|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,777.59B | 1,793.74B | 1,767.39B | 800.15B | 1,071.30B | 890.73B | 865.77B | 8.90B | 1,085.47B | 1,078.00B | 8.97B | 1,093.74B | 1,122.78B | 7.71B | 6.29B | 955.18B | 8.97B | 2,984,606.79B | 0.00B | 1,351.48B |
|
Cash Due from Bank (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,789.19B | 2,830.98B | 3.01B | 1,376.09B | 1,322.18B | 1,262.95B | 8.09B | 1,284.20B | 1,331.39B | 1,338.53B | 14.42B | 1,323.30B | 1,344.43B | 1,218.76B | 12.23B | 1,174.70B | 1,273.53B | 3.17B | 1,289.30B | 1,376.34B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41B | 0.01B | -0.01B | 0.92B | -0.05B | -0.04B | 0.85B | -0.02B | -0.54B | -0.04B | -0.74B | 0.19B | 0.02B | 0.02B | 0.25B | -0.24B | 0.53B | 0.03B | 0.03B | -0.21B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,777.18B | 1,793.75B | 1,767.38B | 801.07B | 1,071.25B | 890.69B | 866.62B | 8.89B | 1,084.93B | 1,077.96B | 8.23B | 1,093.94B | 1,122.79B | 7.72B | 6.54B | 954.94B | 9.50B | 2,984,606.82B | 0.03B | 1,351.27B |
|
Securities Borrowed (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,090.82B | 0.06B | 2,154.29B | 1,538.66B | 1,583.41B | 1,590.95B | 1,711.64B | 1,713.51B | 1,856.44B | 1,976.99B | 1,962.23B | 2,153.52B | 2,167.89B | 1,933.09B | 1,953.18B | 1,799.88B | 2,060.13B | | 2,144.59B | 2,195.15B |
|
Interest Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,224.55B | 0.00B | 4,125.37B | 2,595.50B | 3,024.12B | 3,397.40B | 3,673.61B | 4,563.05B | 4,860.05B | 5,206.84B | 4,935.97B | 5,369.08B | 5,484.06B | 5,010.93B | 4,804.31B | 4,421.77B | 5,199.81B | | 5,196.16B | 5,603.82B |
|
Securities Bought (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 901.66B | 998.38B | 1,074.11B | 994.62B | 1,075.18B | 1,132.05B | 1,347.02B | 49.34B | 1,432.85B | 1,518.31B | 270.80B | 1,645.05B | 1,626.44B | 58.03B | 230.20B | 1,347.60B | 57.33B | 57.46B | 1,390.64B | 1,496.67B |
|
Securities - Tradable (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Held-to-maturity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 270.44B | 246.06B | 228.69B | 158.37B | 198.86B | 201.82B | 191.16B | 275.80B | 301.02B | 338.04B | 405.46B | 457.69B | 512.79B | 630.55B | 595.36B | 574.95B | 763.34B | | 960.65B | 965.57B |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,808.74B | 11,088.70B | 11,169.46B | 7,943.32B | 8,423.77B | 8,768.69B | 9,571.80B | 10,105.01B | 10,594.07B | 11,042.01B | 10,613.43B | 11,134.47B | 11,323.13B | 10,320.00B | 9,981.50B | 8,974.36B | 10,299.20B | | 10,525.86B | 11,111.05B |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Adjustments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,246.88B | 10,531.35B | 10,625.61B | 7,512.98B | 7,977.00B | 8,324.06B | 9,104.30B | 9,599.71B | 10,060.53B | 10,464.78B | 10,041.40B | 10,512.62B | 10,707.29B | 9,767.53B | 9,482.44B | 8,518.87B | 9,830.12B | | 10,065.28B | 10,637.97B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.53B | 6.87B | 7.48B | 7.50B | 8.35B | 8.84B | 10.81B | 11.42B | 12.30B | 13.05B | 13.15B | 13.57B | 13.63B | 12.62B | 11.88B | 11.78B | 12.47B | | 12.86B | 13.46B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.75B | 64.48B | 53.88B | 40.47B | 35.76B | 55.60B | 46.31B | 34.92B | 74.91B | 97.21B | 92.45B | 79.83B | 15.16B | 50.74B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 442.92B | 441.47B | 438.95B | 341.54B | 351.95B | 352.35B | 367.77B | 0.17B | 402.26B | 412.77B | 0.14B | 417.89B | 418.84B | 0.75B | 0.70B | 337.87B | 0.62B | 0.63B | 524.95B | 547.98B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.76B | 53.82B | 56.57B | 212.48B | 243.93B | 271.65B | 72.35B | 969.21B | 68.50B | 73.34B | 1,062.76B | 66.20B | 72.30B | 1,017.89B | 968.75B | 58.50B | 1,008.91B | 1,095.23B | 71.81B | 64.12B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 410.38B | 416.06B | 409.33B | 108.29B | 111.67B | 111.30B | 114.27B | 119.64B | 125.26B | 129.64B | 125.52B | 129.77B | 128.83B | 117.24B | 110.90B | 101.01B | 113.32B | | 112.39B | 117.14B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 998.14B | 1,028.22B | 1,035.59B | 743.55B | 801.25B | 830.17B | 891.09B | 956.80B | 1,015.04B | 1,058.19B | 1,034.07B | 1,073.36B | 1,083.77B | 996.80B | 962.39B | 925.47B | 984.57B | | 1,011.11B | 1,050.22B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,408.52B | 1,444.28B | 1,444.93B | 851.84B | 912.92B | 941.47B | 1,005.36B | 1,076.44B | 1,140.30B | 1,187.83B | 1,159.59B | 1,203.13B | 1,212.60B | 1,114.04B | 1,073.28B | 1,026.47B | 1,097.90B | | 1,123.50B | 1,167.36B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -561.87B | -557.35B | -543.86B | -430.34B | -446.77B | -444.63B | -467.50B | 0.01B | -533.54B | -577.23B | 0.02B | -621.86B | -615.84B | | | -455.49B | 0.02B | | -460.58B | -473.08B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.20B | 34.93B | 32.82B | 23.41B | 26.34B | 26.79B | 30.93B | 0.01B | 29.58B | 29.99B | 0.01B | 27.43B | 28.05B | 0.01B | 0.00B | 19.18B | 0.01B | 0.01B | 21.11B | 22.73B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,009.72B | 1,047.34B | 1,113.21B | 1,147.04B | 1,121.73B | 1,140.22B | 1,146.39B | 1,078.34B | 969.46B | 936.21B | 1,009.55B | 1,101.29B | 1,175.05B | 1,183.50B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17,182.73B | 17,576.62B | 17,696.85B | 12,734.59B | 13,795.87B | 14,136.67B | 15,024.64B | 1,111.83B | 16,854.68B | 17,518.69B | 1,157.49B | 18,077.11B | 18,422.62B | 1,113.26B | 1,044.36B | 16,149.92B | 1,102.00B | 1,181.12B | 19,064.34B | 19,224.21B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.39B | 60.55B | 49.38B | 36.25B | 20.75B | 39.94B | 31.10B | 20.69B | 10.04B | 35.09B | 28.15B | 20.72B | 12.47B | 46.72B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.91B | 0.36B | 50.64B | 7,447.32B | 7,995.85B | 8,234.55B | 8,810.77B | 9,559.48B | 10,192.40B | 10,573.19B | 10,373.10B | 11,145.32B | 11,542.11B | 10,374.60B | 10,018.21B | 9,506.27B | 10,856.13B | | 11,331.69B | 12,347.30B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.91B | 0.36B | 50.64B | 7,447.32B | 7,995.85B | 8,234.55B | 8,816.17B | 9,620.03B | 10,241.78B | 10,609.44B | 10,393.84B | 11,185.25B | 11,573.21B | 10,395.28B | 10,028.25B | 9,541.36B | 10,884.28B | 20.72B | 11,344.16B | 12,394.02B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.45B | 33.97B | 43.54B | 41.18B | 42.91B | 42.69B | 50.73B | 48.99B | 44.71B | 42.65B | 49.34B | 49.94B | 45.80B | 41.91B | 45.39B | 44.85B | 41.73B | | 45.58B | 41.29B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,494.48B | 0.05B | 1,555.89B | 1,483.25B | 1,597.53B | 1,440.28B | 1,441.63B | 1,466.06B | 1,437.71B | 1,445.07B | 123.11B | 1,344.72B | 1,423.37B | 1,305.06B | 83.62B | 1,127.39B | 1,238.20B | 20.60B | 20.66B | 1,078.32B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.69B | 43.54B | 40.63B | 47.97B | 67.26B | 73.08B | 90.61B | 104.52B | 133.67B | 134.66B | 148.01B | 176.35B | 202.13B | 160.78B | 157.10B | 139.02B | 165.78B | | 156.88B | 183.02B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.20B | 222.77B | 227.40B | 216.15B | 231.40B | 244.90B | 268.96B | 0.46B | 315.34B | 332.17B | 0.76B | 350.73B | 335.39B | 0.69B | 0.60B | 290.90B | 0.57B | 0.42B | 336.71B | 362.46B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.54B | 208.81B | 208.96B | 204.17B | 225.95B | 235.53B | 257.33B | 281.09B | 308.63B | 319.07B | 316.15B | 332.32B | 330.79B | 301.06B | 280.11B | 276.00B | 292.65B | | 325.56B | 349.44B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.93B | 63.09B | 116.19B | 103.44B | 36.45B | 56.44B | 46.68B | 34.88B | 71.00B | 91.90B | 86.54B | 79.23B | 19.47B | 55.55B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,188.56B | 0.04B | 3,534.62B | 3,061.62B | 3,430.28B | 3,477.12B | 3,665.63B | 3,753.98B | 3,784.39B | 4,015.87B | 3,735.79B | 3,892.70B | 3,812.90B | 3,757.20B | 3,631.98B | 3,138.62B | 3,522.64B | | 3,751.91B | 3,668.87B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.70B | 67.71B | 56.10B | 46.36B | 42.29B | 48.26B | 45.24B | 0.12B | 47.64B | 56.76B | 0.17B | 54.59B | 52.65B | 0.14B | 0.13B | 48.36B | 0.13B | 0.17B | 53.97B | 55.97B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 773.35B | 802.71B | 793.82B | 652.05B | 686.00B | 710.63B | 729.64B | 753.13B | 808.44B | 842.87B | 840.03B | 861.40B | 870.43B | 815.27B | 783.60B | 756.93B | 814.41B | | 890.39B | 900.50B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.80B | 21.44B | | | 2.18B | -47.24B | | | | | | | | | 916.15B | | | 899.27B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 546.70B | 511.63B | 556.89B | 397.18B | 440.96B | 424.73B | 515.50B | 0.06B | 611.58B | 598.73B | 0.07B | 662.01B | 694.42B | 0.06B | 0.06B | 552.70B | 0.06B | 0.06B | 630.01B | 706.12B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14,791.77B | 15,145.89B | 15,236.13B | 10,893.83B | 11,848.50B | 12,172.26B | 148.35B | 154.03B | 91.56B | 94.93B | 138.27B | 143.18B | 146.99B | 134.11B | 77.19B | 75.70B | 79.26B | 85.69B | 135.50B | 138.02B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15,338.47B | 15,657.52B | 15,793.02B | 11,291.01B | 12,289.45B | 12,596.99B | 13,458.00B | 217.12B | 15,115.16B | 15,715.15B | 174.72B | 16,246.61B | 16,579.34B | 168.99B | 148.20B | 14,552.18B | 165.80B | 164.92B | 17,166.14B | 17,310.18B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,683.04B | 0.09B | 5,090.51B | 4,544.87B | 5,027.81B | 4,917.40B | 5,107.26B | 5,220.04B | 5,222.10B | 5,460.94B | 3,858.90B | 5,237.42B | 5,236.27B | 5,062.26B | 3,715.60B | 4,266.01B | 4,760.84B | 20.60B | 3,772.57B | 4,747.20B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,070.93B | 1,116.39B | 1,110.02B | 791.52B | 820.42B | 829.05B | 837.00B | 894.70B | 931.08B | 960.67B | 982.77B | 969.10B | 972.86B | 944.27B | 896.16B | 840.81B | 936.21B | 1,016.20B | 1,007.80B | 1,013.54B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17,182.73B | 17,576.62B | 17,696.85B | 12,734.59B | 13,795.87B | 14,136.67B | 15,024.64B | 1,111.83B | 16,854.68B | 17,518.69B | 1,157.49B | 18,077.11B | 18,422.62B | 1,113.26B | 1,044.36B | 16,149.92B | 1,102.00B | 1,181.12B | 19,064.34B | 19,224.21B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.60B | 60.49B | 62.30B | | 69.26B | 45.98B | -21.73B | | | | | 447.68B | 442.03B | | 378.74B | 388.20B | 406.26B | | | |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |