|
Revenue
|
1,384.07M | 1,495.11M | 1,678.62M | 1,787.64M | 1,895.21M | 2,024.51M |
|
Cost of Revenue
|
964.81M | 1,040.59M | 1,136.21M | 1,234.42M | 1,299.78M | 1,388.96M |
|
Gross Profit
|
419.25M | 454.51M | 542.40M | 553.23M | 595.43M | 635.54M |
|
Depreciation & Amortization - Total
|
10.10M | 13.00M | 15.30M | 15.20M | 11.80M | 9.60M |
|
Selling, General & Administrative
|
227.76M | 240.95M | 297.38M | 357.23M | 360.98M | 352.81M |
|
Restructuring Costs
|
113.23M | 113.83M | 130.39M | 137.86M | 113.03M | 125.40M |
|
Other Operating Expenses
|
-2.32M | -98.35M | 0.34M | -3.65M | 6.03M | -5.27M |
|
Operating Expenses
|
351.10M | 367.77M | 443.07M | 510.29M | 485.81M | 487.82M |
|
Operating Income
|
38.95M | -3.49M | -36.11M | -642.28M | 8.07M | 139.79M |
|
EBIT
|
38.95M | -3.49M | -36.11M | -642.28M | 8.07M | 139.79M |
|
Interest & Investment Income
|
0.21M | 0.34M | 0.25M | 0.68M | 0.33M | 0.50M |
|
Other Non Operating Income
|
-17.04M | 34.46M | -13.70M | 85.50M | 5.85M | 21.39M |
|
Non Operating Income
|
-17.04M | 34.46M | 4.91M | 85.50M | 5.85M | 21.39M |
|
EBT
|
-75.03M | -51.73M | -113.58M | -663.81M | -139.00M | 5.07M |
|
Tax Provisions
|
2.40M | 11.74M | 3.47M | -1.78M | -5.49M | 16.00M |
|
Profit After Tax
|
-76.52M | -57.05M | -117.04M | -662.03M | -134.52M | -10.93M |
|
Equity Income
|
-76.52M | -57.05M | -117.04M | -662.03M | -134.52M | -10.93M |
|
Income from Continuing Operations
|
-77.44M | -63.48M | -117.04M | -662.03M | -133.51M | -10.93M |
|
Consolidated Net Income
|
-77.44M | -63.48M | -117.04M | -662.03M | -133.51M | -10.93M |
|
Income towards Parent Company
|
-77.44M | -63.48M | -117.04M | -662.03M | -133.51M | -10.93M |
|
Net Income towards Common Stockholders
|
-77.44M | -63.48M | -117.04M | -662.03M | -133.51M | -10.93M |
|
EPS (Basic)
|
-0.56 | -0.40 | -0.69 | -3.57 | -0.71 | -0.06 |
|
EPS (Weighted Average and Diluted)
|
| | -0.69 | -3.57 | -0.71 | -0.06 |
|
Shares Outstanding (Weighted Average)
|
| 180.16M | 184.16M | 185.92M | 190.73M | 193.23M |
|
Shares Outstanding (Diluted Average)
|
| | 0.17M | 185.55M | 189.96M | 192.89M |
|
EBITDA
|
49.05M | 9.51M | -20.81M | -627.08M | 19.87M | 149.39M |
|
Interest Expenses
|
92.30M | 82.98M | 68.93M | 107.72M | 153.25M | 156.60M |
|
Tax Rate
|
| | | 0.27% | 3.95% | |