|
Cash & Equivalents
|
| 137.34M | 30.49M | 19.22M | 43.94M | 84.29M |
|
Short-term Investments
|
| | | 81.75M | 53.48M | 38.28M |
|
Cash & Current Investments
|
| 137.34M | 30.49M | 100.97M | 97.42M | 122.57M |
|
Receivables - Net
|
| 172.89M | 218.92M | 221.24M | 236.56M | 265.19M |
|
Receivables
|
| 172.89M | 218.92M | 221.24M | 236.56M | 265.19M |
|
Prepaid Assets
|
| 11.34M | 14.23M | 15.09M | 15.68M | 17.48M |
|
Current Assets
|
| 340.64M | 279.21M | 269.75M | 314.89M | 392.67M |
|
Property, Plant & Equipment (Net)
|
| 32.65M | 31.37M | 22.75M | 20.55M | 17.37M |
|
Long-Term Investments
|
| 267.17M | 637.95M | -4.17M | -127.44M | -122.09M |
|
Goodwill
|
1,226.06M | 1,316.38M | 1,835.58M | 1,159.69M | 1,054.55M | 1,054.55M |
|
Intangibles
|
| 98.58M | 132.50M | 133.20M | 136.20M | 89.57M |
|
Goodwill & Intangibles
|
1,226.06M | 1,414.96M | 1,968.08M | 1,292.89M | 1,190.75M | 1,144.12M |
|
Long-Term Deferred Tax
|
| 2.93M | | | | |
|
Other Non-Current Assets
|
| 7.63M | 7.83M | 86.24M | 58.17M | 45.53M |
|
Non-Current Assets
|
| 1,503.37M | 2,055.16M | 1,442.01M | 1,298.10M | 1,270.72M |
|
Assets
|
| 1,844.02M | 2,334.37M | 1,711.76M | 1,612.98M | 1,663.39M |
|
Accounts Payables
|
| 56.67M | 52.62M | 44.62M | 30.13M | 36.44M |
|
Notes Payables
|
| 2.87M | 5.11M | 6.17M | 3.96M | 5.15M |
|
Payables
|
| 59.54M | 57.73M | 50.80M | 34.09M | 41.59M |
|
Accumulated Expenses
|
| 24.82M | 25.52M | 1.06M | 11.27M | 9.90M |
|
Other Accumulated Expenses
|
| 50.56M | 50.15M | 43.84M | 48.22M | 53.70M |
|
Short term Debt
|
| 9.91M | 8.60M | 9.20M | 9.20M | 9.20M |
|
Current Leases
|
| 11.88M | 13.53M | 13.07M | 14.88M | 15.50M |
|
Total Current Liabilities
|
| 260.41M | 344.83M | 326.50M | 354.76M | 402.17M |
|
Non-Current Debt
|
| 1,163.49M | 1,226.52M | 1,281.08M | 1,276.34M | 1,271.66M |
|
Non-Current Deferred Tax Liability
|
| 2.59M | 3.05M | 3.84M | 4.86M | 5.89M |
|
Operating Leases
|
| 40.25M | 44.68M | 45.82M | 39.82M | 31.72M |
|
Other Non-Current Liabilities
|
| 30.96M | 16.69M | 0.36M | 3.04M | 7.12M |
|
Total Non-Current Liabilities
|
| 1,545.89M | 1,679.73M | 1,715.58M | 1,737.38M | 1,778.37M |
|
Total Liabilities
|
| 1,576.85M | 1,696.42M | 1,715.93M | 1,740.42M | 1,785.48M |
|
Total Debt
|
| 1,173.40M | 1,235.12M | 1,290.28M | 1,285.54M | 1,280.86M |
|
Common Equity
|
270.19M | 265.03M | 635.82M | -6.31M | -129.57M | -123.55M |
|
Shareholder's Equity
|
270.19M | 265.03M | 635.82M | -6.31M | -129.57M | -123.55M |
|
Liabilities and Shareholders Equity
|
| 1,844.02M | 2,334.37M | 1,711.76M | 1,612.98M | 1,663.39M |
|
Retained Earnings
|
| -457.63M | -574.68M | -1236.71M | -1371.23M | -1382.16M |
|
Treasury Shares
|
| | 2.45M | 5.47M | 11.44M | 15.44M |