|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,177.21B | 1,158.48B | 1,095.81B | 1,286.89B | 0.03B | 7,860,000.00B | 727,125.48B | 1,767.39B | 800.15B | 1,071.30B | 890.73B | 865.77B | 8.90B | 1,085.47B | 1,078.00B | 8.97B | 1,093.74B | 1,122.78B | 7.71B | 6.29B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 270.27B | 308.16B | -0.42B | 284.38B | | 2.67B | | 529.93B | 480.21B | 544.04B | 586.98B | 601.89B | -0.02B | 749.60B | -0.04B | 1.07B | 0.19B | | -0.01B | 0.25B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,447.48B | 1,466.64B | 1,095.39B | 1,571.27B | | 7,860,002.67B | 727,125.48B | 2,297.32B | 1,280.35B | 1,615.34B | 1,477.71B | 1,467.65B | 8.89B | 1,835.07B | 1,077.96B | 10.03B | 1,093.94B | 1,122.78B | 7.70B | 6.54B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.56B | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 343.72B | 361.33B | 346.75B | 403.25B | 2.86B | 3.11B | 0.24B | 920.14B | 955.24B | 1,039.22B | 1,094.88B | 1,188.42B | | 1,368.47B | 1,440.79B | | 1,557.56B | 1,560.91B | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.68B | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.48B | 3.71B | 3.89B | 4.18B | | -13.54B | | 7.48B | 7.50B | 8.35B | 8.84B | 10.81B | 11.42B | 12.30B | 13.05B | 13.15B | 13.57B | 13.63B | 12.62B | 11.88B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.75B | 64.48B | 53.88B | 40.47B | 35.76B | 55.60B | 46.31B | 34.92B | 74.91B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.69B | 344.51B | 334.38B | 341.03B | | 2.59B | | 438.95B | 341.54B | 351.95B | 352.35B | 367.77B | 0.17B | 402.26B | 412.77B | 0.14B | 417.89B | 418.84B | 0.75B | 0.70B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.97B | 50.34B | 51.03B | 55.31B | | 0.28B | | 56.57B | 212.48B | 243.93B | 271.65B | 72.35B | 63.86B | 68.50B | 73.34B | 73.57B | 66.20B | 72.30B | 67.77B | 71.35B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 363.71B | 351.55B | 352.80B | 363.04B | | 2.21B | | 409.33B | 108.29B | 111.67B | 111.30B | 114.27B | 119.64B | 125.26B | 129.64B | 125.52B | 129.77B | 128.83B | 117.24B | 110.90B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.73B | 45.46B | 47.37B | 51.42B | | 0.32B | | 90.97B | 82.28B | 88.40B | 91.55B | 103.70B | 111.63B | 123.06B | 132.65B | 135.79B | 144.37B | 147.22B | 138.67B | 137.57B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 408.44B | 397.01B | 400.17B | 414.46B | | 2.53B | 1.60B | 500.30B | 190.57B | 200.06B | 202.85B | 217.98B | 231.27B | 248.33B | 262.29B | 261.32B | 274.13B | 276.05B | 255.91B | 248.47B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | -370.64B | -371.60B | -396.24B | 0.10B | | | -543.86B | -430.34B | -446.77B | -444.63B | -467.50B | 0.01B | -533.54B | -577.23B | 0.02B | -621.86B | -615.84B | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.39B | 23.33B | 24.34B | 23.71B | | 0.11B | 0.08B | 32.82B | 23.41B | 26.34B | 26.79B | 30.93B | 0.01B | 29.58B | 29.99B | 0.01B | 27.43B | 28.05B | 0.01B | 0.00B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,009.72B | 1,047.34B | 1,113.21B | 1,147.04B | 1,121.73B | 1,140.22B | 1,146.39B | 1,078.34B | 969.46B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12,466.27B | 12,407.56B | 12,137.76B | 12,738.04B | | 78,749,500.00B | 25,257,420.81B | 17,696.85B | 12,734.59B | 13,795.87B | 14,136.67B | 15,024.64B | 1,111.83B | 16,854.68B | 17,518.69B | 1,157.49B | 18,077.11B | 18,422.62B | 1,113.26B | 1,044.36B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.39B | 60.55B | 49.38B | 36.25B | 20.75B | 39.94B | 31.10B | 20.69B | 10.04B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,162.90B | 8,107.13B | 7,863.79B | 8,080.44B | | 50.05B | 0.48B | 11,309.19B | 7,447.32B | 7,995.85B | 8,234.55B | 8,810.77B | 9,559.48B | 10,192.40B | 10,573.19B | 10,373.10B | 11,145.32B | 11,542.11B | 10,374.60B | 10,018.21B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,162.90B | 8,107.13B | 7,863.79B | 8,080.44B | | 50.05B | 0.48B | 11,309.19B | 7,447.32B | 7,995.85B | 8,234.55B | 8,816.17B | 9,620.03B | 10,241.78B | 10,609.44B | 10,393.84B | 11,185.25B | 11,573.21B | 10,395.28B | 10,028.25B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.72B | 8.75B | 9.07B | 9.05B | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.83B | 36.18B | 40.28B | 27.36B | | | | 40.63B | 47.97B | 67.26B | 73.08B | 90.61B | 104.52B | 133.67B | 134.66B | 148.01B | 176.35B | 202.13B | 160.78B | 157.10B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.87B | 118.28B | 102.94B | 134.87B | | 0.84B | 0.06B | 227.40B | 216.15B | 231.40B | 244.90B | 268.96B | 0.46B | 315.34B | 332.17B | 0.76B | 350.73B | 335.39B | 0.69B | 0.60B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.93B | 63.09B | 116.19B | 103.44B | 36.45B | 56.44B | 46.68B | 34.88B | 71.00B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | | | | 1.12B | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 505.12B | 489.45B | 488.49B | 35.36B | | 3.75B | 0.00B | 793.82B | 652.05B | 686.00B | 710.63B | 121.29B | 33.35B | 808.44B | 13.83B | 81.97B | 861.40B | 14.25B | 16.57B | 58.67B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | | | | 0.67B | | | | | | | | | | | | | 0.01B | 0.01B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 328.63B | 354.62B | 335.86B | 362.39B | | 2.30B | 0.55B | 556.89B | 397.18B | 440.96B | 424.73B | 515.50B | 0.06B | 611.58B | 598.73B | 0.07B | 662.01B | 694.42B | 0.06B | 0.06B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,774.15B | 10,765.19B | 10,494.18B | 10,903.64B | | 69,442,997.70B | 20,846,402.84B | 15,236.13B | 10,893.83B | 11,848.50B | 12,172.26B | 148.35B | 154.03B | 91.56B | 94.93B | 138.27B | 143.18B | 146.99B | 134.11B | 77.19B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11,102.78B | 11,119.81B | 10,830.04B | 11,266.03B | 0.23B | 69,443,000.00B | 20,846,403.39B | 15,793.02B | 11,291.01B | 12,289.45B | 12,596.99B | 13,458.00B | 217.12B | 15,115.16B | 15,715.15B | 174.72B | 16,246.61B | 16,579.34B | 168.99B | 148.20B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | | | | | | 0.32B | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,363.49B | 1,287.75B | 1,307.71B | 1,472.01B | | 9.31B | 4.41B | 1,903.83B | 1,443.57B | 1,506.42B | 1,539.68B | 1,566.64B | 894.70B | 1,739.52B | 1,803.54B | 982.77B | 1,830.49B | 1,843.29B | 944.27B | 896.16B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 858.37B | 798.31B | 819.22B | 891.19B | | 5.55B | | 1,110.02B | 791.52B | 820.42B | 829.05B | 837.00B | 867.00B | 931.08B | 960.67B | 956.60B | 969.10B | 972.86B | 920.18B | 870.36B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12,466.27B | 12,407.56B | 12,137.76B | 12,738.04B | | 78,749,500.00B | 25,257,420.81B | 17,696.85B | 12,734.59B | 13,795.87B | 14,136.67B | 15,024.64B | 1,111.83B | 16,854.68B | 17,518.69B | 1,157.49B | 18,077.11B | 18,422.62B | 1,113.26B | 1,044.36B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40B | | | | | 0.36B | 1.74B | | | | | | | | | | 447.68B | 442.03B | | 378.74B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |