|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,777.59B | 1,793.74B | 1,767.39B | 800.15B | 1,071.30B | 890.73B | 865.77B | 8.90B | 1,085.47B | 1,078.00B | 8.97B | 1,093.74B | 1,122.78B | 7.71B | 6.29B | 955.18B | 8.97B | 2.98B | 0.00B | 1,351.48B |
|
Cash Due from Bank (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 262.75B | 259.84B | 245.15B | 256.26B | 250.93B | 262.95B | 306.96B | -0.02B | 340.34B | 318.89B | -0.74B | 375.71B | 384.58B | 0.02B | 0.02B | 393.11B | 0.53B | 0.03B | 0.07B | 552.50B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,040.34B | 2,053.58B | 2,012.54B | 1,056.41B | 1,322.24B | 1,153.68B | 1,172.73B | 8.89B | 1,425.81B | 1,396.89B | 8.23B | 1,469.45B | 1,507.36B | 7.72B | 6.32B | 1,348.29B | 9.50B | 3.01B | 0.07B | 1,903.98B |
|
Securities Borrowed (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,224.55B | 4,310.08B | 4,125.37B | 2,595.50B | 3,024.12B | 3,397.40B | 3,673.61B | 4,563.05B | 4,860.05B | 5,206.84B | 4,935.97B | 5,369.08B | 5,484.06B | 5,010.93B | 4,804.31B | 4,421.77B | 5,199.81B | | 5,196.16B | 5,603.82B |
|
Securities Bought (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 901.66B | 998.38B | 1,074.11B | 994.62B | 1,075.18B | 1,132.05B | 1,347.02B | 49.34B | 1,432.85B | 1,518.31B | 270.80B | 1,645.05B | 1,626.44B | 58.03B | 230.20B | 1,347.60B | 57.33B | 57.46B | 1,390.64B | 1,496.67B |
|
Securities - Tradable (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Held-to-maturity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 270.44B | 246.06B | 228.69B | 158.37B | 198.86B | 201.82B | 191.16B | 275.80B | 301.02B | 338.04B | 405.46B | 457.69B | 512.79B | 630.55B | 595.36B | 574.95B | 763.34B | | 960.65B | 965.57B |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.15B | 148.35B | 40.63B | 164.83B | 194.02B | 233.88B | 892.53B | 340.96B | 371.80B | 396.01B | 1,512.42B | 388.38B | 375.02B | 334.38B | 1,215.28B | 277.22B | 306.37B | 308.17B | 156.88B | 336.08B |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Adjustments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,246.88B | 10,531.35B | 10,625.61B | 7,512.98B | 7,977.00B | 8,324.06B | 9,104.30B | 9,599.71B | 10,060.53B | 10,464.78B | 10,041.40B | 10,512.62B | 10,707.29B | 9,767.53B | 9,482.44B | 8,518.87B | 9,830.12B | | 10,065.28B | 10,637.97B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.53B | 6.87B | 7.48B | 7.50B | 8.35B | 8.84B | 10.81B | 11.42B | 12.30B | 13.05B | 13.15B | 13.57B | 13.63B | 12.62B | 11.88B | 11.78B | 12.47B | | 12.86B | 13.46B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.75B | 64.48B | 53.88B | 40.47B | 35.76B | 55.60B | 46.31B | 34.92B | 74.91B | 97.21B | 92.45B | 79.83B | 15.16B | 50.74B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 442.92B | 441.47B | 438.95B | 341.54B | 351.95B | 352.35B | 367.77B | 0.17B | 402.26B | 412.77B | 0.14B | 417.89B | 418.84B | 0.75B | 0.70B | 337.87B | 0.62B | 0.63B | 524.95B | 547.98B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.76B | 53.82B | 56.57B | 212.48B | 243.93B | 271.65B | 72.35B | 969.21B | 68.50B | 73.34B | 1,062.76B | 66.20B | 72.30B | 1,017.89B | 968.75B | 58.50B | 1,008.91B | 1,095.23B | 71.81B | 64.12B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 410.38B | 416.06B | 409.33B | 108.29B | 111.67B | 111.30B | 114.27B | 119.64B | 125.26B | 129.64B | 125.52B | 129.77B | 128.83B | 117.24B | 110.90B | 101.01B | 113.32B | | 112.39B | 117.14B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.37B | 88.89B | 90.97B | 82.28B | 88.40B | 91.55B | 103.70B | 111.63B | 123.06B | 132.65B | 135.79B | 144.37B | 147.22B | 138.67B | 137.57B | 130.15B | 146.13B | | 161.40B | 166.30B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 497.76B | 504.94B | 500.30B | 190.57B | 200.06B | 202.85B | 217.98B | 231.27B | 248.33B | 262.29B | 261.32B | 274.13B | 276.05B | 255.91B | 248.47B | 231.16B | 259.46B | | 273.79B | 283.44B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -561.87B | -557.35B | -543.86B | -430.34B | -446.77B | -444.63B | -467.50B | 0.01B | -533.54B | -577.23B | 0.02B | -621.86B | -615.84B | | | -455.49B | 0.02B | | -460.58B | -473.08B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.20B | 34.93B | 32.82B | 23.41B | 26.34B | 26.79B | 30.93B | 0.01B | 29.58B | 29.99B | 0.01B | 27.43B | 28.05B | 0.01B | 0.00B | 19.18B | 0.01B | 0.01B | 21.11B | 22.73B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,009.72B | 1,047.34B | 1,113.21B | 1,147.04B | 1,121.73B | 1,140.22B | 1,146.39B | 1,078.34B | 969.46B | 936.21B | 1,009.55B | 1,101.29B | 1,175.05B | 1,183.50B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17,182.73B | 17,576.62B | 17,696.85B | 12,734.59B | 13,795.87B | 14,136.67B | 15,024.64B | 1,111.83B | 16,854.68B | 17,518.69B | 1,157.49B | 18,077.11B | 18,422.62B | 1,113.26B | 1,044.36B | 16,149.92B | 1,102.00B | 1,181.12B | 19,064.34B | 19,224.21B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.91 | 38.09B | 50.63B | 66.34B | 94.62B | 113.52B | 89.34B | 60.55B | 105.17B | 73.81B | 20.75B | 70.28B | 80.03B | 20.69B | 10.04B | 44.07B | 28.15B | 20.72B | 106.62B | 116.31B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11,269.09B | 11,252.52B | 11,309.19B | 7,447.32B | 7,995.85B | 8,234.55B | 8,810.77B | 9,559.48B | 10,192.40B | 10,573.19B | 10,373.10B | 11,145.32B | 11,542.11B | 10,374.60B | 10,018.21B | 9,506.27B | 10,856.13B | | 11,331.69B | 12,347.30B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11,269.09B | 11,290.61B | 11,359.82B | 7,513.66B | 8,090.48B | 8,348.07B | 8,900.11B | 9,620.03B | 10,297.57B | 10,647.00B | 10,393.84B | 11,215.60B | 11,622.14B | 10,395.28B | 10,028.25B | 9,550.34B | 10,884.28B | 20.72B | 11,438.31B | 12,463.60B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.45B | 33.97B | 43.54B | 41.18B | 42.91B | 42.69B | 50.73B | 48.99B | 44.71B | 42.65B | 49.34B | 49.94B | 45.80B | 41.91B | 45.39B | 44.85B | 41.73B | | 45.58B | 41.29B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,494.48B | 1,530.73B | 66.02B | 1,483.25B | 1,597.53B | 1,440.28B | 1,441.63B | 1,466.06B | 1,437.71B | 1,445.07B | 123.11B | 1,344.72B | 1,423.37B | 1,305.06B | 83.62B | 1,127.39B | 1,238.20B | 20.60B | 1,172.31B | 1,078.32B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.69B | 43.54B | 40.63B | 47.97B | 67.26B | 73.08B | 90.61B | 104.52B | 133.67B | 134.66B | 148.01B | 176.35B | 202.13B | 160.78B | 157.10B | 139.02B | 165.78B | | 156.88B | 183.02B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.20B | 222.77B | 227.40B | 216.15B | 231.40B | 244.90B | 268.96B | 0.46B | 315.34B | 332.17B | 0.76B | 350.73B | 335.39B | 0.69B | 0.60B | 290.90B | 0.57B | 0.42B | 336.71B | 362.46B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.54B | 208.81B | 208.96B | 204.17B | 225.95B | 235.53B | 257.33B | 281.09B | 308.63B | 319.07B | 316.15B | 332.32B | 330.79B | 301.06B | 280.11B | 276.00B | 292.65B | | 325.56B | 349.44B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.93B | 63.09B | 116.19B | 103.44B | 36.45B | 56.44B | 46.68B | 34.88B | 71.00B | 91.90B | 86.54B | 79.23B | 19.47B | 55.55B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,188.56B | 3,517.76B | 3,534.62B | 3,061.62B | 3,430.28B | 3,477.12B | 3,665.63B | 3,753.98B | 3,784.39B | 4,015.87B | 3,735.79B | 3,892.70B | 3,812.90B | 3,757.20B | 3,631.98B | 3,138.62B | 3,522.64B | | 3,751.91B | 3,668.87B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.70B | 67.71B | 56.10B | 46.36B | 42.29B | 48.26B | 45.24B | 0.12B | 47.64B | 56.76B | 0.17B | 54.59B | 52.65B | 0.14B | 0.13B | 48.36B | 0.13B | 0.17B | 53.97B | 55.97B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 773.35B | 802.71B | 793.82B | 652.05B | 686.00B | 710.63B | 729.64B | 753.13B | 808.44B | 842.87B | 840.03B | 861.40B | 870.43B | 815.27B | 783.60B | 756.93B | 814.41B | | 890.39B | 900.50B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.80B | 21.44B | | | 2.18B | -47.24B | | | | | | | | | 916.15B | | | 899.27B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 546.70B | 511.63B | 556.89B | 397.18B | 440.96B | 424.73B | 515.50B | 0.06B | 611.58B | 598.73B | 0.07B | 662.01B | 694.42B | 0.06B | 0.06B | 552.70B | 0.06B | 0.06B | 630.01B | 706.12B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14,791.77B | 15,145.89B | 15,236.13B | 10,893.83B | 11,848.50B | 12,172.26B | 148.35B | 154.03B | 91.56B | 94.93B | 138.27B | 143.18B | 146.99B | 134.11B | 77.19B | 75.70B | 79.26B | 85.69B | 135.50B | 138.02B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15,338.47B | 15,657.52B | 15,793.02B | 11,291.01B | 12,289.45B | 12,596.99B | 13,458.00B | 217.12B | 15,115.16B | 15,715.15B | 174.72B | 16,246.61B | 16,579.34B | 168.99B | 148.20B | 14,552.18B | 165.80B | 164.92B | 17,166.14B | 17,310.18B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,683.04B | 5,048.49B | 3,600.64B | 4,544.87B | 5,027.81B | 4,917.40B | 5,107.26B | 5,220.04B | 5,222.10B | 5,460.94B | 3,858.90B | 5,237.42B | 5,236.27B | 5,062.26B | 3,715.60B | 4,266.01B | 4,760.84B | 20.60B | 4,924.22B | 4,747.20B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,070.93B | 1,116.39B | 1,110.02B | 791.52B | 820.42B | 829.05B | 837.00B | 894.70B | 931.08B | 960.67B | 982.77B | 969.10B | 972.86B | 944.27B | 896.16B | 840.81B | 936.21B | 1,016.20B | 1,007.80B | 1,013.54B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17,182.73B | 17,576.62B | 17,696.85B | 12,734.59B | 13,795.87B | 14,136.67B | 15,024.64B | 1,111.83B | 16,854.68B | 17,518.69B | 1,157.49B | 18,077.11B | 18,422.62B | 1,113.26B | 1,044.36B | 16,149.92B | 1,102.00B | 1,181.12B | 19,064.34B | 19,224.21B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 571.08B | 564.13B | | 483.53B | 474.69B | 496.88B | | | |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |