|
Revenue (Quarter)
|
| | | | | | | | | | | 34.29B | 37.81B | 24.63B | 15.55B | 28.36B | 15.62B | 10.72B | 10.59B | | 16.90B | | |
|
Selling, General & Administrative (Quarter)
|
| | | 59.24B | 61.82B | 61.40B | 58.48B | 58.44B | 58.54B | 122.11B | | 1.58B | 1.08B | 1.37B | 1.18B | 58.27B | 61.54B | 59.19B | 67.39B | 64.14B | 65.27B | 52.95B | -99.66B |
|
Restructuring Costs (Quarter)
|
| | | 8.83B | 9.13B | 8.72B | 8.75B | 9.07B | 9.05B | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | 68.08B | 70.95B | 70.12B | 67.23B | 67.51B | 67.59B | 122.11B | | 1.58B | 1.08B | 1.37B | 1.18B | 58.27B | 61.54B | 59.19B | 67.39B | 64.14B | 65.27B | 52.95B | -99.66B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | 32.70B | 36.65B | 23.24B | 14.21B | 27.36B | 14.48B | 9.60B | 9.29B | | 0.93B | | |
|
EBIT (Quarter)
|
| | | 175.63B | 179.68B | 165.26B | 175.33B | 177.81B | 213.70B | 218.23B | 122.47B | 32.70B | 36.65B | 23.24B | 14.21B | 27.36B | 14.48B | 9.60B | 9.29B | 41.16B | 0.93B | 56.69B | -96.08B |
|
Non Operating Investment Income (Quarter)
|
| | | 0.59B | 0.76B | 1.23B | -2.33B | 1.23B | 0.31B | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | 254.95B | 261.62B | 243.64B | 241.67B | 235.02B | 242.61B | | 160.15B | 183.36 | 214.18B | 257.77B | 312.27B | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | -0.08B | 8.51B | 4.12B | 15.47B | -1.26B | 5.59B | 0.91B | | 18.01B | -35.10B | -47.07B | -27.47B | 26.18B | 67.65B | 18.63B | 14.34B | 1.88B | -15.24B | 0.89B | -1.31B |
|
Non Operating Income (Quarter)
|
| | | 8.69B | 17.82B | 15.73B | 22.74B | 6.96B | 15.70B | 40.34B | 2.55B | 38.69B | -19.52B | -38.04B | -16.67B | 46.95B | 85.76B | 41.06B | 37.55B | 24.11B | 0.15B | 22.29B | -42.37B |
|
EBT (Quarter)
|
| | | 62.83B | 68.25B | 61.91B | 75.93B | 82.49B | 116.26B | 218.23B | 59.15B | 31.04B | 34.52B | 20.75B | 10.94B | 84.68B | 45.87B | 27.97B | 35.32B | 41.16B | 44.48B | 56.69B | -96.08B |
|
Tax Provisions (Quarter)
|
| | | 21.38B | 26.42B | 23.20B | 25.11B | 23.53B | 39.60B | 61.89B | 18.30B | 0.28B | -0.19B | 0.31B | 0.48B | 28.55B | 19.83B | 10.33B | 14.31B | 13.29B | 18.35B | 18.12B | -40.83B |
|
Profit After Tax (Quarter)
|
| | | 41.45B | 41.83B | 38.72B | 50.82B | 58.96B | 76.65B | 156.35B | 62.30B | 84.44B | 34.71B | 20.44B | -15.16B | 56.13B | 26.05B | 17.63B | 21.01B | 7.04B | 26.14B | 38.57B | -55.39B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | 30.76B | 34.16B | 20.93B | 11.13B | 22.11B | 8.97B | 4.46B | 4.78B | | 10.71B | | |
|
Net Income - Minority (Quarter)
|
| | | | | -858.37B | | | -891.19B | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | 41.45B | 41.83B | 38.71B | 50.82B | 58.96B | 76.65B | 156.34B | 40.85B | 30.76B | 34.71B | 20.44B | 10.46B | 56.13B | 26.05B | 17.63B | 21.01B | 27.87B | 26.14B | 38.57B | -55.25B |
|
Consolidated Net Income (Quarter)
|
| | | | | | 50.82B | 58.96B | | 156.34B | 40.85B | 53.68B | | | -25.62B | | | | | 27.87B | 26.14B | 38.57B | -55.25B |
|
Income towards Parent Company (Quarter)
|
| | | 25.38B | 24.58B | 24.60B | 31.93B | 35.27B | 41.29B | 82.54B | 37.47B | 84.35B | 33.75B | 20.18B | -16.79B | 22.78B | 9.40B | 3.80B | 4.73B | 6.70B | 11.89B | 22.00B | -22.56B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | 25.38B | 24.58B | 24.60B | 31.93B | 35.27B | 41.29B | 82.54B | 37.47B | 84.35B | 33.75B | 20.18B | -16.79B | 22.78B | 9.40B | 3.80B | 4.73B | 6.70B | 11.89B | 22.00B | -22.56B |
|
EPS (Basic) (Quarter)
|
| | | 22.31 | 22.23 | 20.95 | 22.30 | 22.27 | 22.30 | | 34.86 | 77.63 | 22.74 | 23.73 | -13.92 | 17.90 | | | 3.49 | 4.79 | | | -19.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | 1.14B | 1.11B | 1.17B | 1.43B | 1.58B | 1.85B | | 1.07B | 1.09B | 1.48B | 0.85B | 1.21B | 1.27B | | | 1.35B | 1.40B | | | 1.18B |
|
EBITDA (Quarter)
|
| | | 175.63B | 179.68B | 165.26B | 175.33B | 177.81B | 213.70B | 218.23B | 122.47B | 32.70B | 36.65B | 23.24B | 14.21B | 27.36B | 14.48B | 9.60B | 9.29B | 41.16B | 0.93B | 56.69B | -96.08B |
|
Interest Expenses (Quarter)
|
| | | 112.80B | 111.43B | 103.35B | 99.40B | 95.32B | 97.44B | | 63.32B | 1.66B | 2.14B | 2.50B | 3.26B | 4.37B | 4.74B | 4.81B | 4.53B | | 3.97B | | |
|
Tax Rate (Quarter)
|
| | | 34.03% | 38.71% | 37.47% | 33.07% | 28.53% | 34.07% | 28.36% | 30.94% | 0.90% | -0.55% | 1.50% | 4.41% | 33.71% | 43.22% | 36.95% | 40.52% | 32.30% | 41.24% | 31.97% | 42.49% |