|
Revenue (Quarter)
|
38.23M | 32.49M | 46.00M | 59.05M | 62.00M | 80.37M | 71.96M | 110.67M | 58.68M | 80.28M | 47.09M | 54.11M | 44.12M | 64.87M | 69.22M | 73.50M | 51.87M | 52.66M | 68.40M | 86.47M | 47.05M | 64.73M | 67.56M | 84.76M | 34.36M | 65.80M | 54.63M | 113.63M | 78.04M | 72.98M | 75.32M | 87.93M | 78.04M | 72.98M | 75.32M | 87.93M | 86.91M | 83.27M | 61.89M | 135.22M | 87.45M | 92.67M | 78.78M | 136.01M | 101.01M | 122.01M | 90.09M | 132.62M | 108.52M | 111.58M | 134.40M | 186.04M | 152.35M | 180.82M | 186.58M | 196.98M | 189.48M | 188.46M | 167.64M | 275.05M | 454.68M | 472.51M | 408.05M |
|
Cost of Revenue (Quarter)
|
17.51M | 42.01M | 25.87M | -17.99M | 40.28M | 21.24M | 44.53M | 39.75M | 18.61M | 16.43M | 14.28M | -1.08M | 11.02M | 40.99M | 33.19M | 72.20M | 7.01M | 34.79M | 32.90M | -77.71M | 14.26M | 3.50M | 31.91M | -62.09M | 14.31M | 19.20M | 33.81M | 78.17M | 25.66M | 35.66M | 36.38M | 63.03M | 45.45M | 44.58M | 44.93M | 50.91M | 45.64M | 48.10M | 38.40M | 82.06M | 52.04M | 51.81M | 50.14M | 76.36M | 72.29M | 79.55M | 68.66M | 84.00M | 74.80M | 85.69M | 88.89M | 117.64M | 86.69M | 105.47M | 119.29M | 121.34M | 108.02M | 114.82M | 104.44M | 174.72M | 359.56M | 368.40M | 309.25M |
|
Gross Profit (Quarter)
|
12.04M | 21.77M | 34.13M | 49.21M | 21.71M | 30.63M | 27.43M | 49.55M | 19.50M | 35.64M | 19.67M | 17.72M | 12.54M | 23.88M | 27.05M | 30.14M | 14.05M | 17.87M | 26.99M | 45.35M | 16.02M | 31.53M | 26.62M | 37.92M | 8.70M | 30.14M | 18.25M | 50.59M | 32.59M | 28.40M | 30.39M | 37.02M | 32.59M | 28.40M | 30.39M | 37.02M | 41.27M | 35.17M | 23.50M | 53.17M | 35.41M | 40.85M | 28.64M | 59.66M | 28.72M | 42.45M | 21.44M | 48.62M | 33.71M | 25.89M | 45.51M | 68.40M | 65.66M | 75.35M | 67.29M | 75.63M | 81.47M | 73.64M | 63.20M | 100.33M | 95.12M | 104.11M | 98.79M |
|
Research & Development (Quarter)
|
7.97M | 8.69M | 7.87M | 11.24M | 7.59M | 8.82M | 7.24M | 7.34M | 8.14M | 9.39M | 2.10M | 9.39M | 7.19M | 6.86M | 5.24M | 6.22M | 7.12M | 8.53M | 8.58M | 22.26M | 9.83M | 9.90M | 8.25M | 7.07M | 8.60M | 8.52M | 7.99M | 3.36M | 5.54M | 6.84M | 6.61M | 7.44M | 6.43M | 8.11M | 8.09M | 11.60M | 8.71M | 10.86M | 11.38M | 15.53M | 11.10M | 11.98M | 13.63M | 17.05M | 13.71M | 14.30M | 13.01M | 13.67M | 15.04M | 16.59M | 16.16M | 16.46M | 15.47M | 22.02M | 25.13M | 35.07M | 24.61M | 28.72M | 22.50M | 24.90M | 33.11M | 35.99M | 27.11M |
|
Selling, General & Administrative (Quarter)
|
11.37M | 12.69M | 10.58M | 12.80M | 13.70M | 12.24M | 12.87M | 16.47M | 13.62M | 13.18M | 10.43M | 14.29M | 12.46M | 13.08M | 13.17M | 16.97M | 13.40M | 13.47M | 13.27M | 15.62M | 15.26M | 14.73M | 13.31M | 7.16M | 13.66M | 13.39M | 12.79M | 7.80M | 11.29M | 12.77M | 11.48M | 15.29M | 11.96M | 13.65M | 14.46M | 20.28M | 13.67M | 16.25M | 13.22M | 16.34M | 12.01M | 14.98M | 15.65M | 24.84M | 27.13M | 24.82M | 22.55M | 21.94M | 21.94M | 23.61M | 24.75M | 61.60M | 23.83M | 28.15M | 27.83M | 34.62M | 49.18M | 37.92M | 43.79M | 43.25M | 131.28M | 98.34M | 99.41M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68M | 10.02M | | 23.73M | 8.26M | 6.89M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
19.34M | 21.37M | 18.45M | 24.03M | 21.29M | 21.06M | 20.10M | 23.81M | 21.76M | 22.56M | 12.53M | 23.68M | 19.65M | 19.95M | 18.41M | 23.19M | 20.53M | 22.00M | 21.84M | 37.88M | 25.09M | 24.63M | 21.56M | 14.23M | 22.26M | 21.90M | 20.78M | 11.16M | 16.83M | 19.61M | 18.09M | 22.73M | 18.39M | 21.75M | 22.55M | 31.88M | 22.38M | 27.11M | 24.60M | 31.87M | 23.11M | 26.95M | 29.28M | 41.90M | 40.84M | 39.12M | 35.56M | 35.61M | 36.99M | 40.20M | 40.90M | 78.06M | 39.29M | 50.17M | 52.95M | 69.69M | 73.79M | 70.32M | 76.30M | 68.16M | 188.12M | 142.59M | 133.42M |
|
Operating Income (Quarter)
|
-7.31M | 0.40M | 15.68M | 25.18M | 0.43M | 9.57M | 7.33M | 25.74M | -2.25M | 13.07M | -1.07M | -5.95M | -7.10M | 3.93M | 8.64M | 6.95M | -6.47M | -4.13M | 5.15M | 7.47M | -9.06M | 6.90M | 5.07M | 17.17M | -15.58M | -4.49M | -1.43M | 42.26M | -8.13M | 10.53M | 0.16M | 27.87M | 14.20M | 6.64M | 7.84M | 5.14M | 18.89M | 8.05M | -1.11M | 21.30M | 12.30M | 13.90M | -0.64M | 17.76M | -12.11M | 3.34M | -14.13M | 13.01M | -3.27M | -14.31M | 4.61M | -165.68M | 26.37M | 25.18M | 14.33M | 5.95M | 23.06M | 7.01M | -3.09M | 13.82M | -69.27M | -30.22M | -179.04M |
|
EBIT (Quarter)
|
-7.31M | 0.40M | 15.68M | 25.18M | 0.43M | 9.57M | 7.33M | 25.74M | -2.25M | 13.07M | -1.07M | -5.95M | -7.10M | 3.93M | 8.64M | 6.95M | -6.47M | -4.13M | 5.15M | 7.47M | -9.06M | 6.90M | 5.07M | 17.17M | -15.58M | -4.49M | -1.43M | 42.26M | -8.13M | 10.53M | 0.16M | 27.87M | 14.20M | 6.64M | 7.84M | 5.14M | 18.89M | 8.05M | -1.11M | 21.30M | 12.30M | 13.90M | -0.64M | 17.76M | -12.11M | 3.34M | -14.13M | 13.01M | -3.27M | -14.31M | 4.61M | -165.68M | 26.37M | 25.18M | 14.33M | 5.95M | 23.06M | 7.01M | -3.09M | 13.82M | -69.27M | -30.22M | -179.04M |
|
Interest & Investment Income (Quarter)
|
0.12M | 0.04M | 0.05M | 0.06M | 0.08M | 0.11M | 0.13M | 0.15M | 0.17M | 0.16M | 0.16M | 0.23M | 0.20M | 0.20M | 0.20M | 0.26M | 0.21M | 0.19M | 0.22M | 0.25M | 0.22M | 0.27M | 0.18M | 0.36M | 0.38M | 0.40M | 0.39M | 0.46M | 0.51M | 0.43M | 0.55M | 0.75M | 0.91M | 1.07M | 1.27M | 1.43M | 1.33M | 1.27M | 1.12M | 1.11M | 0.21M | 0.12M | 0.09M | -1.03M | -1.27M | -1.38M | -1.51M | -1.28M | -1.60M | -2.31M | -2.81M | -2.65M | -2.01M | -1.95M | -0.11M | -0.15M | -0.24M | -0.69M | -0.25M | -1.01M | -17.41M | 4.67M | 3.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | 0.05M | 6.20M | -3.39M | -2.31M | 4.67M | 2.65M | 0.59M | -0.58M | -0.28M | -0.73M | -2.39M | -0.19M | -0.21M | 0.21M | -0.30M | -0.13M | -0.04M | 0.53M | 0.00M | -0.06M | -0.11M | 0.11M | 8.39M | 1.29M | 0.96M | 1.34M | 0.35M | 0.16M | 0.12M | 0.07M | 0.03M | 0.07M | -0.04M | -8.40M | -0.35M | -10.05M | 0.03M | 0.05M | -0.41M | 0.81M | -2.59M | 1.84M | -1.13M | -2.86M | 1.00M | -1.39M | -0.23M | 0.02M | 0.98M | 0.30M | 2.36M | 4.95M | -0.40M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | 0.05M | 6.20M | -3.39M | -2.31M | 4.67M | 2.65M | 0.59M | -0.58M | -0.28M | -0.73M | -2.39M | -0.19M | -0.21M | 0.21M | -0.30M | -0.13M | -0.04M | 0.53M | 0.00M | -0.06M | -0.11M | 0.11M | 8.39M | 1.29M | 0.96M | 1.34M | 0.35M | 0.16M | 0.12M | 0.07M | 0.03M | 0.07M | -0.04M | -8.40M | -0.35M | -10.05M | 0.03M | 0.05M | -0.41M | 0.81M | -2.59M | 1.84M | -1.13M | -2.86M | 1.00M | -1.39M | -0.23M | 0.02M | 0.98M | 0.30M | 2.36M | 4.95M | -0.40M |
|
EBT (Quarter)
|
-7.19M | 0.45M | 15.73M | 25.24M | 0.51M | 9.68M | 7.46M | 25.89M | -2.08M | 13.24M | 4.30M | 0.49M | -10.29M | 1.82M | 13.52M | -5.14M | -5.67M | -4.52M | 5.09M | 4.86M | -11.23M | 6.98M | 5.03M | 17.73M | -15.51M | -4.22M | -1.07M | 43.33M | 32.62M | 10.91M | 0.60M | 28.73M | 23.49M | 9.00M | 10.07M | -42.74M | 20.58M | 9.48M | 0.13M | 22.54M | 12.54M | 14.09M | -0.58M | 8.33M | -13.73M | -8.09M | -15.60M | 18.28M | -5.28M | -15.81M | -0.79M | -165.76M | 23.23M | 20.37M | 15.22M | 4.41M | 22.59M | 6.33M | -2.36M | 13.11M | -84.33M | -20.60M | -175.74M |
|
Tax Provisions (Quarter)
|
-3.74M | 0.18M | 4.27M | 8.59M | 0.18M | 3.09M | 1.71M | 9.48M | -0.69M | 4.50M | -2.90M | -4.43M | -3.08M | 0.17M | 2.30M | 1.80M | -2.06M | -1.62M | 2.76M | -0.09M | -4.25M | 2.56M | -1.13M | 5.80M | -3.86M | -0.05M | 1.10M | 7.57M | -3.22M | 3.36M | 0.83M | 8.83M | 2.57M | 1.21M | 0.95M | -2.54M | 2.13M | 1.11M | -0.04M | 0.19M | 1.21M | 2.49M | -0.92M | -2.23M | -0.96M | -9.51M | -15.40M | 15.49M | 2.61M | -10.46M | -0.53M | -6.28M | 1.31M | 1.14M | 1.26M | -1.82M | 1.49M | -0.22M | -0.60M | 20.92M | -15.17M | -2.31M | -19.49M |
|
Profit After Tax (Quarter)
|
-3.44M | 0.26M | 11.45M | 16.65M | 0.33M | 6.59M | 5.74M | 16.42M | -1.39M | 8.74M | 7.20M | 4.91M | -7.21M | 1.66M | 11.22M | -6.94M | -3.61M | -2.90M | 2.33M | 4.94M | -6.98M | 4.42M | 6.16M | 11.93M | -11.64M | -4.17M | -2.18M | 31.07M | -4.37M | 7.55M | -0.66M | 16.80M | 20.34M | 7.05M | 8.43M | 0.20M | 17.10M | 7.50M | -1.03M | 17.76M | 10.04M | 2.07M | 0.26M | 10.97M | -13.92M | 2.56M | -0.04M | 7.21M | -8.39M | -6.63M | -0.68M | -160.47M | 21.89M | 17.84M | 13.88M | 6.05M | 21.17M | 7.54M | -1.75M | 16.66M | -67.37M | -17.10M | -156.55M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | -1.28M | | -0.42M | -0.86M | -0.60M | -0.75M | -0.72M | -1.87M | -1.35M | -0.86M | -1.20M | -2.08M | -1.29M | -9.52M | -0.08M | 0.41M | -1.14M | 1.13M | 0.17M | | | | | | | -1.39M | | | -0.32M | 0.05M | 1.45M | | 2.70M | 6.15M | -1.41M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.21M | -0.01M | 0.02M | | | | | | | | | | | | | | | | | 0.01M | 0.04M | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
-3.44M | 0.26M | 11.45M | 16.65M | 0.33M | 6.59M | 5.74M | 16.42M | -1.39M | 8.74M | 7.20M | 4.91M | -7.21M | 1.66M | 11.22M | -6.94M | -3.61M | -2.90M | 2.33M | 4.94M | -6.98M | 4.42M | 6.16M | 11.93M | -11.64M | -4.17M | -2.17M | 35.76M | 35.84M | 7.55M | -0.24M | 19.90M | 20.93M | 7.79M | 9.13M | -40.19M | 18.45M | 8.37M | 0.17M | 22.35M | 11.33M | 11.59M | 0.34M | 10.56M | -12.78M | 1.42M | -0.21M | 2.79M | -7.89M | -5.36M | -0.26M | -159.48M | 21.92M | 19.23M | 13.96M | 6.23M | 21.10M | 6.55M | -1.75M | -7.82M | -69.16M | -18.30M | -156.26M |
|
Consolidated Net Income (Quarter)
|
-3.44M | 0.26M | 11.45M | 16.65M | 0.33M | 6.59M | 5.74M | 16.42M | -1.39M | 8.74M | 7.20M | 4.91M | -7.21M | 1.66M | 11.22M | -6.94M | -3.61M | -2.90M | 2.33M | 4.94M | -6.98M | 4.42M | 6.16M | 11.93M | -11.64M | -4.17M | -2.17M | 35.76M | -1.49M | -0.03M | -0.13M | -2.24M | 6.99M | -0.60M | -0.06M | 11.00M | 18.45M | 8.37M | 0.17M | 22.35M | 11.33M | 11.59M | 0.34M | 10.56M | -12.78M | 1.42M | -0.21M | 2.79M | -7.89M | -5.36M | -0.26M | -159.48M | 21.92M | 19.23M | 13.96M | 6.23M | 21.10M | 6.55M | -1.75M | -7.82M | -69.16M | -18.30M | -156.26M |
|
Income towards Parent Company (Quarter)
|
-3.44M | 0.26M | 11.45M | 16.65M | 0.33M | 6.59M | 5.74M | 16.42M | -1.39M | 8.74M | 7.20M | 4.91M | -7.21M | 1.66M | 11.22M | -6.94M | -3.61M | -2.90M | 2.33M | 4.94M | -6.98M | 4.42M | 6.16M | 11.93M | -11.64M | -4.17M | -2.17M | 35.76M | -1.49M | -0.03M | -0.13M | -2.24M | 6.99M | -0.60M | -0.06M | 11.00M | 18.45M | 8.37M | 0.17M | 22.35M | 11.33M | 11.59M | 0.34M | 10.56M | -12.78M | 1.42M | -0.21M | 2.79M | -7.89M | -5.36M | -0.26M | -159.48M | 21.92M | 19.23M | 13.96M | 6.23M | 21.10M | 6.55M | -1.75M | -7.82M | -69.16M | -18.30M | -156.26M |
|
Net Income towards Common Stockholders (Quarter)
|
-3.44M | 0.26M | 11.45M | 17.64M | 0.33M | 6.59M | 5.74M | 17.79M | -1.39M | 8.74M | 4.30M | -0.80M | -7.21M | 1.66M | 11.22M | 8.06M | -3.61M | -2.90M | 2.33M | 7.08M | -6.98M | 4.42M | 6.16M | 5.36M | -11.64M | -4.17M | -2.18M | 30.48M | -5.86M | 7.72M | -0.78M | 16.77M | 27.33M | 6.06M | 8.37M | 5.68M | 17.11M | 7.50M | -1.01M | 17.47M | 10.08M | 2.09M | 0.21M | 10.95M | -13.98M | 2.52M | 0.01M | 7.26M | -8.39M | -6.67M | -0.68M | -160.47M | 21.89M | 17.84M | 13.88M | 6.05M | 21.10M | 6.55M | -1.75M | -7.82M | -69.16M | -18.30M | -156.26M |
|
EPS (Basic) (Quarter)
|
-0.16 | 0.01 | 0.53 | 0.82 | 0.02 | 0.30 | 0.26 | 0.81 | -0.06 | 0.40 | 0.17 | -0.04 | -0.32 | 0.07 | 0.50 | 0.36 | -0.16 | -0.13 | 0.10 | 0.31 | -0.30 | 0.19 | 0.27 | 0.23 | -0.19 | 0.33 | -0.02 | 0.80 | 0.86 | 0.30 | 0.35 | 0.26 | 1.16 | 0.30 | 0.35 | 0.26 | 0.72 | 0.32 | -0.04 | 0.74 | 0.42 | 0.09 | 0.01 | 0.45 | -0.57 | 0.10 | 0.01 | 0.29 | -0.34 | -0.27 | -0.03 | -6.41 | 0.84 | 0.66 | 0.50 | 0.20 | 0.76 | 0.27 | -0.06 | 0.60 | -1.44 | -0.34 | -3.15 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.16 | 0.01 | 0.52 | 0.79 | 0.01 | 0.30 | 0.26 | 0.80 | -0.06 | 0.39 | 0.17 | -0.04 | -0.32 | 0.07 | 0.49 | 0.35 | -0.16 | -0.13 | 0.10 | 0.31 | -0.30 | 0.19 | 0.27 | 0.23 | -0.19 | 0.32 | -0.02 | 0.79 | 0.85 | 0.29 | 0.35 | 0.26 | 0.85 | 0.29 | 0.35 | 0.26 | 0.71 | 0.31 | -0.04 | 0.73 | 0.42 | 0.09 | 0.01 | 0.44 | -0.57 | 0.10 | 0.01 | 0.29 | -0.34 | -0.27 | -0.03 | -6.41 | 0.84 | 0.66 | 0.50 | 0.20 | 0.75 | 0.27 | -0.06 | 0.12 | -1.44 | -0.34 | -3.15 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
21.55M | 21.57M | 21.59M | 21.59M | 21.72M | 21.76M | 21.76M | 21.78M | 21.93M | 21.98M | 22.04M | 22.07M | 22.24M | 22.26M | 22.32M | 22.35M | 22.80M | 22.84M | 22.86M | 22.87M | 22.95M | 22.99M | 22.89M | 22.94M | 22.96M | 23.00M | 23.08M | 23.06M | 23.34M | 23.48M | 23.44M | 23.47M | 23.57M | 23.67M | 23.64M | 23.66M | 23.75M | 23.78M | 23.82M | 23.81M | 23.89M | 23.94M | 23.94M | 24.05M | 24.62M | 24.63M | 24.66M | 24.69M | 24.80M | 24.90M | 24.91M | 25.04M | 26.09M | 26.87M | 26.96M | 27.20M | 27.96M | 28.01M | 28.00M | 28.02M | 46.88M | 49.72M | 49.74M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
21.55M | 22.03M | 22.10M | 22.08M | 22.24M | 22.24M | 22.27M | 22.32M | 21.93M | | | | 22.24M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
-7.31M | 0.40M | 15.68M | 25.18M | 0.43M | 9.57M | 7.33M | 25.74M | -2.25M | 13.07M | -1.07M | -5.95M | -7.10M | 3.93M | 8.64M | 6.95M | -6.47M | -4.13M | 5.15M | 7.47M | -9.06M | 6.90M | 5.07M | 17.17M | -15.58M | -4.49M | -1.43M | 42.26M | -8.13M | 10.53M | 0.16M | 27.87M | 14.20M | 6.64M | 7.84M | 5.14M | 18.89M | 8.05M | -1.11M | 21.30M | 12.30M | 13.90M | -0.64M | 17.76M | -12.11M | 3.34M | -14.13M | 13.01M | -3.27M | -14.31M | 4.61M | -165.68M | 26.37M | 25.18M | 14.33M | 5.95M | 23.06M | 7.01M | -3.09M | 13.82M | -69.27M | -30.22M | -179.04M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | 3.39M | 2.31M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
52.09% | 41.26% | 27.17% | 34.02% | 35.70% | 31.95% | 22.98% | 36.60% | 33.37% | 33.98% | -67.44% | -909.03% | 29.95% | 9.12% | 17.01% | -34.92% | 36.35% | 35.82% | 54.30% | -1.75% | 37.83% | 36.68% | -22.52% | 32.73% | 24.91% | 1.14% | -102.70% | 17.46% | -9.88% | 30.78% | 139.93% | 30.73% | 10.93% | 13.45% | 9.39% | 5.95% | 10.36% | 11.69% | -28.36% | 0.85% | 9.63% | 17.69% | 157.95% | -26.84% | 6.97% | 117.59% | 98.68% | 84.76% | -49.33% | 66.13% | 67.22% | 3.79% | 5.66% | 5.58% | 8.27% | -41.28% | 6.57% | -3.49% | 25.65% | 159.65% | 17.99% | 11.19% | 11.09% |