|
Assets Growth (1y)
|
| | | 10.38% | 12.44% | 15.63% | 17.65% | 15.96% | 16.92% | 10.81% | 11.27% | 12.94% | 10.33% | 10.55% | -2.04% | 3.25% | -1.54% | 2.26% | 6.46% | 7.69% | 10.07% | 5.34% | 3.25% | 1.23% | -1.58% | 0.78% | 3.32% | 1.63% | 2.60% | -0.52% | 5.32% | 8.01% | 10.10% | 11.71% | 9.46% | 14.17% | 13.35% | 15.28% | 7.48% | 11.29% | 11.91% | 12.05% | 14.96% | 8.09% | 7.99% | 5.71% | 58.74% | 57.24% | 57.36% | 53.18% | -1.55% | -1.31% | -3.63% | 1.76% | -9.80% | -7.87% | 12.90% | 6.42% | 23.20% | 20.96% | 1.23% | 6.92% | 10.31% | 462.87% | 453.29% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 13.07% | 13.20% | 12.31% | 8.64% | 10.58% | 8.30% | 7.80% | 5.08% | 7.89% | 6.14% | 5.99% | 2.49% | 4.02% | 2.17% | 2.77% | 4.33% | 3.48% | 3.58% | 1.84% | 3.96% | 3.58% | 3.59% | 3.85% | 6.00% | 7.82% | 8.59% | 8.61% | 7.41% | 11.13% | 11.78% | 13.00% | 10.59% | 11.15% | 11.06% | 10.94% | 25.18% | 23.67% | 23.89% | 21.97% | 21.57% | 18.81% | 17.87% | 18.11% | 12.13% | 12.65% | 19.63% | 18.37% | 3.04% | 3.22% | 3.27% | 5.01% | 7.02% | 84.42% | 84.92% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.96% | 9.47% | 8.82% | 7.11% | 8.07% | 6.59% | 5.87% | 4.36% | 5.26% | 3.84% | 3.61% | 3.22% | 4.32% | 3.80% | 3.82% | 5.54% | 6.44% | 6.76% | 6.34% | 5.74% | 7.14% | 7.12% | 7.66% | 8.03% | 8.56% | 9.12% | 8.70% | 17.72% | 18.46% | 18.87% | 18.50% | 16.15% | 16.34% | 15.74% | 16.31% | 11.74% | 11.45% | 15.65% | 14.46% | 14.83% | 13.32% | 13.36% | 13.39% | 13.88% | 57.63% | 57.16% |
|
Assets (QoQ)
|
4.30% | 3.11% | 11.32% | -7.80% | 6.24% | 6.04% | 13.27% | -9.13% | 7.12% | 0.50% | 13.74% | -7.76% | 4.65% | 0.70% | 0.78% | -2.78% | -0.21% | 4.58% | 4.93% | -1.65% | 1.99% | 0.09% | 2.85% | -3.57% | -0.85% | 2.49% | 5.43% | -5.14% | 0.09% | -0.63% | 11.63% | -2.72% | 2.03% | 0.83% | 9.37% | 1.47% | 1.29% | 2.55% | 1.98% | 5.06% | 1.85% | 2.68% | 4.63% | -1.22% | 1.76% | 0.51% | 57.12% | -2.16% | 1.84% | -2.17% | 0.99% | -1.92% | -0.55% | 3.31% | -10.49% | 0.18% | 21.87% | -2.62% | 3.63% | -1.64% | 1.99% | 2.85% | 6.91% | 401.89% | 0.26% |
|
Capital Expenditures Growth (1y)
|
| | | | | | | 38.54% | 72.13% | 64.73% | 29.50% | -2.23% | -30.13% | -54.96% | 3.31% | 74.92% | -20.93% | -64.25% | -92.61% | -99.35% | -34.53% | 78.41% | 653.32% | 3,024.14% | 82.32% | 15.84% | -36.95% | 190.73% | -0.95% | 111.13% | -23.15% | 2.70% | 46.28% | -26.50% | 29.28% | -47.39% | -1.38% | 18.29% | 12.97% | 33.66% | 82.45% | -38.08% | 29.95% | 113.83% | -59.88% | 46.31% | 2.76% | 33.46% | 288.87% | 61.86% | 87.21% | -0.64% | -71.58% | -35.44% | -9.05% | -32.65% | 194.99% | 50.14% | 91.12% | 49.50% | -22.48% | 1.26% | -6.14% | 318.56% | 115.45% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | | 33.32% | -1.66% | -35.75% | -53.76% | -77.67% | -28.75% | -34.02% | -16.85% | -29.15% | -1.91% | -9.59% | -29.47% | -16.08% | 5.74% | 63.41% | 53.98% | 353.51% | 38.24% | 21.59% | -14.43% | 16.24% | 12.63% | 22.44% | 3.93% | -10.29% | 38.07% | -18.65% | 23.81% | 14.56% | -10.30% | 2.34% | 14.69% | 56.25% | 41.72% | 13.61% | 35.72% | 41.54% | -23.74% | 15.20% | 20.50% | -3.70% | 48.28% | 16.20% | 48.19% | 0.01% | -13.38% | -0.62% | 17.72% | 61.53% | 70.16% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -13.59% | 2.57% | -11.33% | -14.03% | 0.21% | -8.16% | -6.81% | -22.55% | 1.20% | 6.46% | 2.78% | -19.00% | -20.41% | 11.27% | 30.56% | 39.76% | 130.87% | 36.58% | 5.66% | -1.66% | 35.03% | 0.90% | 10.71% | 8.43% | 15.56% | 32.64% | 4.98% | 29.57% | 14.80% | -4.42% | 2.29% | 20.76% | 20.61% | 19.00% | 7.29% | 34.16% | 23.34% | 0.28% | 18.38% | 25.70% | 41.08% | 40.35% |
|
Capital Expenditures (QoQ)
|
| | | | -11.11% | 58.73% | 49.43% | -34.29% | 10.44% | 51.91% | 17.47% | -50.39% | -21.08% | -2.09% | 169.48% | -16.00% | -64.33% | -55.72% | -44.32% | -92.60% | 3,489.66% | 20.65% | 135.11% | -69.32% | 109.49% | -23.34% | 27.97% | 41.46% | -28.63% | 63.40% | -53.42% | 89.03% | 1.66% | -17.89% | -18.07% | -23.08% | 90.58% | -1.51% | -21.75% | -9.00% | 160.15% | -66.57% | 64.21% | 49.74% | -51.19% | 21.91% | 15.33% | 94.48% | 42.21% | -49.26% | 33.39% | 3.22% | -59.32% | 15.27% | 87.90% | -23.57% | 78.19% | -41.33% | 139.19% | -40.21% | -7.61% | -23.36% | 121.69% | 166.64% | -52.44% |
|
Cash & Equivalents Growth (1y)
|
| | | -60.99% | -34.19% | -66.44% | 116.43% | 78.79% | 28.60% | 68.46% | 3.51% | -34.51% | -28.22% | -2.87% | 17.30% | 20.92% | -6.56% | 44.98% | 68.55% | 130.11% | 91.06% | 35.83% | 12.95% | -1.08% | 1.34% | -2.60% | -13.33% | -16.48% | -30.58% | -40.28% | -35.71% | -3.96% | 31.77% | 53.26% | 79.61% | 45.38% | 29.16% | 33.00% | 20.34% | -19.73% | -13.56% | -11.97% | 47.73% | 80.05% | 114.24% | 146.81% | -41.70% | -61.95% | -62.60% | -74.57% | -48.08% | -0.79% | -3.20% | -5.15% | 72.03% | 13.62% | -0.50% | 37.58% | -44.83% | -23.34% | -31.66% | -56.36% | -44.25% | 744.98% | 421.22% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -22.99% | -15.31% | -18.11% | 38.00% | 12.29% | -4.81% | 33.37% | 26.96% | 22.14% | 8.62% | 24.13% | 30.71% | 40.14% | 21.85% | 24.25% | 18.16% | 23.88% | 10.36% | -7.55% | -14.30% | -7.42% | -2.50% | -3.76% | 0.02% | 5.26% | 5.71% | 6.77% | 11.59% | 3.88% | 13.73% | 21.52% | 47.26% | 28.08% | 33.73% | 42.44% | 1.20% | -18.07% | -11.52% | -17.94% | -23.53% | -12.08% | -8.12% | -15.88% | -19.55% | -24.59% | -28.85% | -30.77% | -21.01% | -4.75% | -13.01% | -17.11% | -19.12% | 94.52% | 52.46% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.91% | 1.63% | 1.58% | 37.99% | 26.37% | 10.80% | 25.70% | 14.91% | 8.53% | -2.05% | 2.16% | 4.47% | 17.16% | 10.60% | 11.91% | 13.76% | 21.56% | 18.00% | 10.00% | 6.35% | -1.53% | 0.69% | 0.86% | 12.21% | 11.01% | 16.95% | 21.47% | 3.66% | -5.14% | 3.35% | 2.41% | -0.68% | -4.53% | -2.84% | -6.96% | -1.53% | -9.12% | -7.78% | -6.33% | -15.75% | -9.95% | -12.01% | -18.60% | -30.67% | 22.68% | 5.11% |
|
Cash & Equivalents (QoQ)
|
0.00% | 0.00% | -75.40% | 58.53% | 68.71% | -49.00% | 58.68% | 30.96% | 21.34% | -33.19% | -2.50% | -17.14% | 33.00% | -9.60% | 17.75% | -14.59% | 2.78% | 40.26% | 36.90% | 16.60% | -14.67% | -0.29% | 13.84% | 2.12% | -12.58% | -4.16% | 1.29% | -1.59% | -27.34% | -17.55% | 9.04% | 47.02% | -0.31% | -4.10% | 27.79% | 19.00% | -11.44% | -1.25% | 15.63% | -20.62% | -4.63% | 0.58% | 94.03% | -3.25% | 13.47% | 15.87% | -54.17% | -36.85% | 11.55% | -21.23% | -6.42% | 20.65% | 8.84% | -22.82% | 69.73% | -20.31% | -4.69% | 6.72% | -31.94% | 10.72% | -15.03% | -31.84% | -13.06% | 1,578.34% | -47.59% |
|
Cash from Investing Activities Growth (1y)
|
| | | 370.29% | 1,370.71% | -5.49% | 88.84% | -20.19% | -70.31% | 37.39% | -95.46% | -61.71% | -157.25% | 74.74% | 17.91% | -67.72% | 12.50% | 316.97% | 79.61% | 101.90% | -312.67% | -133.96% | -74.92% | 215.59% | 83.72% | -334.84% | 11.87% | -106.50% | -846.31% | 65.82% | 110.70% | 1,802.35% | 88.59% | -16.63% | -2,258.66% | 97.67% | -406.29% | 34.04% | 140.37% | -210.20% | 32.21% | -2.75% | 2,802.97% | -0.97% | 113.80% | 520.17% | -440.16% | -8.58% | 1.83% | -108.63% | 95.90% | 110.42% | -123.68% | -13.82% | 48.35% | -195.91% | -9,114.91% | -50.14% | -30.28% | -82.08% | 85.25% | -30.92% | -15.63% | -13,156.43% | -5,502.41% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 41.38% | -29.27% | 44.95% | 43.64% | -53.79% | -29.04% | 32.82% | 31.09% | -37.04% | -59.63% | 42.90% | 33.60% | 27.18% | 16.24% | -47.43% | 32.01% | -34.14% | -85.24% | -35.81% | 29.37% | 51.68% | 43.99% | -20.13% | -26.75% | 29.78% | -76.15% | 35.93% | 43.14% | -233.47% | 26.84% | 7.54% | 532.43% | -61.34% | 35.25% | 69.24% | -241.60% | -47.49% | 27.96% | 28.04% | -82.21% | 28.35% | 67.83% | 25.54% | -27.49% | 52.30% | -189.35% | -29.02% | 69.78% | 43.33% | -73.47% | -30.79% | 8.02% | -515.77% | -813.27% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.48% | -50.80% | 34.24% | 42.32% | -8.87% | -16.00% | 12.71% | 12.79% | -15.45% | -38.97% | 22.66% | 15.19% | 17.86% | 8.70% | -5.02% | 6.20% | 69.35% | -29.71% | -19.02% | 28.01% | -57.21% | 9.62% | -3.28% | 91.66% | -34.69% | 20.22% | 25.68% | -147.09% | -109.81% | 15.50% | 22.11% | -106.21% | -24.29% | 35.20% | 22.49% | 3.33% | -16.22% | -15.77% | 8.63% | -36.42% | 27.56% | 14.66% | 4.10% | -16.09% | -92.14% | -184.29% |
|
Cash from Investing Activities (QoQ)
|
70.92% | -1,700.47% | -69.47% | 130.46% | 36.73% | -249.47% | 82.08% | 317.89% | -49.13% | -415.19% | 44.05% | 142.68% | -176.06% | -39.06% | -81.84% | 116.78% | -306.16% | 444.82% | -117.09% | 266.20% | -521.37% | 71.62% | 11.98% | 399.85% | -121.73% | -658.17% | 82.16% | 77.90% | -3,066.00% | 72.62% | 105.59% | 3,414.78% | -121.22% | -179.96% | -3.40% | 421.86% | -154.34% | 63.52% | 163.27% | -978.66% | 66.57% | 44.72% | 1,887.64% | -130.56% | 104.57% | 1,582.61% | -1,547.21% | 90.24% | 104.29% | -242.62% | -587.62% | 124.79% | -109.74% | -585.37% | -212.06% | 53.98% | -836.21% | 88.83% | -170.79% | 35.68% | 24.13% | 0.92% | -139.17% | -7,273.61% | 67.94% |
|
Cash from Operations Growth (1y)
|
| | | -216.99% | 109.62% | 319.88% | -35.96% | 127.71% | 571.11% | -169.88% | -54.37% | -1,320.47% | 171.29% | 105.63% | 73.95% | 25.85% | -84.47% | 6,046.57% | 10.23% | 219.38% | -196.26% | -71.47% | -16.72% | -171.86% | -244.16% | 254.26% | -47.08% | 89.00% | 56.60% | -147.33% | -47.46% | 2,136.93% | 192.83% | 122.57% | 515.78% | -80.11% | -150.89% | 130.69% | -47.24% | -38.19% | 302.02% | 68.56% | -49.97% | 762.22% | 560.67% | 185.00% | -24.53% | -157.02% | -62.33% | -197.36% | 79.10% | 203.81% | 34.16% | -16.63% | -80.83% | -207.40% | -153.15% | 327.21% | -549.13% | 266.16% | 57.29% | -149.02% | 97.74% | -536.41% | -1,137.89% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -81.27% | 55.38% | 27.78% | -20.20% | -35.86% | 41.40% | 34.25% | -4.36% | 121.07% | -33.99% | 44.03% | 16.89% | 14.00% | -35.98% | 296.07% | -21.39% | 54.48% | -50.92% | -35.33% | -38.59% | 17.19% | 50.17% | -27.67% | 19.63% | 34.73% | 41.04% | -37.31% | 19.51% | 65.15% | 43.49% | 42.23% | 17.58% | 1.96% | 89.38% | 122.95% | -41.60% | -71.44% | 91.54% | -88.31% | -12.23% | 72.17% | 49.46% | -73.65% | -36.25% | -38.13% | -31.40% | 37.16% | -52.43% | 56.76% | -32.09% | -9.11% | -26.40% | -113.91% | -68.80% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.49% | 23.51% | 28.61% | -14.14% | -16.56% | -62.60% | 19.59% | -17.35% | -23.33% | -21.11% | -10.62% | -14.99% | 27.92% | -27.00% | 46.01% | 9.46% | 18.96% | -21.79% | -24.27% | -5.53% | -27.67% | 27.92% | 8.03% | -14.69% | 34.33% | 36.48% | 3.43% | -8.41% | -65.22% | 34.34% | -19.48% | 17.05% | -8.90% | 27.97% | -70.92% | -41.52% | -40.05% | -29.09% | 65.44% | -20.89% | 55.55% | -22.49% | -41.16% | -15.17% | -45.89% | -27.88% |
|
Cash from Operations (QoQ)
|
-386.82% | 75.16% | 1,586.69% | -111.04% | 123.58% | 467.88% | 332.99% | -95.22% | 471.09% | -159.13% | 382.69% | -227.84% | 226.94% | -98.77% | 8,628.88% | -154.49% | 126.59% | 386.04% | 56.54% | -40.98% | -121.44% | 244.07% | 356.92% | -150.93% | -2.66% | 248.30% | -31.75% | -110.58% | -305.15% | -61.74% | 175.76% | 310.29% | -81.54% | -60.68% | 1,967.46% | -86.75% | -147.24% | 278.23% | 372.85% | -84.47% | 54.38% | 48.71% | 40.35% | 167.58% | 18.30% | -35.85% | -62.84% | -302.17% | 178.15% | -265.82% | 168.36% | 17.18% | 0.99% | -244.16% | 111.24% | -756.48% | 50.02% | 716.26% | -122.21% | 342.88% | -112.85% | -607.39% | 98.98% | -46,765.91% | 63.56% |
|
EBITDA Margin Growth (1y)
|
| | | -1680.00 | -390.00 | 1,099.00 | 1,541.00 | 1,981.00 | 1,729.00 | -332.00 | -48.00 | -453.00 | 437.00 | -1245.00 | -3426.00 | -1226.00 | -1022.00 | 1,475.00 | 2,046.00 | 362.00 | -1391.00 | -496.00 | -81.00 | -678.00 | 1,851.00 | -3.00 | 1,162.00 | -2608.00 | -1748.00 | -1011.00 | 1,694.00 | 3,492.00 | 2,125.00 | 282.00 | -550.00 | 2,861.00 | -533.00 | 1,020.00 | -2584.00 | 355.00 | 57.00 | -1220.00 | 990.00 | -768.00 | 533.00 | 98.00 | -269.00 | -2605.00 | -1226.00 | -1486.00 | -325.00 | 897.00 | -1556.00 | 1,911.00 | -9887.00 | 2,032.00 | 2,675.00 | 425.00 | 9,207.00 | -514.00 | -1021.00 | -952.00 | 201.00 | -2740.00 | -1011.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -152.00 | 1,776.00 | -478.00 | -1933.00 | 301.00 | 1,144.00 | -102.00 | -1429.00 | -1317.00 | -1975.00 | -266.00 | -1462.00 | -1543.00 | -562.00 | 976.00 | 3,126.00 | -2924.00 | -1288.00 | -1509.00 | 2,774.00 | 206.00 | 2,227.00 | -732.00 | 2,305.00 | 3,746.00 | -156.00 | 291.00 | -1441.00 | 6,708.00 | 1,649.00 | 82.00 | -2144.00 | 2,448.00 | 57.00 | -103.00 | -1863.00 | -3018.00 | -637.00 | -2609.00 | 396.00 | -2476.00 | -2250.00 | 522.00 | -10480.00 | 325.00 | -107.00 | 850.00 | -1004.00 | 2,416.00 | 98.00 | 1,384.00 | -479.00 | -1222.00 | 643.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1017.00 | -637.00 | 501.00 | 31.00 | -15.00 | 1,604.00 | -601.00 | -349.00 | -4603.00 | -1873.00 | -1279.00 | 1,393.00 | -658.00 | -186.00 | 247.00 | 4,270.00 | 3,430.00 | 304.00 | -208.00 | -360.00 | 3,422.00 | 1,751.00 | -932.00 | 711.00 | 3,333.00 | 433.00 | -831.00 | -720.00 | 3,335.00 | 956.00 | -1307.00 | -2738.00 | 740.00 | -2726.00 | 322.00 | -12075.00 | -89.00 | 482.00 | -273.00 | -283.00 | -957.00 | -595.00 | -5.00 | -1072.00 | -2930.00 | -2139.00 |
|
EBITDA Margin (QoQ)
|
84.00 | 399.00 | 581.00 | -2744.00 | 1,374.00 | 1,888.00 | 1,023.00 | -2305.00 | 1,122.00 | -173.00 | 1,308.00 | -2710.00 | 2,012.00 | -1855.00 | -874.00 | -510.00 | 2,217.00 | 642.00 | -303.00 | -2193.00 | 464.00 | 1,537.00 | 111.00 | -2790.00 | 2,993.00 | -317.00 | 1,276.00 | -6560.00 | 3,852.00 | 421.00 | 3,980.00 | -4761.00 | 2,485.00 | -1422.00 | 3,148.00 | -1350.00 | -909.00 | 131.00 | -456.00 | 1,589.00 | -1207.00 | -1146.00 | 1,754.00 | -169.00 | 94.00 | -1581.00 | 1,387.00 | -2505.00 | 1,473.00 | -1842.00 | 2,549.00 | -1283.00 | -981.00 | 1,626.00 | -9248.00 | 10,636.00 | -338.00 | -624.00 | -466.00 | 915.00 | -845.00 | -556.00 | 686.00 | -2026.00 | 884.00 |
|
EBIT Growth (1y)
|
| | | -34.00% | -88.11% | 84.87% | 7.20% | 105.87% | 2,287.53% | -53.26% | 2.25% | -624.94% | 36.56% | -114.54% | -123.13% | -215.45% | -69.92% | 910.79% | 216.68% | 8.88% | -205.01% | -40.44% | 7.51% | -40.03% | 267.14% | -1.61% | 129.84% | -71.89% | -165.00% | -128.13% | 146.16% | 47.81% | 334.70% | 111.16% | -34.06% | 274.62% | -36.91% | 4,831.45% | -81.54% | 33.08% | 21.21% | -114.13% | 314.06% | -34.92% | 72.58% | 42.06% | -16.60% | -198.50% | -75.97% | -2,100.31% | -26.73% | 72.97% | -528.69% | 132.61% | -1,373.20% | 905.35% | 275.90% | 211.14% | 103.59% | -12.55% | -72.17% | -121.54% | 132.41% | -400.41% | -531.40% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 25.53% | 57.08% | -28.58% | -31.11% | 0.93% | 114.06% | -18.01% | -34.90% | -157.57% | -34.47% | -11.11% | -33.80% | -59.07% | -19.18% | 89.00% | 69.66% | -29.92% | -46.45% | -29.36% | 82.55% | -7.90% | 65.70% | -68.62% | 55.10% | 52.78% | -1.27% | 15.68% | -33.09% | 47.56% | 55.98% | 8.05% | -20.42% | 52.01% | 9.69% | -82.09% | -13.94% | -41.83% | -20.49% | -56.07% | 36.27% | -29.53% | -55.74% | 83.29% | -113.85% | 28.95% | 21.91% | 189.75% | -30.57% | 57.46% | 28.02% | 39.77% | 2.02% | -176.58% | -28.29% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.49% | -26.38% | -9.50% | -20.48% | -4.40% | 76.68% | -20.23% | -7.37% | -107.34% | -19.81% | -17.02% | 10.42% | -29.28% | -4.23% | 16.53% | 46.20% | 31.94% | 11.06% | -1.93% | -5.84% | 37.52% | 31.62% | -17.24% | 23.31% | 27.40% | 15.02% | -16.29% | 0.68% | 4.91% | 22.37% | -58.21% | -20.99% | 16.63% | -27.42% | 96.07% | -51.36% | 13.18% | 30.53% | 12.82% | 2.94% | 4.06% | -2.75% | -22.74% | -8.29% | -50.16% | -33.08% |
|
EBIT Margin Growth (1y)
|
| | | -1680.00 | -74.00 | 1,522.00 | 1,541.00 | 1,981.00 | 1,128.00 | -839.00 | -48.00 | -453.00 | 437.00 | -1245.00 | -3426.00 | -1226.00 | -1022.00 | 1,475.00 | 2,046.00 | 362.00 | -1391.00 | -496.00 | -81.00 | -678.00 | 1,851.00 | -3.00 | 1,162.00 | -2608.00 | -1748.00 | -1011.00 | 1,694.00 | 3,492.00 | 2,125.00 | 282.00 | -550.00 | 2,861.00 | -533.00 | 1,020.00 | -2584.00 | 355.00 | 57.00 | -1220.00 | 990.00 | -768.00 | 533.00 | 98.00 | -269.00 | -2605.00 | -1226.00 | -1486.00 | -325.00 | 897.00 | -1556.00 | 1,911.00 | -9887.00 | 2,032.00 | 2,675.00 | 425.00 | 9,207.00 | -514.00 | -1021.00 | -952.00 | 201.00 | -2740.00 | -1011.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -152.00 | 1,491.00 | -561.00 | -1933.00 | 301.00 | 543.00 | -608.00 | -1429.00 | -1317.00 | -1975.00 | -266.00 | -1462.00 | -1543.00 | -562.00 | 976.00 | 3,126.00 | -2924.00 | -1288.00 | -1509.00 | 2,774.00 | 206.00 | 2,227.00 | -732.00 | 2,305.00 | 3,746.00 | -156.00 | 291.00 | -1441.00 | 6,708.00 | 1,649.00 | 82.00 | -2144.00 | 2,448.00 | 57.00 | -103.00 | -1863.00 | -3018.00 | -637.00 | -2609.00 | 396.00 | -2476.00 | -2250.00 | 522.00 | -10480.00 | 325.00 | -107.00 | 850.00 | -1004.00 | 2,416.00 | 98.00 | 1,384.00 | -479.00 | -1222.00 | 643.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1017.00 | -922.00 | 418.00 | 31.00 | -15.00 | 1,004.00 | -1107.00 | -349.00 | -4603.00 | -1873.00 | -1279.00 | 1,393.00 | -658.00 | -186.00 | 247.00 | 4,270.00 | 3,430.00 | 304.00 | -208.00 | -360.00 | 3,422.00 | 1,751.00 | -932.00 | 711.00 | 3,333.00 | 433.00 | -831.00 | -720.00 | 3,335.00 | 956.00 | -1307.00 | -2738.00 | 740.00 | -2726.00 | 322.00 | -12075.00 | -89.00 | 482.00 | -273.00 | -283.00 | -957.00 | -595.00 | -5.00 | -1072.00 | -2930.00 | -2139.00 |
|
EBIT Margin (QoQ)
|
369.00 | 198.00 | 498.00 | -2744.00 | 1,974.00 | 1,794.00 | 517.00 | -2305.00 | 1,122.00 | -173.00 | 1,308.00 | -2710.00 | 2,012.00 | -1855.00 | -874.00 | -510.00 | 2,217.00 | 642.00 | -303.00 | -2193.00 | 464.00 | 1,537.00 | 111.00 | -2790.00 | 2,993.00 | -317.00 | 1,276.00 | -6560.00 | 3,852.00 | 421.00 | 3,980.00 | -4761.00 | 2,485.00 | -1422.00 | 3,148.00 | -1350.00 | -909.00 | 131.00 | -456.00 | 1,589.00 | -1207.00 | -1146.00 | 1,754.00 | -169.00 | 94.00 | -1581.00 | 1,387.00 | -2505.00 | 1,473.00 | -1842.00 | 2,549.00 | -1283.00 | -981.00 | 1,626.00 | -9248.00 | 10,636.00 | -338.00 | -624.00 | -466.00 | 915.00 | -845.00 | -556.00 | 686.00 | -2026.00 | 884.00 |
|
EBIT (QoQ)
|
161.86% | 151.44% | 176.92% | -131.11% | 105.49% | 3,809.98% | 60.58% | -98.30% | 2,131.70% | -23.45% | 251.26% | -108.75% | 680.55% | -108.15% | -458.54% | -19.31% | 155.36% | 119.76% | -19.62% | -193.18% | 36.20% | 224.65% | 45.09% | -221.35% | 176.16% | -26.63% | 238.93% | -190.76% | 71.20% | 68.24% | 3,065.47% | -119.24% | 229.52% | -98.49% | 17,426.42% | -49.05% | -53.20% | 18.02% | -34.41% | 267.39% | -57.38% | -113.76% | 2,021.93% | -42.25% | 13.02% | -104.62% | 2,866.36% | -168.20% | 127.57% | -523.06% | 192.12% | -125.16% | -337.20% | 132.19% | -3,696.31% | 115.91% | -4.51% | -43.07% | -58.53% | 287.87% | -69.62% | -144.06% | 547.59% | -601.35% | 56.37% |
|
EBT Growth (1y)
|
| | | -233.22% | -86.97% | 84.62% | 7.25% | 107.06% | 2,070.40% | -52.58% | 2.59% | -510.26% | 36.74% | -111.44% | -98.12% | -394.86% | -86.24% | 1,684.41% | 1,943.74% | 44.91% | -348.22% | -62.35% | -27.26% | -98.04% | 254.40% | -1.12% | 144.93% | -38.08% | -160.47% | -121.33% | 144.34% | 310.58% | 358.48% | 155.55% | -33.62% | -28.05% | -17.46% | 1,590.44% | -71.93% | -12.40% | 5.25% | -98.67% | 179.18% | -39.07% | 48.64% | -536.57% | -63.06% | -209.54% | -157.42% | -2,567.01% | 119.54% | 61.53% | -95.51% | 94.94% | -1,010.73% | 539.71% | 228.82% | 2,027.09% | 106.09% | -2.77% | -68.92% | -115.50% | 316.55% | -473.36% | -425.39% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -33.62% | 56.96% | -28.06% | -72.55% | -12.72% | 59.83% | -4.93% | -26.67% | -136.23% | -35.12% | -11.97% | -34.61% | -75.43% | -19.21% | 99.15% | 231.45% | -14.63% | -62.83% | -27.64% | 63.28% | 97.97% | 64.03% | -51.07% | 58.38% | 59.95% | 8.86% | 26.05% | -23.07% | 49.29% | 61.92% | 28.56% | -19.57% | -27.32% | 8.89% | -43.93% | -33.85% | -37.24% | -42.58% | -52.53% | 31.31% | -31.17% | -54.23% | -99.13% | -110.94% | 22.82% | 13.09% | 203.75% | 6.80% | 53.89% | 40.66% | 46.73% | 32.22% | -151.78% | -9.22% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.00% | -27.13% | -9.79% | -21.00% | -9.34% | 73.34% | -20.38% | -6.82% | -100.72% | -19.49% | -16.48% | 10.85% | 77.66% | -3.79% | 21.96% | 126.08% | 33.76% | 37.66% | -5.71% | -4.10% | 41.28% | 32.58% | -51.68% | 25.50% | 25.53% | 15.08% | -16.18% | -14.03% | 2.40% | -13.90% | -70.81% | -15.85% | -16.67% | -28.10% | -27.17% | -50.76% | -0.22% | 17.74% | 8.61% | 4.67% | 1.88% | -7.75% | -81.33% | 13.39% | -54.23% | -28.20% |
|
EBT Margin Growth (1y)
|
| | | -2109.00 | -69.00 | 1,526.00 | 1,545.00 | 1,962.00 | 1,134.00 | -826.00 | -40.00 | -436.00 | 444.00 | -1218.00 | -2250.00 | -1979.00 | -1368.00 | 2,134.00 | 1,264.00 | 1,240.00 | -1139.00 | -1209.00 | -517.00 | -1293.00 | 1,936.00 | 1.00 | 1,255.00 | -2126.00 | -1719.00 | -941.00 | 1,721.00 | 8,696.00 | 2,136.00 | 276.00 | -542.00 | -1174.00 | -261.00 | 1,258.00 | -2353.00 | -642.00 | -96.00 | -1316.00 | 749.00 | -934.00 | 382.00 | -96.00 | -1055.00 | -2793.00 | -2183.00 | -1658.00 | 766.00 | 873.00 | -754.00 | 1,673.00 | -10328.00 | 2,012.00 | 2,544.00 | 875.00 | 9,464.00 | -333.00 | -791.00 | -957.00 | 1,021.00 | -3047.00 | -772.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -583.00 | 1,509.00 | -517.00 | -745.00 | -453.00 | 211.00 | 90.00 | -1026.00 | -1175.00 | -2063.00 | -292.00 | -1502.00 | -2032.00 | -571.00 | 926.00 | 2,002.00 | -2179.00 | -922.00 | -2149.00 | 2,459.00 | 5,277.00 | 2,353.00 | -665.00 | 2,434.00 | 5,397.00 | 155.00 | 593.00 | -1174.00 | 6,880.00 | 1,779.00 | 218.00 | -2146.00 | -2750.00 | 25.00 | -153.00 | -2659.00 | -4370.00 | -1897.00 | -3069.00 | 460.00 | -2855.00 | -2555.00 | -80.00 | -10616.00 | 91.00 | -393.00 | 890.00 | -97.00 | 2,552.00 | 999.00 | 1,591.00 | 158.00 | -1368.00 | 981.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1322.00 | -998.00 | 408.00 | 3.00 | -507.00 | 1,008.00 | -1118.00 | -288.00 | -4594.00 | -1846.00 | -1233.00 | 1,474.00 | 4,538.00 | -154.00 | 260.00 | 3,181.00 | 5,343.00 | 953.00 | -615.00 | -436.00 | 3,461.00 | 1,996.00 | -722.00 | 830.00 | 3,820.00 | 442.00 | -819.00 | -1480.00 | 3,153.00 | -22.00 | -1535.00 | -2435.00 | -4671.00 | -2912.00 | -138.00 | -12220.00 | -1485.00 | -107.00 | -522.00 | -403.00 | -1176.00 | -802.00 | -162.00 | -131.00 | -3288.00 | -1956.00 |
|
EBT Margin (QoQ)
|
-90.00 | 197.00 | 498.00 | -2714.00 | 1,950.00 | 1,793.00 | 517.00 | -2298.00 | 1,123.00 | -168.00 | 1,303.00 | -2694.00 | 2,003.00 | -1830.00 | 271.00 | -2423.00 | 2,614.00 | 1,672.00 | -598.00 | -2447.00 | 235.00 | 1,602.00 | 93.00 | -3224.00 | 3,465.00 | -333.00 | 1,348.00 | -6605.00 | 3,871.00 | 445.00 | 4,010.00 | 371.00 | -2689.00 | -1416.00 | 3,192.00 | -261.00 | -1776.00 | 104.00 | -419.00 | 1,450.00 | -1230.00 | -1116.00 | 1,645.00 | -233.00 | 86.00 | -1594.00 | 686.00 | -1972.00 | 697.00 | -1069.00 | 3,110.00 | -1865.00 | -930.00 | 1,358.00 | -8890.00 | 10,474.00 | -398.00 | -311.00 | -301.00 | 677.00 | -856.00 | -477.00 | 1,677.00 | -3391.00 | 1,419.00 |
|
EBT (QoQ)
|
-36.54% | 148.88% | 176.25% | -130.53% | 106.21% | 3,426.46% | 60.48% | -97.99% | 1,809.27% | -22.95% | 247.18% | -108.03% | 736.35% | -106.44% | 157.09% | -2,213.55% | 117.69% | 642.17% | -26.36% | -156.97% | 20.28% | 212.57% | 42.30% | -255.10% | 162.15% | -27.91% | 252.47% | -187.44% | 72.78% | 74.57% | 4,138.12% | -24.64% | -66.59% | -94.54% | 4,725.84% | -18.32% | -61.68% | 11.91% | -19.86% | 154.88% | -53.95% | -98.59% | 16,721.64% | -44.38% | 12.34% | -104.15% | 1,523.42% | -264.93% | 41.11% | -92.90% | 217.17% | -128.90% | -199.32% | 95.00% | -20,974.81% | 113.95% | -12.31% | -25.26% | -33.37% | 122.65% | -71.96% | -137.26% | 1,891.23% | -299.56% | 75.57% |
|
Enterprise Value Growth (1y)
|
| | | -22.31% | -17.83% | -19.55% | 8.98% | 23.53% | 52.87% | 7.33% | -9.48% | -9.27% | -34.68% | -19.96% | -28.10% | -5.58% | 28.90% | 30.50% | 100.39% | 30.29% | 11.67% | -20.75% | -35.56% | -21.77% | -33.71% | -4.67% | 21.27% | 12.02% | 2.94% | 10.11% | 5.29% | 53.13% | 187.37% | 153.72% | 122.27% | 113.85% | 86.83% | 51.72% | 26.00% | -30.46% | -42.59% | -15.06% | -13.23% | 52.78% | 39.63% | 77.33% | 122.41% | 57.05% | 40.64% | -47.85% | -25.30% | -14.10% | 2.42% | 72.29% | 26.93% | 16.03% | 34.55% | 54.72% | 83.43% | 101.61% | 112.89% | 51.46% | -4.24% | 132.84% | 190.21% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -4.51% | -6.38% | -11.59% | -10.82% | 1.91% | 8.78% | 3.88% | 9.26% | 3.73% | -2.03% | -6.10% | -2.45% | -1.27% | -1.55% | -0.47% | 16.12% | 4.52% | -8.66% | -5.95% | -6.30% | 10.30% | 25.17% | 38.61% | 41.58% | 54.23% | 76.80% | 61.84% | 43.40% | 31.56% | 45.53% | 48.42% | 34.44% | 31.46% | 14.41% | 31.72% | 34.47% | 18.61% | 4.08% | -7.73% | 12.96% | 27.26% | 26.23% | 16.80% | 28.24% | 16.11% | 24.68% | 11.61% | 20.26% | 26.19% | 43.16% | 59.24% | 30.64% | 75.95% | 102.57% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.39% | 3.39% | -6.49% | -1.74% | 1.53% | -0.96% | -3.27% | 0.38% | -0.44% | -8.49% | -2.77% | 3.46% | 10.55% | 23.07% | 22.46% | 29.66% | 30.18% | 32.55% | 26.21% | 18.17% | 14.82% | 16.04% | 27.97% | 25.41% | 31.27% | 34.68% | 44.89% | 41.59% | 40.44% | 43.35% | 24.77% | 32.20% | 25.11% | 16.62% | 15.48% | 18.18% | 10.71% | 9.21% | 15.93% | 27.40% | 36.97% | 41.94% | 30.15% | 29.94% | 49.02% | 64.31% |
|
Enterprise Value (QoQ)
|
-7.75% | 27.81% | -26.86% | -9.90% | -2.43% | 25.14% | -0.93% | 2.12% | 20.74% | -12.14% | -16.45% | 2.36% | -13.07% | 7.65% | -24.95% | 34.43% | 18.68% | 8.99% | 15.25% | -12.59% | 1.72% | -22.65% | -6.30% | 6.11% | -13.80% | 11.22% | 19.20% | -1.98% | -20.79% | 18.97% | 13.98% | 42.56% | 48.66% | 5.04% | -0.15% | 37.16% | 29.87% | -14.70% | -17.08% | -24.30% | 7.22% | 26.20% | -15.29% | 33.29% | -2.00% | 60.27% | 6.25% | -5.88% | -12.24% | -40.57% | 52.17% | 8.23% | 4.64% | -0.02% | 12.10% | -1.06% | 21.34% | 14.97% | 32.90% | 8.74% | 28.13% | -18.21% | -15.97% | 164.41% | 59.70% |
|
EPS (Basic) Growth (1y)
|
| | | 4.23% | -90.29% | 75.20% | 14.00% | 112.50% | 2,900.00% | -50.94% | -1.22% | -400.00% | 33.33% | -34.62% | -104.94% | -433.33% | -82.50% | 194.12% | 1,000.00% | 50.00% | -285.71% | -80.00% | -13.89% | -87.50% | 246.15% | 170.00% | -25.81% | 36.67% | 73.68% | -107.41% | 247.83% | 552.63% | -9.09% | 1,850.00% | -67.50% | 34.88% | 0.00% | 0.00% | 0.00% | -37.93% | 6.67% | -111.43% | 184.62% | -41.67% | -71.88% | 125.00% | -39.19% | -235.71% | 11.11% | 0.00% | -35.56% | 40.35% | -370.00% | -400.00% | -2,310.34% | 347.06% | 344.44% | 1,766.67% | 103.12% | -9.52% | -59.09% | -112.00% | 200.00% | -289.47% | -225.93% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 28.92% | 57.17% | -17.48% | -27.15% | -25.99% | 91.29% | -1.92% | -24.00% | -115.44% | -34.50% | -27.28% | -27.40% | -71.00% | -21.98% | 16.67% | 97.89% | 15.95% | 67.68% | -26.83% | 30.50% | 94.65% | 62.71% | 51.83% | -5.69% | 80.36% | 16.45% | 9.04% | 4.17% | 79.56% | -1.02% | -25.99% | -2.57% | -21.25% | -33.06% | -69.43% | 20.06% | -35.56% | -30.66% | -69.43% | 3.71% | -35.22% | -41.68% | 9.14% | -120.10% | 25.99% | 94.28% | 268.40% | -23.69% | 49.38% | 39.25% | -100.00% | 27.42% | -61.79% | -7.99% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.86% | -26.68% | -19.86% | -15.49% | -13.40% | 80.20% | -12.62% | -22.45% | -62.98% | 1.92% | -15.74% | -0.25% | 74.83% | -5.59% | 15.54% | 53.42% | 41.26% | 33.78% | -6.89% | -6.30% | 45.41% | 34.86% | -19.14% | 19.01% | 27.73% | -13.88% | -48.27% | 14.37% | -24.57% | -21.24% | 20.11% | -18.37% | -19.09% | -23.73% | -15.84% | -92.82% | -6.25% | 17.08% | 7.39% | -5.11% | 1.09% | -3.34% | -8.45% | -4.11% | -40.26% | -42.02% |
|
EPS (Basic) (QoQ)
|
161.67% | 193.63% | 137.76% | -122.24% | 106.25% | 5,200.00% | 54.72% | -97.56% | 1,400.00% | -13.33% | 211.54% | -107.41% | 766.67% | -57.50% | -123.53% | -700.00% | 121.88% | 614.29% | -28.00% | -144.44% | 18.75% | 176.92% | 210.00% | -196.77% | 163.33% | 42.11% | -14.81% | -182.61% | 273.68% | -106.06% | 4,100.00% | 7.50% | -65.12% | 16.67% | -25.71% | 346.15% | -74.14% | 16.67% | -25.71% | 176.92% | -55.56% | -112.50% | 1,950.00% | -43.24% | -78.57% | -88.89% | 4,400.00% | -226.67% | 117.54% | -90.00% | 2,800.00% | -217.24% | 20.59% | 88.89% | -21,266.67% | 113.10% | -21.43% | -24.24% | -60.00% | 280.00% | -64.47% | -122.22% | 1,100.00% | -340.00% | 76.39% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 4.92% | -90.10% | 75.52% | 11.50% | 106.25% | 2,900.00% | -50.00% | 1.27% | -700.00% | 30.00% | -34.62% | -105.00% | -433.33% | -82.05% | 188.24% | 975.00% | 50.00% | -285.71% | -79.59% | -11.43% | -87.50% | 246.15% | 170.00% | -25.81% | 36.67% | 68.42% | -107.41% | 243.48% | 547.37% | -9.38% | 1,850.00% | -67.09% | 34.12% | 0.00% | 0.00% | 0.00% | -37.72% | 6.90% | -111.43% | 180.77% | -40.85% | -70.97% | 125.00% | -39.73% | -235.71% | 11.11% | 0.00% | -34.09% | 40.35% | -370.00% | -400.00% | -2,310.34% | 347.06% | 344.44% | 1,766.67% | 103.12% | -10.71% | -59.09% | -112.00% | 195.00% | -292.00% | -225.93% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 29.09% | 56.88% | -16.90% | -27.17% | -25.99% | 91.29% | -1.96% | -23.77% | -162.07% | -34.50% | -27.28% | -27.10% | -71.00% | -21.31% | 16.67% | 97.89% | 15.95% | 65.97% | -26.84% | 31.18% | 94.10% | 61.74% | 51.83% | -5.69% | 79.67% | 15.14% | 9.04% | 4.17% | 79.02% | -1.05% | -25.99% | -2.60% | -20.94% | -32.30% | -69.43% | 19.17% | -35.72% | -29.88% | -69.43% | 3.71% | -35.34% | -42.13% | 9.14% | -120.91% | 25.99% | 94.28% | 268.40% | -23.11% | 49.12% | 39.25% | -100.00% | 26.71% | -61.79% | -7.99% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.00% | -26.87% | -19.52% | -15.24% | -13.40% | 80.20% | -12.29% | -21.87% | -83.84% | 1.30% | -15.74% | -0.25% | 74.47% | -5.75% | 15.54% | 53.42% | 40.95% | 32.88% | -6.51% | -5.77% | 45.13% | 34.40% | -19.14% | 18.68% | 27.73% | -13.88% | -48.27% | 13.85% | -24.57% | -20.76% | 20.11% | -18.16% | -19.14% | -24.00% | -15.84% | -92.82% | -5.92% | 17.88% | 7.39% | -5.11% | 1.10% | -2.73% | -8.45% | -4.17% | -40.26% | -42.02% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
160.03% | 193.29% | 139.17% | -122.58% | 106.25% | 5,100.00% | 51.92% | -98.73% | 2,900.00% | -13.33% | 207.69% | -107.50% | 750.00% | -56.41% | -123.53% | -700.00% | 121.88% | 600.00% | -28.57% | -145.71% | 18.75% | 176.92% | 210.00% | -196.77% | 163.33% | 42.11% | -14.81% | -182.61% | 268.42% | -106.25% | 4,050.00% | 7.59% | -65.88% | 20.69% | -25.71% | 338.46% | -74.56% | 20.69% | -25.71% | 173.08% | -56.34% | -112.90% | 1,925.00% | -42.47% | -78.57% | -88.89% | 4,300.00% | -229.55% | 117.54% | -90.00% | 2,800.00% | -217.24% | 20.59% | 88.89% | -21,266.67% | 113.10% | -21.43% | -24.24% | -60.00% | 275.00% | -64.00% | -122.22% | 1,083.33% | -344.07% | 76.39% |
|
FCF Margin Growth (1y)
|
| | | -2057.00 | 456.00 | 645.00 | 811.00 | 1,681.00 | 744.00 | -1810.00 | -1707.00 | -3277.00 | 1,883.00 | 931.00 | 2,696.00 | -534.00 | -2265.00 | 2,717.00 | 85.00 | 7,024.00 | -1133.00 | -1831.00 | -1347.00 | -5622.00 | -1248.00 | 1,805.00 | -1059.00 | 1,467.00 | 1,035.00 | -4385.00 | -749.00 | 4,026.00 | 1,315.00 | 1,997.00 | 3,694.00 | -2435.00 | -961.00 | 264.00 | -2069.00 | -324.00 | 681.00 | 679.00 | -1501.00 | 2,465.00 | 3,229.00 | 1,391.00 | -190.00 | -4657.00 | -2865.00 | -4914.00 | 277.00 | 3,020.00 | 894.00 | 727.00 | -744.00 | -2325.00 | -2071.00 | 4,523.00 | -938.00 | 2,568.00 | 370.00 | -4379.00 | 734.00 | -4431.00 | -723.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -3653.00 | 3,084.00 | -233.00 | 1,801.00 | -2130.00 | 363.00 | 1,839.00 | 1,074.00 | 3,213.00 | -1514.00 | 1,817.00 | 1,434.00 | 868.00 | -4645.00 | 2,691.00 | -2322.00 | 2,869.00 | -1346.00 | -4411.00 | -3156.00 | -130.00 | 1,102.00 | -582.00 | 1,886.00 | 3,058.00 | 1,388.00 | -2124.00 | 876.00 | 1,268.00 | 1,034.00 | 2,941.00 | 124.00 | -293.00 | 2,949.00 | 2,334.00 | -3760.00 | -2515.00 | 1,045.00 | -2844.00 | -1414.00 | 828.00 | 1,258.00 | -2797.00 | -657.00 | -3963.00 | -4042.00 | 335.00 | -1405.00 | 3,262.00 | -807.00 | 870.00 | -948.00 | -4188.00 | -2424.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,837.00 | -314.00 | 653.00 | 538.00 | -729.00 | -2018.00 | 1,813.00 | -1332.00 | -943.00 | -1728.00 | -762.00 | -375.00 | 6,360.00 | -2296.00 | 304.00 | 623.00 | 4,460.00 | -993.00 | -2150.00 | -1530.00 | -2888.00 | 821.00 | 361.00 | -1685.00 | 5,199.00 | 5,298.00 | -54.00 | -815.00 | -924.00 | 1,399.00 | -583.00 | 211.00 | -1931.00 | 978.00 | -1854.00 | -4227.00 | -1821.00 | -132.00 | 2,405.00 | -3096.00 | 1,070.00 | -442.00 | -2654.00 | -860.00 | -5825.00 | -4395.00 |
|
FCF Margin (QoQ)
|
-715.00 | 398.00 | 1,814.00 | -3554.00 | 1,799.00 | 587.00 | 1,980.00 | -2684.00 | 862.00 | -1967.00 | 2,083.00 | -4255.00 | 6,022.00 | -2919.00 | 3,847.00 | -7485.00 | 4,292.00 | 2,063.00 | 1,215.00 | -546.00 | -3865.00 | 1,365.00 | 1,699.00 | -4821.00 | 509.00 | 4,418.00 | -1166.00 | -2294.00 | 77.00 | -1002.00 | 2,470.00 | 2,480.00 | -2634.00 | -320.00 | 4,167.00 | -3648.00 | -1161.00 | 906.00 | 1,834.00 | -1903.00 | -156.00 | 905.00 | -347.00 | 2,063.00 | 608.00 | -934.00 | -1927.00 | -2404.00 | 2,400.00 | -2984.00 | 3,264.00 | 339.00 | 274.00 | -3151.00 | 1,794.00 | -1243.00 | 529.00 | 3,443.00 | -3667.00 | 2,263.00 | -1669.00 | -1307.00 | 1,447.00 | -2902.00 | 2,038.00 |
|
Free Cash Flow Growth (1y)
|
| | | -258.87% | 96.64% | 236.94% | -44.30% | 83.88% | 1,355.66% | -311.98% | -66.93% | -1,666.78% | 277.91% | 81.78% | 115.35% | 13.21% | -90.69% | 1,064.66% | 39.14% | 189.04% | -330.68% | -77.93% | -26.72% | -177.77% | -205.98% | 337.40% | -48.64% | 68.25% | 48.78% | -171.20% | -52.04% | 683.29% | 127.83% | 96.26% | 662.66% | -84.02% | -364.47% | 473.57% | -50.32% | -66.48% | 97.21% | 250.10% | -59.27% | 1,780.59% | 21,062.68% | 226.76% | -34.67% | -191.03% | -85.75% | -232.31% | 74.37% | 150.62% | 226.60% | -8.05% | -125.84% | -297.20% | -208.30% | 290.02% | -864.00% | 210.76% | 42.27% | -160.72% | 57.66% | -738.95% | -545.49% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -86.86% | 53.19% | 19.14% | -26.52% | -35.20% | 85.84% | 55.01% | -0.30% | 150.15% | -41.14% | 33.66% | 29.98% | 15.61% | -38.51% | 124.48% | -19.39% | 39.64% | -77.74% | -39.03% | -43.49% | 12.93% | 34.56% | -28.39% | 23.39% | 31.92% | 27.76% | -53.65% | 22.03% | 32.24% | 72.62% | 35.53% | 15.56% | 0.24% | 149.14% | 254.99% | -49.06% | -97.79% | 41.50% | -157.81% | -22.58% | 105.40% | 363.45% | -88.25% | -31.89% | -42.75% | -35.79% | 39.53% | -85.11% | 45.90% | -59.29% | -7.63% | -45.09% | -151.75% | -82.07% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.44% | 19.28% | 25.60% | -16.56% | -11.34% | -98.97% | 29.17% | -17.90% | -27.51% | -26.75% | -3.84% | -11.57% | 25.50% | -37.72% | 24.32% | 13.88% | 17.13% | -36.05% | -37.40% | -7.32% | -40.10% | 49.71% | 8.81% | -17.59% | 31.05% | 33.27% | 2.64% | -13.53% | -39.84% | 21.18% | -16.19% | 11.94% | -14.23% | 48.39% | -127.62% | -15.55% | -50.53% | -24.12% | 98.83% | -25.84% | 80.06% | -127.53% | -49.19% | -26.20% | -53.17% | -31.13% |
|
Free Cash Flow (QoQ)
|
-386.82% | 75.16% | 1,586.69% | -115.00% | 93.93% | 1,112.01% | 504.72% | -104.34% | 572.78% | -270.85% | 194.35% | -331.83% | 201.13% | -108.23% | 1,215.43% | -193.43% | 110.85% | 753.21% | 60.89% | -40.21% | -128.11% | 181.62% | 434.26% | -163.45% | -10.59% | 216.68% | -37.26% | -139.23% | -78.39% | -62.19% | 142.26% | 377.09% | -91.49% | -121.82% | 8,707.14% | -90.01% | -240.91% | 130.82% | 1,044.61% | -93.26% | -111.73% | 3,968.31% | 33.17% | 211.33% | 30.71% | -39.70% | -73.37% | -533.81% | 120.46% | -659.99% | 135.09% | 25.93% | 31.99% | -285.26% | 91.61% | -861.17% | 27.52% | 425.05% | -142.57% | 210.44% | -137.78% | -241.93% | 70.32% | -1,566.52% | 61.84% |
|
Gross Margin Growth (1y)
|
| | | 2,694.00 | 2,614.00 | 3,115.00 | 3,116.00 | 354.00 | 397.00 | -230.00 | -162.00 | -178.00 | 628.00 | 366.00 | -1202.00 | -481.00 | -758.00 | -270.00 | 825.00 | -134.00 | -288.00 | 38.00 | 1,144.00 | 696.00 | 1,478.00 | -6.00 | -770.00 | -874.00 | -290.00 | -600.00 | -22.00 | 1,644.00 | -690.00 | 694.00 | -242.00 | 0.00 | 0.00 | 0.00 | 0.00 | 573.00 | 332.00 | -239.00 | -279.00 | -699.00 | 185.00 | -161.00 | 454.00 | -1206.00 | -929.00 | -1256.00 | -720.00 | 263.00 | -1159.00 | 1,007.00 | 10.00 | 1,203.00 | 1,847.00 | 220.00 | 163.00 | -10.00 | -260.00 | 164.00 | -192.00 | -2207.00 | -1704.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 2,869.00 | 3,639.00 | 3,251.00 | 1,751.00 | -305.00 | 267.00 | -134.00 | -539.00 | -793.00 | -418.00 | 134.00 | 767.00 | 81.00 | 432.00 | -237.00 | 1,199.00 | -312.00 | 900.00 | -568.00 | 352.00 | 1,466.00 | 498.00 | 88.00 | -1034.00 | 770.00 | -980.00 | 94.00 | -264.00 | 2,217.00 | -358.00 | 456.00 | -521.00 | -126.00 | 517.00 | -399.00 | 175.00 | -1332.00 | -412.00 | -1656.00 | -544.00 | -1642.00 | -1903.00 | -410.00 | -255.00 | 261.00 | -241.00 | -29.00 | -546.00 | 1,456.00 | 428.00 | 1,391.00 | -18.00 | -1015.00 | -117.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,255.00 | 2,594.00 | 3,019.00 | 3,720.00 | 257.00 | 1,457.00 | -101.00 | -166.00 | -971.00 | 770.00 | -472.00 | -25.00 | 852.00 | -548.00 | -143.00 | 935.00 | 1,332.00 | 210.00 | 127.00 | 110.00 | 2,039.00 | 830.00 | -150.00 | -1313.00 | 644.00 | -463.00 | -305.00 | -88.00 | 312.00 | -1101.00 | -961.00 | -786.00 | -1069.00 | -1571.00 | -649.00 | -534.00 | 134.00 | 276.00 | -429.00 | -371.00 | -449.00 | -316.00 | -26.00 | -284.00 | -1957.00 | -2205.00 |
|
Gross Margin (QoQ)
|
345.00 | 127.00 | 597.00 | 1,624.00 | 266.00 | 628.00 | 598.00 | -1137.00 | 308.00 | 1.00 | 665.00 | -1153.00 | 1,115.00 | -261.00 | -903.00 | -432.00 | 837.00 | 227.00 | 192.00 | -1391.00 | 684.00 | 553.00 | 1,298.00 | -1839.00 | 1,466.00 | -930.00 | 533.00 | -1943.00 | 2,050.00 | -1240.00 | 1,112.00 | -277.00 | -284.00 | 144.00 | 176.00 | -35.00 | -284.00 | 144.00 | 176.00 | 538.00 | -526.00 | -427.00 | 136.00 | 117.00 | 359.00 | -773.00 | 750.00 | -1542.00 | 636.00 | -1100.00 | 1,287.00 | -559.00 | -787.00 | 1,066.00 | 290.00 | 633.00 | -143.00 | -561.00 | 233.00 | 460.00 | -392.00 | -137.00 | -122.00 | -1556.00 | 111.00 |
|
Gross Profit Growth (1y)
|
| | | 12.33% | 10.82% | 45.35% | 14.49% | 80.42% | 40.67% | -19.62% | 0.70% | -10.18% | 16.34% | -28.29% | -64.24% | -35.68% | -32.99% | 37.51% | 70.06% | 12.03% | -25.16% | -0.22% | 50.47% | 14.01% | 76.45% | -1.36% | -16.38% | -45.72% | -4.41% | -31.46% | 33.42% | 274.67% | -5.79% | 66.53% | -26.82% | 0.00% | 0.00% | 0.00% | 0.00% | 26.64% | 23.83% | -22.69% | 43.61% | -14.20% | 16.17% | 21.90% | 12.20% | -18.89% | 3.93% | -25.16% | -18.49% | 17.38% | -39.02% | 112.31% | 40.68% | 94.76% | 191.04% | 47.85% | 10.58% | 24.07% | -2.27% | -6.08% | 32.65% | 16.76% | 41.37% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 22.10% | 21.95% | -5.73% | -25.57% | 1.39% | 3.12% | -7.45% | -15.08% | -13.50% | -16.44% | -0.54% | -2.91% | -6.34% | -4.00% | 10.61% | 28.86% | -11.49% | 8.08% | -12.30% | 18.85% | 32.36% | 16.69% | 4.03% | -6.54% | 26.70% | -3.43% | 4.51% | -0.80% | 68.04% | 5.27% | 8.79% | 1.67% | 2.81% | 12.88% | -1.96% | 17.24% | -4.12% | 14.34% | -10.99% | 9.51% | -6.52% | -9.70% | 24.65% | 8.76% | 22.85% | 22.64% | 32.94% | 8.23% | 41.55% | 20.15% | 43.39% | 27.31% | 41.30% | 59.02% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.58% | -1.88% | 2.83% | 1.08% | 5.89% | 7.69% | -4.84% | -5.08% | -16.72% | -0.32% | -7.83% | 0.42% | 10.81% | -4.44% | 9.09% | 15.88% | 21.04% | 3.53% | 2.36% | 4.20% | 24.04% | 14.50% | -2.74% | 3.23% | 17.19% | 5.31% | 1.47% | 9.48% | 26.99% | 7.09% | 3.27% | -0.79% | 0.68% | -1.83% | 8.41% | 13.06% | 15.04% | 21.55% | 17.23% | 15.36% | 14.57% | 15.93% | 21.88% | 13.54% | 21.85% | 20.57% |
|
Gross Profit (QoQ)
|
83.38% | 19.50% | 83.05% | -72.00% | 80.92% | 56.73% | 44.19% | -55.87% | 41.05% | -10.44% | 80.64% | -60.64% | 82.70% | -44.79% | -9.92% | -29.21% | 90.34% | 13.29% | 11.41% | -53.37% | 27.16% | 51.04% | 68.01% | -64.67% | 96.80% | -15.56% | 42.43% | -77.06% | 246.55% | -39.46% | 177.23% | -35.59% | -12.86% | 7.02% | 21.82% | -11.98% | -12.86% | 7.02% | 21.82% | 11.48% | -14.79% | -33.19% | 126.29% | -33.40% | 15.36% | -29.89% | 108.29% | -51.85% | 47.81% | -49.51% | 126.82% | -30.66% | -23.21% | 75.78% | 50.30% | -4.01% | 14.76% | -10.70% | 12.41% | 7.71% | -9.61% | -14.18% | 58.76% | -5.20% | 9.45% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | 181.45% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 621.51% | 306.66% | 17.14% | 194.89% | 14.48% | -44.46% | 12.89% | -107.17% | -157.33% | 1.26% | 79.24% | 790.40% | 0.15% | -104.66% | 587.26% | 167.14% | 291.79% | -2,554.40% | -101.09% | -42.54% | -85.58% | 15.18% | -1,371.27% | -55.80% | -164.93% | -81.55% | -192.87% | 26.02% | 2,221.28% | 105.35% | 56.35% | 194.56% | -18.06% | -1,158.89% | 73.21% | -16.95% | -189.23% | 66.45% | 141.34% | 399.48% | 72.88% | 623.61% | 5,794.43% | -241.16% | -637.14% | -66.90% | -149.28% | 96.17% | 126.70% | -26.43% | 21.68% | 847.47% | -265.26% | -157.68% | 138.43% | -171.31% | 128.82% | -160.62% | -428.39% | 80.63% | 8,187.11% | -2,579.66% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -50.70% | 46.78% | 46.88% | 35.17% | -38.47% | -26.54% | 42.30% | 9.76% | 3.16% | -48.16% | 77.72% | 132.68% | 31.54% | -45.00% | 7.80% | -12.13% | 43.58% | -244.48% | -35.20% | -31.60% | 25.70% | 27.70% | -165.94% | 17.94% | 124.31% | -0.92% | 30.04% | 45.54% | -149.38% | 42.51% | 27.00% | 130.33% | -30.03% | 164.96% | 104.30% | -98.79% | -55.83% | 37.18% | -129.00% | -31.42% | 36.33% | 48.51% | -191.43% | -26.07% | -48.17% | -28.88% | -47.06% | 41.12% | 28.61% | -45.90% | 0.39% | -1.06% | 240.48% | -248.38% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 53.61% | -7.52% | 61.94% | 22.16% | -28.94% | -20.96% | 32.34% | -19.61% | -16.03% | -31.47% | 13.77% | 51.20% | 42.15% | -36.68% | -0.04% | 20.29% | 38.64% | -87.45% | -15.50% | -4.78% | -28.12% | 21.79% | 32.49% | 46.75% | -36.46% | 30.64% | 59.57% | -88.40% | -98.74% | 18.43% | -7.03% | -21.62% | -17.15% | 35.28% | -20.30% | 10.88% | -22.75% | 24.41% | 41.21% | -28.02% | 17.65% | -13.90% | -98.37% | -15.50% | 140.04% | -63.85% |
|
Net Cash Flow (QoQ)
|
-369.63% | -200.06% | 46.67% | 169.39% | 86.10% | -220.32% | 161.07% | -16.28% | -9.71% | -288.70% | 94.97% | -569.30% | 259.49% | -138.70% | 267.14% | -196.79% | 92.56% | 4,147.56% | -8.37% | -30.51% | -202.99% | 98.33% | 4,915.75% | -82.56% | -705.86% | 71.08% | 244.67% | -125.62% | -1,593.87% | 53.35% | 162.25% | 331.25% | -95.73% | -480.82% | 520.06% | 19.96% | -155.18% | 90.37% | 1,402.30% | -228.88% | 79.25% | 111.87% | 15,635.54% | -107.00% | 500.58% | 33.63% | -476.83% | 63.46% | 117.99% | -298.95% | 70.72% | 354.80% | -50.44% | -311.79% | 379.47% | -156.34% | 82.70% | 241.12% | -618.52% | 122.77% | -256.42% | -77.82% | 69.42% | 9,842.77% | -150.58% |
|
Net Income Growth (1y)
|
| | | -147.81% | -88.18% | 75.81% | 6.95% | 109.47% | 2,414.12% | -49.85% | -1.43% | -525.15% | 32.66% | -64.36% | -70.07% | -420.20% | -81.06% | 447.92% | 40.56% | 49.94% | -275.29% | -79.27% | 6.05% | -93.43% | 252.33% | 165.12% | 24.48% | -66.77% | -194.41% | -135.29% | 292.21% | 87.22% | 99.21% | 94.07% | -106.26% | 694.29% | -2,900.00% | 51.94% | 101.70% | 108.59% | 945.25% | 377.42% | 52,257.89% | -38.57% | 38.55% | 97.09% | -62.01% | -212.76% | -87.73% | -160.77% | -63.14% | 38.26% | -476.39% | -25.73% | -5,850.54% | 377.80% | 459.09% | 5,491.89% | 94.65% | -3.72% | -65.93% | -112.56% | 348.90% | -427.74% | -379.25% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -29.91% | 57.98% | -32.02% | -31.92% | -27.94% | 84.86% | -0.70% | -25.43% | -135.56% | -34.63% | -26.03% | -23.58% | -71.42% | -20.33% | 44.40% | 22.88% | -17.32% | -65.35% | -29.94% | 73.00% | 25.57% | 77.51% | -27.15% | -32.10% | 48.38% | -30.53% | -26.20% | -83.91% | 53.04% | 58.82% | 27.63% | -17.75% | 112.64% | 606.96% | 66.65% | 75.21% | -51.03% | 50.92% | -49.22% | 318.54% | -34.40% | -38.21% | -51.91% | -115.82% | 24.59% | 18.38% | 245.37% | -46.34% | 53.99% | 66.37% | -104.20% | 97.10% | -106.19% | -50.61% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.12% | -27.04% | -18.62% | -14.00% | -15.19% | 75.96% | -11.66% | -11.35% | -106.68% | -21.37% | -18.92% | 16.85% | -1.43% | -14.91% | -15.58% | -19.68% | 26.40% | -21.04% | -14.93% | -64.67% | 48.04% | 37.33% | -40.60% | 22.12% | 29.36% | 21.28% | -44.02% | -3.68% | -1.88% | 18.55% | 37.59% | -39.98% | -39.60% | -176.74% | -14.96% | -134.97% | 19.90% | 84.58% | 196.00% | -196.08% | 2.73% | -4.77% | -64.91% | 1.40% | -51.96% | -29.04% |
|
Net Income (QoQ)
|
-69.23% | 194.00% | 139.02% | -122.11% | 107.61% | 4,271.76% | 45.40% | -98.04% | 1,920.55% | -12.80% | 185.79% | -108.44% | 730.45% | -76.57% | 140.06% | -246.72% | 122.95% | 577.70% | -38.42% | -152.25% | 19.62% | 180.14% | 215.05% | -195.30% | 163.30% | 39.49% | 47.92% | -227.68% | 64.16% | 47.87% | 1,744.23% | -104.16% | 97.78% | -290.91% | -1,634.11% | 495.31% | -111.20% | 93.74% | 161.29% | 48,442.11% | -54.64% | -97.94% | 11,467.44% | -43.05% | 2.32% | -97.08% | 2,129.79% | -269.03% | 111.14% | -114.48% | 1,452.43% | -383.17% | 32.11% | 95.16% | -61,757.14% | 113.68% | -12.24% | -27.39% | -161.37% | 346.19% | -68.94% | -126.77% | 1,316.25% | -424.18% | 73.54% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 4.01% | -255.37% | 75.81% | 13.25% | 109.47% | 291.32% | -49.85% | 0.90% | -525.15% | 32.66% | -32.64% | -104.47% | -420.20% | -81.06% | 189.89% | 1,113.46% | 49.94% | -275.29% | -79.27% | -12.13% | -93.43% | 252.33% | 165.12% | -24.24% | -66.77% | -194.41% | -135.42% | 468.16% | 49.67% | 285.12% | 64.45% | -44.96% | 566.46% | -21.57% | 1,178.48% | -66.13% | -37.39% | 23.84% | -112.04% | 207.48% | -41.09% | -72.08% | 120.93% | -37.35% | -238.70% | 20.58% | -95.26% | -33.69% | 39.95% | -364.08% | -6,860.00% | -2,310.98% | 360.81% | 367.55% | 2,153.99% | 103.77% | -3.63% | -63.27% | -112.63% | 252.84% | -427.74% | -379.25% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 27.16% | 57.98% | -15.95% | -27.06% | -27.94% | 35.37% | -0.70% | -22.98% | -135.56% | -34.63% | -26.03% | -26.45% | -71.42% | -20.33% | 16.79% | 106.04% | -17.32% | -65.35% | -29.95% | 55.81% | -17.53% | 67.06% | -32.64% | 33.31% | 80.85% | 11.08% | 10.73% | 1.94% | 51.39% | 56.02% | 22.71% | -16.93% | 54.95% | -35.28% | 31.46% | -13.26% | -35.93% | -25.30% | -89.39% | 8.50% | -35.55% | -42.42% | 12.47% | -123.64% | 29.51% | 104.24% | 303.73% | -17.95% | 51.96% | 37.42% | -461.89% | 43.24% | -101.96% | -40.01% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.12% | -27.04% | -18.62% | -14.58% | -15.19% | 26.84% | -11.66% | -21.18% | -106.68% | -21.37% | -18.94% | 11.36% | -33.42% | -2.44% | -17.09% | 87.38% | 42.08% | 29.63% | -5.69% | -6.75% | 46.47% | 35.61% | -19.47% | 19.80% | 28.06% | -13.87% | -49.08% | 15.33% | -3.73% | 21.11% | 14.92% | -24.95% | -7.46% | -23.42% | 2.72% | -63.17% | -4.34% | 24.12% | 10.66% | 1.25% | 4.28% | -2.67% | -11.72% | 4.08% | -54.70% | -60.76% |
|
Net Income towards Common Stockholders (QoQ)
|
161.78% | 194.00% | 139.02% | -122.11% | 0.00% | 432.67% | 53.97% | -98.15% | 1,920.55% | -12.80% | 209.78% | -107.79% | 730.45% | -55.72% | -120.55% | -806.92% | 122.95% | 577.70% | -28.17% | -144.79% | 19.62% | 180.14% | 204.52% | -198.60% | 163.30% | 39.49% | -12.98% | -317.04% | 64.16% | 47.67% | 1,496.06% | -119.22% | 231.81% | -110.05% | 2,261.73% | 62.92% | -77.84% | 38.17% | -32.11% | 201.13% | -56.16% | -113.44% | 1,833.23% | -42.30% | -79.23% | -89.92% | 5,087.68% | -227.73% | 118.06% | -99.60% | 72,480.00% | -215.67% | 20.57% | 89.86% | -23,638.61% | 113.64% | -18.52% | -22.17% | -56.46% | 249.01% | -68.94% | -126.77% | 1,316.25% | -424.18% | 73.54% |
|
Net Margin Growth (1y)
|
| | | -748.00 | -630.00 | 1,099.00 | 1,111.00 | 953.00 | 1,359.00 | -558.00 | -55.00 | -289.00 | 269.00 | 23.00 | -1755.00 | -1398.00 | -833.00 | 799.00 | 1,243.00 | 938.00 | -806.00 | -1280.00 | -277.00 | -788.00 | 1,234.00 | 572.00 | -186.00 | -1904.00 | -1317.00 | -1312.00 | 2,049.00 | 2,637.00 | 1,692.00 | 297.00 | -774.00 | 4,253.00 | -228.00 | 1,214.00 | -1262.00 | -1533.00 | 71.00 | -1274.00 | 646.00 | -816.00 | -675.00 | 190.00 | -487.00 | -2537.00 | -19.00 | -26.00 | -257.00 | 611.00 | -805.00 | -51.00 | -9173.00 | 2,211.00 | 1,584.00 | 794.00 | 8,933.00 | -324.00 | -639.00 | -849.00 | 469.00 | -2635.00 | -735.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -84.00 | 998.00 | 564.00 | -699.00 | -734.00 | 795.00 | 264.00 | -567.00 | -748.00 | -1370.00 | -458.00 | -789.00 | -1248.00 | -406.00 | 91.00 | 780.00 | -1754.00 | -889.00 | -2020.00 | 1,586.00 | -55.00 | 1,609.00 | -443.00 | 1,089.00 | 4,986.00 | 147.00 | 199.00 | 13.00 | 5,357.00 | 1,535.00 | 237.00 | -1390.00 | 1,903.00 | -832.00 | 130.00 | -1103.00 | -4886.00 | -623.00 | -1110.00 | -99.00 | -2742.00 | -1498.00 | 113.00 | -9918.00 | 285.00 | 761.00 | 717.00 | -498.00 | 2,498.00 | 141.00 | -106.00 | 228.00 | -747.00 | 210.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -544.00 | -641.00 | 83.00 | 267.00 | -583.00 | 1,222.00 | -444.00 | -1030.00 | -3441.00 | -1454.00 | -1198.00 | 1,074.00 | -515.00 | -30.00 | -925.00 | 2,055.00 | 5,136.00 | 575.00 | -509.00 | -450.00 | 2,665.00 | 1,452.00 | -503.00 | 473.00 | 2,636.00 | -457.00 | -886.00 | 172.00 | 2,004.00 | 841.00 | 401.00 | -2135.00 | -23.00 | -1656.00 | 53.00 | -10533.00 | -2065.00 | 157.00 | -367.00 | -339.00 | -855.00 | -553.00 | 58.00 | -516.00 | -2674.00 | -613.00 |
|
Net Margin (QoQ)
|
243.00 | 167.00 | 295.00 | -1453.00 | 361.00 | 1,896.00 | 306.00 | -1610.00 | 767.00 | -21.00 | 810.00 | -1844.00 | 1,325.00 | -267.00 | -969.00 | -1487.00 | 1,889.00 | 1,365.00 | -524.00 | -1792.00 | 145.00 | 891.00 | 479.00 | -2303.00 | 2,166.00 | 230.00 | -280.00 | -4021.00 | 2,754.00 | 234.00 | 3,082.00 | -3433.00 | 1,809.00 | -1161.00 | 2,011.00 | 1,594.00 | -2672.00 | 281.00 | -465.00 | 1,322.00 | -1068.00 | -1064.00 | 1,455.00 | -139.00 | -927.00 | -199.00 | 778.00 | -2189.00 | 1,591.00 | -206.00 | 546.00 | -1321.00 | 176.00 | 547.00 | -8575.00 | 10,063.00 | -451.00 | -242.00 | -437.00 | 807.00 | -766.00 | -452.00 | 880.00 | -2297.00 | 1,134.00 |
|
Operating Income Growth (1y)
|
| | | -34.00% | -88.11% | 84.87% | 7.20% | 105.87% | 2,287.53% | -53.26% | 2.25% | -624.94% | 36.56% | -114.54% | -123.13% | -215.45% | -69.92% | 910.79% | 216.68% | 8.88% | -205.01% | -40.44% | 7.51% | -40.03% | 267.14% | -1.61% | 129.84% | -71.89% | -165.00% | -128.13% | 146.16% | 47.81% | 334.70% | 111.16% | -34.06% | 274.62% | -36.91% | 4,831.45% | -81.54% | 33.08% | 21.21% | -114.13% | 314.06% | -34.92% | 72.58% | 42.06% | -16.60% | -198.50% | -75.97% | -2,100.31% | -26.73% | 72.97% | -528.69% | 132.61% | -1,373.20% | 905.35% | 275.90% | 211.14% | 103.59% | -12.55% | -72.17% | -121.54% | 132.41% | -400.41% | -531.40% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 25.53% | 57.08% | -28.58% | -31.11% | 0.93% | 114.06% | -18.01% | -34.90% | -157.57% | -34.47% | -11.11% | -33.80% | -59.07% | -19.18% | 89.00% | 69.66% | -29.92% | -46.45% | -29.36% | 82.55% | -7.90% | 65.70% | -68.62% | 55.10% | 52.78% | -1.27% | 15.68% | -33.09% | 47.56% | 55.98% | 8.05% | -20.42% | 52.01% | 9.69% | -82.09% | -13.94% | -41.83% | -20.49% | -56.07% | 36.27% | -29.53% | -55.74% | 83.29% | -113.85% | 28.95% | 21.91% | 189.75% | -30.57% | 57.46% | 28.02% | 39.77% | 2.02% | -176.58% | -28.29% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.49% | -26.38% | -9.50% | -20.48% | -4.40% | 76.68% | -20.23% | -7.37% | -107.34% | -19.81% | -17.02% | 10.42% | -29.28% | -4.23% | 16.53% | 46.20% | 31.94% | 11.06% | -1.93% | -5.84% | 37.52% | 31.62% | -17.24% | 23.31% | 27.40% | 15.02% | -16.29% | 0.68% | 4.91% | 22.37% | -58.21% | -20.99% | 16.63% | -27.42% | 96.07% | -51.36% | 13.18% | 30.53% | 12.82% | 2.94% | 4.06% | -2.75% | -22.74% | -8.29% | -50.16% | -33.08% |
|
Operating Income (QoQ)
|
161.86% | 151.44% | 176.92% | -131.11% | 105.49% | 3,809.98% | 60.58% | -98.30% | 2,131.70% | -23.45% | 251.26% | -108.75% | 680.55% | -108.15% | -458.54% | -19.31% | 155.36% | 119.76% | -19.62% | -193.18% | 36.20% | 224.65% | 45.09% | -221.35% | 176.16% | -26.63% | 238.93% | -190.76% | 71.20% | 68.24% | 3,065.47% | -119.24% | 229.52% | -98.49% | 17,426.42% | -49.05% | -53.20% | 18.02% | -34.41% | 267.39% | -57.38% | -113.76% | 2,021.93% | -42.25% | 13.02% | -104.62% | 2,866.36% | -168.20% | 127.57% | -523.06% | 192.12% | -125.16% | -337.20% | 132.19% | -3,696.31% | 115.91% | -4.51% | -43.07% | -58.53% | 287.87% | -69.62% | -144.06% | 547.59% | -601.35% | 56.37% |
|
Operating Margin Growth (1y)
|
| | | -1680.00 | -74.00 | 1,522.00 | 1,541.00 | 1,981.00 | 1,128.00 | -839.00 | -48.00 | -453.00 | 437.00 | -1245.00 | -3426.00 | -1226.00 | -1022.00 | 1,475.00 | 2,046.00 | 362.00 | -1391.00 | -496.00 | -81.00 | -678.00 | 1,851.00 | -3.00 | 1,162.00 | -2608.00 | -1748.00 | -1011.00 | 1,694.00 | 3,492.00 | 2,125.00 | 282.00 | -550.00 | 2,861.00 | -533.00 | 1,020.00 | -2584.00 | 355.00 | 57.00 | -1220.00 | 990.00 | -768.00 | 533.00 | 98.00 | -269.00 | -2605.00 | -1226.00 | -1486.00 | -325.00 | 897.00 | -1556.00 | 1,911.00 | -9887.00 | 2,032.00 | 2,675.00 | 425.00 | 9,207.00 | -514.00 | -1021.00 | -952.00 | 201.00 | -2740.00 | -1011.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -152.00 | 1,491.00 | -561.00 | -1933.00 | 301.00 | 543.00 | -608.00 | -1429.00 | -1317.00 | -1975.00 | -266.00 | -1462.00 | -1543.00 | -562.00 | 976.00 | 3,126.00 | -2924.00 | -1288.00 | -1509.00 | 2,774.00 | 206.00 | 2,227.00 | -732.00 | 2,305.00 | 3,746.00 | -156.00 | 291.00 | -1441.00 | 6,708.00 | 1,649.00 | 82.00 | -2144.00 | 2,448.00 | 57.00 | -103.00 | -1863.00 | -3018.00 | -637.00 | -2609.00 | 396.00 | -2476.00 | -2250.00 | 522.00 | -10480.00 | 325.00 | -107.00 | 850.00 | -1004.00 | 2,416.00 | 98.00 | 1,384.00 | -479.00 | -1222.00 | 643.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1017.00 | -922.00 | 418.00 | 31.00 | -15.00 | 1,004.00 | -1107.00 | -349.00 | -4603.00 | -1873.00 | -1279.00 | 1,393.00 | -658.00 | -186.00 | 247.00 | 4,270.00 | 3,430.00 | 304.00 | -208.00 | -360.00 | 3,422.00 | 1,751.00 | -932.00 | 711.00 | 3,333.00 | 433.00 | -831.00 | -720.00 | 3,335.00 | 956.00 | -1307.00 | -2738.00 | 740.00 | -2726.00 | 322.00 | -12075.00 | -89.00 | 482.00 | -273.00 | -283.00 | -957.00 | -595.00 | -5.00 | -1072.00 | -2930.00 | -2139.00 |
|
Operating Margin (QoQ)
|
369.00 | 198.00 | 498.00 | -2744.00 | 1,974.00 | 1,794.00 | 517.00 | -2305.00 | 1,122.00 | -173.00 | 1,308.00 | -2710.00 | 2,012.00 | -1855.00 | -874.00 | -510.00 | 2,217.00 | 642.00 | -303.00 | -2193.00 | 464.00 | 1,537.00 | 111.00 | -2790.00 | 2,993.00 | -317.00 | 1,276.00 | -6560.00 | 3,852.00 | 421.00 | 3,980.00 | -4761.00 | 2,485.00 | -1422.00 | 3,148.00 | -1350.00 | -909.00 | 131.00 | -456.00 | 1,589.00 | -1207.00 | -1146.00 | 1,754.00 | -169.00 | 94.00 | -1581.00 | 1,387.00 | -2505.00 | 1,473.00 | -1842.00 | 2,549.00 | -1283.00 | -981.00 | 1,626.00 | -9248.00 | 10,636.00 | -338.00 | -624.00 | -466.00 | 915.00 | -845.00 | -556.00 | 686.00 | -2026.00 | 884.00 |
|
Profit After Tax Growth (1y)
|
| | | 4.01% | -88.18% | 75.81% | 13.25% | 109.47% | 2,414.12% | -49.85% | -6.92% | -525.15% | 32.66% | -64.36% | -70.07% | -420.20% | -81.06% | 447.92% | 40.56% | 49.94% | -275.29% | -79.27% | 6.05% | -93.43% | 252.33% | 165.12% | 24.48% | -66.77% | -194.41% | -135.42% | 291.51% | 49.48% | 285.91% | 64.04% | -46.74% | 564.40% | -9.14% | 1,174.01% | -70.00% | -37.40% | 6.50% | -112.19% | 211.47% | -41.05% | -72.10% | 125.10% | -38.30% | -238.70% | 22.06% | -113.57% | -33.75% | 39.95% | -360.88% | -1,831.43% | -2,309.45% | 360.81% | 367.55% | 2,153.99% | 103.77% | -3.33% | -57.72% | -112.63% | 175.62% | -418.29% | -326.74% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 27.16% | 57.98% | -32.02% | -31.92% | -27.94% | 84.86% | -0.70% | -26.84% | -135.56% | -34.63% | -26.03% | -23.58% | -71.42% | -20.33% | 44.40% | 22.88% | -17.32% | -65.35% | -29.95% | 72.90% | -17.68% | 67.19% | -32.72% | 37.43% | 80.83% | 16.83% | 11.00% | -14.48% | 51.38% | 56.03% | 22.20% | -20.76% | 54.86% | -35.37% | 32.55% | -16.77% | -35.93% | -28.68% | -26.08% | 8.38% | -35.56% | -42.42% | 13.04% | -122.61% | 29.51% | 104.24% | 277.55% | -17.99% | 52.03% | 43.44% | -268.68% | 31.90% | -100.21% | -36.89% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.12% | -27.04% | -18.62% | -14.00% | -15.19% | 75.96% | -11.66% | -12.36% | -106.68% | -21.37% | -18.94% | 16.81% | -33.52% | -2.36% | -18.97% | 31.07% | 42.07% | 33.61% | -5.55% | -3.76% | 46.46% | 35.61% | -19.55% | 19.38% | 28.06% | -13.87% | -46.99% | 3.75% | -3.73% | 21.18% | 56.25% | -27.28% | -7.37% | -23.39% | 2.95% | -59.85% | -4.33% | 20.41% | 10.49% | 1.17% | 4.36% | 0.10% | -11.28% | -1.27% | -54.08% | -59.02% |
|
Profit After Tax (QoQ)
|
161.78% | 194.00% | 139.02% | -122.11% | 107.61% | 4,271.76% | 53.97% | -98.15% | 1,920.55% | -12.80% | 185.79% | -108.44% | 730.45% | -76.57% | 140.06% | -246.72% | 122.95% | 577.70% | -38.42% | -152.25% | 19.62% | 180.14% | 215.05% | -195.30% | 163.30% | 39.49% | 47.92% | -227.68% | 64.16% | 47.67% | 1,735.27% | -116.48% | 231.86% | -110.12% | 2,521.91% | 43.68% | -74.20% | 19.64% | -32.36% | 199.82% | -56.11% | -113.70% | 1,827.92% | -43.25% | -79.23% | -87.68% | 4,148.06% | -227.56% | 118.28% | -101.37% | 20,845.71% | -215.62% | 20.57% | 89.86% | -23,631.95% | 113.65% | -18.52% | -22.17% | -56.46% | 250.08% | -64.36% | -123.25% | 1,050.06% | -504.28% | 74.61% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 3.62% | -8.70% | -6.37% | -12.62% | -5.55% | 4.40% | 15.84% | 34.39% | 27.56% | 17.49% | 3.72% | 3.89% | 15.54% | 17.63% | 12.79% | -18.14% | -33.03% | -35.14% | -34.09% | -32.49% | -27.23% | -19.60% | -11.34% | 24.17% | 29.85% | 28.47% | 28.62% | -4.77% | 20.15% | 23.90% | 17.47% | 20.40% | -4.77% | -5.34% | -5.01% | -12.04% | -8.27% | 0.54% | -3.24% | 28.33% | 29.08% | 11.17% | 15.31% | 171.49% | 190.58% | 198.31% | 185.24% | 5.77% | -7.06% | -23.16% | -30.57% | -36.12% | -35.71% | -16.49% | -0.74% | 17.11% | 20.87% | 13.50% | 10.06% | 8.80% | 209.56% | 212.76% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 7.67% | 3.85% | 4.00% | 6.85% | 11.65% | 13.00% | 10.66% | 4.55% | -0.44% | -3.58% | -8.30% | -16.89% | -17.43% | -15.03% | -12.97% | -11.80% | -14.15% | -12.50% | -9.08% | -7.24% | 4.32% | 8.57% | 10.24% | 12.50% | 14.10% | 14.64% | 12.80% | 0.28% | 1.62% | 5.65% | 2.59% | 10.77% | 4.08% | 1.90% | 1.96% | 45.25% | 50.96% | 49.39% | 47.09% | 54.46% | 51.62% | 36.58% | 31.68% | 22.41% | 20.19% | 24.16% | 25.27% | -7.51% | -10.28% | -10.03% | -8.80% | -6.63% | 33.99% | 43.65% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.69% | -3.10% | -3.51% | -7.58% | -7.47% | -5.53% | -4.56% | -0.86% | -1.39% | -1.53% | -2.54% | -7.46% | -2.56% | -0.48% | -0.08% | -4.68% | -6.26% | -4.71% | -3.46% | -3.30% | -0.17% | 4.02% | 4.25% | 9.95% | 11.96% | 10.99% | 9.87% | 28.57% | 31.53% | 31.35% | 28.85% | 31.30% | 24.94% | 19.38% | 15.98% | 15.67% | 15.50% | 16.43% | 17.01% | 22.48% | 22.05% | 19.29% | 20.06% | 18.51% | 45.39% | 46.70% |
|
Property, Plant & Equipment (Net) (QoQ)
|
6.68% | -2.35% | 3.75% | -4.12% | -6.01% | 0.14% | -3.18% | 3.63% | 3.90% | 11.12% | 12.32% | -1.63% | -4.30% | -1.91% | 12.50% | 9.40% | -2.57% | -5.94% | -18.35% | -10.50% | -5.63% | -4.42% | -16.38% | -3.53% | 4.27% | 5.41% | 17.11% | 0.88% | 3.16% | 5.53% | -13.30% | 27.28% | 6.38% | 0.06% | -11.13% | 0.67% | 5.75% | 0.40% | -17.71% | 4.98% | 15.91% | -3.37% | 9.14% | 5.59% | -0.17% | 0.23% | 156.96% | 13.02% | 2.48% | -4.16% | -4.71% | -0.70% | -15.27% | -13.41% | -12.32% | -0.06% | 10.06% | 2.93% | 3.44% | 3.15% | 3.35% | -0.19% | 2.25% | 193.48% | 4.42% |
|
Return on Assets Growth (1y)
|
| | | | | | -4.00 | 1.00 | 4.00 | 1.00 | 0.00 | -1.00 | -3.00 | -2.00 | -4.00 | -5.00 | -8.00 | -4.00 | -1.00 | 2.00 | 3.00 | -2.00 | -3.00 | -4.00 | -1.00 | 2.00 | 2.00 | 2.00 | -2.00 | -5.00 | 1.00 | 5.00 | 8.00 | 10.00 | -5.00 | -5.00 | -6.00 | -7.00 | 2.00 | 2.00 | 4.00 | 4.00 | 7.00 | 3.00 | 2.00 | 2.00 | -4.00 | -6.00 | -8.00 | -8.00 | -5.00 | -1.00 | -1.00 | -1.00 | -19.00 | -17.00 | -12.00 | -9.00 | 25.00 | 22.00 | 16.00 | 12.00 | 0.00 | -6.00 | -4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | -8.00 | -5.00 | -7.00 | -5.00 | -5.00 | -5.00 | -8.00 | -8.00 | -8.00 | -8.00 | -7.00 | -4.00 | -1.00 | 0.00 | -1.00 | -5.00 | 1.00 | 2.00 | 5.00 | 7.00 | -2.00 | 1.00 | -1.00 | -2.00 | -2.00 | 1.00 | 5.00 | 7.00 | 4.00 | 0.00 | 0.00 | -1.00 | 5.00 | -1.00 | -2.00 | -2.00 | -3.00 | -4.00 | -6.00 | -6.00 | -28.00 | -24.00 | -20.00 | -18.00 | 1.00 | 4.00 | 4.00 | 2.00 | 5.00 | -1.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -11.00 | -8.00 | -5.00 | -6.00 | -5.00 | -7.00 | -11.00 | -11.00 | -4.00 | -1.00 | -1.00 | 1.00 | -5.00 | -1.00 | 1.00 | -2.00 | -2.00 | -1.00 | 2.00 | 4.00 | 7.00 | 7.00 | 6.00 | 4.00 | 1.00 | -1.00 | 0.00 | 2.00 | -5.00 | -7.00 | -9.00 | -9.00 | -19.00 | -19.00 | -14.00 | -12.00 | 3.00 | 1.00 | -2.00 | -3.00 | -4.00 | -8.00 | -9.00 |
|
Return on Assets (QoQ)
|
| | | -4.00 | -1.00 | 1.00 | 0.00 | 1.00 | 2.00 | -2.00 | -1.00 | -1.00 | 1.00 | -1.00 | -3.00 | -2.00 | -2.00 | 3.00 | 0.00 | 1.00 | -1.00 | -2.00 | 0.00 | -1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | 7.00 | 2.00 | 1.00 | 0.00 | -9.00 | 2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 0.00 | 3.00 | -1.00 | 1.00 | 0.00 | -3.00 | -3.00 | -1.00 | 0.00 | -1.00 | 1.00 | -1.00 | 0.00 | -19.00 | 2.00 | 4.00 | 2.00 | 15.00 | 0.00 | -1.00 | -2.00 | 3.00 | -6.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | 0.00 | 3.00 | 8.00 | 1.00 | 2.00 | -2.00 | -5.00 | -4.00 | -14.00 | -13.00 | -17.00 | -11.00 | 2.00 | 4.00 | 5.00 | 1.00 | -3.00 | -4.00 | 2.00 | 3.00 | 5.00 | 4.00 | -2.00 | -4.00 | 0.00 | 4.00 | 11.00 | 13.00 | 2.00 | 5.00 | 0.00 | 1.00 | 0.00 | -4.00 | -3.00 | -6.00 | 2.00 | 0.00 | 1.00 | 2.00 | -3.00 | -5.00 | -8.00 | -9.00 | -8.00 | -2.00 | -3.00 | 1.00 | -23.00 | -21.00 | -11.00 | -11.00 | 32.00 | 28.00 | 19.00 | 15.00 | -4.00 | -9.00 | -7.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | -12.00 | -12.00 | -14.00 | -14.00 | -10.00 | -11.00 | -17.00 | -14.00 | -15.00 | -13.00 | -11.00 | -8.00 | 4.00 | 4.00 | 4.00 | -1.00 | 2.00 | 4.00 | 10.00 | 11.00 | 7.00 | 12.00 | 8.00 | 10.00 | 2.00 | 4.00 | 7.00 | 8.00 | 4.00 | 0.00 | -2.00 | -3.00 | -1.00 | -10.00 | -10.00 | -13.00 | -9.00 | -8.00 | -10.00 | -6.00 | -33.00 | -28.00 | -22.00 | -20.00 | 2.00 | 5.00 | 5.00 | 4.00 | 6.00 | -2.00 | 1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -13.00 | -12.00 | -8.00 | -10.00 | -8.00 | -11.00 | -18.00 | -16.00 | -9.00 | -5.00 | -3.00 | 0.00 | 7.00 | 12.00 | 14.00 | 13.00 | 4.00 | 4.00 | 7.00 | 6.00 | 9.00 | 8.00 | 6.00 | 6.00 | 1.00 | -1.00 | 0.00 | 1.00 | -7.00 | -7.00 | -14.00 | -11.00 | -32.00 | -33.00 | -25.00 | -24.00 | 1.00 | 0.00 | -2.00 | -3.00 | -5.00 | -9.00 | -10.00 |
|
Return on Capital Employed (QoQ)
|
| | | -2.00 | 0.00 | 2.00 | 0.00 | 1.00 | 4.00 | -4.00 | 0.00 | -2.00 | 2.00 | -3.00 | -10.00 | -2.00 | -3.00 | 3.00 | 4.00 | 0.00 | -2.00 | -1.00 | 0.00 | -1.00 | 3.00 | 0.00 | 3.00 | -2.00 | -3.00 | -2.00 | 7.00 | 2.00 | 4.00 | 0.00 | -4.00 | 4.00 | -1.00 | 2.00 | -5.00 | 1.00 | 0.00 | -2.00 | 3.00 | -2.00 | 1.00 | 0.00 | -2.00 | -4.00 | -1.00 | -2.00 | -1.00 | 1.00 | -2.00 | 2.00 | -24.00 | 3.00 | 7.00 | 2.00 | 20.00 | -1.00 | -2.00 | -2.00 | 1.00 | -6.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -8.00 | -7.00 | -284.00 | -371.00 | -8.00 | -2.00 | -3.00 | -2.00 | -6.00 | -6.00 | -9.00 | -5.00 | -1.00 | 2.00 | 3.00 | -3.00 | -3.00 | -5.00 | -1.00 | 2.00 | 3.00 | 2.00 | -2.00 | -6.00 | 1.00 | 5.00 | 8.00 | 11.00 | -6.00 | -6.00 | -7.00 | -8.00 | 3.00 | 2.00 | 4.00 | 4.00 | 8.00 | 4.00 | | | | | | | | | | | -28.00 | -25.00 | -16.00 | -11.00 | 35.00 | 31.00 | 21.00 | 15.00 | 0.00 | -7.00 | -5.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -22.00 | -15.00 | -297.00 | -378.00 | -15.00 | -6.00 | -10.00 | -10.00 | -9.00 | -9.00 | -8.00 | -5.00 | -1.00 | 0.00 | -1.00 | -6.00 | 1.00 | 3.00 | 5.00 | 8.00 | -2.00 | 2.00 | -1.00 | -2.00 | -2.00 | 1.00 | 6.00 | 8.00 | 4.00 | 0.00 | | | | | | | -3.00 | -4.00 | -7.00 | -7.00 | -39.00 | -33.00 | | | | | | | 7.00 | -1.00 | 0.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -25.00 | -17.00 | -295.00 | -378.00 | -15.00 | -9.00 | -13.00 | -13.00 | -5.00 | -2.00 | -1.00 | 0.00 | -6.00 | -1.00 | 1.00 | -2.00 | -2.00 | -1.00 | 2.00 | 5.00 | 8.00 | 8.00 | | | | | | | -6.00 | -8.00 | -10.00 | -10.00 | -29.00 | -27.00 | -19.00 | -14.00 | 4.00 | 2.00 | -2.00 | -3.00 | -4.00 | -9.00 | |
|
Return on Equity (QoQ)
|
| | | -9.00 | 280.00 | 85.00 | -363.00 | -8.00 | 2.00 | -2.00 | -1.00 | -1.00 | 1.00 | -1.00 | -4.00 | -2.00 | -2.00 | 3.00 | 0.00 | 1.00 | -1.00 | -3.00 | 0.00 | -1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | 7.00 | 2.00 | 1.00 | 0.00 | -10.00 | 2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 0.00 | 4.00 | -2.00 | | | | | | | | 1.00 | -1.00 | 0.00 | -28.00 | 4.00 | 8.00 | 4.00 | 19.00 | 0.00 | -2.00 | -2.00 | 3.00 | -7.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -1.00 | -6.00 | -281.00 | -368.00 | -8.00 | -2.00 | -3.00 | -2.00 | | | | | | | | | | -3.00 | 1.00 | | | 2.00 | | | 1.00 | 5.00 | | | 2.00 | 3.00 | -1.00 | 0.00 | 0.00 | -2.00 | -1.00 | -4.00 | 2.00 | 0.00 | | | | -2.00 | | | | -5.00 | -22.00 | | -27.00 | -23.00 | -14.00 | | 34.00 | 29.00 | 19.00 | 14.00 | -3.00 | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | -15.00 | -8.00 | -12.00 | -10.00 | | -9.00 | -7.00 | | | | | | 1.00 | 4.00 | 9.00 | 10.00 | | 9.00 | 6.00 | | 3.00 | 5.00 | | | 4.00 | 0.00 | | | | -4.00 | 12.00 | -10.00 | -7.00 | -8.00 | -9.00 | | -36.00 | -30.00 | | | | 0.00 | -17.00 | 2.00 | 4.00 | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -17.00 | -291.00 | | -14.00 | -9.00 | | | -5.00 | -2.00 | 1.00 | 2.00 | | | | | 4.00 | 4.00 | 6.00 | 6.00 | | 7.00 | | | | 3.00 | | | -5.00 | -7.00 | -12.00 | | -34.00 | -33.00 | -24.00 | -22.00 | -1.00 | -2.00 | -4.00 | -4.00 | -5.00 | | |
|
Return on Invested Capital (QoQ)
|
| | | -2.00 | 277.00 | 84.00 | -360.00 | -8.00 | 2.00 | -2.00 | -1.00 | -1.00 | 1.00 | -1.00 | | | | | | 0.00 | -2.00 | -1.00 | | | 3.00 | | | -2.00 | | | | 2.00 | 3.00 | 0.00 | -4.00 | 3.00 | -1.00 | 2.00 | -3.00 | 1.00 | 0.00 | -2.00 | 3.00 | -1.00 | | | | | 16.00 | -21.00 | -1.00 | 1.00 | -2.00 | | | 4.00 | 8.00 | 3.00 | 18.00 | 0.00 | -2.00 | -2.00 | 1.00 | | |
|
Return on Sales Growth (1y)
|
| | | | | | 5.00 | 7.00 | 8.00 | 4.00 | 0.00 | -1.00 | -1.00 | 0.00 | -3.00 | -5.00 | -9.00 | -4.00 | -1.00 | 2.00 | 4.00 | -3.00 | -4.00 | -6.00 | -2.00 | 3.00 | 4.00 | 3.00 | -3.00 | -8.00 | 2.00 | 6.00 | 10.00 | 14.00 | -8.00 | -7.00 | -8.00 | -8.00 | 4.00 | 3.00 | 6.00 | 7.00 | 10.00 | 5.00 | 3.00 | 3.00 | -5.00 | -9.00 | -12.00 | -12.00 | -10.00 | -3.00 | -2.00 | -1.00 | -30.00 | -24.00 | -16.00 | -13.00 | 39.00 | 31.00 | 23.00 | 17.00 | -1.00 | -10.00 | -9.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 3.00 | 1.00 | -2.00 | -1.00 | -4.00 | -3.00 | -6.00 | -8.00 | -8.00 | -9.00 | -7.00 | -5.00 | -1.00 | -1.00 | -1.00 | -8.00 | 2.00 | 3.00 | 5.00 | 9.00 | -2.00 | 2.00 | -1.00 | -2.00 | -2.00 | 2.00 | 8.00 | 12.00 | 6.00 | 2.00 | 1.00 | 1.00 | 9.00 | 0.00 | -3.00 | -3.00 | -4.00 | -6.00 | -10.00 | -11.00 | -45.00 | -35.00 | -30.00 | -26.00 | -1.00 | 4.00 | 5.00 | 3.00 | 8.00 | -3.00 | -3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -2.00 | -3.00 | 0.00 | -1.00 | -4.00 | -6.00 | -11.00 | -13.00 | -2.00 | 0.00 | 1.00 | 1.00 | -7.00 | -2.00 | 1.00 | -3.00 | -3.00 | -1.00 | 3.00 | 7.00 | 12.00 | 11.00 | 9.00 | 7.00 | 3.00 | -2.00 | -1.00 | 3.00 | -9.00 | -10.00 | -12.00 | -12.00 | -31.00 | -27.00 | -20.00 | -17.00 | 4.00 | 1.00 | -4.00 | -6.00 | -7.00 | -15.00 | -16.00 |
|
Return on Sales (QoQ)
|
| | | -1.00 | 0.00 | 2.00 | 3.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -3.00 | -2.00 | -3.00 | 4.00 | 0.00 | 1.00 | -2.00 | -4.00 | 0.00 | -1.00 | 3.00 | 1.00 | 1.00 | -2.00 | -3.00 | -3.00 | 10.00 | 2.00 | 1.00 | 0.00 | -11.00 | 3.00 | 0.00 | 0.00 | 1.00 | 3.00 | 3.00 | 0.00 | 4.00 | -2.00 | 1.00 | 0.00 | -3.00 | -6.00 | -2.00 | 0.00 | -1.00 | 1.00 | -2.00 | 0.00 | -30.00 | 8.00 | 6.00 | 3.00 | 21.00 | 0.00 | -2.00 | -2.00 | 3.00 | -10.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | -83.77% | -74.04% | -66.67% | -62.39% | 62.18% | 26.01% | -14.77% | 4.35% | -5.36% | -0.12% | -34.57% | -51.11% | -24.81% | -19.20% | 47.01% | 35.83% | 17.56% | -18.81% | -1.19% | 17.65% | -9.29% | 22.91% | -1.22% | -1.98% | -26.97% | 1.65% | -19.13% | 34.06% | 127.13% | 10.91% | 37.87% | -22.62% | 0.00% | 0.00% | 0.00% | 0.00% | 11.36% | 14.10% | -17.83% | 53.78% | 0.62% | 11.28% | 27.29% | 0.59% | 15.50% | 31.67% | 14.36% | -2.49% | 7.43% | -8.54% | 49.17% | 40.28% | 40.39% | 62.04% | 38.83% | 5.88% | 24.38% | 4.23% | -10.15% | 39.63% | 139.96% | 150.72% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -37.08% | -31.12% | -42.93% | -42.32% | 4.89% | 0.56% | -6.41% | -11.51% | -5.77% | -13.14% | -1.68% | -7.90% | -7.10% | -6.92% | 12.79% | 16.14% | -7.99% | 0.48% | -7.59% | 15.63% | 14.59% | 11.49% | 3.27% | 0.56% | 18.37% | 4.08% | 3.69% | 1.23% | 36.25% | 8.17% | 4.25% | 5.97% | 3.87% | 8.29% | 1.51% | 15.65% | 8.98% | 18.69% | 6.15% | 14.68% | 7.68% | 10.25% | 29.49% | 11.22% | 20.33% | 24.96% | 33.29% | 13.14% | 23.33% | 15.60% | 23.00% | 27.53% | 61.21% | 61.78% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.11% | -26.51% | -23.04% | -21.05% | 4.24% | 0.30% | -4.36% | -4.39% | -11.13% | -3.92% | -5.36% | 0.53% | 5.87% | -1.89% | 9.85% | 10.20% | 12.08% | 2.38% | 1.70% | 3.65% | 10.88% | 9.60% | -1.98% | 9.35% | 13.20% | 7.44% | 3.12% | 9.92% | 24.07% | 13.14% | 10.52% | 3.14% | 6.81% | 8.86% | 12.28% | 16.17% | 14.31% | 19.90% | 19.89% | 17.51% | 16.87% | 17.75% | 22.05% | 15.26% | 39.06% | 38.52% |
|
Revenue (QoQ)
|
4.30% | 3.11% | 11.32% | -86.44% | 66.84% | 32.38% | 25.61% | -41.55% | 29.64% | -10.46% | 53.79% | -46.98% | 36.81% | -41.35% | 14.91% | -18.47% | 47.03% | 6.71% | 6.18% | -29.43% | 1.54% | 29.87% | 26.43% | -45.59% | 37.58% | 4.37% | 25.45% | -59.46% | 91.50% | -16.97% | 107.99% | -31.32% | -6.49% | 3.21% | 16.74% | -11.24% | -6.49% | 3.21% | 16.74% | -1.16% | -4.19% | -25.68% | 118.49% | -35.33% | 5.96% | -14.98% | 72.65% | -25.74% | 20.79% | -26.16% | 47.21% | -18.18% | 2.83% | 20.44% | 38.43% | -18.11% | 18.69% | 3.19% | 5.57% | -3.81% | -0.54% | -11.05% | 64.08% | 65.31% | 3.92% |
|
Share-based Compensation Growth (1y)
|
| | | 18.72% | 36.17% | 44.07% | 60.10% | 50.50% | 35.59% | 31.76% | 38.33% | 11.41% | 2.69% | 25.89% | -4.10% | 8.33% | 15.96% | -14.18% | 11.18% | -7.03% | -3.33% | 14.40% | 12.73% | 22.81% | 16.02% | 12.28% | -21.06% | -4.52% | -21.28% | -15.17% | -21.15% | 33.67% | 47.26% | 26.44% | 91.16% | -2.94% | 1.74% | 164.10% | 10.53% | 21.68% | 15.28% | -42.67% | 6.49% | 1.85% | 34.98% | -29.54% | 47.56% | 20.50% | -78.06% | 29.72% | -34.21% | 15.35% | 420.24% | 67.55% | 155.20% | 44.52% | 130.66% | 54.51% | 26.99% | 41.57% | 11.13% | 28.70% | 27.97% | 151.96% | 52.94% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 25.79% | 23.77% | 33.70% | 28.54% | 22.01% | 17.31% | 12.49% | 13.83% | 3.91% | 4.80% | 7.32% | 6.32% | 7.34% | 9.15% | 3.30% | -0.36% | 2.92% | -4.07% | 2.91% | -11.14% | 16.16% | 10.38% | 6.39% | 5.96% | 7.40% | 5.65% | 41.49% | 18.54% | 16.44% | 19.98% | 24.17% | 31.04% | 6.35% | 16.55% | 2.18% | 20.20% | 14.30% | -30.10% | -19.38% | 1.12% | 12.29% | 15.50% | 15.26% | 35.32% | 26.18% | 38.09% | 49.75% | 28.71% | 33.14% | 137.14% | 49.36% | 60.66% | 72.75% | 57.68% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.92% | 16.27% | 18.60% | 21.63% | 15.71% | 12.61% | 12.83% | 5.59% | 5.64% | 1.00% | 3.32% | -5.64% | 9.56% | 8.56% | 3.41% | 8.32% | 7.18% | 5.75% | 29.48% | 8.19% | 13.11% | 9.54% | 12.77% | 6.97% | 8.95% | 12.91% | 2.73% | 21.22% | 14.14% | -12.55% | 11.84% | 16.91% | 10.83% | 12.57% | 18.32% | 23.87% | 20.01% | 32.59% | 6.29% | 27.36% | 23.70% | 31.62% | 24.95% | 32.12% | 48.27% | 34.95% |
|
Share-based Compensation (QoQ)
|
0.24% | -2.36% | -4.12% | 26.52% | 14.97% | 3.30% | 6.55% | 18.93% | 3.58% | 0.38% | 11.86% | -4.22% | -4.52% | 23.07% | -14.79% | 8.20% | 2.20% | -8.92% | 10.39% | -9.52% | 6.26% | 7.79% | 8.77% | -1.42% | 0.38% | 4.31% | -23.53% | 19.23% | -17.24% | 12.42% | -28.93% | 102.13% | -8.82% | -3.47% | 7.46% | 2.63% | -4.43% | 150.57% | -55.03% | 12.99% | -9.45% | 24.61% | -16.47% | 8.06% | 20.00% | -34.95% | 74.94% | -11.75% | -78.15% | 284.52% | -11.27% | 54.71% | -1.44% | 23.84% | 35.14% | -12.39% | 57.30% | -17.04% | 11.07% | -2.33% | 23.48% | -3.93% | 10.44% | 92.31% | -25.05% |
|
Shareholder's Equity Growth (1y)
|
| | | -7.39% | -7.73% | -5.70% | 12.87% | 4,019.31% | 4,236.22% | 4,408.10% | 13.56% | 12.82% | 13.74% | 12.61% | 5.34% | 3.21% | 0.47% | 3.03% | 8.66% | 10.35% | 8.49% | 4.98% | 1.88% | 1.28% | 2.54% | 4.03% | 3.54% | 1.85% | 0.41% | -2.07% | 5.79% | 8.38% | 11.85% | 12.42% | 7.03% | 14.73% | 14.06% | 16.70% | 13.08% | 10.17% | 10.40% | 7.72% | 10.23% | 7.98% | | | 20.04% | | | | -0.64% | | | 3.12% | -9.41% | -4.27% | 30.66% | 30.81% | 49.33% | 47.17% | 8.15% | 5.91% | 7.75% | 423.58% | 414.69% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 250.44% | 257.03% | 263.10% | 10.53% | 263.34% | 267.30% | 273.98% | 9.13% | 8.71% | 7.43% | 6.80% | 5.26% | 4.87% | 3.78% | 4.01% | 4.65% | 4.41% | 3.76% | 2.27% | 3.73% | 3.79% | 4.82% | 4.63% | 5.44% | 8.19% | 8.61% | 8.71% | 8.59% | 11.06% | 12.09% | 12.22% | 10.09% | 10.93% | | | 14.38% | | | 9.78% | 9.55% | 7.62% | 7.40% | 8.19% | 2.62% | 3.39% | | | 10.36% | | | 12.63% | 13.38% | 94.66% | 93.75% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 117.80% | 118.32% | 120.21% | 8.37% | 121.74% | 122.98% | 124.58% | 6.52% | 5.79% | 5.00% | 4.41% | 5.02% | 4.95% | 4.65% | 4.38% | 5.35% | 7.19% | 7.34% | 7.01% | 6.20% | 7.16% | 7.72% | 7.56% | 7.88% | 8.54% | | | 11.12% | | | 11.66% | 9.74% | 9.52% | 9.30% | 9.75% | 6.14% | 5.62% | 12.31% | 12.28% | 12.21% | 11.92% | 11.85% | 11.90% | 11.70% | 53.47% | |
|
Shareholder's Equity (QoQ)
|
-1.94% | -3.45% | 3,446.34% | -97.24% | -2.30% | -1.32% | 4,144.69% | 0.66% | 2.85% | 2.59% | 6.93% | 0.00% | 3.69% | 1.57% | 0.03% | -2.03% | 0.93% | 4.16% | 5.49% | -0.50% | -0.77% | 0.79% | 2.37% | -1.09% | 0.47% | 2.26% | 1.89% | -2.71% | -0.95% | -0.26% | 10.06% | -0.33% | 2.22% | 0.25% | 4.78% | 6.85% | 1.63% | 2.56% | 1.54% | 4.09% | 1.84% | 0.08% | 3.90% | 1.97% | | | | | | | 0.91% | -1.32% | 1.22% | 2.31% | -11.35% | 4.28% | 38.15% | 2.43% | 1.20% | 2.77% | 1.52% | 0.31% | 2.96% | 399.38% | -0.20% |
|
Tax Rate Growth (1y)
|
| | | | 599.00 | 365.00 | 19.00 | -1639.00 | -930.00 | -419.00 | 258.00 | -233.00 | 203.00 | | | -341.00 | -2487.00 | | | 640.00 | 2,670.00 | 3,729.00 | | 148.00 | 86.00 | | | -1292.00 | -3554.00 | | -3112.00 | | 2,965.00 | | 1,323.00 | | -1733.00 | | | -56.00 | -176.00 | | | -74.00 | 599.00 | | -251.00 | -266.00 | | | 7,554.00 | | | -3146.00 | -8099.00 | | -6055.00 | -5895.00 | | 92.00 | | 1,738.00 | | 1,141.00 | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | -128.00 | | | -2213.00 | -3214.00 | -1016.00 | -341.00 | 65.00 | 387.00 | 3,132.00 | | 447.00 | 270.00 | | | -504.00 | -798.00 | | -1314.00 | | -503.00 | | | -2690.00 | -2323.00 | | | -1455.00 | 1,056.00 | | -573.00 | | -1310.00 | | -2147.00 | -396.00 | | 8,929.00 | | | 5,444.00 | | -796.00 | -397.00 | -1210.00 | | | -39.00 | | -7303.00 | -3525.00 | | -5494.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 56.00 | 3,078.00 | | -1426.00 | -457.00 | | 1,456.00 | -1079.00 | -3082.00 | | -1914.00 | | -320.00 | | | -1903.00 | 434.00 | -762.00 | | -2598.00 | -2413.00 | | | -2820.00 | -1900.00 | | -3936.00 | -1795.00 | | | 6,730.00 | | 3,534.00 | | -2692.00 | -527.00 | -787.00 | -112.00 | | -379.00 | | | 3,778.00 | 836.00 | -650.00 |
|
Tax Rate (QoQ)
|
| -1174.00 | 1,031.00 | 1,826.00 | -1083.00 | -1408.00 | 684.00 | 168.00 | -375.00 | -897.00 | 1,362.00 | -324.00 | 62.00 | | | | -2084.00 | 789.00 | 1,359.00 | 575.00 | -53.00 | 1,849.00 | | | -115.00 | | | -2367.00 | -2378.00 | | | | | | | -1977.00 | 252.00 | -406.00 | | | 133.00 | | | -211.00 | 806.00 | | | -225.00 | | | -1392.00 | | | 109.00 | -6344.00 | 188.00 | -7.00 | 269.00 | | | | | 2,387.00 | -3153.00 | -680.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.90% | -4.95% | -14.08% | -12.94% | -28.98% | -30.70% | -52.50% | -76.60% | -79.69% | -86.94% | -80.93% | -35.55% | 10.73% | 4,222.75% | 4,745.29% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -48.43% | -55.85% | -57.31% | -49.17% | -45.74% | 57.57% | 63.72% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.20% | -1.22% | -1.23% | -1.34% | -1.26% | -10.71% | 0.09% | -19.52% | -3.65% | -38.79% | -50.70% | -30.16% | -38.03% | -10.65% | 66.67% | 20.00% | 2,319.01% | 0.15% |