|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | 0.25M | 0.22M | 0.15M | 0.33M | 0.01M | 0.10M | | 0.21M | | | | | | 0.04M | 0.03M | 0.00M | 0.01M | 0.15M | 0.08M | 0.06M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | -0.19M | 0.54M | -0.09M | 0.29M | -0.05M | 0.02M | 0.01M | -0.07M | 1.00 | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | 0.13M | 0.10M | 0.10M | 0.19M | 0.05M | 0.04M | 0.07M | 0.04M | 0.09M | 0.36M | 0.37M | 0.99M | -0.30M | 0.25M | 0.42M | 0.26M | -0.18M | 0.21M | 0.27M | 0.19M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | 0.00M | 0.00M | 0.06M | 0.15M | 0.01M | 0.00M | -0.01M | 0.01M | | 0.05M | 0.01M | 0.03M | 0.60M | 0.26M | 0.20M | 0.17M | 0.14M | 0.27M | 0.11M | 0.32M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | 0.14M | 0.15M | 0.13M | 0.21M | 0.07M | 0.06M | 0.09M | 0.05M | 0.12M | 0.41M | 0.39M | 1.01M | 0.30M | 0.52M | 0.62M | 0.43M | -0.04M | 0.49M | 0.39M | 0.51M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | -0.02M | -0.40M | 0.17M | 0.35M | 0.01M | 0.03M | 0.08M | 0.11M | -1.07M | 0.41M | 0.40M | 1.01M | -3.95M | -0.53M | 0.62M | 0.45M | -2.75M | -0.49M | -0.45M | -0.55M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | -0.02M | -0.40M | 0.17M | 0.35M | 0.01M | 0.03M | 0.08M | 0.11M | -1.07M | 0.41M | 0.40M | 1.01M | -3.95M | -0.53M | 0.62M | 0.45M | -2.75M | -0.49M | -0.45M | -0.55M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01M | | | -0.01M | | | -0.01M | | -0.02M | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | -0.02M | -0.40M | 0.17M | 0.35M | 0.01M | 0.03M | 0.08M | 0.11M | -1.07M | -0.41M | -0.40M | -1.01M | -3.95M | -0.53M | -0.62M | -0.45M | -2.75M | -0.49M | -0.45M | -0.55M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | -0.02M | -0.40M | 0.17M | 0.35M | 0.01M | 0.03M | 0.08M | 0.11M | -0.57M | -0.41M | -0.40M | -1.01M | -3.95M | -0.53M | -0.63M | -0.45M | 0.46M | -0.49M | -0.45M | -0.55M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | -0.59M | -0.39M | 0.19M | 0.35M | -0.02M | 0.03M | 0.07M | 0.12M | 0.12M | 0.41M | 0.40M | 1.01M | | | 0.62M | 0.45M | | | -0.45M | -0.55M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | -0.02M | -0.40M | 0.17M | 0.35M | 0.01M | 0.03M | 0.08M | 0.11M | -1.07M | -0.41M | -0.40M | -1.01M | -3.95M | -0.53M | -0.62M | -0.45M | -2.75M | -0.49M | -0.45M | -0.55M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | -0.02M | -0.40M | 0.17M | 0.35M | 0.01M | 0.03M | 0.08M | 0.11M | -1.07M | -0.41M | -0.40M | -1.01M | -3.95M | -0.53M | -0.62M | -0.45M | -2.75M | -0.49M | -0.45M | -0.55M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | -0.02M | -0.40M | 0.17M | 0.35M | 0.01M | 0.03M | 0.08M | 0.11M | -1.07M | -0.41M | -0.40M | -1.01M | -3.95M | -0.53M | -0.62M | -0.45M | -2.75M | -0.49M | -0.45M | -0.55M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | -0.02M | -0.40M | 0.17M | 0.35M | 0.01M | 0.03M | 0.08M | 0.11M | -1.07M | -0.41M | -0.40M | -1.01M | -3.95M | -0.53M | 0.62M | 0.45M | -2.75M | -0.49M | -0.45M | -0.55M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | 0.00 | -0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | -0.01 | -0.01 | -0.01 | 0.01 | 0.00 | -0.01 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | 26.28M | 26.28M | 26.28M | 26.32M | 26.32M | 26.32M | 32.23M | 32.23M | 38.50M | 57.65M | 74.27M | 67.08M | 86.53M | 115.83M | 123.60M | 125.18M | 128.15M | 137.46M | 137.54M | 137.71M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | -0.02M | -0.40M | 0.17M | 0.35M | 0.01M | 0.03M | 0.08M | 0.11M | -1.07M | -0.41M | -0.40M | -1.01M | -0.30M | -0.53M | -0.62M | -0.45M | 0.46M | -0.49M | -0.45M | -0.55M |