|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 907.00 | 0.02M | 19.00 | 0.00M | 0.00M | 0.01M | 0.21M | 0.14M | 0.05M | 0.02M | 0.00M | 0.02M | 0.13M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 100.00 | 100.00 | 0.00M | 0.01M | 0.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.01M | 0.21M | 0.14M | 0.06M | 0.02M | 0.02M | 0.03M | 0.14M | 0.02M | 0.01M | 0.02M | 0.03M | 0.02M | 0.01M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.17M | 0.16M | 0.16M | 0.15M | 0.14M | 0.14M | 0.14M | 0.13M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.05M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.05M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.19M | 0.19M | 0.19M | 0.18M | 0.20M | 0.19M | 0.18M | 0.18M | 0.17M | 0.52M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 907.00 | 0.02M | 19.00 | 0.00M | 0.00M | 0.01M | 0.21M | 0.14M | 0.26M | 0.22M | 0.21M | 0.22M | 0.32M | 0.22M | 0.20M | 0.20M | 0.21M | 0.20M | 0.52M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.87M | 0.16M | 0.16M | 0.75M | 0.06M | 0.03M | 0.04M | 0.04M | | | | 0.10M | 0.03M | 0.02M | 0.04M | 0.06M | 0.07M | 0.07M | 0.08M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.90M | 0.90M | 1.03M | 1.20M | 1.25M | 1.24M | 0.03M | 1.23M | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.87M | 0.16M | 0.16M | 0.75M | 0.06M | 0.03M | 0.04M | 0.04M | 0.93M | 0.90M | 0.90M | 1.13M | 1.23M | 1.27M | 1.29M | 0.09M | 1.30M | 0.07M | 0.08M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.52M | 0.49M | | 0.05M | 279.00 | 0.00M | 0.01M | 600.00 | 800.00 | 0.05M | 800.00 | 0.00M | 800.00 | 600.00 | | 0.05M | 0.00M | 0.18M | 0.22M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 758.00 | 0.02M | 0.00M | 0.00M | 0.01M | 0.02M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.46M | 0.03M | | 0.06M | 0.00M | | 0.04M | 0.04M | 0.05M | 0.08M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 0.01M | | | 0.01M | 0.01M | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | 0.12M | 0.04M | 0.04M | 0.11M | 0.13M | 0.20M | 0.34M | 0.16M | 0.10M | 0.86M | 0.99M | 1.38M | 1.54M | 1.79M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.15M | 0.07M | | | | | | | | 0.84M | 0.12M | 0.12M | 0.53M | 0.11M | 0.11M | 0.11M | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.89M | 0.88M | 0.84M | 1.18M | 1.23M | 0.53M | 0.46M | 0.11M | 0.11M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 2.05M | 1.65M | 0.07M | 0.10M | 0.11M | 0.12M | 0.04M | 0.04M | 1.00M | 1.02M | 1.08M | 1.18M | 1.34M | 1.33M | 1.39M | 1.45M | 1.50M | 1.65M | 1.79M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.15M | 0.61M | 0.11M | | 0.06M | 0.00M | | 0.04M | 0.04M | 0.05M | 0.92M | 0.14M | 0.14M | 0.54M | 0.13M | 0.12M | 0.12M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.05M | -2.05M | -1.63M | -0.07M | -0.10M | -0.11M | -0.11M | -0.17M | 0.10M | -0.75M | -0.80M | -0.87M | -0.96M | -1.02M | -1.11M | -1.19M | -1.25M | -1.29M | -1.45M | -1.27M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.05M | -2.05M | -1.63M | -0.07M | -0.10M | -0.11M | -0.11M | -0.17M | 0.10M | -0.75M | -0.80M | -0.87M | -0.96M | -1.02M | -1.11M | -1.19M | -1.25M | -1.29M | -1.45M | -1.27M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 907.00 | 0.02M | 19.00 | 0.00M | 0.00M | 0.01M | 0.21M | 0.14M | 0.26M | 0.22M | 0.21M | 0.22M | 0.32M | 0.22M | 0.20M | 0.20M | 0.21M | 0.20M | 0.52M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | | 0.01M | 0.01M | 0.01M | | | | | | 0.01M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.97M | -23.97M | -23.55M | -36.06M | -36.09M | -36.10M | -36.10M | -36.15M | -36.24M | -37.17M | -37.28M | -37.40M | -37.56M | -37.70M | -37.86M | -37.92M | -38.03M | -38.11M | -38.52M | -39.50M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.61M | 4.61M | 4.61M | -0.00M | 102.45M | -0.01M | 102.45M | 0.01M | 107.85M | -0.01M | 107.85M | -0.01M | 107.85M | | 107.85M | 107.85M | 107.85M | | | 122.27M |