|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | 0.06M | 0.02M | | 0.00M | 0.03M | 0.02M | 0.00M | 0.02M | 0.11M | 518.00 | 0.00M | 896.00 | 281.00 | 444.00 | 0.00M | 0.00M | 0.08M | 0.01M | 0.09M | 0.05M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | 0.06M | 0.02M | | 0.00M | 0.03M | 0.02M | 0.00M | 0.02M | 0.11M | 518.00 | 0.00M | 896.00 | 281.00 | 444.00 | 0.00M | 0.00M | 0.08M | 0.01M | 0.09M | 0.05M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | 0.06M | 0.23M | 0.06M | 0.06M | 0.00M | 0.01M | 0.01M | 0.06M | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | 0.06M | 0.23M | 0.06M | 0.06M | 0.00M | 0.01M | 0.01M | 0.06M | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | 0.00M | 107.00 | 0.15M | 0.00M | 98.00 | 0.05M | 0.06M | 0.00M | 103.00 | 117.00 | 114.00 | 117.00 | 0.12M | 0.06M | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 0.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | 0.62M | 0.69M | 0.53M | 0.29M | 0.33M | 0.24M | 0.20M | 0.15M | 0.11M | 635.00 | 0.00M | 0.04M | 0.12M | 0.06M | 0.01M | 0.03M | 0.09M | 0.02M | 0.11M | 0.06M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | 0.15M | 0.15M | 0.15M | 0.15M | 0.12M | 0.15M | 0.15M | 0.15M | 0.13M | 0.15M | 0.26M | 0.25M | 0.21M | 0.19M | 0.17M | 0.15M | 0.13M | 0.13M | 0.12M | 0.11M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | 0.15M | 0.15M | 0.15M | 0.15M | 0.12M | 0.15M | 0.15M | 0.15M | 0.13M | 0.15M | 0.26M | 0.25M | 0.21M | 0.19M | 0.17M | 0.15M | 0.13M | 0.13M | 0.12M | 0.11M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.63M | | | | 0.86M | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 0.00M | | | | -0.13M | | | | 125.00 | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 0.20M | 0.18M | 0.17M | 0.14M | 0.12M | 0.15M | 0.14M | 0.14M | 0.13M | 0.27M | 0.26M | 0.25M | 0.21M | 0.19M | 0.17M | 0.15M | 0.13M | 0.13M | 0.12M | 0.11M |
|
Assets (Quarter)
|
| | | | | | | | | | | | 0.82M | 0.87M | 0.70M | 0.43M | 0.45M | 0.39M | 0.34M | 0.28M | 0.24M | 0.27M | 0.27M | 0.29M | 0.32M | 0.24M | 0.18M | 0.17M | 0.22M | 0.15M | 0.23M | 0.17M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | 0.27M | 0.80M | 0.76M | 0.02M | 0.00M | 0.07M | 0.07M | 0.09M | 0.24M | 0.12M | 0.14M | 0.85M | 1.08M | 1.52M | 1.25M | 1.56M | 0.89M | 1.12M | 1.21M | 1.40M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | 0.15M | 0.18M | 0.17M | 0.17M | 0.17M | 0.17M | 0.10M | 0.17M | 0.10M | 0.29M | 0.17M | 0.30M | 0.10M | 0.21M | 0.07M | 0.20M | 0.39M | 0.29M | 0.09M | 0.32M |
|
Payables (Quarter)
|
| | | | | | | | | | | | 0.42M | 0.99M | 0.93M | 0.19M | 0.17M | 0.24M | 0.17M | 0.26M | 0.34M | 0.42M | 0.31M | 1.15M | 1.18M | 1.73M | 1.33M | 1.77M | 1.28M | 1.41M | 1.30M | 1.72M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 0.07M | 0.11M | 0.14M | 355.00 | 0.19M | 0.00M | 0.16M | 0.01M | 0.19M | 0.46M | 0.41M | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M | | | | 0.24M | | | | 0.41M | 0.63M | 0.67M | 0.54M | 0.51M | 0.63M | 0.70M | 0.70M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.14M | 0.10M | 0.01M | 0.19M | 0.22M | 0.10M | 0.10M | 0.10M | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | 1.14M | 0.80M | 0.76M | 0.84M | 0.86M | 0.83M | 0.76M | 0.82M | 0.87M | 1.27M | 1.26M | 1.69M | 1.79M | 2.33M | 1.99M | 2.31M | 1.79M | 2.14M | 2.53M | 2.97M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.10M | | | 0.10M | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | 1.14M | 0.80M | 0.76M | 0.84M | 0.86M | 0.83M | 0.76M | 0.82M | 0.87M | 1.27M | 1.26M | 1.69M | 1.79M | 2.33M | 1.99M | 2.31M | 1.79M | 2.14M | 2.53M | 2.97M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.14M | 0.10M | 0.01M | 0.19M | 0.22M | 0.20M | 0.10M | 0.10M | 0.10M | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | -0.33M | 0.07M | -0.07M | -0.42M | -0.41M | -0.44M | -0.42M | -0.54M | -0.63M | -0.99M | -0.99M | -1.40M | -1.47M | -2.08M | 1.82M | 2.14M | -1.56M | -1.99M | -2.30M | -2.79M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | -0.33M | 0.07M | -0.07M | -0.42M | -0.41M | -0.44M | -0.42M | -0.54M | -0.63M | -0.99M | -0.99M | -1.40M | -1.47M | -2.08M | 1.82M | 2.14M | -1.56M | -1.99M | -2.30M | -2.79M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | 0.82M | 0.87M | 0.70M | 0.43M | 0.45M | 0.39M | 0.34M | 0.28M | 0.24M | 0.27M | 0.27M | 0.29M | 0.32M | 0.24M | 0.18M | 0.17M | 0.22M | 0.15M | 0.23M | 0.17M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | -0.01M | 0.01M | 0.02M | 0.49M | 169.00 | 0.00M | 0.01M | 0.72M | -0.85M | 1.26M | 1.66M | -2.67M | -2.98M | -3.51M | -4.13M | -4.58M | -4.12M | -4.61M | -5.06M | -5.61M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 5.00M | | 0.01M | 10.00M | 0.01M | 11.30M | 11.30M | 0.01M | 0.02M | 0.02M | 0.02M |