|
Gross Margin
|
88.16% | 81.28% | 82.42% | 86.74% | 87.79% | 83.83% | 83.67% | 79.06% | 87.48% | 80.95% | 82.37% | 83.38% | 85.56% | 81.09% | 80.49% | 80.51% | 85.14% | 78.61% | 75.96% | 81.35% | 84.92% | 78.45% | 75.96% | 80.66% | 83.61% | 78.33% | 76.31% | 78.67% | 81.88% | 75.33% | 75.22% | 81.07% | 83.40% | 74.93% | 74.44% | 79.16% | 81.12% | 74.61% | 73.52% | 78.10% | 78.82% | 70.84% | 71.77% | 74.38% | 75.78% | 69.06% | 68.62% | 76.77% | 78.79% | 68.47% | 71.07% | 77.10% | 79.54% | 72.40% | 71.71% | 79.55% | 77.88% | 72.87% | 73.01% | 80.02% | 81.77% | 72.89% | 72.84% | 78.61% | 79.25% | 69.83% | 68.98% |
|
EBT Margin
|
10.03% | 13.65% | 2.73% | 7.95% | 10.34% | 11.61% | 5.00% | 10.33% | 13.86% | 10.29% | 4.47% | 9.49% | 13.12% | 8.41% | 2.22% | 5.06% | 15.51% | 12.54% | 4.09% | 11.50% | 16.74% | 15.34% | 5.91% | 12.52% | 16.28% | 11.89% | 6.02% | 13.93% | 21.05% | 13.80% | 6.55% | 15.80% | 21.88% | 11.06% | 3.23% | 14.79% | 16.04% | 9.66% | 3.94% | 14.63% | 36.80% | 7.74% | 1.75% | 14.81% | 14.60% | 3.42% | 2.10% | 16.91% | 19.42% | 5.52% | 3.02% | 12.45% | 13.14% | 2.76% | -1.57% | 14.21% | 10.16% | 3.07% | 2.88% | 12.78% | 11.99% | 5.97% | 4.57% | 12.76% | 14.75% | 3.65% | 7.69% |
|
EBIT Margin
|
13.51% | 18.91% | 7.55% | 11.84% | 14.86% | 17.12% | 10.28% | 16.79% | 17.29% | 14.88% | 9.79% | 13.29% | 16.89% | 13.39% | 7.81% | 10.00% | 18.65% | 17.88% | 10.30% | 15.87% | 20.23% | 20.07% | 10.86% | 16.21% | 20.06% | 17.00% | 11.45% | 18.17% | 25.37% | 19.32% | 13.05% | 20.52% | 26.90% | 18.42% | 11.07% | 21.09% | 23.01% | 16.69% | 12.31% | 20.74% | 16.92% | 13.22% | 10.66% | 20.11% | 21.06% | 12.54% | 10.45% | 22.89% | 24.68% | 10.65% | 8.18% | 16.30% | 17.96% | 6.41% | 5.40% | 12.42% | 16.14% | 11.53% | 10.03% | 19.22% | 16.58% | 13.68% | 12.44% | 19.14% | 20.26% | 13.87% | 14.89% |
|
EBITDA Margin
|
13.51% | 18.91% | 7.55% | 11.84% | 14.86% | 17.12% | 10.28% | 16.79% | 17.29% | 14.88% | 9.79% | 13.29% | 8.53% | 5.37% | 1.78% | 3.42% | 9.64% | 8.00% | 3.87% | 8.33% | 11.06% | 32.56% | 3.50% | 6.85% | 10.46% | 7.56% | 4.23% | 10.08% | 13.49% | 8.59% | 4.08% | 9.98% | 14.27% | 6.98% | 1.56% | 6.66% | 13.46% | 8.07% | 3.49% | 12.68% | 29.25% | 8.47% | 1.85% | 13.14% | 12.46% | 12.54% | 10.45% | 22.89% | 24.68% | 10.65% | 8.18% | 16.30% | 17.96% | 6.41% | 5.40% | 12.42% | 16.14% | 11.53% | 10.03% | 19.22% | 16.58% | 13.68% | 12.44% | 19.14% | 20.26% | 13.87% | 14.89% |
|
Operating Margin
|
13.51% | 18.91% | 7.55% | 11.84% | 14.86% | 17.12% | 10.28% | 16.79% | 17.29% | 14.88% | 9.79% | 13.29% | 16.89% | 13.39% | 7.81% | 10.00% | 18.65% | 17.88% | 10.30% | 15.87% | 20.23% | 20.07% | 10.86% | 16.21% | 20.06% | 17.00% | 11.45% | 18.17% | 25.37% | 19.32% | 13.05% | 20.52% | 26.90% | 18.42% | 11.07% | 21.09% | 23.01% | 16.69% | 12.31% | 20.74% | 16.92% | 13.22% | 10.66% | 20.11% | 21.06% | 12.54% | 10.45% | 22.89% | 24.68% | 10.65% | 8.18% | 16.30% | 17.96% | 6.41% | 5.40% | 12.42% | 16.14% | 11.53% | 10.03% | 19.22% | 16.58% | 13.68% | 12.44% | 19.14% | 20.26% | 13.87% | 14.89% |
|
Net Margin
|
8.06% | 5.46% | -0.77% | 5.14% | 6.57% | 7.22% | 3.63% | 7.01% | 8.90% | 6.53% | 3.39% | 5.88% | 8.45% | 5.39% | 1.75% | -0.87% | -4.29% | -6.22% | -6.08% | -4.63% | -4.28% | 22.42% | 0.13% | 0.29% | 0.09% | 0.17% | 0.21% | 1.12% | 13.87% | 0.09% | 0.09% | 0.06% | 14.29% | 7.00% | 1.29% | 6.78% | 13.38% | 7.95% | 3.15% | 12.10% | 29.00% | 8.32% | 1.79% | 13.93% | 12.41% | 6.26% | 1.79% | 27.26% | 16.47% | 4.72% | 4.85% | 11.78% | 15.49% | 3.03% | -1.61% | 15.25% | 11.56% | 4.60% | 3.88% | 16.21% | 11.66% | 5.72% | 4.57% | 11.63% | 12.80% | 3.41% | 7.20% |
|
FCF Margin
|
18.24% | -14.49% | 1.32% | -8.79% | 17.54% | -1.10% | 7.93% | -9.99% | 11.25% | 3.04% | 1.82% | -9.37% | 14.05% | 4.57% | -0.08% | -8.19% | 7.89% | -7.90% | -9.94% | -8.29% | 21.76% | -3.10% | -17.09% | -22.87% | 14.60% | -3.21% | -5.07% | -14.52% | 4.37% | -14.16% | -2.34% | -3.59% | 14.42% | -3.86% | -10.49% | -5.45% | 25.15% | -3.34% | -7.67% | -35.47% | 26.05% | -16.82% | -11.68% | -17.51% | 10.19% | -10.53% | -9.43% | -15.25% | 11.60% | -24.02% | -23.69% | -18.23% | 14.25% | -18.64% | -32.33% | -40.61% | -1.32% | 12.91% | -2.31% | -16.61% | 11.66% | -1.24% | -6.85% | -7.13% | 13.13% | -25.06% | 9.18% |
|
Inventory Average
|
3.09M | 33.62M | 27.01M | 24.39M | 21.44M | 29.53M | 54.94M | 52.48M | 43.46M | 43.04M | 56.28M | 58.44M | 44.18M | 43.75M | 51.10M | 49.26M | 38.89M | 37.82M | 51.08M | 50.89M | 38.88M | 41.12M | 59.69M | 68.15M | 55.07M | 47.33M | 55.30M | 56.94M | 49.02M | | | 55.70M | 50.25M | 54.19M | 63.57M | 62.02M | 53.67M | 53.08M | 59.83M | 63.32M | 62.62M | 64.51M | 67.70M | 67.16M | 61.63M | 62.01M | 68.18M | 68.24M | 65.31M | 72.97M | 84.99M | 85.97M | 80.57M | 91.10M | 114.62M | 115.56M | 104.72M | 108.79M | 130.49M | 152.59M | 161.85M | 169.65M | 180.76M | 189.47M | 197.50M | 209.00M | 222.00M |
|
Assets Average
|
3,587.22M | 3,520.77M | 3,527.91M | 3,582.47M | 3,638.60M | 3,665.73M | 3,706.93M | 3,846.36M | 3,881.94M | 3,833.34M | 3,905.74M | 4,091.56M | 4,234.27M | 4,235.18M | 4,203.31M | 4,251.72M | 4,322.66M | 4,339.97M | 4,374.90M | 4,206.77M | 4,163.81M | 4,259.10M | 4,269.24M | 4,518.66M | 4,695.00M | 4,684.51M | 4,709.60M | 4,822.93M | 4,931.33M | 5,012.52M | 5,142.06M | 5,262.43M | 5,325.06M | 5,356.68M | 5,412.62M | 5,483.48M | 5,499.96M | 5,493.48M | 5,529.59M | 5,669.99M | 5,836.28M | 5,883.96M | 5,921.36M | 6,023.62M | 6,128.23M | 6,238.31M | 6,292.88M | 6,342.61M | 6,400.80M | 6,522.90M | 6,688.89M | 6,792.53M | 6,944.80M | 6,986.86M | 6,996.76M | 7,236.40M | 7,405.46M | 7,382.62M | 7,420.67M | 7,586.02M | 7,675.49M | 7,666.38M | 7,732.33M | 7,860.94M | 7,953.50M | 8,015.50M | 8,113.50M |
|
Equity Average
|
| | 1,034.19M | 907.20M | 920.71M | 1,074.00M | 1,095.54M | 966.73M | 993.70M | 1,163.70M | 1,168.99M | 1,012.79M | 1,031.43M | 1,212.04M | 1,246.80M | 1,083.21M | 1,096.99M | 1,309.58M | 1,312.44M | 1,103.72M | 1,124.05M | 1,380.56M | 1,451.11M | 1,246.08M | 1,253.57M | 1,510.78M | 1,511.47M | 1,256.44M | 1,296.96M | 1,603.31M | 1,622.91M | 1,352.03M | 1,380.48M | 1,686.42M | 1,679.06M | 1,700.71M | 1,744.53M | 1,760.64M | 1,756.53M | 1,762.20M | 1,821.13M | 1,876.13M | 1,888.80M | 1,916.43M | 1,949.19M | 1,967.07M | 1,978.94M | 2,006.29M | 2,049.16M | 2,069.28M | 2,085.80M | 2,128.19M | 2,194.02M | 2,235.40M | 2,236.17M | 2,284.92M | 2,360.16M | 2,392.87M | 2,405.15M | 2,447.44M | 2,502.75M | 2,523.87M | 2,527.66M | 2,559.54M | 2,620.00M | 2,647.00M | 2,645.00M |
|
Invested Capital
|
17.13M | 1,049.75M | 1,062.96M | 871.35M | 1,098.10M | 1,173.11M | 1,180.87M | 1,926.69M | 1,224.81M | 2,266.69M | 2,269.49M | 1,990.72M | 2,306.76M | 2,346.26M | 2,441.41M | 2,193.78M | 1,357.24M | 1,409.92M | 1,376.46M | 2,241.54M | 1,462.11M | 1,561.52M | 1,527.21M | 2,494.51M | 1,572.17M | 1,604.39M | 1,638.55M | 2,598.88M | 1,682.79M | 1,617.03M | 1,712.79M | 2,754.83M | 1,790.68M | 1,964.99M | 1,948.57M | 3,500.03M | 2,033.64M | 1,765.31M | 1,785.35M | 3,646.09M | 1,987.22M | 2,053.03M | 2,012.87M | 3,783.05M | 3,803.08M | 2,296.04M | 2,132.85M | 2,232.73M | 2,261.59M | 2,365.97M | 2,351.64M | 2,438.74M | 2,483.30M | 2,395.49M | 2,502.85M | 2,798.00M | 2,616.31M | 2,603.42M | 2,631.39M | 2,834.00M | 2,732.66M | 2,771.24M | 2,815.34M | 2,945.00M | 2,936.00M | 2,915.00M | 2,932.00M |
|
Asset Utilization Ratio
|
0.46 | 0.46 | 0.44 | 0.43 | 0.42 | 0.43 | 0.44 | 0.41 | 0.41 | 0.41 | 0.40 | 0.40 | 0.38 | 0.37 | 0.37 | 0.36 | 0.36 | 0.35 | 0.33 | 0.34 | 0.35 | 0.34 | 0.34 | 0.33 | 0.31 | 0.32 | 0.32 | 0.31 | 0.30 | 0.29 | 0.28 | 0.27 | 0.27 | 0.27 | 0.27 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.24 | 0.23 | 0.23 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 | 0.23 | 0.24 | 0.23 | 0.23 | 0.24 | 0.23 | 0.25 | 0.25 | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 |
|
Interest Coverage Ratio
|
-4.22 | 3.59 | 1.54 | 2.96 | 3.55 | 3.23 | 2.00 | 3.36 | 4.47 | 2.94 | 1.80 | 3.16 | 3.99 | 2.40 | 1.39 | 2.33 | 4.17 | 2.83 | 1.56 | 3.33 | 4.82 | 3.38 | 1.76 | 3.45 | 4.50 | 2.89 | 1.80 | 3.48 | 4.99 | 2.89 | 1.83 | 3.71 | 4.99 | 2.45 | 1.37 | 3.47 | 3.80 | 2.12 | 1.50 | -1.06 | 2.61 | 113.30 | 90.55 | 244.36 | 304.42 | 167.91 | 222.64 | 813.86 | 934.82 | 299.55 | 237.39 | 676.64 | 709.14 | 0.85 | 0.66 | -0.74 | 134.15 | 1.25 | 1.09 | | | | | | | | |
|
Debt to Equity
|
| 0.80 | 1.05 | 1.45 | 1.01 | 1.04 | 1.01 | 1.46 | 1.01 | 1.00 | 1.01 | 1.48 | 1.01 | 1.02 | 0.96 | 1.38 | 0.94 | 0.97 | 1.02 | 1.61 | 1.02 | 1.01 | 0.97 | 1.59 | 1.04 | 1.05 | 1.01 | 1.58 | 0.99 | | 1.08 | 1.67 | 1.06 | 1.00 | 1.06 | 1.02 | 1.00 | 1.06 | 1.08 | 1.10 | 0.97 | 0.99 | 1.06 | 1.05 | 0.12 | 1.10 | 1.09 | 1.09 | 1.06 | 0.99 | 1.02 | 1.01 | 1.14 | 1.09 | 1.14 | 1.18 | 1.16 | 1.14 | 1.14 | 1.15 | 1.11 | 1.12 | 1.14 | 1.15 | 1.10 | 1.14 | 1.15 |
|
Debt Ratio
|
0.23 | 0.24 | 0.31 | 0.31 | 0.29 | 0.31 | 0.30 | 0.31 | 0.31 | 0.30 | 0.30 | 0.30 | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 | 0.29 | 0.30 | 0.36 | 0.32 | 0.34 | 0.33 | 0.34 | 0.33 | 0.34 | 0.32 | 0.32 | 0.32 | | 0.34 | 0.34 | 0.33 | 0.31 | 0.32 | 0.32 | 0.32 | 0.34 | 0.34 | 0.34 | 0.31 | 0.32 | 0.34 | 0.33 | 0.04 | 0.34 | 0.34 | 0.35 | 0.34 | 0.31 | 0.32 | 0.32 | 0.36 | 0.35 | 0.36 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.36 | 0.37 | 0.37 |
|
Equity Ratio
|
| 0.30 | 0.29 | 0.22 | 0.29 | 0.30 | 0.29 | 0.21 | 0.30 | 0.30 | 0.29 | 0.20 | 0.28 | 0.29 | 0.30 | 0.21 | 0.30 | 0.30 | 0.30 | 0.22 | 0.31 | 0.34 | 0.34 | 0.21 | 0.32 | 0.32 | 0.32 | 0.20 | 0.32 | 0.32 | 0.31 | 0.20 | 0.32 | 0.31 | 0.31 | 0.31 | 0.32 | 0.32 | 0.31 | 0.31 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.31 | 0.32 | 0.32 | 0.32 | 0.31 | 0.31 | 0.31 | 0.32 | 0.32 | 0.32 | 0.31 | 0.32 | 0.33 | 0.32 | 0.32 | 0.33 | 0.33 | 0.32 | 0.33 | 0.33 | 0.33 | 0.32 |
|
Times Interest Earned
|
-4.22 | 3.59 | 1.54 | 2.96 | 3.55 | 3.23 | 2.00 | 3.36 | 4.47 | 2.94 | 1.80 | 3.16 | 3.99 | 2.40 | 1.39 | 2.33 | 4.17 | 2.83 | 1.56 | 3.33 | 4.82 | 3.38 | 1.76 | 3.45 | 4.50 | 2.89 | 1.80 | 3.48 | 4.99 | 2.89 | 1.83 | 3.71 | 4.99 | 2.45 | 1.37 | 3.47 | 3.80 | 2.12 | 1.50 | -1.06 | 2.61 | 113.30 | 90.55 | 244.36 | 304.42 | 167.91 | 222.64 | 813.86 | 934.82 | 299.55 | 237.39 | 676.64 | 709.14 | 0.85 | 0.66 | -0.74 | 134.15 | 1.25 | 1.09 | | | | | | | | |
|
FCF Payout Ratio
|
-0.11 | -0.70 | 2.76 | -0.29 | 0.17 | -3.47 | 0.48 | -0.38 | 0.29 | 1.45 | 2.55 | -0.39 | 0.27 | 1.08 | -62.69 | -0.52 | 0.53 | -0.75 | -0.64 | -0.55 | 0.20 | -3.60 | -0.08 | -0.21 | 0.32 | -1.90 | -1.29 | -0.37 | 1.18 | -0.48 | -3.09 | -1.52 | 0.37 | -1.90 | -0.74 | -1.07 | 0.24 | -2.29 | -1.08 | -0.19 | 0.25 | -0.50 | -0.77 | -0.41 | 0.69 | -0.93 | -1.07 | -0.48 | 0.61 | -0.41 | -0.42 | -0.38 | 0.49 | -0.45 | -0.28 | -0.16 | -5.61 | 0.71 | -4.01 | -0.42 | 0.54 | -7.40 | -1.37 | -1.00 | 0.49 | -0.38 | 1.08 |
|
Enterprise Value
|
-59.60M | -57.14M | -43.75M | -9.96M | -45.22M | -12.63M | -16.56M | -123.23M | -22.20M | -33.15M | -130.55M | -141.39M | -179.43M | -169.07M | -179.74M | -146.08M | -171.83M | -157.15M | -70.93M | -62.57M | -69.54M | -208.44M | -10.84M | -22.57M | -22.50M | -15.85M | -9.67M | -10.82M | -13.09M | -13.81M | -7.35M | -8.76M | -26.41M | -13.69M | -14.10M | -15.52M | -26.09M | -35.08M | -20.37M | -13.83M | -13.95M | -17.23M | -14.45M | -61.15M | -18.92M | -117.34M | -88.49M | -73.51M | -82.78M | -108.95M | -102.72M | -113.22M | -296.39M | -133.58M | -127.75M | -161.24M | -161.28M | -165.38M | -163.50M | -188.00M | -168.43M | -172.02M | -168.35M | -187.00M | -172.00M | -155.00M | -192.00M |
|
Return on Sales
|
0.10% | 0.09% | 0.03% | 0.05% | 0.06% | 0.07% | 0.04% | 0.07% | 0.09% | 0.07% | 0.03% | 0.06% | 0.08% | 0.05% | 0.02% | 0.03% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.22% | 0.00% | 0.00% | 0.05% | 0.00% | 0.00% | 0.01% | 0.14% | 0.04% | 0.04% | 0.04% | 0.14% | 0.07% | 0.02% | 0.07% | 0.13% | 0.08% | 0.03% | 0.12% | 0.29% | 0.08% | 0.02% | 0.14% | 0.12% | 0.06% | 0.02% | 0.27% | 0.16% | 0.05% | 0.05% | 0.12% | 0.15% | 0.03% | -0.02% | 0.15% | 0.12% | 0.05% | 0.04% | 0.16% | 0.12% | 0.06% | 0.05% | 0.12% | 0.13% | 0.03% | 0.07% |
|
Return on Capital Employed
|
0.06% | 0.07% | 0.06% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% |
|
Return on Invested Capital
|
0.25% | 0.20% | 0.15% | 0.17% | 0.13% | 0.12% | 0.12% | 0.10% | 0.10% | 0.09% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | 0.07% | 0.10% | 0.10% | 0.08% | 0.08% | 0.11% | 0.10% | 0.08% | 0.08% | 0.10% | 0.10% | 0.08% | 0.08% | 0.11% | 0.11% | 0.08% | 0.08% | 0.10% | 0.09% | 0.06% | 0.06% | 0.10% | 0.11% | 0.08% | 0.07% | 0.09% | 0.09% | 0.06% | 0.06% | 0.07% | 0.10% | 0.14% | 0.14% | 0.12% | 0.12% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.09% | 0.10% | 0.12% | 0.12% | 0.12% | 0.12% | 0.10% | 0.10% | 0.10% | 0.11% |
|
Return on Assets
|
0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.02% | 0.02% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% |
|
Return on Equity
|
| | 0.10% | 0.12% | 0.09% | 0.08% | 0.08% | 0.10% | 0.11% | 0.09% | 0.09% | 0.10% | 0.10% | 0.08% | 0.07% | 0.07% | 0.04% | 0.02% | 0.02% | 0.01% | 0.01% | 0.05% | 0.05% | 0.06% | 0.06% | 0.00% | 0.00% | 0.00% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.07% | 0.06% | 0.06% | 0.07% | 0.08% | 0.11% | 0.10% | 0.10% | 0.10% | 0.07% | 0.06% | 0.06% | 0.09% | 0.09% | 0.09% | 0.10% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% |