|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 412.68M | 298.25M | 296.01M | 431.80M | 462.05M | 378.57M | 359.29M | 510.36M | 474.63M | 379.94M | 379.52M | 518.17M | 609.00M | 402.00M | 394.00M | 532.00M | 617.00M | 411.00M | 403.00M | 532.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 1.16M | 0.84M | 362.94M | 0.96M | 104.48M | 101.70M | 104.29M | 104.98M | 103.07M | 102.47M | 103.48M | 111.00M | 109.00M | 107.00M | 114.00M | 128.00M | 124.00M | 125.00M | 127.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 411.50M | 297.10M | 295.16M | 68.86M | 461.09M | 274.08M | 257.59M | 406.07M | 369.65M | 276.87M | 277.06M | 414.69M | 498.00M | 293.00M | 287.00M | 418.00M | 489.00M | 287.00M | 278.00M | 405.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 310.98M | 266.50M | 271.79M | 361.43M | 379.08M | 354.28M | 340.04M | 446.60M | 398.03M | 336.13M | 341.54M | 418.30M | 508.00M | 347.00M | 345.00M | 431.00M | 492.00M | 354.00M | 343.00M | 421.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 310.98M | 266.50M | 271.79M | 361.43M | 379.08M | 354.28M | 340.04M | 446.60M | 398.03M | 336.13M | 341.54M | 418.30M | 508.00M | 347.00M | 345.00M | 431.00M | 492.00M | 354.00M | 343.00M | 421.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.84M | 3.46M | 1.88M | 206.06M | 82.97M | 2.19M | 19.40M | -97.65M | 10.13M | 2.45M | 38.09M | 99.50M | 15.00M | 55.00M | 49.00M | 14.00M | 125.00M | 57.00M | 7.00M | 17.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.84M | 3.46M | 1.88M | 206.06M | 82.97M | 2.19M | 19.40M | -97.65M | 10.13M | 2.45M | 38.09M | 99.50M | 15.00M | 55.00M | 49.00M | 14.00M | 125.00M | 57.00M | 7.00M | 17.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68M | 10.04M | 10.27M | -20.86M | 4.85M | 13.93M | 3.96M | 40.25M | 6.43M | 2.63M | 7.40M | 2.54M | 9.00M | 5.00M | 5.00M | -13.00M | 3.00M | -6.00M | 9.00M | 5.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68M | 10.04M | 10.27M | 9.31M | 4.85M | 13.93M | 3.96M | 40.25M | 6.43M | 2.63M | 7.40M | 2.54M | 9.00M | 5.00M | 5.00M | 3.00M | 3.00M | -6.00M | 9.00M | 5.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.18M | 16.47M | 8.93M | 53.78M | 60.73M | 10.45M | -5.64M | 72.46M | 48.22M | 11.67M | 10.93M | 66.18M | 73.00M | 24.00M | 18.00M | 68.00M | 91.00M | 15.00M | 31.00M | 80.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.16M | 2.40M | -5.43M | -8.32M | -10.84M | -1.00M | 0.16M | -5.32M | -6.63M | -5.81M | -3.79M | 19.22M | 2.00M | 1.00M | | 1.00M | 12.00M | 1.00M | 2.00M | 7.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.02M | 14.07M | 14.37M | 50.88M | 71.56M | 11.45M | -5.80M | 77.78M | 54.84M | 17.48M | 14.72M | 83.95M | 71.00M | 23.00M | 18.00M | 67.00M | 79.00M | 14.00M | 29.00M | 71.00M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.02M | 14.07M | 14.37M | 62.10M | 71.56M | 11.45M | -5.80M | 77.78M | 54.84M | 17.48M | 14.72M | 46.95M | 71.00M | 23.00M | 18.00M | 67.00M | 79.00M | 14.00M | 29.00M | 73.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.02M | 14.07M | 14.37M | 62.10M | 71.56M | 11.45M | -5.80M | 77.78M | 54.84M | 17.48M | 14.72M | 46.95M | 71.00M | 23.00M | 18.00M | 67.00M | 79.00M | 14.00M | 29.00M | 73.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.02M | 14.07M | 14.37M | 62.10M | 71.56M | 11.45M | -5.80M | 77.78M | 54.84M | 17.48M | 14.72M | 46.95M | 71.00M | 23.00M | 18.00M | 67.00M | 79.00M | 14.00M | 29.00M | 73.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.02M | 14.07M | 14.37M | 62.10M | 71.56M | 11.45M | -5.80M | 77.78M | 54.84M | 17.48M | 14.72M | 46.95M | 71.00M | 23.00M | 18.00M | 67.00M | 79.00M | 14.00M | 29.00M | 73.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98 | 0.20 | 0.21 | 0.72 | 1.00 | 0.16 | -0.08 | 1.07 | 0.73 | 0.23 | 0.19 | 1.09 | 0.91 | 0.29 | 0.23 | 0.85 | 0.98 | 0.17 | 0.36 | 0.87 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98 | 0.20 | 0.20 | 0.72 | 0.99 | 0.16 | -0.08 | 1.06 | 0.73 | 0.23 | 0.19 | 1.10 | 0.91 | 0.29 | 0.23 | 0.85 | 0.98 | 0.17 | 0.36 | 0.87 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.29M | 69.40M | 70.05M | 69.95M | 71.79M | 72.20M | 73.23M | 72.99M | 75.17M | 75.58M | 76.73M | 76.40M | 78.16M | 78.39M | 78.46M | 78.72M | 80.22M | 80.72M | 80.72M | 80.97M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.84M | 3.46M | 1.88M | 206.06M | 82.97M | 2.19M | 19.40M | -97.65M | 10.13M | 2.45M | 38.09M | 99.50M | 15.00M | 55.00M | 49.00M | 14.00M | 125.00M | 57.00M | 7.00M | 17.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.10M | 0.10M | 0.12M | 0.18M | 0.30M | 0.46M | 0.57M | 35.02M | 34.83M | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.17% | 14.56% | -60.80% | -15.48% | -17.84% | -9.56% | -2.78% | -7.34% | -13.75% | -49.77% | -34.64% | 29.05% | 2.74% | 4.17% | | 1.47% | 13.19% | 6.67% | 6.45% | 8.75% |