60% | 3.27% | -28.24% | -25.08% | -6.59% | -14.73% | 21.02% | 20.41% | 8.66% | 30.03% | 5.01% | 12.99% | 16.73% | 15.11% | 30.32% | -1.73% | -31.68% | -23.02% | -54.15% | -49.35% | -27.98% | -39.30% | 63.97% | 114.31% | 158.00% | 188.33% | 45.98% | 13.84% | -15.48% | -8.08% | 24.25% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | -13.83% | | | | 28.58% | | | -20.22% | -21.48% | -22.86% | -27.14% | -28.43% | -25.08% | -25.30% | -24.66% | -29.58% | -25.99% | -18.21% | -5.31% | -9.82% | -1.92% | 3.16% | 3.56% | 2.37% | -7.09% | -6.96% | -2.94% | 0.82% | 2.62% | 2.67% | -0.72% | 4.62% | -3.03% | 0.64% | 5.82% | 8.47% | 18.31% | 10.17% | -4.66% | 4.84% | -14.39% | -17.46% | -16.87% | -18.68% | -0.68% | 2.18% | 8.28% | 10.45% | 3.15% | 7.31% | 16.24% | 17.17% | 43.81% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | -20.44% | | | | -0.82% | | | -20.38% | -18.17% | -15.93% | -14.93% | -17.55% | -14.01% | -14.83% | -15.99% | -15.94% | -18.39% | -13.23% | -5.23% | -8.37% | -3.91% | -0.20% | 2.43% | 3.53% | 0.38% | 1.84% | 3.01% | 8.93% | 8.14% | 3.75% | -4.84% | 0.29% | -11.44% | -12.69% | -10.23% | -9.82% | 4.48% | 7.74% | 10.00% | 15.06% | 8.47% | 6.53% | 4.61% | 7.35% | 12.19% |
|
Cash & Equivalents (QoQ)
|
| | | | -10.79% | -3.77% | 7.35% | 6.08% | -11.35% | 11.40% | -2.00% | -3.14% | -11.87% | -18.41% | -26.58% | 4.97% | -14.97% | -8.73% | -9.56% | 0.57% | 1.68% | 10.42% | 0.51% | -20.89% | 2.28% | 10.15% | 13.89% | -9.31% | 9.40% | 6.19% | -8.49% | -2.86% | -23.99% | 10.87% | 14.10% | -11.33% | 7.88% | 10.31% | 2.97% | 6.11% | -12.88% | 18.70% | 6.38% | 4.63% | -1.37% | -10.49% | -26.04% | 17.89% | -41.25% | -1.11% | 5.16% | -0.64% | 58.70% | 29.24% | 26.60% | 11.04% | -19.65% | 0.78% | -6.00% | 20.76% | 8.61% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | 52.00% | 52.63% | 5.00% | 58.82% | -83.33% | -166.67% | -136.84% | -171.43% | 27.27% | 0.00% | 64.13% | 68.42% | 25.00% | 75.00% | 57.06% | 67.00% | 69.75% | 10.33% | 27.99% | -234.09% | -321.49% | 36.43% | -68.94% | -4.16% | -28.37% | -398.83% | -48.40% | -30.77% | 26.99% | 50.35% | 7.03% | 27.75% | 22.25% | -80.40% | 42.99% | 21.81% | 67.89% | 33.05% | 32.43% | 65.72% | -25.42% | 57.18% | -1,362.28% | -2,288.54% | 332.96% | -897.95% | 95.63% | 91.40% | -3,237.09% | 67.47% | 5.59% | -2,853.28% | 93.01% | -96.55% | -739.63% | 91.84% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | 13.82% | -8.10% | 6.90% | 29.33% | 0.00% | 12.64% | 28.55% | 34.36% | 45.15% | 39.25% | 51.96% | 29.65% | 1.48% | 47.77% | 19.47% | -4.72% | -17.85% | -41.67% | -21.76% | -65.71% | -58.08% | -16.33% | -32.58% | 0.53% | 10.01% | -64.70% | 7.69% | 9.60% | 43.30% | 15.67% | 28.99% | 42.14% | 32.10% | 19.73% | -77.93% | -85.69% | 43.23% | -41.96% | 24.44% | 11.03% | -350.88% | -11.60% | 15.53% | -292.95% | -72.23% | -85.48% | 29.79% | 40.83% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 32.02% | 22.30% | 24.24% | 17.20% | -4.98% | 17.59% | 15.00% | 0.32% | 2.24% | 6.60% | 22.59% | 13.86% | 2.17% | 18.80% | 6.34% | -1.64% | 1.46% | -20.56% | 0.88% | -20.78% | 0.28% | -13.72% | 2.13% | 23.40% | 21.75% | -5.07% | -50.69% | -43.33% | 20.42% | -20.70% | 25.56% | 16.83% | -87.03% | -10.92% | 25.33% | -74.68% | -15.52% | -12.84% | -27.88% | -11.15% |
|
Cash from Investing Activities (QoQ)
|
| | 24.00% | -5.26% | -70.00% | 64.71% | 25.00% | -111.11% | 26.32% | -57.14% | -9.09% | -87.50% | 15.56% | 57.89% | -50.00% | 32.75% | 25.65% | 0.00% | 50.00% | -15.50% | 42.86% | 8.33% | -48.21% | 7.25% | -165.13% | -15.65% | 77.65% | -146.49% | -63.46% | -42.53% | 13.14% | 26.67% | -44.04% | 20.42% | 40.93% | -37.31% | -11.95% | 14.36% | -37.04% | 56.61% | -53.54% | 64.83% | -185.75% | 56.21% | 22.10% | -28.65% | 2.45% | -1,395.66% | -27.25% | 112.55% | -517.88% | 93.46% | -150.70% | -4,476.57% | 95.67% | 81.01% | -7,742.59% | 89.17% | -21.84% | 18.89% | 23.82% |
|
Cash from Operations Growth (1y)
|
| | | | | 56.67% | 236.73% | 135.90% | -48.39% | 1,076.92% | -70.15% | -68.48% | 50.00% | -202.36% | -825.00% | -1.79% | -2.17% | 66.15% | 97.24% | -103.44% | 137.83% | 204.59% | 273.25% | -6,754.08% | 84.65% | 9.50% | 635.50% | 40.24% | 49.38% | -15.32% | -137.12% | 123.17% | -238.87% | 46.33% | 412.16% | -357.63% | 182.95% | -17.42% | -35.32% | 219.70% | -24.92% | 15.96% | 3.85% | 8.47% | -83.92% | -147.58% | -317.42% | 336.42% | -1,025.81% | 28.12% | 92.51% | -45.78% | 321.41% | -245.77% | 2,471.52% | 12.91% | -294.31% | 393.47% | -89.40% | 26.47% | 56.78% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | -63.03% | -43.57% | -9.95% | 8.82% | -50.14% | -27.23% | -26.22% | 29.93% | -28.71% | -29.76% | -62.82% | 39.48% | 33.66% | 32.98% | -50.51% | 44.92% | 43.74% | -67.86% | 125.65% | -79.98% | 10.71% | 104.26% | 29.08% | 19.83% | 0.77% | -9.17% | 39.50% | -4.73% | 11.90% | 60.01% | 49.56% | 28.06% | -34.91% | -51.25% | 97.18% | -46.09% | -33.82% | -29.45% | 36.92% | 48.83% | -47.09% | 56.89% | 38.76% | -247.14% | 110.25% | 29.83% | -8.18% | -22.97% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 28.72% | 16.45% | -30.07% | 20.39% | 42.50% | -5.32% | -19.49% | 20.43% | -19.60% | -24.12% | -20.34% | -8.16% | 19.92% | 19.21% | -23.23% | 26.21% | 25.97% | 63.12% | 99.07% | 18.99% | 5.37% | 41.76% | 19.76% | -26.97% | -20.73% | -29.85% | 40.02% | -26.87% | -19.91% | 19.34% | 51.25% | 32.30% | -25.65% | 21.00% | 40.47% | -46.76% | 32.11% | -15.72% | 29.66% | -36.67% |
|
Cash from Operations (QoQ)
|
| | -63.33% | 179.59% | -258.97% | 79.03% | 615.38% | 37.31% | -200.00% | 238.04% | -84.25% | 45.00% | -258.62% | -182.61% | -11.54% | 119.64% | -265.03% | 6.38% | 90.91% | 75.50% | 1,914.29% | 158.83% | -84.94% | -1,069.26% | 148.88% | 53.49% | 1.15% | -178.75% | 222.17% | -12.99% | -144.34% | 149.15% | -832.26% | 191.69% | -5.41% | -140.57% | 335.77% | -8.73% | -25.91% | -24.92% | 47.87% | 40.98% | -33.65% | -21.58% | -78.08% | -517.16% | -203.16% | 257.41% | -146.51% | 67.61% | 68.41% | 1,239.47% | 89.92% | -150.58% | 316.66% | -45.75% | -426.86% | 176.39% | -92.17% | 547.23% | -211.71% |
|
EBITDA Margin Growth (1y)
|
-1690.00 | | | | 1,578.00 | -587.00 | 830.00 | 161.00 | 285.00 | 1,227.00 | -40.00 | -145.00 | -1485.00 | -1604.00 | -1709.00 | -1163.00 | 772.00 | 811.00 | 230.00 | 847.00 | 452.00 | -297.00 | 307.00 | -1694.00 | -302.00 | 1,076.00 | 1,268.00 | 2,161.00 | 284.00 | 102.00 | -232.00 | 277.00 | -32.00 | -26.00 | -243.00 | 227.00 | 509.00 | -710.00 | 665.00 | -51.00 | 731.00 | 1,384.00 | 406.00 | 182.00 | -59.00 | 66.00 | 396.00 | 156.00 | -450.00 | -226.00 | -106.00 | -168.00 | 81.00 | -595.00 | -387.00 | -42.00 | -2323.00 | 313.00 | 314.00 | 302.00 | 2,244.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | 173.00 | | | | 379.00 | -964.00 | -919.00 | -1147.00 | -428.00 | 435.00 | -1518.00 | -461.00 | -262.00 | -1090.00 | -1171.00 | -2010.00 | 921.00 | 1,590.00 | 1,806.00 | 1,314.00 | 434.00 | 881.00 | 1,343.00 | 744.00 | -49.00 | 1,153.00 | 793.00 | 2,665.00 | 762.00 | -634.00 | 189.00 | 453.00 | 1,209.00 | 648.00 | 827.00 | 358.00 | 1,182.00 | 740.00 | 1,467.00 | 287.00 | 222.00 | 1,224.00 | 697.00 | 171.00 | -428.00 | -755.00 | -96.00 | -53.00 | -2692.00 | -508.00 | -179.00 | 93.00 | 2.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | -540.00 | | | | 1,602.00 | -450.00 | -381.00 | -1994.00 | -278.00 | 1,214.00 | 57.00 | 6.00 | -279.00 | 89.00 | -135.00 | 428.00 | 1,174.00 | 1,667.00 | 1,330.00 | 1,818.00 | 912.00 | 145.00 | 1,765.00 | 920.00 | 1,191.00 | 1,827.00 | 1,864.00 | 2,796.00 | 1,434.00 | 816.00 | 992.00 | 791.00 | 700.00 | 488.00 | 1,118.00 | 347.00 | 813.00 | -81.00 | 975.00 | 78.00 | -2020.00 | 942.00 | 624.00 | 431.00 | -507.00 |
|
EBITDA Margin (QoQ)
|
| 1,543.00 | -614.00 | 593.00 | 57.00 | -623.00 | 803.00 | -76.00 | 182.00 | 319.00 | -464.00 | -182.00 | -1158.00 | 200.00 | -570.00 | 365.00 | 776.00 | 240.00 | -1151.00 | 981.00 | 381.00 | -509.00 | -546.00 | -1020.00 | 1,773.00 | 869.00 | -354.00 | -127.00 | -104.00 | 687.00 | -689.00 | 382.00 | -412.00 | 693.00 | -906.00 | 853.00 | -130.00 | -526.00 | 469.00 | 137.00 | 652.00 | 127.00 | -509.00 | -87.00 | 411.00 | 251.00 | -178.00 | -327.00 | -195.00 | 475.00 | -59.00 | -389.00 | 53.00 | -201.00 | 150.00 | -44.00 | -2228.00 | 2,435.00 | 151.00 | -55.00 | -286.00 |
|
EBIT Growth (1y)
|
-182.81% | | | | 86.19% | -196.67% | 95.05% | 58.82% | 128.00% | 155.06% | -100.00% | -107.14% | -2,000.00% | -314.29% | -1,360.00% | -320.69% | 59.56% | 64.30% | 19.87% | 58.16% | 70.29% | -33.35% | 35.09% | -159.72% | -83.04% | 150.28% | 100.96% | 95.13% | 58.09% | 15.16% | -1,969.86% | 256.97% | -23.49% | -0.38% | -83.37% | 146.75% | 200.33% | -151.93% | 149.38% | -15.27% | 332.19% | 626.25% | 226.46% | 76.04% | 3.79% | 16.88% | 85.43% | 40.43% | -42.57% | -5.76% | 0.19% | -13.51% | 24.97% | -60.95% | -24.40% | 20.34% | -418.36% | 135.17% | 64.00% | 62.77% | 133.33% |
|
EBIT Growth (3y)
|
| | | | | | | | 28.25% | | | | 9.76% | -51.83% | -13.07% | -53.09% | -29.10% | 25.04% | -186.02% | -53.91% | -62.40% | -44.54% | -96.56% | -65.96% | 39.64% | 30.83% | 26.10% | 62.45% | 38.92% | 40.48% | 51.14% | 30.03% | 1.78% | 37.10% | 30.92% | 29.84% | 36.07% | -37.43% | 156.78% | 74.15% | 94.47% | 39.63% | 70.50% | 54.40% | 86.63% | 47.27% | 70.87% | 27.95% | 37.08% | 98.29% | 82.36% | 28.83% | -9.35% | -24.51% | 11.99% | 13.49% | -62.42% | -4.70% | 7.50% | 19.21% | 9.86% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | 3.42% | | | | 38.46% | -10.75% | 5.54% | -31.28% | -3.19% | 17.94% | 16.50% | 14.33% | -30.27% | -10.00% | -6.42% | 18.63% | 35.25% | 17.86% | 29.72% | 17.13% | 17.94% | 16.77% | 16.06% | 19.29% | 43.61% | 29.03% | 20.41% | 17.94% | 34.06% | 29.66% | 152.43% | 58.85% | 39.01% | 24.56% | 49.59% | 34.92% | 39.22% | 3.29% | 33.65% | 16.87% | -65.05% | 48.92% | 49.71% | 33.17% | -4.60% |
|
EBIT Margin Growth (1y)
|
-1690.00 | | | | 1,578.00 | -587.00 | 830.00 | 161.00 | 285.00 | 1,227.00 | -40.00 | -145.00 | -1485.00 | -1604.00 | -1709.00 | -1163.00 | 772.00 | 811.00 | 230.00 | 847.00 | 452.00 | -297.00 | 307.00 | -1694.00 | -302.00 | 1,076.00 | 1,268.00 | 2,161.00 | 284.00 | 102.00 | -232.00 | 277.00 | -32.00 | -26.00 | -243.00 | 227.00 | 509.00 | -710.00 | 665.00 | -51.00 | 731.00 | 1,384.00 | 406.00 | 182.00 | -59.00 | 66.00 | 396.00 | 156.00 | -450.00 | -226.00 | -106.00 | -168.00 | 81.00 | -595.00 | -387.00 | -42.00 | -2323.00 | 313.00 | 314.00 | 302.00 | 2,244.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | 173.00 | | | | 379.00 | -964.00 | -919.00 | -1147.00 | -428.00 | 435.00 | -1518.00 | -461.00 | -262.00 | -1090.00 | -1171.00 | -2010.00 | 921.00 | 1,590.00 | 1,806.00 | 1,314.00 | 434.00 | 881.00 | 1,343.00 | 744.00 | -49.00 | 1,153.00 | 793.00 | 2,665.00 | 762.00 | -634.00 | 189.00 | 453.00 | 1,209.00 | 648.00 | 827.00 | 358.00 | 1,182.00 | 740.00 | 1,467.00 | 287.00 | 222.00 | 1,224.00 | 697.00 | 171.00 | -428.00 | -755.00 | -96.00 | -53.00 | -2692.00 | -508.00 | -179.00 | 93.00 | 2.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | -540.00 | | | | 1,602.00 | -450.00 | -381.00 | -1994.00 | -278.00 | 1,214.00 | 57.00 | 6.00 | -279.00 | 89.00 | -135.00 | 428.00 | 1,174.00 | 1,667.00 | 1,330.00 | 1,818.00 | 912.00 | 145.00 | 1,765.00 | 920.00 | 1,191.00 | 1,827.00 | 1,864.00 | 2,796.00 | 1,434.00 | 816.00 | 992.00 | 791.00 | 700.00 | 488.00 | 1,118.00 | 347.00 | 813.00 | -81.00 | 975.00 | 78.00 | -2020.00 | 942.00 | 624.00 | 431.00 | -507.00 |
|
EBIT Margin (QoQ)
|
| 1,543.00 | -614.00 | 593.00 | 57.00 | -623.00 | 803.00 | -76.00 | 182.00 | 319.00 | -464.00 | -182.00 | -1158.00 | 200.00 | -570.00 | 365.00 | 776.00 | 240.00 | -1151.00 | 981.00 | 381.00 | -509.00 | -546.00 | -1020.00 | 1,773.00 | 869.00 | -354.00 | -127.00 | -104.00 | 687.00 | -689.00 | 382.00 | -412.00 | 693.00 | -906.00 | 853.00 | -130.00 | -526.00 | 469.00 | 137.00 | 652.00 | 127.00 | -509.00 | -87.00 | 411.00 | 251.00 | -178.00 | -327.00 | -195.00 | 475.00 | -59.00 | -389.00 | 53.00 | -201.00 | 150.00 | -44.00 | -2228.00 | 2,435.00 | 151.00 | -55.00 | -286.00 |
|
EBIT (QoQ)
|
| 83.43% | -236.67% | 66.34% | 26.47% | -256.00% | 94.38% | -180.00% | 150.00% | 600.00% | -120.41% | -190.00% | -358.62% | 21.05% | -39.05% | 16.44% | 55.91% | 30.32% | -212.14% | 56.37% | 68.69% | -212.77% | -51.94% | -74.56% | 77.93% | 185.91% | -97.10% | -984.93% | -89.78% | 336.05% | -147.17% | 174.29% | -249.31% | 290.42% | -186.82% | 199.96% | -39.29% | -198.55% | 182.57% | 71.52% | 209.67% | 20.00% | -48.78% | -7.51% | 82.58% | 35.13% | -18.74% | -29.95% | -25.34% | 121.77% | -13.62% | -39.53% | 7.88% | -30.70% | 67.22% | -3.74% | -385.39% | 151.19% | 16.61% | -4.47% | -41.56% |
|
EBT Growth (1y)
|
-162.32% | | | | 85.08% | -95.74% | 93.20% | 80.56% | 125.93% | 153.26% | -42.86% | 192.86% | -2,028.57% | -318.37% | -1,360.00% | -1,004.08% | 60.00% | 64.49% | 20.55% | 56.11% | 71.76% | -32.29% | 34.99% | -180.15% | -101.38% | 151.46% | 105.95% | 96.06% | 60.79% | 7.73% | -406.24% | 285.61% | -21.93% | 2.26% | -77.31% | 146.31% | 209.13% | -148.35% | 154.51% | -17.27% | 311.99% | 674.46% | 213.24% | 74.44% | 3.67% | 13.29% | 75.52% | 94.58% | -83.47% | 1.90% | -3.27% | -45.65% | 252.70% | -60.25% | -33.84% | 15.89% | -536.02% | 68.53% | -0.15% | 120.85% | 114.40% |
|
EBT Growth (3y)
|
| | | | | | | | 28.09% | | | | 9.31% | -31.55% | -12.33% | -17.74% | -25.99% | 25.53% | -154.95% | -54.45% | -61.07% | -44.64% | -96.10% | -135.83% | 38.96% | 30.88% | 26.63% | 63.53% | 39.36% | 39.82% | 50.88% | 30.16% | 1.26% | 36.92% | 31.37% | 29.67% | 36.11% | -36.31% | 43.58% | 79.49% | 95.58% | 41.62% | 71.31% | 52.62% | 88.15% | 46.54% | 70.96% | 41.08% | -10.96% | 105.13% | 74.55% | 22.64% | -15.45% | -22.87% | 3.95% | 7.01% | -65.61% | -11.95% | -13.87% | 11.63% | 30.33% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | 4.78% | | | | 39.03% | -1.35% | 6.05% | -14.95% | -2.61% | 17.93% | 21.44% | 16.45% | -30.05% | -10.67% | -6.58% | -4.04% | 35.84% | 17.78% | 30.09% | 17.31% | 18.09% | 18.36% | 16.16% | 19.31% | 44.63% | 29.02% | 20.61% | 17.72% | 33.42% | 28.23% | 74.70% | 71.51% | 24.07% | 26.81% | 48.16% | 30.32% | 36.38% | 4.97% | 31.41% | 12.08% | -66.66% | 45.15% | 28.57% | 36.40% | -17.62% |
|
EBT Margin Growth (1y)
|
-1682.00 | | | | 1,560.00 | -469.00 | 829.00 | 475.00 | 303.00 | 1,256.00 | -22.00 | 240.00 | -1506.00 | -1627.00 | -1709.00 | -1495.00 | 790.00 | 829.00 | 244.00 | 788.00 | 463.00 | -296.00 | 303.00 | -1893.00 | -336.00 | 1,091.00 | 1,324.00 | 2,380.00 | 313.00 | 74.00 | -298.00 | 270.00 | -28.00 | -14.00 | -230.00 | 236.00 | 516.00 | -684.00 | 668.00 | -62.00 | 722.00 | 1,368.00 | 410.00 | 181.00 | -60.00 | 29.00 | 354.00 | 421.00 | -796.00 | -144.00 | -134.00 | -498.00 | 320.00 | -620.00 | -425.00 | -52.00 | -2426.00 | 130.00 | -7.00 | 487.00 | 2,200.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | 182.00 | | | | 357.00 | -839.00 | -902.00 | -781.00 | -413.00 | 458.00 | -1487.00 | -467.00 | -253.00 | -1094.00 | -1163.00 | -2600.00 | 918.00 | 1,625.00 | 1,870.00 | 1,275.00 | 441.00 | 870.00 | 1,329.00 | 757.00 | -51.00 | 1,152.00 | 796.00 | 2,886.00 | 801.00 | -624.00 | 140.00 | 445.00 | 1,210.00 | 671.00 | 848.00 | 355.00 | 1,178.00 | 714.00 | 1,432.00 | 539.00 | -134.00 | 1,254.00 | 630.00 | 103.00 | -537.00 | -735.00 | -205.00 | -130.00 | -2902.00 | -634.00 | -566.00 | -63.00 | 94.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | -534.00 | | | | 1,611.00 | -306.00 | -355.00 | -1885.00 | -285.00 | 1,254.00 | 139.00 | 20.00 | -275.00 | 72.00 | -137.00 | 50.00 | 1,203.00 | 1,685.00 | 1,342.00 | 1,782.00 | 928.00 | 172.00 | 1,767.00 | 932.00 | 1,187.00 | 1,836.00 | 1,874.00 | 3,005.00 | 1,463.00 | 774.00 | 904.00 | 1,046.00 | 354.00 | 556.00 | 1,068.00 | 278.00 | 702.00 | -50.00 | 873.00 | -11.00 | -2240.00 | 764.00 | 198.00 | 538.00 | -762.00 |
|
EBT Margin (QoQ)
|
| 1,395.00 | -484.00 | 296.00 | 353.00 | -634.00 | 813.00 | -58.00 | 182.00 | 319.00 | -464.00 | 204.00 | -1565.00 | 198.00 | -547.00 | 417.00 | 721.00 | 237.00 | -1132.00 | 962.00 | 396.00 | -522.00 | -533.00 | -1233.00 | 1,953.00 | 905.00 | -301.00 | -177.00 | -113.00 | 666.00 | -673.00 | 391.00 | -412.00 | 680.00 | -889.00 | 857.00 | -132.00 | -519.00 | 463.00 | 128.00 | 652.00 | 127.00 | -495.00 | -102.00 | 411.00 | 217.00 | -171.00 | -35.00 | -806.00 | 868.00 | -161.00 | -400.00 | 12.00 | -71.00 | 34.00 | -27.00 | -2362.00 | 2,485.00 | -103.00 | 468.00 | -649.00 |
|
EBT (QoQ)
|
| 74.03% | -119.15% | 30.10% | 62.50% | -240.74% | 92.39% | -100.00% | 150.00% | 600.00% | -120.41% | 230.00% | -1,138.46% | 20.74% | -36.45% | 19.50% | 54.05% | 29.63% | -205.26% | 55.53% | 70.43% | -229.64% | -50.01% | -91.62% | 78.75% | 184.24% | -82.64% | -226.95% | -111.23% | 331.48% | -149.34% | 176.95% | -238.75% | 294.14% | -185.54% | 206.89% | -38.53% | -186.02% | 196.44% | 62.23% | 206.12% | 19.94% | -47.41% | -9.66% | 81.92% | 31.07% | -18.52% | 0.15% | -84.54% | 707.96% | -22.65% | -43.73% | 0.30% | -8.95% | 28.74% | -1.43% | -477.37% | 135.19% | -23.72% | 118.01% | -75.40% |
|
Enterprise Value Growth (1y)
|
-113.88% | | | -32.10% | 244.39% | -90.84% | -73.34% | -69.62% | 12.77% | 291.51% | 37.71% | 63.53% | 32.36% | -28.57% | -53.17% | -60.52% | -16.67% | -26.34% | -26.35% | 68.71% | -47.85% | -84.65% | -89.38% | -76.48% | -51.70% | 328.16% | 857.53% | 409.05% | 201.23% | 3.45% | 29.32% | -11.38% | 14.17% | -7.70% | -10.07% | -16.73% | -33.20% | 6.86% | -87.31% | 40.78% | 93.62% | 273.87% | 5,581.47% | 427.05% | 298.11% | 120.76% | -3.50% | -24.55% | -5.19% | 4.86% | 14.85% | 54.73% | 14.38% | -0.09% | 13.94% | -17.73% | -28.56% | -47.60% | -54.92% | -17.39% | -3.35% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | -39.09% | | | -30.38% | 60.77% | -36.49% | -44.40% | -41.90% | 7.54% | 27.24% | -21.98% | 2.89% | -16.84% | -56.78% | -66.79% | -46.09% | -40.57% | -21.48% | -9.19% | 26.41% | -8.79% | -12.07% | 9.56% | 1.99% | 18.43% | 59.90% | 123.31% | 55.45% | 31.95% | 0.67% | -47.16% | 1.28% | 13.87% | 54.49% | 86.45% | 83.50% | 72.68% | 106.61% | 90.88% | 77.56% | 94.06% | 105.31% | 297.84% | 83.25% | 62.83% | 32.25% | 8.09% | -1.33% | -8.16% | -18.12% | -16.13% | 1.69% | -7.57% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | -24.26% | | | -25.81% | 24.04% | -50.76% | -57.76% | -39.99% | -20.72% | 6.25% | -13.55% | 5.45% | -3.50% | -18.59% | -14.63% | -6.71% | -6.31% | -14.30% | -2.72% | 8.31% | -10.36% | -7.68% | -31.57% | 4.46% | 16.53% | 74.83% | 140.38% | 94.55% | 77.68% | 53.14% | 51.91% | 32.81% | 41.00% | 53.55% | 48.34% | 48.47% | 41.05% | 56.01% | 55.53% | 48.11% | 42.96% | 35.28% | 100.43% | 33.13% | 24.41% |
|
Enterprise Value (QoQ)
|
-117.86% | 911.72% | 2.17% | -54.15% | -62.03% | -48.51% | 197.37% | -47.74% | 40.93% | 78.76% | 4.60% | -37.95% | 14.07% | -3.52% | -31.42% | -47.68% | 140.74% | -14.72% | -31.43% | 19.84% | -25.59% | -74.90% | -52.56% | 165.40% | 52.83% | 122.51% | 6.10% | 41.10% | -9.56% | -23.59% | 32.64% | -3.31% | 16.50% | -38.22% | 29.23% | -10.47% | -6.54% | -1.17% | -84.66% | 893.58% | 28.53% | 90.83% | 133.12% | -7.83% | -2.91% | 5.82% | 1.91% | -27.94% | 21.99% | 17.05% | 11.61% | -2.91% | -9.83% | 2.25% | 27.28% | -29.89% | -21.70% | -25.00% | 9.50% | 28.48% | -8.40% |
|
EPS (Basic) Growth (1y)
|
41.01% | | | | 66.67% | -4.76% | 92.06% | 94.12% | 66.67% | 59.09% | 40.00% | -400.00% | -450.00% | -77.78% | -700.00% | -110.00% | -381.82% | -450.00% | -958.33% | -33.33% | 78.30% | -23.86% | 40.94% | -928.57% | 47.83% | 129.36% | 94.67% | 90.28% | 0.00% | 196.88% | -512.50% | 103.57% | -16.67% | -54.74% | 265.31% | 7,000.00% | 107.14% | -134.88% | -91.36% | -84.51% | 5,400.00% | 500.00% | 12,028.57% | 127.27% | -23.64% | -13.33% | -93.64% | 60.00% | -159.52% | 1.92% | -20.37% | -55.00% | 224.00% | -71.70% | -27.91% | -33.33% | -403.23% | 133.33% | -9.68% | 241.67% | 101.06% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | 59.68% | | | | 15.14% | 8.67% | 27.51% | 14.84% | -106.72% | -58.74% | -270.36% | -141.01% | -79.15% | -129.65% | -268.40% | -206.52% | 18.29% | 58.74% | 30.66% | -10.06% | 51.62% | 45.49% | 42.22% | 26.74% | 15.25% | 33.78% | 36.44% | 30.97% | 27.72% | -35.15% | 42.19% | 33.75% | 87.42% | -14.20% | 168.36% | 192.40% | 71.00% | 6.54% | -12.64% | -17.41% | -200.00% | 76.87% | 83.14% | 17.84% | -17.40% | -37.00% | -66.82% | -21.70% | -61.83% | -12.36% | -19.66% | 0.83% | 26.83% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | -11.67% | | | | 8.57% | -39.01% | -18.95% | -53.31% | 0.00% | 28.14% | -9.86% | -69.52% | -24.57% | 65.87% | -74.83% | 16.00% | 8.64% | 36.20% | 39.98% | 40.01% | 14.98% | 29.80% | 15.18% | 19.06% | 34.44% | 20.59% | 50.26% | 15.85% | 40.63% | 10.20% | 54.31% | 27.94% | -15.81% | -11.02% | 23.54% | 78.26% | 33.34% | -18.99% | -17.48% | -29.92% | -149.15% | 34.08% | 31.95% | 30.10% | -55.13% |
|
EPS (Basic) (QoQ)
|
| 41.67% | -200.00% | 46.03% | 64.71% | -83.33% | 77.27% | 60.00% | -100.00% | -125.00% | 66.67% | -233.33% | -120.00% | 27.27% | -50.00% | 12.50% | -404.76% | 16.98% | -188.64% | 88.98% | 17.86% | -373.91% | -37.61% | -92.00% | 95.83% | 366.67% | -125.00% | -250.00% | 57.14% | 891.67% | -151.58% | 102.04% | -1,500.00% | 407.14% | 88.37% | -12.35% | -98.59% | -1,600.00% | 146.67% | 57.14% | 400.00% | 9.09% | 1,315.00% | -97.06% | 68.00% | 23.81% | 3.85% | -25.93% | -162.50% | 312.00% | -18.87% | -58.14% | 72.22% | -51.61% | 106.67% | -61.29% | -883.33% | 137.23% | -20.00% | 46.43% | -97.56% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 203.33% | 94.74% | 90.34% | 0.00% | 190.32% | -512.50% | 103.57% | -16.67% | -54.44% | 259.18% | 6,800.00% | 106.97% | -136.59% | -91.03% | -85.51% | 5,430.00% | 486.67% | 11,328.57% | 140.00% | -27.78% | -15.52% | -93.63% | 62.50% | -164.10% | 4.08% | -19.61% | -56.41% | 220.00% | -70.59% | -26.83% | -35.29% | -413.33% | 133.33% | -10.00% | 263.64% | 101.06% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.88% | 35.96% | 30.80% | 27.68% | -35.43% | 42.19% | 33.08% | 86.63% | -13.62% | 163.65% | 188.45% | 68.52% | 6.12% | -13.21% | -17.32% | -202.21% | 75.44% | 80.26% | 19.35% | -17.79% | -36.29% | -66.53% | -22.90% | -63.99% | -10.61% | -19.10% | 0.85% | 26.83% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.51% | 48.67% | 15.81% | 39.33% | 9.59% | 52.97% | 27.68% | -15.81% | -10.74% | 23.19% | 76.23% | 32.88% | -18.22% | -17.40% | -30.74% | -150.31% | 34.08% | 30.99% | 31.95% | -54.97% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | -406.67% | -90.79% | 95.86% | 358.33% | -125.81% | -250.00% | 57.14% | 850.00% | -154.44% | 102.04% | -1,500.00% | 392.86% | 90.24% | -11.54% | -98.58% | -1,636.11% | 146.67% | 42.86% | 440.00% | 7.41% | 1,279.31% | -97.00% | 62.50% | 25.64% | 4.08% | -23.53% | -164.10% | 304.00% | -19.61% | -58.54% | 76.47% | -50.00% | 100.00% | -63.33% | -954.55% | 137.23% | -22.86% | 48.15% | -97.50% |
|
FCF Margin Growth (1y)
|
| | | | | 261.00 | 1,091.00 | 507.00 | -105.00 | 987.00 | -536.00 | -811.00 | 14.00 | -2508.00 | -2051.00 | 291.00 | 184.00 | 1,085.00 | 1,943.00 | -235.00 | 889.00 | 1,218.00 | 159.00 | -1110.00 | 163.00 | -90.00 | 784.00 | 343.00 | 291.00 | -139.00 | -1390.00 | 764.00 | -2051.00 | 366.00 | 1,516.00 | -461.00 | 2,165.00 | -17.00 | -563.00 | 906.00 | -255.00 | 75.00 | 70.00 | 20.00 | -441.00 | -1220.00 | -1632.00 | 1,283.00 | -881.00 | 176.00 | 586.00 | -860.00 | 2,362.00 | -577.00 | 1,940.00 | -229.00 | -5211.00 | 2,370.00 | -1442.00 | 149.00 | 2,430.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | -1259.00 | -1496.00 | -13.00 | 92.00 | -435.00 | -644.00 | -754.00 | 1,087.00 | -204.00 | 51.00 | -1054.00 | 1,236.00 | 2,214.00 | 2,886.00 | -1002.00 | 1,343.00 | 989.00 | -446.00 | -3.00 | -1597.00 | 137.00 | 911.00 | 647.00 | 405.00 | 210.00 | -437.00 | 1,210.00 | -141.00 | 424.00 | 1,023.00 | 465.00 | 1,469.00 | -1162.00 | -2125.00 | 2,209.00 | -1577.00 | -969.00 | -976.00 | 444.00 | 1,040.00 | -1621.00 | 894.00 | 195.00 | -3731.00 | 1,968.00 | 1,084.00 | -940.00 | -420.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1,044.00 | 606.00 | -1358.00 | 1,145.00 | 693.00 | 299.00 | -1521.00 | 1,541.00 | -433.00 | -554.00 | 53.00 | -524.00 | 2,441.00 | 3,012.00 | -699.00 | 1,457.00 | 1,338.00 | 507.00 | 442.00 | 312.00 | 195.00 | 418.00 | 1,572.00 | -291.00 | -935.00 | -1998.00 | 2,513.00 | -1463.00 | -620.00 | -23.00 | 889.00 | 2,949.00 | -1563.00 | 401.00 | 1,120.00 | -4427.00 | 824.00 | -477.00 | 363.00 | -1741.00 |
|
FCF Margin (QoQ)
|
| | -138.00 | 737.00 | -965.00 | 627.00 | 692.00 | 153.00 | -1577.00 | 1,719.00 | -832.00 | -121.00 | -753.00 | -802.00 | -375.00 | 2,221.00 | -860.00 | 99.00 | 483.00 | 43.00 | 264.00 | 428.00 | -576.00 | -1226.00 | 1,537.00 | 175.00 | 298.00 | -1668.00 | 1,485.00 | -254.00 | -953.00 | 486.00 | -1330.00 | 2,162.00 | 197.00 | -1490.00 | 1,296.00 | -20.00 | -348.00 | -21.00 | 134.00 | 311.00 | -354.00 | -72.00 | -326.00 | -469.00 | -765.00 | 2,843.00 | -2490.00 | 588.00 | -355.00 | 1,398.00 | 731.00 | -2350.00 | 2,162.00 | -772.00 | -4251.00 | 5,230.00 | -1649.00 | 819.00 | -1970.00 |
|
Free Cash Flow Growth (1y)
|
| | | | | 62.75% | 185.07% | 305.26% | -16.67% | 647.37% | -105.26% | -120.78% | 20.00% | -240.38% | -5,533.33% | 177.13% | 29.76% | 61.64% | 94.08% | -164.10% | 123.42% | 175.70% | 115.50% | -784.20% | 41.82% | -17.22% | 2,967.74% | 30.80% | 79.90% | -34.37% | -175.67% | 87.91% | -344.24% | 108.86% | 240.61% | -508.38% | 150.48% | -15.99% | -54.69% | 161.96% | -25.86% | 39.10% | 28.45% | 20.77% | -89.67% | -158.60% | -400.78% | 381.15% | -2,138.44% | 31.91% | 43.21% | -44.74% | 295.39% | -244.32% | 394.75% | -6.75% | -345.69% | 336.49% | -107.90% | 24.85% | 58.67% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | -41.99% | -36.12% | -13.40% | 13.13% | -43.38% | -29.57% | -28.11% | 28.70% | -25.86% | 36.02% | -63.51% | 30.71% | 30.85% | 31.64% | -80.92% | 37.47% | 34.10% | -53.23% | 9.57% | -101.91% | 4.30% | 219.58% | 20.16% | 30.41% | 4.82% | -21.59% | 34.91% | -2.95% | 34.64% | 41.25% | 87.12% | 26.80% | -38.99% | -55.37% | 77.58% | -52.71% | -36.71% | -61.27% | 47.54% | 60.25% | -49.98% | 71.40% | 35.35% | -363.94% | 96.13% | 49.05% | -13.67% | -25.66% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 23.14% | 15.13% | -41.54% | 17.27% | 30.92% | -3.56% | -21.32% | 18.49% | -26.03% | -64.36% | 18.23% | -0.50% | 18.43% | 18.12% | -37.33% | 22.31% | 22.17% | 33.82% | 36.78% | 18.45% | 5.81% | 80.19% | 18.94% | -29.85% | -24.06% | -31.03% | 35.97% | -31.45% | -24.36% | -6.93% | 69.77% | 28.77% | -29.24% | 23.99% | 30.98% | -56.86% | 35.21% | -20.22% | 30.18% | -43.94% |
|
Free Cash Flow (QoQ)
|
| | -31.37% | 128.36% | -573.68% | 78.89% | 400.00% | 35.09% | -236.36% | 199.05% | -102.88% | -433.33% | -425.00% | -73.81% | -15.75% | 107.30% | -578.12% | 5.08% | 82.14% | 20.90% | 274.72% | 206.73% | -96.34% | -4,612.26% | 128.02% | 79.03% | 35.51% | -201.79% | 172.85% | -34.69% | -256.23% | 83.74% | -1,372.14% | 155.85% | 5.18% | -170.35% | 222.14% | -7.04% | -43.28% | -3.80% | 46.17% | 74.40% | -47.62% | -9.54% | -87.50% | -1,089.19% | -168.82% | 244.70% | -152.98% | 66.96% | -124.21% | 240.80% | 87.30% | -158.23% | 291.93% | -55.45% | -593.50% | 156.05% | -106.41% | 804.01% | -263.38% |
|
Gross Margin Growth (1y)
|
1,957.00 | | | | 316.00 | -206.00 | 338.00 | 115.00 | -5.00 | -38.00 | -191.00 | 255.00 | -446.00 | -494.00 | -290.00 | -811.00 | 190.00 | 133.00 | -448.00 | -148.00 | -33.00 | -306.00 | 240.00 | -429.00 | 342.00 | 749.00 | 637.00 | 1,719.00 | 95.00 | 465.00 | -101.00 | 296.00 | -116.00 | -91.00 | 88.00 | -190.00 | 886.00 | -184.00 | 570.00 | -30.00 | -190.00 | 544.00 | 274.00 | 121.00 | -93.00 | -199.00 | -157.00 | -63.00 | 60.00 | -63.00 | -122.00 | -79.00 | -36.00 | 324.00 | -319.00 | 58.00 | -1352.00 | -418.00 | 234.00 | -105.00 | 1,085.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | 2,268.00 | | | | -136.00 | -738.00 | -144.00 | -441.00 | -262.00 | -400.00 | -929.00 | -704.00 | -289.00 | -668.00 | -499.00 | -1388.00 | 499.00 | 575.00 | 429.00 | 1,141.00 | 405.00 | 908.00 | 776.00 | 1,586.00 | 322.00 | 1,123.00 | 625.00 | 1,824.00 | 865.00 | 190.00 | 557.00 | 76.00 | 579.00 | 269.00 | 932.00 | -99.00 | 602.00 | 161.00 | 687.00 | 28.00 | -223.00 | 282.00 | -4.00 | -21.00 | -69.00 | 62.00 | -597.00 | -84.00 | -1327.00 | -157.00 | -207.00 | -125.00 | -302.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | 2,012.00 | | | | 22.00 | -911.00 | -352.00 | -1019.00 | 48.00 | 43.00 | -53.00 | 585.00 | 148.00 | 546.00 | 38.00 | 627.00 | 479.00 | 949.00 | 416.00 | 1,247.00 | 1,175.00 | 633.00 | 1,434.00 | 1,366.00 | 1,017.00 | 1,483.00 | 1,468.00 | 1,916.00 | 582.00 | 535.00 | 675.00 | 134.00 | 546.00 | 7.00 | 654.00 | -241.00 | 627.00 | 422.00 | 247.00 | 8.00 | -1610.00 | 188.00 | -89.00 | -67.00 | -335.00 |
|
Gross Margin (QoQ)
|
| 624.00 | -508.00 | -23.00 | 222.00 | 103.00 | 35.00 | -246.00 | 103.00 | 70.00 | -117.00 | 200.00 | -599.00 | 22.00 | 86.00 | -320.00 | 402.00 | -35.00 | -494.00 | -21.00 | 518.00 | -309.00 | 51.00 | -689.00 | 1,289.00 | 98.00 | -60.00 | 392.00 | -334.00 | 468.00 | -626.00 | 789.00 | -747.00 | 493.00 | -447.00 | 511.00 | 330.00 | -577.00 | 307.00 | -89.00 | 169.00 | 157.00 | 37.00 | -242.00 | -45.00 | 51.00 | 79.00 | -148.00 | 78.00 | -72.00 | 21.00 | -105.00 | 121.00 | 288.00 | -622.00 | 272.00 | -1289.00 | 1,221.00 | 29.00 | -67.00 | -99.00 |
|
Gross Profit Growth (1y)
|
-30.24% | | | | 24.33% | -14.71% | 8.54% | 0.00% | 3.06% | 21.32% | -0.58% | 2.44% | -31.16% | -44.44% | -38.12% | -42.26% | -4.99% | 11.51% | -23.95% | -3.98% | -4.68% | -31.49% | -10.18% | -47.02% | -17.35% | 28.57% | 23.03% | 95.15% | -0.40% | 3.67% | 2.26% | 20.39% | 3.64% | 2.74% | -10.35% | -2.52% | 25.84% | -18.55% | 35.10% | -3.27% | 7.51% | 46.89% | 16.47% | 18.39% | 7.55% | 4.63% | 7.66% | 6.12% | 12.93% | 14.43% | 8.34% | 12.43% | 5.91% | 12.75% | 20.91% | 33.24% | -36.57% | 12.55% | 8.94% | -4.07% | 80.23% |
|
Gross Profit Growth (3y)
|
| | | | | | | | -3.67% | | | | -4.09% | -16.85% | -12.60% | -16.06% | -12.32% | -9.08% | -22.37% | -17.19% | -14.57% | -24.85% | -24.95% | -33.53% | -9.20% | -0.60% | -5.63% | -0.24% | -7.76% | -2.99% | 4.16% | 7.57% | -5.16% | 11.05% | 4.09% | 31.81% | 9.11% | -4.63% | 7.39% | 4.31% | 11.92% | 7.12% | 12.15% | 3.73% | 13.32% | 7.78% | 19.21% | 6.71% | 9.30% | 20.71% | 10.75% | 12.20% | 8.76% | 10.52% | 12.14% | 16.71% | -8.79% | 13.24% | 12.59% | 12.85% | 6.58% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | -10.18% | | | | -4.39% | -15.18% | -14.53% | -21.35% | -11.89% | -7.92% | -12.36% | -10.10% | -12.49% | -10.77% | -11.87% | -7.15% | -5.03% | 0.90% | -5.08% | 3.10% | 0.46% | -5.24% | 6.48% | 3.25% | 2.91% | 10.38% | 12.16% | 21.26% | 8.48% | 5.92% | 9.20% | 7.35% | 11.23% | 8.04% | 10.47% | 5.90% | 11.72% | 10.06% | 17.28% | 12.73% | -2.58% | 17.42% | 12.34% | 12.54% | 8.02% |
|
Gross Profit (QoQ)
|
| 42.21% | -15.51% | 3.80% | -0.30% | -2.45% | 7.52% | -4.37% | 2.74% | 14.84% | -11.89% | -1.47% | -30.95% | -7.33% | -1.86% | -8.06% | 13.62% | 8.77% | -33.07% | 16.09% | 12.79% | -21.83% | -12.24% | -31.53% | 75.96% | 21.60% | -16.03% | 8.61% | -10.19% | 26.56% | -17.17% | 27.87% | -22.69% | 25.47% | -27.72% | 39.03% | -0.19% | -18.78% | 19.88% | -0.46% | 10.93% | 10.97% | -4.95% | 1.18% | 0.78% | 7.96% | -2.20% | -0.27% | 7.25% | 9.39% | -7.41% | 3.49% | 1.04% | 16.45% | -0.70% | 14.05% | -51.90% | 106.62% | -3.89% | 0.43% | -9.64% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | -419.17% | 90.10% | 31.37% | 137.33% | 210.11% | -100.00% | -521.43% | -5,800.00% | -528.57% | -2,820.00% | -372.69% | 59.56% | 82.15% | | 57.69% | -230.09% | -217.50% | | -3,709.20% | 8.48% | 1,507.84% | 100.69% | 98.67% | -25.74% | -73.42% | -2,717.81% | 790.65% | -48.19% | -82.96% | -30.98% | -11.88% | 267.22% | -4,046.31% | 118.19% | -61.73% | 1,196.58% | | | -5,557.17% | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | -43.30% | | | | | -190.44% | -79.49% | -172.16% | -104.93% | 5.56% | | -131.64% | -327.44% | -64.22% | -572.22% | -323.92% | -6.91% | 115.28% | 27.47% | 40.17% | -56.03% | 140.32% | | 76.48% | -19.47% | 38.17% | 38.25% | 27.67% | 72.31% | -55.87% | 84.08% | 62.98% | 224.37% | | | -173.25% | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | -44.05% | | | | | -69.24% | -126.91% | -217.94% | -91.86% | 108.76% | 43.91% | -44.46% | -145.72% | 55.48% | -122.56% | 55.16% | -17.89% | 18.75% | -19.62% | 27.00% | 62.74% | -140.15% | | 26.03% | 108.04% | | | -11.05% | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | -489.17% | 73.07% | 8.09% | -256.00% | 88.76% | -86.67% | 150.00% | 950.00% | -120.41% | -480.00% | -358.62% | 21.05% | -39.05% | 6.11% | 60.76% | 65.16% | | | -206.13% | 66.49% | -2,452.61% | -45.47% | 92.64% | 615.49% | -98.76% | -381.57% | -595.87% | 208.95% | -222.63% | 174.29% | -249.31% | 112.53% | -1,042.61% | 149.98% | 183.32% | -395.66% | 104.35% | 5.13% | 9,499.76% | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | | 54.55% | 181.82% | 236.84% | -20.83% | 480.00% | -125.93% | -139.06% | 2.59% | -252.63% | -1,107.14% | 149.44% | 46.90% | 82.07% | 94.08% | -166.18% | 123.13% | 263.15% | 115.70% | -781.91% | -30.69% | -17.21% | 2,931.21% | 46.70% | 267.26% | -34.31% | -175.52% | 91.57% | -354.49% | 39.45% | 228.83% | -1,168.52% | 131.78% | 5.50% | -58.88% | 153.16% | -291.88% | 95.76% | 51.79% | 7.60% | 91.41% | -173.49% | -470.52% | 163.29% | -3,076.22% | 87.08% | 110.68% | -97.17% | 189.86% | 1,721.39% | 1,025.96% | 4,164.57% | -204.52% | -72.78% | -117.10% | 25.14% | 135.83% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | -38.14% | -36.81% | -13.35% | 14.50% | -1.32% | -29.77% | -28.62% | 28.46% | -23.57% | 28.30% | -42.37% | 27.75% | 30.89% | 31.65% | -72.25% | 37.31% | 42.40% | -53.18% | 26.56% | -103.90% | -8.81% | 208.95% | 17.10% | 43.74% | -1.13% | -26.31% | 36.95% | -52.57% | 42.27% | 41.02% | 109.96% | 62.58% | -52.09% | -62.77% | 51.92% | -93.42% | -29.78% | -15.62% | -56.89% | 64.51% | 15.48% | 64.57% | 46.97% | -210.14% | 36.98% | 40.97% | 14.69% | 32.70% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 22.61% | 15.14% | -42.11% | 16.00% | 27.77% | -2.50% | -21.07% | 18.17% | -24.65% | -20.75% | 33.55% | 4.47% | 17.31% | 17.86% | -39.72% | 19.88% | 27.01% | 31.31% | 36.11% | -42.86% | 9.39% | 79.06% | 18.39% | -20.01% | -27.66% | -33.56% | 29.27% | -44.20% | -17.85% | 18.31% | 20.50% | 28.44% | 26.04% | 22.71% | 30.71% | -47.23% | -3.88% | -25.85% | 33.71% | 23.89% |
|
Net Cash Flow (QoQ)
|
| | -20.00% | 128.79% | -605.26% | 73.96% | 316.00% | 18.52% | -281.25% | 181.90% | -114.74% | -78.57% | -352.00% | -28.32% | -16.55% | 107.31% | -585.44% | 56.67% | 61.54% | 18.20% | 269.68% | 205.62% | -96.30% | -4,694.90% | 113.34% | 265.07% | 35.51% | -180.79% | 191.89% | -34.70% | -255.79% | 90.98% | -2,675.00% | 135.78% | 43.92% | -188.77% | 169.51% | 18.80% | -43.90% | 14.76% | -350.89% | 221.20% | -56.50% | -18.65% | -120.03% | -936.73% | -119.29% | 157.81% | -341.68% | 95.78% | 281.30% | -84.70% | 7,581.71% | -23.89% | 25.90% | -42.06% | -288.28% | 119.82% | -179.10% | 523.92% | -46.09% |
|
Net Income Growth (1y)
|
171.67% | | | | -27.91% | 12.00% | -78.76% | -97.79% | -145.16% | -110.71% | -104.17% | -866.67% | 107.14% | 200.00% | 400.00% | 108.70% | 41.00% | -120.67% | -109.67% | -78.00% | 154.61% | -8,825.81% | 424.14% | 100.00% | -267.41% | 131.12% | -451.06% | -1,704.55% | 5.99% | 210.74% | -624.24% | 93.34% | -32.74% | -56.83% | 281.55% | 4,196.81% | 107.20% | -172.34% | -83.15% | -71.57% | 10,892.59% | 497.43% | 12,859.10% | 158.63% | -21.13% | -10.92% | -93.64% | 59.18% | -158.65% | 2.20% | -18.91% | -56.08% | 229.53% | -70.49% | -20.84% | -21.77% | -433.96% | 151.96% | -8.84% | 235.51% | 101.36% |
|
Net Income Growth (3y)
|
| | | | | | | | 38.44% | | | | -71.46% | -50.68% | -70.17% | -75.50% | -64.30% | -26.46% | -26.25% | -47.26% | 31.16% | -164.22% | 43.26% | 26.79% | -100.08% | 79.05% | -45.81% | -108.47% | -81.78% | 345.31% | -335.18% | -60.52% | -59.91% | 34.21% | 258.72% | 252.40% | 27.85% | -43.75% | 61.54% | 40.53% | 132.12% | 7.46% | 246.60% | 217.90% | 102.00% | 36.82% | 11.59% | 5.39% | -275.28% | 77.77% | 88.41% | 21.83% | -15.69% | -35.48% | -65.56% | -18.22% | -65.55% | -8.75% | -16.36% | 4.86% | 27.22% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | 15.14% | | | | -39.14% | -33.33% | -61.63% | -63.51% | -17.02% | -9.26% | -16.41% | -46.32% | 16.60% | 81.76% | -88.66% | 47.24% | -56.87% | 50.42% | 70.63% | 80.68% | -17.47% | -93.25% | 93.61% | 90.19% | 75.26% | 26.19% | 298.72% | 100.23% | 57.82% | 28.00% | 82.54% | 39.02% | -37.19% | 2.47% | 32.25% | 87.32% | 46.48% | -5.04% | -2.26% | -16.65% | -194.62% | 36.22% | 37.00% | 36.54% | -51.34% |
|
Net Income (QoQ)
|
| -41.86% | 352.00% | 20.35% | -77.21% | -9.68% | -14.29% | -87.50% | -566.67% | 78.57% | 66.67% | -2,200.00% | 104.35% | 200.00% | 0.00% | -33.33% | -29.50% | -143.97% | 53.23% | 251.72% | 715.91% | -1,641.50% | 101.70% | -6.38% | -782.95% | 386.52% | -119.16% | -327.88% | 59.99% | 1,047.08% | -144.66% | 96.07% | -697.87% | 408.00% | 87.84% | -11.25% | -98.60% | -3,194.44% | 143.75% | 49.79% | 442.10% | 11.88% | 1,326.46% | -97.01% | 65.32% | 26.36% | 1.91% | -25.23% | -160.91% | 320.17% | -19.14% | -59.50% | 79.65% | -49.85% | 116.93% | -59.97% | -866.88% | 137.84% | -21.51% | 47.31% | -96.88% |
|
Net Income towards Common Stockholders Growth (1y)
|
171.67% | | | | -27.91% | 12.00% | -78.76% | -97.79% | -145.16% | -110.71% | -104.17% | -866.67% | 107.14% | 200.00% | 400.00% | 108.70% | 41.00% | -120.67% | -109.67% | -113.50% | 83.69% | -9,309.68% | -955.17% | -837.04% | -474.52% | 122.44% | -165.36% | -672.73% | -23.71% | 238.88% | -335.71% | 95.19% | 37.50% | -47.93% | 222.64% | 4,196.81% | 107.20% | -172.34% | -83.15% | -71.57% | 10,892.59% | 497.43% | 12,859.10% | 158.63% | -21.13% | -10.92% | -93.64% | 60.06% | -158.65% | 2.20% | -18.91% | -56.32% | 229.53% | -70.49% | -20.84% | -21.77% | -433.96% | 151.96% | -8.84% | 235.51% | 101.36% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | 38.44% | | | | -71.46% | -50.68% | -70.17% | -75.50% | -64.30% | -26.46% | -26.25% | -27.85% | 29.76% | -168.92% | -45.18% | 52.09% | -127.02% | 63.41% | -67.59% | -127.50% | -119.05% | 318.98% | -395.97% | -51.56% | -69.80% | 33.81% | 152.92% | 158.24% | 27.15% | -48.53% | 42.61% | 36.80% | 90.81% | 14.40% | 206.44% | 217.90% | 102.00% | 36.82% | 11.59% | 5.59% | -275.28% | 77.77% | 88.41% | 21.83% | -15.69% | -35.48% | -65.56% | -18.22% | -65.55% | -8.75% | -16.36% | 4.66% | 27.22% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | 15.14% | | | | -42.99% | -34.08% | -15.18% | -15.08% | -18.26% | -14.11% | -18.52% | -53.48% | 3.04% | 75.79% | -104.06% | 47.24% | -56.87% | 50.42% | 70.63% | 80.68% | -17.47% | -93.25% | 93.61% | 111.73% | 87.08% | 25.70% | 215.29% | 67.52% | 46.84% | 35.21% | 56.62% | 33.99% | -18.01% | 6.39% | 27.59% | 87.32% | 46.48% | -5.04% | -2.26% | -16.65% | -194.62% | 36.22% | 37.00% | 36.54% | -51.34% |
|
Net Income towards Common Stockholders (QoQ)
|
| -41.86% | 352.00% | 20.35% | -77.21% | -9.68% | -14.29% | -87.50% | -566.67% | 78.57% | 66.67% | -2,200.00% | 104.35% | 200.00% | 0.00% | -33.33% | -29.50% | -143.97% | 53.23% | 6.90% | 1,059.26% | -2,352.51% | 94.75% | 17.32% | -283.40% | 234.95% | -162.03% | -140.76% | 38.62% | 469.67% | -179.76% | 97.34% | -697.87% | 408.00% | 87.84% | -11.25% | -98.60% | -3,194.44% | 143.75% | 49.79% | 442.10% | 11.88% | 1,326.46% | -97.01% | 65.32% | 26.36% | 1.91% | -24.81% | -160.58% | 320.17% | -19.14% | -59.50% | 79.65% | -49.85% | 116.93% | -59.97% | -866.88% | 137.84% | -21.51% | 47.31% | -96.88% |
|
Net Margin Growth (1y)
|
534.00 | | | | -150.00 | 50.00 | -763.00 | -1099.00 | -400.00 | -290.00 | -224.00 | -237.00 | 132.00 | 58.00 | 45.00 | 234.00 | 6.00 | -42.00 | -41.00 | -26.00 | 15.00 | -822.00 | -47.00 | -40.00 | -199.00 | 1,019.00 | -88.00 | -303.00 | -47.00 | 528.00 | -431.00 | 331.00 | 90.00 | -364.00 | 1,373.00 | 615.00 | 133.00 | -653.00 | -684.00 | -425.00 | 886.00 | 1,240.00 | 14,147.00 | 220.00 | -255.00 | -182.00 | -13457.00 | 190.00 | -978.00 | -93.00 | -223.00 | -363.00 | 747.00 | -476.00 | -236.00 | -90.00 | -1753.00 | 190.00 | -36.00 | 318.00 | 1,358.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | -16.00 | | | | -418.00 | -182.00 | -941.00 | -1101.00 | -261.00 | -273.00 | -219.00 | -29.00 | 154.00 | -805.00 | -42.00 | 168.00 | -177.00 | 156.00 | -175.00 | -370.00 | -231.00 | 726.00 | -566.00 | -12.00 | -157.00 | 1,183.00 | 854.00 | 643.00 | 176.00 | -489.00 | 257.00 | 521.00 | 1,109.00 | 223.00 | 14,836.00 | 410.00 | 764.00 | 405.00 | 6.00 | -14.00 | -347.00 | 965.00 | 467.00 | 48.00 | -486.00 | -751.00 | -13917.00 | -262.00 | -1983.00 | -379.00 | -496.00 | -135.00 | 353.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | 122.00 | | | | -396.00 | -1045.00 | -1029.00 | -1168.00 | -445.00 | -76.00 | -353.00 | -372.00 | -92.00 | 742.00 | -561.00 | 196.00 | -135.00 | 320.00 | 766.00 | 576.00 | -8.00 | -292.00 | 123.00 | 178.00 | 863.00 | 1,770.00 | 14,316.00 | 438.00 | 807.00 | 569.00 | 947.00 | 932.00 | -124.00 | -52.00 | 1,155.00 | 237.00 | 533.00 | -164.00 | -454.00 | -467.00 | -1353.00 | 679.00 | 194.00 | 276.00 | -880.00 |
|
Net Margin (QoQ)
|
| -211.00 | 762.00 | 147.00 | -847.00 | -12.00 | -52.00 | -189.00 | -148.00 | 98.00 | 15.00 | -203.00 | 222.00 | 24.00 | 2.00 | -13.00 | -6.00 | -24.00 | 3.00 | 1.00 | 36.00 | -861.00 | 778.00 | 7.00 | -123.00 | 358.00 | -329.00 | -208.00 | 133.00 | 932.00 | -1288.00 | 555.00 | -109.00 | 479.00 | 448.00 | -203.00 | -590.00 | -308.00 | 418.00 | 56.00 | 721.00 | 46.00 | 13,324.00 | -13871.00 | 245.00 | 120.00 | 49.00 | -224.00 | -923.00 | 1,005.00 | -81.00 | -363.00 | 187.00 | -219.00 | 159.00 | -216.00 | -1476.00 | 1,724.00 | -67.00 | 137.00 | -435.00 |
|
Operating Income Growth (1y)
|
-182.81% | | | | 86.19% | -196.67% | 95.05% | 58.82% | 128.00% | 155.06% | -100.00% | -107.14% | -2,000.00% | -314.29% | -1,360.00% | -320.69% | 59.56% | 64.30% | 19.87% | 58.16% | 70.29% | -33.35% | 35.09% | -159.72% | -83.04% | 150.28% | 100.96% | 95.13% | 58.09% | 15.16% | -1,969.86% | 256.97% | -23.49% | -0.38% | -83.37% | 146.75% | 200.33% | -151.93% | 149.38% | -15.27% | 332.19% | 626.25% | 226.46% | 76.04% | 3.79% | 16.88% | 85.43% | 40.43% | -42.57% | -5.76% | 0.19% | -13.51% | 24.97% | -60.95% | -24.40% | 20.34% | -418.36% | 135.17% | 64.00% | 62.77% | 133.33% |
|
Operating Income Growth (3y)
|
| | | | | | | | 28.25% | | | | 9.76% | -51.83% | -13.07% | -53.09% | -29.10% | 25.04% | -186.02% | -53.91% | -62.40% | -44.54% | -96.56% | -65.96% | 39.64% | 30.83% | 26.10% | 62.45% | 38.92% | 40.48% | 51.14% | 30.03% | 1.78% | 37.10% | 30.92% | 29.84% | 36.07% | -37.43% | 156.78% | 74.15% | 94.47% | 39.63% | 70.50% | 54.40% | 86.63% | 47.27% | 70.87% | 27.95% | 37.08% | 98.29% | 82.36% | 28.83% | -9.35% | -24.51% | 11.99% | 13.49% | -62.42% | -4.70% | 7.50% | 19.21% | 9.86% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | 3.42% | | | | 38.46% | -10.75% | 5.54% | -31.28% | -3.19% | 17.94% | 16.50% | 14.33% | -30.27% | -10.00% | -6.42% | 18.63% | 35.25% | 17.86% | 29.72% | 17.13% | 17.94% | 16.77% | 16.06% | 19.29% | 43.61% | 29.03% | 20.41% | 17.94% | 34.06% | 29.66% | 152.43% | 58.85% | 39.01% | 24.56% | 49.59% | 34.92% | 39.22% | 3.29% | 33.65% | 16.87% | -65.05% | 48.92% | 49.71% | 33.17% | -4.60% |
|
Operating Income (QoQ)
|
| 83.43% | -236.67% | 66.34% | 26.47% | -256.00% | 94.38% | -180.00% | 150.00% | 600.00% | -120.41% | -190.00% | -358.62% | 21.05% | -39.05% | 16.44% | 55.91% | 30.32% | -212.14% | 56.37% | 68.69% | -212.77% | -51.94% | -74.56% | 77.93% | 185.91% | -97.10% | -984.93% | -89.78% | 336.05% | -147.17% | 174.29% | -249.31% | 290.42% | -186.82% | 199.96% | -39.29% | -198.55% | 182.57% | 71.52% | 209.67% | 20.00% | -48.78% | -7.51% | 82.58% | 35.13% | -18.74% | -29.95% | -25.34% | 121.77% | -13.62% | -39.53% | 7.88% | -30.70% | 67.22% | -3.74% | -385.39% | 151.19% | 16.61% | -4.47% | -41.56% |
|
Operating Margin Growth (1y)
|
-1690.00 | | | | 1,578.00 | -587.00 | 830.00 | 161.00 | 285.00 | 1,227.00 | -40.00 | -145.00 | -1485.00 | -1604.00 | -1709.00 | -1163.00 | 772.00 | 811.00 | 230.00 | 847.00 | 452.00 | -297.00 | 307.00 | -1694.00 | -302.00 | 1,076.00 | 1,268.00 | 2,161.00 | 284.00 | 102.00 | -232.00 | 277.00 | -32.00 | -26.00 | -243.00 | 227.00 | 509.00 | -710.00 | 665.00 | -51.00 | 731.00 | 1,384.00 | 406.00 | 182.00 | -59.00 | 66.00 | 396.00 | 156.00 | -450.00 | -226.00 | -106.00 | -168.00 | 81.00 | -595.00 | -387.00 | -42.00 | -2323.00 | 313.00 | 314.00 | 302.00 | 2,244.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | 173.00 | | | | 379.00 | -964.00 | -919.00 | -1147.00 | -428.00 | 435.00 | -1518.00 | -461.00 | -262.00 | -1090.00 | -1171.00 | -2010.00 | 921.00 | 1,590.00 | 1,806.00 | 1,314.00 | 434.00 | 881.00 | 1,343.00 | 744.00 | -49.00 | 1,153.00 | 793.00 | 2,665.00 | 762.00 | -634.00 | 189.00 | 453.00 | 1,209.00 | 648.00 | 827.00 | 358.00 | 1,182.00 | 740.00 | 1,467.00 | 287.00 | 222.00 | 1,224.00 | 697.00 | 171.00 | -428.00 | -755.00 | -96.00 | -53.00 | -2692.00 | -508.00 | -179.00 | 93.00 | 2.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | -540.00 | | | | 1,602.00 | -450.00 | -381.00 | -1994.00 | -278.00 | 1,214.00 | 57.00 | 6.00 | -279.00 | 89.00 | -135.00 | 428.00 | 1,174.00 | 1,667.00 | 1,330.00 | 1,818.00 | 912.00 | 145.00 | 1,765.00 | 920.00 | 1,191.00 | 1,827.00 | 1,864.00 | 2,796.00 | 1,434.00 | 816.00 | 992.00 | 791.00 | 700.00 | 488.00 | 1,118.00 | 347.00 | 813.00 | -81.00 | 975.00 | 78.00 | -2020.00 | 942.00 | 624.00 | 431.00 | -507.00 |
|
Operating Margin (QoQ)
|
| 1,543.00 | -614.00 | 593.00 | 57.00 | -623.00 | 803.00 | -76.00 | 182.00 | 319.00 | -464.00 | -182.00 | -1158.00 | 200.00 | -570.00 | 365.00 | 776.00 | 240.00 | -1151.00 | 981.00 | 381.00 | -509.00 | -546.00 | -1020.00 | 1,773.00 | 869.00 | -354.00 | -127.00 | -104.00 | 687.00 | -689.00 | 382.00 | -412.00 | 693.00 | -906.00 | 853.00 | -130.00 | -526.00 | 469.00 | 137.00 | 652.00 | 127.00 | -509.00 | -87.00 | 411.00 | 251.00 | -178.00 | -327.00 | -195.00 | 475.00 | -59.00 | -389.00 | 53.00 | -201.00 | 150.00 | -44.00 | -2228.00 | 2,435.00 | 151.00 | -55.00 | -286.00 |
|
Profit After Tax Growth (1y)
|
-373.08% | | | | 68.08% | -2.40% | 91.33% | 93.43% | 67.65% | 58.59% | 46.88% | -346.15% | -513.64% | -83.02% | -758.82% | -129.31% | 59.51% | 53.10% | 9.82% | 89.15% | 77.99% | -24.84% | 40.20% | -949.97% | 47.71% | 130.32% | 94.93% | 90.28% | -4.45% | 210.74% | -557.39% | 93.62% | -14.16% | -56.83% | 265.42% | 4,184.04% | 107.20% | -172.34% | -83.15% | -70.23% | 10,892.59% | 497.43% | 12,859.10% | 147.68% | -21.13% | -10.92% | -93.64% | 60.12% | -158.65% | 2.20% | -18.91% | -56.32% | 229.53% | -70.49% | -20.84% | -21.77% | -433.96% | 151.96% | -8.84% | 235.51% | 101.36% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | -31.66% | | | | 14.10% | 8.11% | 26.59% | 12.42% | 7.02% | 29.17% | -60.24% | -3.54% | 18.23% | -2.33% | -66.69% | -37.72% | 64.02% | 29.61% | 69.88% | 51.98% | 50.65% | 47.00% | 41.60% | 59.76% | 14.57% | 34.01% | 36.64% | 31.10% | 27.77% | -43.75% | 56.49% | 40.54% | 122.63% | 7.46% | 236.54% | 217.87% | 102.00% | 36.82% | 11.59% | 5.70% | -275.28% | 77.77% | 88.41% | 20.10% | -15.69% | -35.48% | -65.56% | -18.21% | -65.55% | -8.75% | -16.36% | 4.66% | 27.22% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | -21.98% | | | | 43.72% | 14.60% | 26.58% | 5.21% | 37.88% | 16.38% | 34.06% | -2.53% | 21.47% | 24.65% | -9.06% | 56.15% | 43.90% | 17.48% | 18.10% | 18.01% | 14.98% | 18.15% | 15.50% | 22.80% | 47.30% | 25.95% | 69.60% | 16.94% | 56.68% | 28.00% | 76.46% | 38.40% | -33.12% | 2.47% | 31.04% | 87.32% | 46.48% | -5.04% | -2.26% | -16.60% | -194.62% | 36.22% | 37.00% | 35.38% | -51.34% |
|
Profit After Tax (QoQ)
|
| 41.31% | -195.20% | 46.34% | 65.66% | -88.24% | 75.00% | 59.38% | -69.23% | -140.91% | 67.92% | -241.18% | -132.76% | 28.15% | -50.52% | 8.90% | 58.90% | 16.78% | -189.45% | 89.04% | 16.63% | -372.07% | -38.65% | -92.42% | 95.85% | 373.77% | -123.17% | -269.17% | 55.40% | 914.46% | -149.02% | 96.42% | -697.87% | 408.00% | 87.84% | -11.52% | -98.59% | -3,194.44% | 143.75% | 56.36% | 419.34% | 11.88% | 1,326.46% | -97.01% | 65.38% | 26.36% | 1.91% | -24.81% | -160.58% | 320.17% | -19.14% | -59.50% | 79.65% | -49.85% | 116.93% | -59.97% | -866.88% | 137.84% | -21.51% | 47.31% | -96.88% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | | 0.46% | -3.15% | 3.18% | 16.59% | 32.72% | 45.58% | 33.48% | 17.79% | 1.74% | -8.31% | -9.24% | -14.77% | -17.22% | -21.60% | -22.91% | -23.62% | -25.12% | -19.42% | -20.58% | -19.01% | -9.67% | -6.60% | 0.56% | 7.65% | 4.71% | -0.27% | 0.50% | -0.39% | 0.44% | 3.49% | 4.61% | 4.47% | -1.99% | -5.24% | -24.43% | -28.63% | -30.81% | -35.54% | -25.58% | -24.21% | -24.05% | 11.68% | 14.05% | 11.01% | 6.36% | -24.22% | -17.30% | -39.47% | 0.30% | 31.52% | 48.89% | 144.34% | 84.10% | 57.92% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | | 10.70% | 8.94% | 7.72% | 5.39% | 3.78% | 1.53% | -2.25% | -8.47% | -14.25% | -16.64% | -17.79% | -19.21% | -17.58% | -16.13% | -14.93% | -12.67% | -10.86% | -9.12% | -7.07% | -4.59% | -1.69% | -1.21% | 1.87% | 3.86% | 1.02% | -0.74% | -7.38% | -9.44% | -12.02% | -14.18% | -16.21% | -17.32% | -19.84% | -11.97% | -13.76% | -15.63% | -17.63% | -18.29% | -11.13% | -20.14% | -6.78% | 3.63% | 11.98% | 17.97% | 25.23% | 16.32% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -3.41% | -3.97% | -5.21% | -6.25% | -5.44% | -4.66% | -5.70% | -7.74% | -9.82% | -11.61% | -10.90% | -10.78% | -10.05% | -9.44% | -8.33% | -7.07% | -6.96% | -5.94% | -8.70% | -8.32% | -8.42% | -10.05% | -9.88% | -9.53% | -11.54% | -6.78% | -7.58% | -8.98% | -11.26% | -11.76% | -11.11% | -17.61% | -11.29% | -7.43% | -4.61% | -2.34% | 0.63% | 2.53% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 2.78% | -0.90% | -1.36% | 0.00% | -0.92% | 5.58% | 11.45% | 13.83% | 8.68% | -3.19% | -1.65% | -1.68% | -2.05% | -4.18% | -7.64% | -4.51% | -7.24% | -5.78% | -8.49% | -6.38% | -0.18% | -7.14% | -6.67% | 4.41% | 3.22% | -0.02% | -0.09% | 1.56% | -1.69% | 0.75% | -0.98% | 2.41% | 1.29% | 1.84% | -1.11% | -3.93% | -2.06% | -18.78% | -6.60% | -6.86% | -8.76% | -6.24% | -4.88% | -6.67% | 34.16% | -4.25% | -7.41% | -10.58% | -4.41% | 4.49% | -32.23% | 48.17% | 25.35% | 18.30% | 11.21% | 11.64% | 7.52% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -7.00 | -9.00 | -7.00 | -4.00 | -2.00 | -1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -3.00 | -3.00 | -3.00 | -4.00 | 3.00 | 3.00 | 2.00 | 3.00 | 1.00 | 0.00 | 2.00 | 2.00 | -3.00 | 3.00 | 4.00 | 5.00 | 4.00 | -2.00 | -6.00 | -3.00 | 4.00 | 43.00 | 37.00 | 32.00 | 27.00 | -39.00 | -31.00 | -32.00 | -30.00 | -3.00 | -4.00 | 0.00 | -1.00 | -1.00 | -1.00 | -5.00 | -3.00 | -3.00 | -2.00 | 3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -8.00 | -9.00 | -6.00 | -3.00 | -1.00 | -3.00 | -2.00 | -1.00 | -3.00 | 2.00 | 1.00 | -1.00 | -1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 6.00 | 9.00 | 10.00 | 3.00 | 1.00 | 1.00 | 4.00 | 6.00 | 44.00 | 36.00 | 35.00 | 35.00 | 3.00 | 1.00 | -2.00 | 0.00 | 2.00 | 3.00 | 1.00 | -5.00 | -43.00 | -35.00 | -37.00 | -35.00 | -6.00 | -6.00 | -2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -12.00 | -8.00 | -6.00 | -3.00 | -2.00 | 2.00 | 1.00 | 3.00 | 2.00 | 0.00 | 4.00 | 5.00 | 6.00 | 3.00 | 2.00 | 0.00 | 3.00 | 10.00 | 47.00 | 40.00 | 40.00 | 34.00 | 6.00 | 7.00 | 5.00 | 2.00 | 3.00 | 1.00 | 3.00 | 3.00 | -1.00 | -4.00 | -7.00 | -4.00 | -2.00 | 0.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | -2.00 | -4.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | -1.00 | 5.00 | 0.00 | -1.00 | 0.00 | 2.00 | -1.00 | 1.00 | 0.00 | -2.00 | 4.00 | 2.00 | 0.00 | -2.00 | -2.00 | -2.00 | 3.00 | 4.00 | 37.00 | -7.00 | -2.00 | -1.00 | -28.00 | 0.00 | -2.00 | 0.00 | -1.00 | -1.00 | 2.00 | -2.00 | -1.00 | 0.00 | -3.00 | 0.00 | 0.00 | 1.00 | 2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 4.00 | 15.00 | 11.00 | 8.00 | -1.00 | -20.00 | -31.00 | -39.00 | -30.00 | -13.00 | -3.00 | 12.00 | 15.00 | 9.00 | 12.00 | -9.00 | -18.00 | -11.00 | 0.00 | 33.00 | 41.00 | 35.00 | 19.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | -1.00 | 5.00 | 2.00 | 4.00 | 19.00 | 9.00 | 7.00 | 2.00 | -8.00 | -1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -3.00 | -1.00 | -4.00 | -6.00 | -4.00 | -11.00 | -7.00 | -4.00 | -4.00 | 9.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -28.00 | -17.00 | -23.00 | -19.00 | -17.00 | -24.00 | -22.00 | -36.00 | -33.00 | -15.00 | 10.00 | 37.00 | 39.00 | 32.00 | 31.00 | 28.00 | 24.00 | 24.00 | 20.00 | 36.00 | 46.00 | 33.00 | 24.00 | 5.00 | 8.00 | 17.00 | 14.00 | 9.00 | 10.00 | 10.00 | 13.00 | 12.00 | 7.00 | 12.00 | 7.00 | 7.00 | 2.00 | -11.00 | -8.00 | -5.00 | -12.00 | -11.00 | -11.00 | -10.00 | -4.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -30.00 | -20.00 | -10.00 | 6.00 | 7.00 | 0.00 | -2.00 | 1.00 | 9.00 | 19.00 | 29.00 | 40.00 | 43.00 | 31.00 | 36.00 | 30.00 | 31.00 | 41.00 | 34.00 | 46.00 | 52.00 | 45.00 | 32.00 | 15.00 | 11.00 | 10.00 | 12.00 | 9.00 | 9.00 | 7.00 | 6.00 | 5.00 | -6.00 | 1.00 | -2.00 | -1.00 | -1.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -3.00 | 4.00 | 2.00 | 1.00 | 8.00 | 0.00 | -1.00 | -8.00 | -11.00 | -11.00 | -9.00 | 1.00 | 7.00 | -1.00 | 6.00 | 4.00 | 0.00 | 2.00 | -15.00 | -5.00 | 7.00 | 14.00 | 18.00 | 3.00 | 1.00 | -2.00 | 2.00 | -1.00 | 0.00 | -1.00 | 2.00 | 4.00 | -5.00 | 4.00 | -1.00 | 5.00 | 10.00 | -5.00 | -3.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -3.00 | -2.00 | 1.00 | -7.00 | 1.00 | 1.00 | 1.00 | 5.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -15.00 | -18.00 | -15.00 | -8.00 | -4.00 | -2.00 | 0.00 | 3.00 | 3.00 | 2.00 | 2.00 | -1.00 | -1.00 | -7.00 | -7.00 | -8.00 | -12.00 | 9.00 | 8.00 | 7.00 | 10.00 | 3.00 | 0.00 | 5.00 | 5.00 | -7.00 | 7.00 | 10.00 | 11.00 | 11.00 | -4.00 | -14.00 | -6.00 | 8.00 | 78.00 | 60.00 | 50.00 | 39.00 | -72.00 | -50.00 | -52.00 | -50.00 | -4.00 | -6.00 | 1.00 | -2.00 | -2.00 | -1.00 | -9.00 | -6.00 | -5.00 | -4.00 | 7.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -16.00 | -18.00 | -13.00 | -5.00 | -2.00 | -7.00 | -6.00 | -5.00 | -9.00 | 4.00 | 3.00 | -2.00 | -2.00 | 5.00 | 1.00 | 4.00 | 3.00 | 5.00 | 16.00 | 22.00 | 26.00 | 7.00 | 3.00 | 1.00 | 10.00 | 13.00 | 80.00 | 57.00 | 55.00 | 58.00 | 1.00 | -3.00 | -8.00 | -3.00 | 2.00 | 4.00 | -1.00 | -13.00 | -78.00 | -56.00 | -61.00 | -58.00 | -11.00 | -10.00 | -2.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -29.00 | -16.00 | -12.00 | -6.00 | -4.00 | 5.00 | 3.00 | 7.00 | 5.00 | 0.00 | 10.00 | 13.00 | 14.00 | 9.00 | 4.00 | 0.00 | 8.00 | 24.00 | 89.00 | 69.00 | 70.00 | 54.00 | 8.00 | 12.00 | 8.00 | 2.00 | 4.00 | 1.00 | 4.00 | 7.00 | -4.00 | -10.00 | -17.00 | -10.00 | -5.00 | 0.00 | -3.00 |
|
Return on Equity (QoQ)
|
| | | | | 1.00 | -5.00 | -9.00 | -3.00 | -2.00 | -2.00 | -2.00 | 1.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -7.00 | 0.00 | -1.00 | -3.00 | 14.00 | -1.00 | -3.00 | 0.00 | 6.00 | -4.00 | 2.00 | 0.00 | -5.00 | 10.00 | 5.00 | 1.00 | -5.00 | -5.00 | -4.00 | 8.00 | 10.00 | 64.00 | -21.00 | -2.00 | -2.00 | -47.00 | 1.00 | -4.00 | 0.00 | -1.00 | -1.00 | 3.00 | -2.00 | -1.00 | 0.00 | -6.00 | 1.00 | 0.00 | 1.00 | 5.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -23.00 | -9.00 | -2.00 | | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -5.00 | 1.00 | -2.00 | -2.00 | -1.00 | | -4.00 | | -3.00 | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00 | | | | | | | | | | | | 3.00 | 5.00 | 0.00 | -13.00 | | | | | | -9.00 | -2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.00 | 30.00 | 42.00 | | | | | 32.00 | | | | | | | | | | | | | 1.00 | -3.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | 5.00 | -2.00 | 5.00 | | | 12.00 | 12.00 | | | | | | | | | | | | | -3.00 | 7.00 | 10.00 | | | | | | 0.00 | -3.00 | 0.00 | -1.00 | -1.00 | 3.00 | -3.00 | -1.00 | 0.00 | | | | | 4.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 1.00 | -5.00 | -6.00 | -7.00 | -5.00 | -3.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | -2.00 | 2.00 | 3.00 | 4.00 | 3.00 | -1.00 | -4.00 | -2.00 | 3.00 | 40.00 | 40.00 | 36.00 | 32.00 | -34.00 | -33.00 | -34.00 | -33.00 | -3.00 | -4.00 | 0.00 | -1.00 | -1.00 | 0.00 | -6.00 | -4.00 | -3.00 | -2.00 | 4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -4.00 | -7.00 | -6.00 | -7.00 | -5.00 | -2.00 | -1.00 | -2.00 | -1.00 | -1.00 | -2.00 | 1.00 | 1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 4.00 | 6.00 | 7.00 | 2.00 | 1.00 | 0.00 | 3.00 | 4.00 | 40.00 | 39.00 | 38.00 | 38.00 | 4.00 | 3.00 | 0.00 | 1.00 | 3.00 | 3.00 | 2.00 | -2.00 | -38.00 | -37.00 | -40.00 | -38.00 | -7.00 | -7.00 | -1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -5.00 | -9.00 | -9.00 | -6.00 | -5.00 | -2.00 | -1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 3.00 | 4.00 | 4.00 | 3.00 | 1.00 | 0.00 | 2.00 | 7.00 | 42.00 | 42.00 | 41.00 | 37.00 | 6.00 | 7.00 | 5.00 | 3.00 | 3.00 | 2.00 | 4.00 | 4.00 | 1.00 | -1.00 | -6.00 | -3.00 | -2.00 | 0.00 | 0.00 |
|
Return on Sales (QoQ)
|
| | | 3.00 | 0.00 | 0.00 | -2.00 | -3.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | -1.00 | 3.00 | 0.00 | -1.00 | 0.00 | 2.00 | -1.00 | 1.00 | 0.00 | -1.00 | 3.00 | 2.00 | 0.00 | -2.00 | -2.00 | -1.00 | 2.00 | 3.00 | 35.00 | -1.00 | -1.00 | -1.00 | -31.00 | 0.00 | -3.00 | 0.00 | 0.00 | -1.00 | 2.00 | -1.00 | -1.00 | 0.00 | -4.00 | 1.00 | 0.00 | 1.00 | 3.00 |
|
Revenue Growth (1y)
|
-82.37% | | | 4,750.00% | 10.96% | -8.93% | -3.38% | -4.05% | 3.23% | 22.86% | 6.00% | -6.03% | -18.78% | -33.49% | -31.19% | -21.65% | -11.73% | 5.91% | -8.06% | 2.73% | -3.50% | -22.51% | -19.20% | -33.60% | -26.83% | -2.67% | -2.92% | -3.13% | -3.48% | -9.94% | 5.78% | 10.77% | 7.69% | 5.45% | -12.97% | 2.75% | -3.12% | -13.97% | 13.59% | -2.46% | 13.10% | 25.95% | 8.19% | 14.42% | 10.36% | 10.40% | 12.22% | 8.00% | 11.06% | 16.46% | 12.03% | 14.98% | 6.96% | 3.32% | 32.75% | 31.05% | 1.75% | 26.15% | 1.64% | -1.13% | 21.36% |
|
Revenue Growth (3y)
|
| | | | | | | | -41.33% | | | 252.83% | -2.38% | -9.38% | -11.01% | -10.94% | -9.55% | -4.70% | -12.47% | -8.89% | -11.56% | -18.27% | -20.05% | -18.85% | -14.58% | -7.22% | -10.33% | -12.90% | -12.00% | -12.10% | -6.03% | -10.68% | -8.72% | -2.59% | -3.68% | 3.31% | 0.23% | -6.51% | 1.50% | 3.55% | 5.67% | 4.55% | 2.26% | 4.67% | 6.54% | 6.16% | 11.31% | 6.42% | 11.50% | 17.43% | 10.80% | 12.42% | 9.45% | 9.93% | 18.62% | 17.62% | 6.52% | 14.93% | 14.77% | 14.21% | 9.72% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | -32.06% | | | 104.47% | -4.55% | -9.39% | -12.14% | -13.59% | -12.18% | -8.18% | -12.06% | -13.42% | -13.35% | -13.71% | -12.10% | -10.52% | -8.32% | -5.38% | -7.87% | -5.54% | -6.59% | -9.23% | -3.89% | -6.51% | -3.58% | 0.03% | 1.89% | 4.24% | 4.68% | 2.58% | 4.89% | 6.53% | 7.66% | 8.00% | 6.10% | 7.33% | 7.51% | 7.56% | 15.45% | 12.68% | 8.57% | 16.12% | 12.91% | 12.98% | 10.12% |
|
Revenue (QoQ)
|
3,961.54% | 14.84% | 0.17% | 4.68% | -7.86% | -5.75% | 6.29% | 3.94% | -0.86% | 12.17% | -8.29% | -7.86% | -14.31% | -8.14% | -5.13% | 4.91% | -3.46% | 10.22% | -17.64% | 17.22% | -9.32% | -11.49% | -14.13% | -3.66% | -0.08% | 17.75% | -14.35% | -3.87% | -0.44% | 9.86% | 0.60% | 0.67% | -3.21% | 7.58% | -16.98% | 18.86% | -8.74% | -4.46% | 9.61% | 2.07% | 5.81% | 6.40% | -5.85% | 7.95% | 2.05% | 6.43% | -4.30% | 3.90% | 4.95% | 11.61% | -7.94% | 6.64% | -2.37% | 7.80% | 18.28% | 5.27% | -24.20% | 33.66% | -4.70% | 2.40% | -6.95% |
|
Share-based Compensation Growth (1y)
|
0.00% | | | -17.65% | -9.09% | 8.33% | 0.00% | 7.14% | 50.00% | 38.46% | 0.00% | 13.33% | 0.00% | -61.11% | -57.14% | -63.47% | -60.00% | -42.86% | 16.67% | -21.58% | -17.83% | 7.25% | -34.29% | -6.78% | -7.10% | 13.75% | 22.83% | 32.16% | 25.33% | 18.85% | -5.31% | 11.33% | -24.04% | -13.45% | -14.39% | -51.05% | -6.65% | -20.12% | 10.70% | 13.46% | 40.29% | 103.99% | 50.89% | 106.74% | 51.14% | -6.97% | 9.80% | 78.62% | 112.98% | 118.00% | 95.00% | 15.69% | -0.22% | 10.01% | 15.14% | 13.31% | -9.27% | 8.16% | 5.41% | -19.77% | -6.55% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | 10.89% | | | 0.00% | 10.89% | -16.45% | -24.61% | -23.74% | -15.66% | -32.49% | -20.63% | -31.27% | -30.99% | -38.00% | -31.00% | -35.60% | -32.66% | -11.33% | -1.98% | -1.14% | -1.47% | 13.19% | -8.57% | 11.11% | -4.01% | 5.38% | -0.15% | -10.36% | -3.86% | -6.34% | -3.55% | -14.81% | -0.17% | 12.14% | 12.66% | 4.71% | 25.56% | 14.88% | 22.41% | 61.21% | 65.29% | 60.53% | 47.83% | 62.26% | 47.54% | 30.67% | 35.09% | 32.79% | 24.47% | 37.40% | 33.26% | 1.70% | -5.42% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | -11.42% | | | -22.12% | -14.83% | -18.59% | -19.96% | -20.17% | -14.46% | -17.80% | -16.60% | -16.74% | -17.48% | -20.27% | -17.50% | -17.04% | -21.89% | -6.43% | -5.26% | -12.04% | -7.47% | 0.05% | -6.25% | -5.30% | 2.98% | 13.78% | 10.71% | 11.06% | 13.51% | 9.29% | 8.25% | 17.95% | 26.21% | 23.39% | 25.08% | 18.86% | 33.29% | 29.45% | 32.72% | 40.59% | 32.53% | 37.54% | 31.43% | 31.18% | 22.19% |
|
Share-based Compensation (QoQ)
|
-35.29% | 9.09% | 16.67% | 0.00% | -28.57% | 30.00% | 7.69% | 7.14% | 0.00% | 20.00% | -22.22% | 21.43% | -11.76% | -53.33% | -14.29% | 3.50% | -3.38% | -33.33% | 75.00% | -30.43% | 1.23% | -12.98% | 7.23% | -1.30% | 0.88% | 6.55% | 15.78% | 6.19% | -4.33% | 1.05% | -7.76% | 24.86% | -34.73% | 15.14% | -8.76% | -28.60% | 24.46% | -1.47% | 26.43% | -26.82% | 53.91% | 43.26% | -6.48% | 0.26% | 12.52% | -11.82% | 10.38% | 63.10% | 34.16% | -9.74% | -1.27% | -3.24% | 15.71% | -0.49% | 3.34% | -4.77% | -7.35% | 18.63% | 0.71% | -27.52% | 7.91% |
|
Shareholder's Equity Growth (1y)
|
| | | -32.48% | | | | -5.23% | -8.80% | -3.32% | -2.78% | -5.56% | -12.50% | -16.41% | -25.13% | -29.69% | -30.17% | -29.01% | -33.39% | -25.06% | -14.43% | -15.85% | -8.72% | -36.22% | -35.74% | -29.38% | -21.76% | 1.65% | 2.78% | 12.01% | 8.02% | 5.84% | 14.52% | 3.96% | 14.11% | 24.34% | 12.27% | 8.12% | -0.98% | -3.96% | 8.46% | 23.51% | 168.47% | 166.94% | 147.59% | 128.10% | 9.80% | 10.05% | 6.13% | 8.09% | 9.13% | 8.42% | 13.40% | 21.79% | 20.04% | 16.98% | 9.27% | -1.71% | -0.92% | 2.85% | 6.69% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -15.46% | | | | -14.31% | -17.71% | -16.91% | -21.44% | -20.75% | -19.44% | -20.66% | -23.08% | -30.47% | -27.32% | -25.00% | -21.94% | -21.38% | -17.32% | -12.68% | -8.29% | -11.79% | -8.89% | -6.31% | -1.20% | 10.19% | 9.74% | 7.98% | 6.87% | 8.12% | 11.73% | 11.56% | 44.76% | 47.17% | 44.47% | 44.96% | 42.91% | 41.30% | 41.78% | 44.95% | 47.62% | 47.13% | 43.90% | 44.27% | 12.88% | 11.75% | 9.56% | 8.97% | 9.08% | 9.26% | 9.75% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.46% | | | | -21.36% | -21.07% | -19.36% | -19.11% | -20.25% | -19.16% | -16.95% | -17.39% | -18.41% | -14.69% | -13.25% | -10.13% | -8.55% | -6.19% | -5.63% | -2.71% | -3.90% | -1.63% | 1.89% | 20.72% | 27.95% | 28.83% | 28.82% | 29.18% | 30.00% | 29.66% | 27.90% | 29.45% | 30.63% | 29.40% | 32.02% | 30.77% | 29.04% | 28.70% | 29.52% | 30.78% | 30.82% | 28.28% |
|
Shareholder's Equity (QoQ)
|
| | | | -2.76% | -7.70% | -0.69% | 6.31% | -6.41% | -2.16% | -0.13% | 3.27% | -13.29% | -6.53% | -10.55% | -3.01% | -13.89% | -4.98% | -16.07% | 9.13% | -1.68% | -6.55% | -8.96% | -23.74% | -0.95% | 2.71% | 0.86% | -0.93% | 0.15% | 11.93% | -2.73% | -2.92% | 8.36% | 1.61% | 6.76% | 5.78% | -2.16% | -2.15% | -2.23% | 2.60% | 10.51% | 11.42% | 112.53% | 2.01% | 2.50% | 2.65% | 2.30% | 2.24% | -1.16% | 4.55% | 3.29% | 1.57% | 3.39% | 12.29% | 1.80% | -1.01% | -3.43% | 1.00% | 2.62% | 2.76% | 0.17% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7,964.00 | | | | -2736.00 | | | | -416.00 | | | | 4,772.00 | | | | -8657.00 | | | -2451.00 | 2,151.00 | 1,793.00 | | 1,370.00 | | -20.00 | 1,334.00 | 1,182.00 | | 1,704.00 | -1359.00 | 1,618.00 | 2,087.00 | -2432.00 | 720.00 | -1745.00 | 6,183.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 4,336.00 | | | | | | 2,876.00 | | | | | | | 4,812.00 | | | | 1,620.00 | | | | -4301.00 | | | | -1734.00 | 1,508.00 | | | | | -1417.00 | 100.00 | 77.00 | 3,477.00 | | 4,169.00 | 13.00 | -747.00 | 695.00 | 1,055.00 | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,427.00 | | | | | | -2272.00 | 927.00 | | | | -4886.00 | 60.00 | | | | | | | -3808.00 | 3,193.00 | | | -6493.00 | | -2056.00 | -27.00 | 8,347.00 |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | | | | | -7114.00 | | | | | -4699.00 | | | | | | | | -2996.00 | | | | | | 422.00 | -3915.00 | 605.00 | | | 687.00 | 246.00 | -1654.00 | 2,091.00 | | | -301.00 | 1,938.00 | -3938.00 | 4,005.00 | -3364.00 | 4,915.00 | -3469.00 | -514.00 | -213.00 | 2,451.00 | 4,459.00 |
|
Total Debt Growth (1y)
|
| | | | | | | 115.00% | 96.67% | 80.00% | 63.33% | -31.78% | -49.15% | -44.44% | -38.78% | -31.82% | 0.00% | 50.00% | 50.00% | 50.00% | 50.00% | 0.00% | 0.00% | 0.00% | -11.11% | -11.11% | -11.11% | 0.00% | 12.50% | 12.50% | 12.50% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | | | | | | | | | 689.47% | | | 51.08% | 51.03% | 81.16% | 27.72% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | 0.00% | 0.00% | 14.47% | 14.47% | -11.31% | -8.63% | -5.90% | -2.80% | 0.75% | 10.06% | 10.06% | 10.06% | 14.47% | 14.47% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 4.00% | 4.00% | 4.00% | 0.00% | | | | | | | | | | | -11.68% | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 8.45% | 5.92% | 5.92% | 5.92% | -6.95% | -5.27% | -3.58% | -1.69% | 0.45% | 8.45% | 8.45% | 8.45% | 8.45% | 8.45% | 0.00% | 0.00% | 0.00% | | | | | | | | | | | -7.18% | | | 40.65% | 40.31% | 39.97% | 56.08% | 52.75% | 52.37% | 57.63% | |
|
Total Debt (QoQ)
|
| | | | 0.00% | 0.00% | 0.00% | 115.00% | -8.53% | -8.47% | -9.26% | -10.20% | -31.82% | 0.00% | 0.00% | 0.00% | 0.00% | 50.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -11.11% | 0.00% | 0.00% | 12.50% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | | | | | | | | | -1.21% | -1.22% | 72.44% | -10.22% | -1.24% | 18.49% | 21.57% |