|
Cash & Equivalents (Quarter)
|
| | 1,212.12B | 1,237.86B | 1,224.65B | 1,177.21B | 1,158.48B | 1,095.81B | 1,286.89B | 1,767.39B | 800.15B | 1,071.30B | 890.73B | 865.77B | 8.90B | 1,085.47B | 1,078.00B | 8.97B | 1,093.74B | 1,122.78B | 7.71B | 6.29B |
|
Short-term Investments (Quarter)
|
| | 30.41B | 30.14B | 21.29B | 17.31B | 42.04B | 24.27B | 31.94B | 56.09B | 65.58B | 94.25B | 122.21B | 103.76B | -0.02B | 108.24B | 101.68B | 1.07B | 0.19B | | -0.01B | 0.25B |
|
Cash & Current Investments (Quarter)
|
| | 1,242.53B | 1,268.00B | 1,245.94B | 1,194.52B | 1,200.53B | 1,120.08B | 1,318.84B | 1,823.48B | 865.73B | 1,165.55B | 1,012.94B | 969.53B | 8.89B | 1,193.71B | 1,179.68B | 10.03B | 1,093.94B | 1,122.78B | 7.70B | 6.54B |
|
Receivables - Other (Quarter)
|
| | 175.71B | 197.38B | 212.20B | 343.72B | 361.33B | 346.75B | 403.25B | 920.14B | 955.24B | 1,039.22B | 1,094.88B | 1,188.42B | | 1,368.47B | 1,440.79B | | 1,557.56B | 1,560.91B | | |
|
Prepaid Assets (Quarter)
|
| | 2.91B | 3.33B | 3.69B | 3.48B | 3.71B | 3.89B | 4.18B | 7.48B | 7.50B | 8.35B | 8.84B | 10.81B | 11.42B | 12.30B | 13.05B | 13.15B | 13.57B | 13.63B | 12.62B | 11.88B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | 8.75B | 64.48B | 53.88B | 40.47B | 35.76B | 55.60B | 46.31B | 34.92B | 74.91B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 317.62B | 352.59B | 369.25B | 350.69B | 344.51B | 334.38B | 341.03B | 438.95B | 341.54B | 351.95B | 352.35B | 367.77B | 0.17B | 402.26B | 412.77B | 0.14B | 417.89B | 418.84B | 0.75B | 0.70B |
|
Long-Term Investments (Quarter)
|
| | 56.03B | 60.52B | 64.80B | 54.97B | 50.34B | 51.03B | 55.31B | 56.57B | 212.48B | 243.93B | 271.65B | 72.35B | 63.86B | 68.50B | 73.34B | 73.57B | 66.20B | 72.30B | 67.77B | 71.35B |
|
Goodwill (Quarter)
|
| | 328.14B | 372.19B | 377.38B | 363.71B | 351.55B | 352.80B | 363.04B | 409.33B | 108.29B | 111.67B | 111.30B | 114.27B | 119.64B | 125.26B | 129.64B | 125.52B | 129.77B | 128.83B | 117.24B | 110.90B |
|
Intangibles (Quarter)
|
| | 504.61B | 570.09B | 588.18B | 572.56B | 569.07B | 580.95B | 677.20B | 1,035.59B | 743.55B | 801.25B | 830.17B | 891.09B | 956.80B | 1,015.04B | 1,058.19B | 1,034.07B | 1,073.36B | 1,083.77B | 996.80B | 962.39B |
|
Goodwill & Intangibles (Quarter)
|
| | 832.75B | 942.28B | 965.56B | 936.27B | 920.63B | 933.75B | 1,040.24B | 1,444.93B | 851.84B | 912.92B | 941.47B | 1,005.36B | 1,076.44B | 1,140.30B | 1,187.83B | 1,159.59B | 1,203.13B | 1,212.60B | 1,114.04B | 1,073.28B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | -370.64B | -371.60B | -396.24B | -543.86B | -430.34B | -446.77B | -444.63B | -467.50B | 0.01B | -533.54B | -577.23B | 0.02B | -621.86B | -615.84B | | |
|
Other Non-Current Assets (Quarter)
|
| | 28.73B | 29.68B | 35.69B | 27.39B | 23.33B | 24.34B | 23.71B | 32.82B | 23.41B | 26.34B | 26.79B | 30.93B | 0.01B | 29.58B | 29.99B | 0.01B | 27.43B | 28.05B | 0.01B | 0.00B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 1,009.72B | 1,047.34B | 1,113.21B | 1,147.04B | 1,121.73B | 1,140.22B | 1,146.39B | 1,078.34B | 969.46B |
|
Assets (Quarter)
|
| | 11,216.89B | 12,443.37B | 12,799.25B | 12,466.27B | 12,407.56B | 12,137.76B | 12,738.04B | 17,696.85B | 12,734.59B | 13,795.87B | 14,136.67B | 15,024.64B | 1,111.83B | 16,854.68B | 17,518.69B | 1,157.49B | 18,077.11B | 18,422.62B | 1,113.26B | 1,044.36B |
|
Accounts Payables (Quarter)
|
| | | | | 15.74B | 40.32B | 24.74B | 25.79B | 50.63B | 66.34B | 94.62B | 113.52B | 89.34B | 60.55B | 105.17B | 73.81B | 20.75B | 70.28B | 80.03B | 20.69B | 10.04B |
|
Notes Payables (Quarter)
|
| | | | | 8,162.90B | 8,107.13B | 7,863.79B | 8,080.44B | 11,309.19B | 7,447.32B | 7,995.85B | 8,234.55B | 8,810.77B | 9,559.48B | 10,192.40B | 10,573.19B | 10,373.10B | 11,145.32B | 11,542.11B | 10,374.60B | 10,018.21B |
|
Payables (Quarter)
|
| | | | | 8,178.64B | 8,147.45B | 7,888.53B | 8,106.23B | 11,359.82B | 7,513.66B | 8,090.48B | 8,348.07B | 8,900.11B | 9,620.03B | 10,297.57B | 10,647.00B | 10,393.84B | 11,215.60B | 11,622.14B | 10,395.28B | 10,028.25B |
|
Other Accumulated Expenses (Quarter)
|
| | 23.87B | 27.15B | 28.68B | 27.79B | 30.36B | 29.45B | 30.73B | 43.54B | 41.18B | 42.91B | 42.69B | 50.73B | 48.99B | 44.71B | 42.65B | 49.34B | 49.94B | 45.80B | 41.91B | 45.39B |
|
Current Leases (Quarter)
|
| | 42.76B | 40.26B | 45.99B | 47.83B | 36.18B | 40.28B | 27.36B | 40.63B | 47.97B | 67.26B | 73.08B | 90.61B | 104.52B | 133.67B | 134.66B | 148.01B | 176.35B | 202.13B | 160.78B | 157.10B |
|
Current Taxes (Quarter)
|
| | 107.58B | 89.49B | 107.12B | 106.87B | 118.28B | 102.94B | 134.87B | 227.40B | 216.15B | 231.40B | 244.90B | 268.96B | 0.46B | 315.34B | 332.17B | 0.76B | 350.73B | 335.39B | 0.69B | 0.60B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 7.93B | 63.09B | 116.19B | 103.44B | 36.45B | 56.44B | 46.68B | 34.88B | 71.00B |
|
Pension (Quarter)
|
| | 55.91B | 59.52B | 69.12B | 65.26B | 65.83B | 61.00B | 69.94B | 56.10B | 46.36B | 42.29B | 48.26B | 45.24B | 0.12B | 47.64B | 56.76B | 0.17B | 54.59B | 52.65B | 0.14B | 0.13B |
|
Minority Interest (Quarter)
|
| | 16.14B | 495.94B | 17.25B | 505.12B | 489.45B | 23.69B | 580.81B | 793.82B | 652.05B | 686.00B | 710.63B | 729.64B | 33.35B | 16.65B | 13.83B | 81.97B | 21.17B | 870.43B | 16.57B | 58.67B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | |
|
Other Non-Current Liabilities (Quarter)
|
| | 329.98B | 329.70B | 325.85B | 328.63B | 354.62B | 335.86B | 362.39B | 556.89B | 397.18B | 440.96B | 424.73B | 515.50B | 0.06B | 611.58B | 598.73B | 0.07B | 662.01B | 694.42B | 0.06B | 0.06B |
|
Total Non-Current Liabilities (Quarter)
|
| | 9,716.12B | 10,780.75B | 11,060.18B | 10,774.15B | 10,765.19B | 10,494.18B | 10,903.64B | 15,236.13B | 10,893.83B | 11,848.50B | 12,172.26B | 148.35B | 154.03B | 91.56B | 94.93B | 138.27B | 143.18B | 146.99B | 134.11B | 77.19B |
|
Total Liabilities (Quarter)
|
| | 10,046.10B | 11,110.45B | 11,386.02B | 11,102.78B | 11,119.81B | 10,830.04B | 11,266.03B | 15,793.02B | 11,291.01B | 12,289.45B | 12,596.99B | 13,458.00B | 217.12B | 15,115.16B | 15,715.15B | 174.72B | 16,246.61B | 16,579.34B | 168.99B | 148.20B |
|
Common Equity (Quarter)
|
| | 1,170.79B | 1,332.91B | 1,413.23B | 1,363.49B | 1,287.75B | 1,307.71B | 1,472.01B | 1,903.83B | 1,443.57B | 1,506.42B | 1,539.68B | 1,566.64B | 1,620.13B | 1,739.52B | 1,803.54B | 1,796.63B | 1,830.49B | 1,843.29B | 1,735.45B | 1,653.95B |
|
Shareholder's Equity (Quarter)
|
| | 735.00B | 836.97B | 892.22B | 858.37B | 798.31B | 819.22B | 891.19B | 1,110.02B | 791.52B | 820.42B | 829.05B | 837.00B | 894.70B | 931.08B | 960.67B | 982.77B | 969.10B | 972.86B | 944.27B | 896.16B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 11,216.89B | 12,443.37B | 12,799.25B | 12,466.27B | 12,407.56B | 12,137.76B | 12,738.04B | 17,696.85B | 12,734.59B | 13,795.87B | 14,136.67B | 15,024.64B | 1,111.83B | 16,854.68B | 17,518.69B | 1,157.49B | 18,077.11B | 18,422.62B | 1,113.26B | 1,044.36B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | 447.68B | 442.03B | | 378.74B |