|
Revenue
|
7.57M | 0.01M | 0.03M | 0.02M | 0.01M | 0.01M | 0.03M | 0.02M | 0.01M | 0.02M | 0.05M | 0.01M |
|
Gross Profit
|
1.68M | 0.00M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.02M | 0.03M | 0.01M |
|
Depreciation & Amortization - Total
|
| 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M |
|
Research & Development
|
-0.17M | | | | | | | | | | | |
|
Wages, Salaries and Other
|
| 0.04M | 0.01M | 0.01M | 0.04M | 0.00M | 0.05M | 0.05M | 0.04M | 0.02M | 0.14M | 0.10M |
|
Selling, General & Administrative
|
0.03M | 0.11M | 0.10M | 0.09M | 0.10M | 0.11M | 0.09M | 0.07M | -0.05M | 0.05M | 0.09M | |
|
Restructuring Costs
|
0.03M | | 0.10M | | | | 0.09M | | | | | |
|
Other Operating Expenses
|
-2.87M | -0.77M | | | | | | | | 0.02M | 0.14M | 0.80M |
|
Operating Expenses
|
-0.11M | 0.15M | 0.11M | 0.11M | 0.15M | 0.11M | 0.15M | 0.05M | 0.10M | 0.08M | 0.24M | 0.81M |
|
Operating Income
|
-22.25M | -0.15M | -0.10M | -0.11M | -0.14M | -0.11M | -0.13M | -0.04M | -0.09M | -0.06M | -0.21M | -0.80M |
|
EBIT
|
-22.25M | -0.15M | -0.10M | -0.11M | -0.14M | -0.11M | -0.13M | -0.04M | -0.09M | -0.06M | -0.21M | -0.80M |
|
Interest & Investment Income
|
| 4.00 | 1.00 | | | 24.00 | 6.00 | 521.00 | -1.00 | | | |
|
Other Non Operating Income
|
0.03M | | | | | | | | | | 0.13M | 0.05M |
|
Non Operating Income
|
| -0.78M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.20M | -0.18M |
|
EBT
|
0.00M | -0.16M | -0.11M | -0.12M | -0.15M | -0.12M | -0.15M | -0.06M | -0.11M | -0.08M | -0.54M | -1.11M |
|
Profit After Tax
|
0.00M | -0.93M | -0.11M | -0.12M | -0.15M | -0.12M | -0.15M | -0.06M | -0.11M | -0.08M | -0.41M | -0.98M |
|
Income from Continuing Operations
|
0.00M | -0.16M | -0.11M | -0.12M | -0.15M | -0.12M | -0.15M | -0.06M | -0.11M | -0.08M | -0.54M | -1.11M |
|
Consolidated Net Income
|
0.00M | -0.16M | -0.11M | -0.12M | -0.15M | -0.12M | -0.15M | -0.06M | -0.11M | -0.08M | -0.54M | -1.11M |
|
Income towards Parent Company
|
0.00M | -0.16M | -0.11M | -0.12M | -0.15M | -0.12M | -0.15M | -0.06M | -0.11M | -0.08M | -0.54M | -1.11M |
|
Net Income towards Common Stockholders
|
0.00M | 0.93M | -0.11M | -0.12M | -0.15M | 0.12M | -0.15M | -0.06M | -0.11M | 0.08M | 0.41M | 0.98M |
|
EPS (Basic)
|
0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
|
EPS (Weighted Average and Diluted)
|
| -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
|
Shares Outstanding (Weighted Average)
|
21.20M | 107.84M | 107.84M | 107.84M | 107.84M | 107.85M | 107.85M | 107.85M | 107.85M | 107.85M | 108.19M | 119.58M |
|
Shares Outstanding (Diluted Average)
|
| 107.84M | 107.84M | 107.84M | 107.84M | 107.85M | 107.85M | 107.85M | 107.85M | 107.85M | 108.19M | 119.58M |
|
EBITDA
|
-22.25M | -0.14M | -0.09M | -0.10M | -0.13M | -0.10M | -0.13M | -0.03M | -0.09M | -0.06M | -0.20M | -0.80M |
|
Interest Expenses
|
| 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.33M | 0.31M |
|
Shares Outstanding
|
| 107.85M | 107.85M | 107.85M | 107.85M | 107.85M | 107.85M | 107.85M | 107.85M | 107.85M | 108.35M | 122.27M |