Avista Growth Metrics (2009-2025) | AVA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 3.57%4.67%5.47%9.24%4.18%4.96%5.75%6.97%11.25%9.72%5.59%2.34%1.84%3.12%5.05%-6.99%-0.37%-3.35%-1.49%17.19%8.64%11.37%9.29%4.38%5.69%8.31%10.04%8.22%7.76%6.00%4.55%3.86%2.71%2.40%1.93%4.86%7.38%6.84%7.33%5.19%4.82%7.23%5.34%5.26%3.65%5.45%7.14%7.05%9.95%4.38%4.82%8.22%5.09%6.25%5.87%3.84%3.45%4.24%4.16%3.10%4.14%4.96%4.90%
Assets Growth (3y) 6.28%6.43%5.60%6.14%5.68%5.90%5.46%0.60%4.12%3.02%3.00%3.71%3.30%3.54%4.19%4.39%4.59%5.25%5.81%9.80%7.36%8.54%7.93%5.47%5.37%5.54%5.45%5.63%5.92%5.06%4.58%4.63%4.95%5.46%4.84%5.10%5.27%6.50%6.60%5.83%6.11%5.68%5.76%6.84%6.19%5.36%5.94%6.36%6.13%4.95%4.95%5.03%4.22%5.15%4.97%
Assets Growth (5y) 4.02%3.74%4.04%5.44%5.02%5.03%4.78%4.49%5.32%5.69%5.61%4.73%4.65%4.97%5.41%5.04%4.83%4.82%4.77%7.59%6.42%6.94%6.58%5.29%5.66%6.13%5.80%5.46%5.25%5.57%5.24%5.24%5.67%5.24%5.29%6.11%6.15%6.03%6.09%5.90%5.37%5.50%5.46%5.48%5.23%5.05%5.37%
Assets (QoQ) -1.29%1.72%1.38%1.75%-0.25%2.50%5.00%-2.95%0.50%3.27%6.20%0.94%-0.89%-0.62%2.93%0.44%0.36%1.25%-8.87%7.59%-2.64%3.19%8.41%-0.25%-0.19%1.27%3.53%1.01%2.28%2.88%1.81%0.58%0.61%1.47%1.15%-0.54%0.30%1.01%4.05%1.86%-0.20%1.48%1.97%1.51%2.08%-0.31%1.89%-0.04%3.86%1.28%1.81%2.66%-1.40%1.70%5.12%-0.31%-0.31%1.34%3.11%-0.69%0.45%1.26%2.06%0.31%1.24%1.20%
Capital Expenditures Growth (1y) -62.63%-70.84%8.08%0.22%4,956.42%30.46%22.35%9.42%16.35%27.38%-18.03%32.15%22.28%19.13%30.03%-20.59%-15.46%2.80%23.73%30.01%36.62%25.22%1.93%25.98%8.92%-2.31%10.74%-1.70%-2.38%-3.18%4.64%4.99%-5.70%11.40%2.67%2.93%14.42%4.99%6.98%-5.14%2.04%-11.67%-10.43%-12.40%1.76%24.13%0.58%10.01%-1.25%-1.68%10.72%3.04%4.69%10.11%9.84%15.77%18.42%4.55%16.20%-8.39%-13.45%8.33%-13.64%
Capital Expenditures Growth (3y) 180.13%-21.46%2.72%13.16%315.90%25.56%9.25%4.71%6.35%15.97%9.66%10.91%12.20%15.32%17.92%9.16%7.95%7.94%11.78%17.20%13.26%5.80%5.71%9.14%0.09%1.76%5.96%2.03%1.75%4.23%4.75%0.83%3.26%1.09%-0.54%-5.08%5.91%4.80%-1.22%-2.95%0.84%2.53%-0.09%-0.24%1.70%10.35%6.94%9.48%6.98%4.21%12.22%3.00%2.38%7.64%3.30%
Capital Expenditures Growth (5y) 86.77%-9.91%11.76%8.39%142.05%20.57%10.46%13.46%12.35%13.80%8.28%11.06%8.47%7.72%13.70%6.06%2.98%6.28%8.45%11.71%9.41%6.73%5.34%4.89%3.20%-0.46%2.65%-2.47%1.81%4.42%0.70%-0.24%2.04%4.74%1.84%-0.62%4.20%4.50%3.22%1.75%4.92%4.41%4.95%1.04%1.52%8.76%4.18%
Capital Expenditures (QoQ) 4,824.28%-58.68%19.69%-98.47%3,742.46%53.18%10.98%-22.59%-0.86%43.65%-0.75%-17.69%8.54%-7.56%60.01%-23.83%5.74%0.90%-2.28%-18.91%28.57%21.44%2.68%-14.78%17.84%-1.15%26.91%-26.32%5.69%12.05%12.65%-26.83%4.83%21.10%13.03%-34.28%23.83%11.62%13.31%-26.94%13.63%13.73%0.47%-21.41%-1.64%15.33%-1.74%-8.71%19.98%-6.55%7.48%-18.05%19.45%5.24%0.02%-16.74%25.64%4.97%5.43%-14.83%10.92%16.67%-16.88%-19.53%38.83%-6.99%
Cash & Equivalents Growth (1y) -27.52%-29.52%61.83%87.43%56.14%81.46%37.79%7.56%17.57%33.61%6.21%1.07%22.69%-8.57%10.88%9.42%1.09%143.49%-88.70%-73.18%-75.51%-92.19%-10.36%-52.65%-42.18%-16.75%-23.94%-18.86%105.05%-0.83%107.74%90.10%0.36%163.48%43.86%-9.37%-43.44%-51.23%-31.72%-32.48%27.31%575.49%486.32%43.45%14.42%-66.47%-77.32%56.16%840.54%-44.61%-25.29%-39.43%-94.80%-27.36%-39.92%160.65%15.84%-6.73%5.72%-14.29%38.50%-38.55%382.24%
Cash & Equivalents Growth (3y) 9.99%19.55%33.30%26.78%31.08%30.39%17.51%5.96%13.40%43.82%-48.95%-33.31%-32.78%-44.19%-51.76%-48.21%-47.69%-45.90%-57.45%-53.12%-33.78%-59.90%12.30%-9.94%5.97%29.57%31.48%11.81%5.19%8.42%26.83%5.17%-10.26%105.51%79.24%-4.25%-6.25%3.37%-3.16%14.79%139.28%7.86%-0.21%10.71%-17.57%-48.71%-53.30%35.09%-17.23%-27.87%-22.00%10.61%-56.29%-25.33%45.23%
Cash & Equivalents Growth (5y) 10.54%30.63%-21.57%-9.78%-11.03%-15.87%-30.32%-31.48%-27.06%-28.01%-38.12%-35.24%-18.48%-32.17%-29.24%-26.51%-21.69%-16.18%-25.46%-29.23%-30.27%-39.23%6.82%-14.88%-3.04%48.27%55.52%6.25%11.14%23.61%22.10%21.11%50.72%10.02%-0.48%-3.65%-16.61%-14.97%-16.43%19.02%-3.75%-3.20%-8.79%24.83%-2.12%-40.07%-12.29%
Cash & Equivalents (QoQ) 0.05%-35.93%5.74%6.93%-2.71%47.11%22.46%-10.91%13.06%11.71%-4.41%-2.62%28.49%-11.20%-9.03%18.20%-4.24%7.69%-10.23%9.20%130.63%-95.00%113.10%-0.28%-26.44%-42.65%12.56%21.78%5.91%-47.61%20.09%207.73%-48.78%9.74%9.89%62.46%34.48%-40.08%-30.77%1.40%15.95%-16.12%-31.53%91.18%515.22%-27.19%-83.25%52.49%80.29%-50.74%15.31%818.43%-89.38%-33.56%-6.51%-21.09%48.21%-45.05%305.56%-64.93%19.33%-37.71%228.80%-43.33%-47.06%388.89%
Cash from Investing Activities Growth (1y) -3.29%11.34%1.45%-88.74%100.34%-69.31%-54.38%-13.65%-97,154.09%56.04%55.12%42.74%43.83%-141.97%-68.94%-19.90%29.98%287.54%5.92%-23.29%-32.09%-174.58%-29.08%-20.36%-14.32%-20.50%-13.42%-0.68%1.88%13.31%-4.09%-12.12%2.86%-5.91%-1.79%-0.75%-11.80%12.49%-13.50%5.69%2.59%-4.62%16.15%12.35%-1.40%-18.36%-6.27%-7.52%0.81%-8.18%-4.14%-1.44%-11.05%-3.30%-11.26%-18.16%-11.06%-6.40%-15.98%8.78%12.71%-6.62%19.87%
Cash from Investing Activities Growth (3y) -49.89%12.94%11.94%-7.09%-22.35%-21.66%-5.39%7.94%-626.69%58.67%10.65%5.41%19.61%-50.14%-27.07%-21.18%-1.87%-19.00%-11.26%-14.32%-14.00%-40.59%-15.08%-10.75%-2.90%-3.42%-6.32%-4.38%-2.14%7.04%-6.34%-2.13%-1.89%1.02%1.05%5.91%-3.36%-2.71%-0.38%3.85%0.68%-10.24%2.46%1.49%-3.75%-9.77%-7.18%-8.82%-6.95%-5.94%-10.35%-3.02%-2.49%-5.43%-1.12%
Cash from Investing Activities Growth (5y) -5.78%37.94%-1.65%-12.67%-11.12%-20.29%-7.29%-2.97%-256.82%-12.38%-0.87%-0.51%10.24%-28.73%-19.35%-14.97%-0.15%-9.12%-7.85%-11.03%-9.98%-22.17%-11.98%-5.24%-3.48%-0.25%-2.72%1.23%-1.03%0.10%-1.39%-0.08%-1.25%-4.42%-1.40%1.90%-3.99%-3.90%-3.22%-1.27%-3.86%-8.04%-3.67%-0.60%-1.60%-8.45%-2.73%
Cash from Investing Activities (QoQ) 6.77%-59.58%21.66%11.38%19.97%-77.37%-50.03%100.16%-40,438.36%-61.73%-10.45%-34.69%81.73%-65.13%-40.91%-32.14%21.30%-15.30%-0.01%22.84%310.78%-157.84%-31.06%17.33%-19.01%-0.10%-22.21%21.48%-25.44%5.78%-8.48%23.47%-10.83%-13.14%-16.84%33.70%-20.83%-8.75%-15.65%26.43%5.42%-41.05%3.90%24.01%-1.58%-13.05%-0.45%12.10%-18.57%-1.50%-1.63%18.90%-29.32%2.30%1.00%11.23%-20.30%-5.23%-5.14%16.56%-15.25%-14.71%17.31%20.16%-40.78%13.79%
Cash from Operations Growth (1y) -11.48%-60.24%50.76%8.34%27.40%78.31%-11.42%8.65%17.47%30.28%-25.05%103.66%-13.12%-35.71%-19.21%-32.11%48.89%33.07%-10.47%-96.13%-6.45%27.19%89.65%4,043.89%-27.00%-42.82%24.05%61.73%39.72%61.51%-19.54%-1.31%23.42%15.02%14.41%-103.80%6.55%-38.46%-2.82%1,576.24%-31.29%15.82%-5.90%-16.02%7.26%-30.40%-52.99%-20.74%11.55%-1.96%-88.49%-324.89%-41.77%297.62%2,667.73%162.14%101.60%-27.56%2.63%67.62%-3.16%-68.50%33.86%
Cash from Operations Growth (3y) 9.83%-2.62%0.03%33.84%9.14%14.31%-18.75%14.53%14.96%3.68%-18.46%-62.32%6.56%2.86%11.11%2.88%0.56%-1.08%28.19%37.40%-1.55%5.51%23.70%304.41%7.98%2.03%4.53%-27.25%22.48%4.57%-3.64%-17.86%-3.32%-6.41%1.52%-22.16%-7.74%-20.84%-24.53%127.84%-6.32%-7.54%-62.94%-51.79%-11.35%39.48%14.41%3.47%9.41%41.35%48.41%32.80%4.37%-3.19%236.26%
Cash from Operations Growth (5y) 11.37%-4.60%-6.26%-42.48%12.61%20.38%-1.86%19.23%0.74%-4.11%4.98%29.10%4.30%0.10%6.49%11.69%11.89%12.45%14.16%-15.97%4.64%-3.62%16.05%106.05%-1.62%-5.41%0.87%-5.52%6.25%-1.62%-16.92%-18.08%1.57%-10.97%-43.69%-23.22%-12.60%14.10%6.49%73.52%-0.71%17.88%7.66%9.29%6.35%-9.15%15.52%
Cash from Operations (QoQ) -7.27%-32.12%-57.20%228.54%-58.35%157.43%-69.24%286.34%-41.71%27.88%-62.27%317.68%-35.35%-26.43%2.52%78.17%-52.16%-7.56%-13.84%290.73%-57.24%-37.81%-96.28%9,345.17%-41.86%-7.27%-18.62%66.40%-54.46%101.18%6.09%43.75%-47.36%0.22%30.13%79.77%-50.94%-0.31%-104.33%5,135.32%-71.66%57.41%-34.27%134.36%-52.23%27.90%-41.34%199.30%-69.00%-13.61%-1.10%321.22%-72.76%-89.86%-2,032.72%209.07%86.02%-29.42%-56.61%253.86%-33.16%0.00%-29.13%104.44%-78.26%325.00%
Dividends Paid - Common Growth (1y) 239.70%-55.80%20.42%24.06%14.74%15.72%15.21%12.28%8.19%6.77%7.26%8.01%7.68%7.37%6.91%5.63%4.53%91.23%-76.10%7.91%7.81%-41.22%370.16%4.08%4.00%5.70%6.54%6.87%7.53%6.00%5.12%5.72%6.33%6.26%6.26%5.32%3.98%4.38%4.70%6.22%6.93%6.97%7.63%7.59%7.34%7.23%7.03%7.27%8.74%9.61%9.12%9.05%9.57%8.74%9.38%9.52%8.48%5.98%5.05%6.04%5.26%5.41%8.11%
Dividends Paid - Common Growth (3y) 55.14%-18.26%14.17%14.58%10.16%9.88%9.72%8.60%6.79%29.90%-35.04%7.18%6.66%6.47%6.31%5.86%5.43%5.91%6.18%6.28%6.43%-13.00%73.97%5.55%5.94%5.99%5.97%5.97%5.94%5.54%5.36%5.76%5.74%5.86%6.19%6.37%6.07%6.19%6.45%7.03%7.67%7.93%7.92%7.97%8.55%8.52%8.50%8.61%8.93%8.10%7.83%8.19%7.76%6.70%7.50%
Dividends Paid - Common Growth (5y) 31.63%2.32%-17.58%11.39%8.54%8.32%8.22%7.55%6.43%6.37%6.54%6.49%6.29%6.22%6.12%6.04%6.03%6.00%5.99%5.97%5.92%-6.09%42.42%5.64%5.74%5.86%6.05%6.34%6.41%6.16%6.14%6.42%6.65%6.88%6.94%7.08%7.29%7.37%7.56%7.92%8.21%7.70%7.63%7.89%7.87%7.38%7.72%
Dividends Paid - Common (QoQ) 416.71%-63.11%0.20%19.34%0.21%0.49%3.23%10.37%1.07%0.04%0.60%6.36%-0.26%0.51%1.30%6.04%-0.55%0.07%0.09%4.94%81.93%-87.49%351.91%4.83%-0.80%0.04%0.04%4.75%0.82%0.84%0.35%5.39%-0.61%0.00%0.93%6.00%-0.68%0.00%0.04%4.65%-0.30%0.32%1.49%5.34%-0.26%0.93%1.45%5.10%-0.36%0.74%1.68%6.54%0.43%0.29%1.62%7.05%-0.33%0.88%1.75%6.04%-2.63%0.00%2.70%5.26%-2.50%2.56%
EBITDA Margin Growth (1y) 135.00-179.00273.00495.00243.00-224.00-49.00-350.00-875.00-951.00-801.00-986.00110.00263.00209.00491.00142.002,456.00-37.00-148.00-60.00-2501.0072.00322.00303.00104.00-15.00-10.0078.00-161.00-252.00-331.00-81.00109.00193.00602.001,579.0040.00-164.0046.00-1678.00407.00860.00975.001,222.00-189.00-227.00-659.00-672.00-423.00-278.00-387.00-182.00512.00464.00679.0045.00215.00240.00-8.00367.0019.00245.00
EBITDA Margin Growth (3y) -497.00-1354.00-577.00-842.00-522.00-911.00-641.00-846.00-623.001,769.00-629.00-643.00192.00219.00245.00665.00385.0059.0021.00164.00321.00-2558.00-194.00-19.00300.0052.00-74.00260.001,575.00-12.00-223.00316.00-181.00556.00889.001,623.001,122.00257.00469.00362.00-1129.00-206.00355.00-72.00368.00-101.00-42.00-367.00-810.00304.00426.00284.00230.00745.00949.00
EBITDA Margin Growth (5y) -245.001,365.00-405.00-498.00-440.00-956.00-605.00-672.00-380.00-629.00-571.00-331.00574.00161.00-22.00324.00382.007.00-38.00435.001,819.00-2409.00-165.00628.00200.00498.00623.001,282.001,119.00205.00410.00632.00368.00-57.00384.00576.00268.00346.00655.00654.00-1266.00521.001,059.00600.00780.00133.00444.00
EBITDA Margin (QoQ) 540.00-1136.00429.00302.00226.00-684.00651.0050.00-241.00-509.00350.00-475.00-317.00-359.00165.00621.00-163.00-413.00447.00273.002,150.00-2906.00335.00360.00-290.00-333.00585.00342.00-490.00-451.00590.00430.00-729.00-542.00510.00680.00-538.00-459.00919.001,657.00-2078.00-662.001,129.00-68.007.00-208.001,244.00179.00-1403.00-247.00812.00166.00-1154.00-102.00702.00372.00-461.00-150.00918.00-263.00-290.00-125.00670.00112.00-639.00102.00
EBIT Growth (1y) 3.01%6.31%58.90%18.68%21.48%-13.13%-10.86%-7.23%-7.28%-14.21%-20.91%-29.62%7.52%19.45%12.09%56.29%9.99%14.12%9.84%4.05%-0.85%-8.56%9.61%5.41%18.43%7.38%10.25%17.29%10.69%-5.92%-16.91%1.66%-19.77%-8.05%10.78%-8.01%-28.80%-25.36%-17.02%-5.02%22.55%-12.18%-5.77%18.79%23.97%-9.09%-15.03%-19.19%-18.57%-23.52%-19.87%-9.98%-7.68%80.41%96.30%57.08%31.85%25.55%28.65%2.51%23.76%3.64%22.45%
EBIT Growth (3y) 5.08%-7.47%3.86%-8.15%6.59%-3.80%-7.55%0.68%3.12%5.36%-0.88%4.60%5.45%7.62%10.51%19.68%8.90%3.86%9.90%8.76%9.13%-2.61%0.14%7.92%1.69%-2.43%0.49%3.13%-14.17%-13.57%-8.59%-3.87%-11.21%-15.53%-4.67%1.25%2.65%-15.85%-12.74%-3.03%7.35%-15.16%-13.75%-4.75%-2.32%7.85%10.15%4.54%-0.29%20.10%26.49%13.17%14.64%32.90%45.69%
EBIT Growth (5y) 6.53%1.55%6.64%4.73%5.72%-1.46%-0.99%2.28%5.18%2.80%3.31%7.19%8.98%4.72%4.34%15.37%2.78%-0.62%4.09%3.77%-5.78%-8.71%-1.59%1.89%-1.71%-9.45%-4.52%4.35%-0.80%-12.41%-9.37%-3.14%-6.71%-15.97%-10.02%-5.47%-4.05%-3.84%0.89%5.21%8.53%6.70%10.13%6.83%8.75%10.29%16.06%
EBIT Margin Growth (1y) 135.00-179.00273.00495.00243.00-224.00-49.00-350.00-40.00-148.00-198.00-329.00175.00448.00249.00587.00158.00219.0056.0034.00-17.00-306.0059.00196.00531.00231.00160.00236.00154.00-89.00-198.0057.00-389.00-174.00124.00-35.00-610.00-347.00-165.00-63.00415.00-68.00-21.00278.00362.00-189.00-227.00-659.00-672.00-423.00-278.00-387.00-182.00512.00464.00679.0045.00215.00240.00-8.00367.0019.00245.00
EBIT Margin Growth (3y) 338.00-552.0026.00-184.00379.0076.002.00-92.00294.00519.00108.00292.00317.00361.00364.00817.00672.00144.00275.00466.00667.00-164.0021.00488.00295.00-32.0086.00257.00-845.00-610.00-239.00-42.00-584.00-589.00-62.00180.00167.00-604.00-413.00-444.00104.00-681.00-526.00-769.00-492.00-101.00-42.00-367.00-810.00304.00426.00284.00230.00745.00949.00
EBIT Margin Growth (5y) 672.00116.00332.00437.00520.00-11.00117.00138.00808.00444.00326.00724.001,001.00503.00326.001,109.00437.00-119.00201.00487.00-331.00-685.00-21.00390.00100.00-447.00-100.00472.00-69.00-867.00-487.00-423.00-895.00-1201.00-568.00-867.00-687.00-516.00-228.00-152.00-33.0046.00178.00-97.00-80.00133.00444.00
EBIT Margin (QoQ) 540.00-1136.00429.00302.00226.00-684.00651.0050.00-241.00-509.00350.00360.00-350.00-558.00219.00865.00-77.00-757.00556.00436.00-16.00-920.00534.00385.00-306.00-555.00672.00720.00-605.00-627.00747.00638.00-848.00-735.001,002.00192.00-633.00-437.00842.00-382.00-370.00-256.00945.0095.00-853.00-208.001,244.00179.00-1403.00-247.00812.00166.00-1154.00-102.00702.00372.00-461.00-150.00918.00-263.00-290.00-125.00670.00112.00-639.00102.00
EBIT (QoQ) -11.79%-59.10%123.02%28.03%-8.96%-38.88%66.57%31.05%-34.90%-37.27%73.35%30.98%-39.76%-42.18%54.26%100.11%-33.08%-45.74%115.09%40.82%-30.56%-47.77%103.75%34.19%-35.96%-37.39%95.94%50.76%-41.94%-35.71%108.45%42.28%-50.65%-43.22%155.04%12.27%-43.44%-31.60%111.79%-13.10%-40.71%-23.95%142.39%12.12%-57.51%-18.40%205.58%17.01%-68.84%-23.74%190.62%17.90%-70.73%-20.10%226.49%20.92%-42.81%-13.06%161.25%1.50%-45.54%-10.91%108.16%22.55%-54.40%5.26%
EBT Growth (1y) -3.48%-0.06%114.01%8.66%39.96%-11.39%-16.39%7.73%-10.13%-22.15%-50.70%-50.19%15.14%33.42%56.54%123.94%9.38%24.42%50.44%10.96%-2.73%-16.40%5.85%4.61%21.04%9.73%5.29%17.76%8.49%-20.97%-51.62%-7.40%-31.23%-11.27%21.50%-7.42%122.18%-24.56%-57.53%-0.84%-60.96%-59.04%15.65%19.09%40.78%72.77%55.78%-16.38%-24.26%-36.53%-163.14%34.74%-20.60%11.67%293.76%-8.67%51.40%105.59%64.68%2.75%24.66%-37.50%72.22%
EBT Growth (3y) 6.68%-11.66%-4.09%-16.46%13.14%-2.73%-13.59%6.32%4.22%8.93%5.10%7.37%7.00%11.54%35.59%37.50%8.80%4.50%18.80%10.98%8.50%-10.16%-18.61%4.49%-3.34%-8.36%-14.78%0.32%18.35%-19.12%-37.04%-5.27%-15.82%-35.04%-15.81%3.02%6.88%-18.88%-8.54%-0.42%-25.34%-23.42%-46.40%10.29%-5.40%6.98%23.98%0.96%-3.08%13.37%26.30%8.14%14.43%12.79%95.70%
EBT Growth (5y) 8.86%2.73%15.75%7.70%9.03%-0.87%0.54%6.88%5.91%3.46%5.29%8.80%9.98%3.78%4.89%23.17%-0.79%-4.36%-0.29%3.22%14.31%-13.46%-22.58%0.93%-4.77%-24.97%-21.19%3.58%-1.85%-17.84%-14.77%-3.28%-8.65%-21.37%-20.94%4.26%-5.99%-17.67%-1.31%3.97%-12.93%0.62%29.41%4.72%9.82%9.49%40.14%
EBT Margin Growth (1y) 31.00-204.00227.00237.00352.00-132.00-53.00-84.00-73.00-188.00-224.00-444.00239.00413.00187.00644.00122.00281.00182.00103.00-45.00-346.0010.00141.00476.00191.0053.00187.0083.00-274.00-331.00-101.00-583.00-139.0071.00-15.002,076.00-193.00-220.0018.00-2220.00-432.0036.00209.00482.00210.0091.00-445.00-628.00-276.00-459.00175.00-298.0031.00445.00-143.00183.00290.00169.00-2.00276.00-232.00312.00
EBT Margin Growth (3y) 309.00-524.00-50.00-290.00518.0093.00-91.00117.00288.00505.00144.00303.00316.00348.00379.00887.00553.00126.00246.00430.00514.00-429.00-268.00226.00-24.00-222.00-207.0070.001,575.00-606.00-480.00-98.00-728.00-763.00-113.00212.00338.00-414.00-93.00-218.00-2365.00-498.00-332.00-60.00-444.00-35.0078.00-413.00-743.0045.00155.0030.00161.0089.00926.00
EBT Margin Growth (5y) 671.00170.00318.00457.00595.0028.00101.00360.00719.00351.00208.00631.00875.00265.00101.00973.0053.00-287.00-15.00314.002,006.00-761.00-416.00229.00-169.00-846.00-391.00298.00-163.00-828.00-353.00-334.00-873.00-830.00-480.00-58.00-588.00-659.00-107.00-185.00-2481.00-177.00282.00-206.0015.0023.00559.00
EBT Margin (QoQ) 362.00-1092.00523.00238.00127.00-661.00533.00353.00-356.00-583.00503.00363.00-471.00-619.00283.001,046.00-298.00-844.00740.00524.00-139.00-943.00661.00376.00-440.00-587.00791.00712.00-725.00-725.00925.00608.00-1082.00-782.001,155.00126.00-638.00-572.001,069.002,217.00-2906.00-599.001,307.00-22.00-1117.00-132.001,480.00251.00-1390.00-250.00944.0069.00-1038.00-433.001,578.00-405.00-709.00-19.00990.00-79.00-602.00-140.00819.00199.00-1110.00404.00
EBT (QoQ) -14.28%-79.52%314.80%32.56%-11.24%-56.15%110.60%70.76%-43.81%-58.63%171.37%42.44%-51.32%-73.80%174.16%229.27%-43.59%-69.26%292.21%60.83%-35.84%-62.83%189.28%40.99%-44.86%-52.94%185.90%63.14%-50.01%-54.84%219.77%50.30%-63.58%-72.36%512.06%11.63%-53.02%-62.15%366.40%167.89%-84.05%-78.69%989.03%5.46%-83.26%-39.85%1,021.43%24.67%-79.46%-45.76%501.95%12.93%-82.79%-153.96%1,384.49%-33.46%-75.79%-6.37%505.48%10.31%-67.12%-25.00%277.78%33.82%-83.52%106.67%
Enterprise Value Growth (1y) 24.12%77.90%62.15%-1,137.41%50.92%-162.57%-688.51%-14.73%-708.40%-409.99%-37.67%-3.32%4.24%7.05%60.54%57.16%59.53%-32.64%84.71%63.93%67.65%92.39%10.81%52.05%41.81%12.88%24.02%19.08%-101.75%0.89%-91.87%-77.16%1.20%-156.29%-44.51%10.86%46.54%50.89%29.05%-342.15%-35.63%-580.97%-512.19%-20.21%-337.54%7.15%-16.09%-54.02%-258.05%-22.61%-24.37%-42.40%45.59%-23.81%-27.98%-16.60%-4.44%-4.01%-2.97%0.53%-2.12%9.89%-14.05%
Enterprise Value Growth (3y) -44.40%-43.56%-60.16%-144.79%-56.04%-131.75%-62.41%20.22%-46.33%-84.57%56.37%45.75%49.95%54.57%62.25%58.00%57.61%55.54%53.04%48.08%27.58%59.65%-9.15%11.75%-5.06%-30.31%-28.19%-8.52%-2.14%-7.65%-25.30%-91.13%10.52%-104.65%-84.47%-67.96%-46.94%-45.89%-71.48%-101.54%-176.98%-97.91%-106.76%-38.15%-104.28%-12.12%-22.71%-36.75%-26.72%-16.44%-17.90%-18.20%16.59%-5.08%-14.55%
Enterprise Value Growth (5y) -3.13%-29.54%24.35%-17.78%13.03%-4.66%10.20%38.52%10.02%16.06%43.76%42.67%31.83%39.51%39.90%36.14%31.41%25.91%22.08%26.06%27.48%39.26%-5.92%-22.06%3.40%-49.23%-55.70%-46.69%-44.61%-51.14%-69.48%-66.84%-62.19%-57.71%-55.40%-59.71%-43.95%-36.36%-51.67%-68.52%-64.58%-58.44%-63.40%-25.05%-55.50%-5.73%-16.76%
Enterprise Value (QoQ) 4.13%23.43%77.24%-354.08%72.08%-31.13%-644.30%81.99%-49.36%-293.80%-8.30%-26.91%5.77%-6.31%18.73%-17.63%8.54%54.87%11.78%-11.14%-199.73%94.80%-108.19%0.33%29.53%39.01%-11.92%-20.95%-5.52%46.81%-19.21%-201.54%48.17%-2.98%-10.07%-68.16%-34.47%41.94%32.10%-0.85%-23.53%16.12%-323.09%69.06%-520.21%24.59%16.92%-12.60%-31.61%5.72%-10.23%-161.77%54.93%4.36%-26.21%-0.02%-2.54%1.13%-14.98%10.41%-2.13%2.13%-11.08%8.02%9.88%-23.87%
EPS (Basic) Growth (1y) -24.03%0.71%59.83%12.39%-99.86%-13.98%-16.40%-5.59%-11.79%-22.46%-49.63%-113.54%-148.35%-201.03%-390.63%-417.54%-0.82%465.14%102.11%106.29%102.10%-99.19%67.15%253.44%13,775.52%-51.21%-60.22%-94.30%4.62%7,366.98%1,347.12%10,779.86%-13.88%13.18%138.31%62.79%110.91%-1.72%-43.68%8.57%-59.09%-31.58%-12.50%13.16%36.11%-23.08%200.00%-16.28%2.04%-20.00%-138.10%48.61%-27.00%43.75%337.50%1.87%24.66%26.09%21.05%-22.02%7.69%-41.38%56.52%
EPS (Basic) Growth (3y) -90.32%-12.42%-12.36%-28.94%-26.00%-38.80%-47.73%-38.58%-34.44%41.95%-68.62%-64.68%-78.29%-69.03%-53.19%46.59%70.28%26.29%26.29%26.26%71.54%-33.55%112.70%179.79%400.01%245.48%139.39%116.07%23.86%336.31%168.81%477.20%-9.43%-8.70%5.51%25.99%5.50%-19.73%13.92%0.94%-17.17%-25.05%-44.22%12.08%0.46%-4.00%39.49%8.22%-2.44%13.19%3.08%5.69%-0.67%2.04%86.63%
EPS (Basic) Growth (5y) -14.87%19.90%-47.13%-45.81%-89.59%-54.36%-46.66%-31.85%4.61%-59.25%-54.02%-61.14%8.24%1.59%-10.01%55.62%35.96%26.29%19.96%33.51%49.77%-20.07%66.81%107.76%155.02%94.35%46.56%65.44%1.13%112.88%119.53%183.20%0.63%-14.08%-27.29%20.00%-2.64%-9.87%5.99%9.26%-12.36%-5.26%23.52%2.26%6.36%-8.15%38.75%
EPS (Basic) (QoQ) -99.93%-68.09%180.08%129,986.86%-99.91%-49.35%96.94%56.61%-44.94%-50.77%122.39%46.34%-51.60%-68.02%-159.76%-422.62%-1.13%7.99%-6.43%-1.81%466.27%-99.47%216.97%-66.00%40.47%10.41%570.21%1,234.87%-99.51%-9.98%-4.04%24,417.72%-64.74%-82.55%621.47%94.06%-53.66%-63.27%392.84%151.43%-78.41%-78.95%850.00%-5.26%-63.89%-73.08%1,128.57%13.95%-79.59%5.00%242.86%38.89%-84.00%-150.00%1,437.50%-31.78%-68.49%-17.39%473.68%-16.51%-68.13%-20.69%269.57%15.29%-82.65%111.76%
EPS (Weighted Average and Diluted) Growth (1y) -8.77%-2.13%46.67%12.43%40.38%-15.22%-18.18%-5.56%-10.96%-20.51%-44.44%-113.55%9.23%38.71%90.00%-418.74%14.08%288.37%-15.79%106.26%-8.64%-76.05%31.25%252.60%24.32%7.50%-9.52%-94.30%4.35%-20.93%-63.16%10,493.80%-13.54%14.71%114.29%64.20%112.05%-2.56%-46.67%10.85%-59.09%-31.58%-12.50%13.58%36.11%-23.08%185.71%-16.28%1.02%-20.00%-140.00%47.22%-26.26%43.75%337.50%3.77%24.66%26.09%21.05%-22.73%7.69%-41.38%56.52%
EPS (Weighted Average and Diluted) Growth (3y) 4.48%-12.95%-12.64%-28.94%10.94%-2.22%-4.77%-38.62%3.53%62.39%-3.85%-64.69%4.42%8.87%28.06%46.52%9.02%0.00%0.00%26.26%5.83%-41.17%-24.09%177.10%3.90%-0.84%-10.61%114.78%24.14%-4.04%-25.05%477.73%-9.14%-8.55%0.00%27.39%5.69%-19.96%10.06%1.77%-17.45%-25.05%-44.22%11.87%0.46%-4.00%39.49%8.55%-2.44%13.19%4.77%5.69%-0.34%2.04%86.63%
EPS (Weighted Average and Diluted) Growth (5y) 7.28%28.86%1.30%-45.81%7.31%-2.76%-0.93%-31.89%4.74%1.97%1.09%-61.16%8.11%1.86%-6.89%54.89%3.17%-1.93%-4.62%33.17%16.79%-25.63%-12.94%107.78%-0.55%-8.25%-19.73%65.66%1.27%-14.20%1.03%183.57%0.62%-13.99%-25.74%20.57%-2.53%-10.02%4.84%10.00%-12.36%-5.26%23.52%2.34%6.36%-8.15%38.75%
EPS (Weighted Average and Diluted) (QoQ) -17.54%-68.09%178.82%24.34%-11.54%-52.17%113.74%55.24%-46.58%-53.85%146.71%46.37%-52.31%-67.74%-160.17%1,280.03%-39.44%-55.81%-264.27%359.52%106.17%-90.42%-87.78%3,684.82%-45.95%-47.50%-67.17%1,234.52%-53.26%-55.81%-97.93%24,347.49%-64.58%-79.41%494.28%99.52%-53.01%-61.54%355.36%157.67%-78.41%-78.95%846.48%-4.91%-63.89%-73.08%1,128.57%13.95%-79.59%0.00%260.00%37.50%-83.84%-150.00%1,425.00%-31.13%-68.49%-17.39%478.95%-17.27%-68.13%-20.69%269.57%15.29%-82.65%111.76%
FCF Margin Growth (1y) -70.001,339.00660.00-120.00-630.00414.00-611.0062.00280.00153.00-190.00119.00-616.00-1247.00-986.00-10.001,387.00479.00-715.00-1459.00-716.00-10.001,201.00835.00-1023.00-1095.00274.001,093.001,005.001,030.00-815.00-187.001,073.0052.00281.00-3002.0089.00-1348.00-401.001,797.00-1586.00628.00225.00226.00141.00-1349.00-1426.00-298.00266.00538.00-863.00-2239.00-1557.003,155.003,001.002,400.001,297.00-1416.00-454.00948.00147.00-2382.001,603.00
FCF Margin Growth (3y) -420.001,906.00-140.0061.00-966.00-679.00-1786.00171.001,051.00-614.00-1891.00-1350.0055.00-778.00-499.00-633.00-351.00-626.00760.00470.00-734.00-76.00660.001,742.001,055.00-13.00-260.00-2096.002,167.00-266.00-935.00-1392.00-424.00-667.00105.00-979.00-1355.00-2068.00-1602.001,725.00-1179.00-183.00-2064.00-2311.00-1150.002,344.00712.00-137.006.002,278.001,684.001,110.00-113.00-642.004,151.00
FCF Margin Growth (5y) 352.001,139.00-1841.00-1408.00-295.00-211.00-1300.00-452.00-688.00-1720.00-416.00579.0038.00-843.00-1041.00273.001,727.00456.00226.00-2719.00429.00-1371.00540.00536.00-441.00-732.00-436.00-73.00723.00-987.00-2135.00-1464.00-17.00-1478.00-2184.00-3516.00-2647.001,625.00536.001,886.00-1439.001,557.00483.001,038.00294.00-1453.001,861.00
FCF Margin (QoQ) -3273.001,581.00-1011.002,633.00-1865.00903.00-1792.002,124.00-821.00-122.00-1119.002,342.00-947.00-465.00-810.001,607.00-1578.00-204.00165.003,004.00-2486.00-1398.00-579.003,747.00-1781.00-187.00-944.001,889.00-1853.001,182.00-125.001,801.00-1828.00-663.00503.003,061.00-2849.00-433.00-2780.006,152.00-4286.00513.00-582.002,769.00-2072.00110.00-581.002,684.00-3562.0033.00546.003,248.00-3290.00-1368.00-829.003,930.001,423.00-1523.00-1430.002,827.00-1290.00-561.00-28.002,026.00-3819.003,424.00
FCF Payout Ratio Growth (1y) 255.15%-394.60%-82.78%-30.43%71.38%141.98%435.90%-2.10%-8.70%-25.52%-2,557.89%-32.24%96.94%-169.48%98.99%-5.96%-62.64%-378.77%86.66%61.63%60.72%47.31%-1,421.92%-74.37%270.88%74.66%-139.19%-316.63%-68.78%-294.16%76.07%29.73%-34.98%-20.95%-45.73%82.69%3.67%77.99%28.27%-119.76%177.79%-84.42%-38.78%-18.40%-10.90%56.09%60.76%20.96%-20.94%-11.29%34.14%58.56%-1,255.79%256.41%-1,346.50%-163.65%109.54%-1,139.83%65.82%-140.06%-7.73%94.88%178.89%
FCF Payout Ratio Growth (3y) 64.21%52.50%-191.17%-20.76%45.52%39.88%-49.43%-12.68%-12.42%-64.82%-26.69%18.68%5.75%-55.40%72.58%10.83%30.59%13.86%-69.35%-40.74%23.00%19.27%-105.74%-72.18%-9.03%-6.50%5.87%20.28%-40.52%-1.61%37.00%35.58%23.25%21.11%-13.20%23.35%36.90%43.73%26.90%-27.17%25.08%3.41%28.95%27.07%-116.46%40.34%-55.20%4.77%-4.47%-162.56%-48.22%-37.91%0.58%5.94%80.71%
FCF Payout Ratio Growth (5y) 30.51%-38.76%-15.22%6.46%13.10%11.33%-36.36%0.87%31.98%-18.44%-26.28%-31.33%6.49%-30.26%58.86%-15.73%-14.68%-24.96%-11.11%19.45%4.64%32.51%-55.54%-14.19%16.74%13.29%3.65%-5.69%-12.23%3.21%32.88%24.21%5.69%24.84%17.82%31.80%-91.04%18.23%-30.06%-17.58%16.63%-71.08%-12.14%-19.68%-6.45%16.47%24.64%
FCF Payout Ratio (QoQ) -532.93%494.39%-110.60%158.63%-2,117.62%113.73%-180.29%177.04%394.27%75.30%-115.30%168.88%303.24%-5,884.75%99.18%202.58%-242.25%15.51%14.06%136.17%-1,922.76%97.65%-147.18%251.50%-697.53%31.99%71.68%422.24%-140.82%-542.05%50.67%124.15%-615.39%61.03%-44.88%122.34%-1,058.84%53.04%82.79%233.81%-303.54%-53.04%47.28%269.15%-235.13%-15.17%55.02%227.28%-166.59%-2.93%9.40%227.31%-193.74%39.09%42.99%-3,450.68%112.69%-663.30%89.61%228.48%-1,482.63%81.48%27.03%149.38%-176.67%385.52%
Free Cash Flow Growth (1y) -9.96%91.06%599.21%4.88%-33.05%375.63%-78.50%-9.96%18.50%43.34%-104.36%18.33%-45.32%-254.54%-10,435.16%0.32%179.76%60.06%-79.15%-181.22%-32.92%-11.57%69.11%40.31%-71.96%-317.16%55.46%74.35%244.43%73.11%-339.38%-50.46%63.55%12.15%27.09%-508.47%0.30%-374.29%-45.97%51.66%-61.51%41.99%22.45%9.13%20.47%-144.20%-172.72%-35.71%37.54%1.51%-65.69%-163.13%-109.48%169.52%92.44%58.46%1,237.09%-110.19%-207.31%55.83%14.08%-1,960.00%237.04%
Free Cash Flow Growth (3y) -10.61%33.01%-27.35%5.12%-24.30%-82.77%-44.04%3.62%21.93%-42.35%-117.12%-31.80%0.86%-39.05%-287.76%-18.72%-19.27%-22.96%37.30%24.49%-13.47%-7.77%15.44%38.70%16.46%0.48%-12.58%-32.92%78.11%-3.87%-67.23%-64.18%-14.21%-34.20%6.19%-38.77%-22.52%-88.69%-45.61%15.84%-13.92%-11.74%-51.89%-48.05%-29.21%54.28%30.09%-14.05%14.03%58.83%27.25%21.55%7.14%-13.43%32.35%
Free Cash Flow Growth (5y) 1.79%26.27%-70.43%-19.08%-4.03%-22.16%-20.56%-8.49%-19.36%-43.66%-25.66%18.91%-0.18%-22.62%-157.91%8.37%24.27%15.17%4.61%-31.57%1.22%-39.14%8.44%7.49%-9.42%-22.08%-10.07%-0.62%21.24%-9.68%-58.14%-40.41%0.91%-42.19%-30.12%-57.02%-15.56%45.85%17.30%8.21%-7.22%37.05%4.02%9.85%15.30%-28.55%28.02%
Free Cash Flow (QoQ) -150.04%109.35%-1,045.10%303.56%-104.97%831.73%-228.57%243.28%-79.55%-42.93%-757.66%254.41%-75.27%-101.74%-12,208.42%203.37%-169.91%-18.44%-16.46%390.10%-109.98%-431.23%-82.82%169.20%-116.60%-47.09%-253.26%132.51%-346.98%84.29%-103.43%536.47%-119.28%-156.61%30.34%574.44%-110.36%-112.98%-481.33%178.21%-148.98%34.45%-92.50%162.28%-173.82%12.36%-125.54%182.57%-249.63%2.13%-12.23%183.68%-207.14%-64.65%-78.24%96.99%885.70%-117.91%-879.16%182.53%-107.04%-440.00%-40.74%313.16%-227.16%135.92%
Gross Margin Growth (1y) -37.00255.00125.00-767.00-31.00-288.00-129.00431.00-192.0014.00-188.00-287.00-41.00-248.00-453.0084.00-22.00-15.000.00-69.00-131.00-13.0035.00-200.00-173.00-300.00-108.00240.00152.00-40.00-78.00-191.00-229.00-32.00-93.00-105.00-230.00-377.00-175.00-372.00-303.00-178.00-315.00239.00301.00-59.00245.0033.0075.00394.0063.00245.00-166.0047.00130.0047.00389.001.00-17.00-140.00-252.00-306.00-386.00
Gross Margin Growth (3y) -260.00-19.00-193.00-623.00-264.00-522.00-771.00229.00-256.00-249.00-642.00-271.00-194.00-276.00-418.00-184.00-326.00-328.00-73.00-28.00-152.00-352.00-151.00-151.00-249.00-372.00-279.00-56.00-306.00-449.00-345.00-669.00-762.00-587.00-582.00-238.00-232.00-614.00-244.00-101.0072.00156.00-6.00517.00210.00381.00439.00324.00298.00442.00177.00151.00-29.00-257.00-272.00
Gross Margin Growth (5y) -324.00-283.00-646.00-607.00-417.00-550.00-736.00-40.00-560.00-562.00-715.00-231.00-215.00-616.00-605.00-135.00-403.00-400.00-244.00-324.00-610.00-761.00-419.00-628.00-783.00-927.00-768.00-190.00-308.00-686.00-415.00-397.00-386.00-253.00-274.0039.00-324.00-174.00-51.00191.00295.00205.00107.00423.00347.0077.0036.00
Gross Margin (QoQ) -688.00114.00432.00105.00-396.00-16.00-461.00841.00-653.00143.00100.00218.00-447.00-60.002.00464.00-654.00-265.00539.00357.00-647.00-250.00471.00295.00-529.00-202.00236.00321.00-655.00-10.00584.00234.00-847.00-49.00471.00196.00-651.00-109.00459.0072.00-798.0093.00261.00141.00-673.00-44.00815.00202.00-1033.00261.00602.00244.00-714.00-69.00784.00-167.00-501.0014.00701.00176.00-889.00-4.00577.0064.00-942.00-85.00
Gross Profit Growth (1y) -6.77%21.14%18.45%-23.73%4.05%-3.49%-7.84%23.62%-7.19%-4.54%-3.16%-9.69%-3.07%-13.24%-19.80%-0.49%1.12%1.46%4.17%1.01%-1.56%7.74%4.49%-8.29%-8.28%-9.10%-4.66%6.99%6.32%-1.88%-3.08%-3.39%-8.78%1.09%-1.61%-7.69%-5.89%-10.55%-6.41%-6.73%-5.37%-9.72%-8.13%7.71%10.00%6.14%12.45%13.99%12.97%34.22%22.51%21.85%0.58%1.02%7.53%2.14%34.72%5.83%3.55%1.13%-1.81%-2.05%-3.14%
Gross Profit Growth (3y) -3.44%3.73%1.87%-5.21%-2.18%-7.20%-10.55%3.57%-3.11%-5.64%-6.82%-3.17%-1.19%-1.75%-4.43%-2.68%-2.99%-0.21%1.24%-0.29%-1.36%-1.32%-1.16%-1.76%-3.83%-3.39%-3.12%-1.55%-3.00%-3.91%-3.72%-5.95%-6.69%-6.54%-5.42%-2.48%-0.68%-5.01%-1.12%4.62%5.55%8.75%8.17%14.37%7.72%12.90%14.00%12.36%15.25%12.79%10.91%7.97%9.99%1.55%2.55%
Gross Profit Growth (5y) -2.47%-0.35%-2.45%-3.06%-1.40%-2.66%-4.87%0.58%-3.86%-3.82%-4.22%-2.29%-1.21%-3.29%-4.21%-0.96%-2.41%-0.29%-0.21%-2.44%-3.80%-2.77%-2.32%-3.98%-4.55%-6.15%-4.81%-0.84%-1.02%-3.19%-1.61%0.42%0.19%3.07%3.11%5.19%2.17%3.05%4.96%7.34%9.77%6.58%7.10%9.09%10.58%8.33%8.24%
Gross Profit (QoQ) -41.91%3.90%49.64%3.24%-24.53%1.59%-3.64%40.83%-29.99%-2.99%29.26%5.73%-28.00%-1.59%20.55%13.48%-35.56%-9.03%49.57%15.31%-35.34%-6.60%45.04%12.37%-29.22%-9.42%27.30%12.38%-29.86%-4.99%42.86%11.67%-35.26%-6.15%42.39%5.44%-28.26%-8.65%33.59%7.49%-31.81%-4.43%33.14%9.06%-34.95%-2.75%56.10%11.39%-37.23%3.03%58.24%10.40%-25.42%-5.96%57.39%-8.87%-25.10%0.11%49.49%20.20%-41.16%-2.05%45.99%16.71%-41.31%-3.14%
Interest Coverage Ratio Growth (1y) 184.00%-10.11%30.25%13.37%25.93%-9.13%-10.25%-5.88%-10.66%-18.30%-22.67%-26.39%4.49%17.91%11.86%43.21%15.55%19.60%12.94%3.49%-6.62%-14.63%2.42%0.83%10.80%0.06%1.69%6.63%0.01%-15.27%-24.97%-6.40%-23.76%-13.53%9.29%-130.48%-31.23%5,252.46%5,932.55%23,212.64%11,542.35%48.20%145.88%233.06%207.08%78.39%6.63%-16.86%-24.14%-99.72%-99.72%-100.11%-81.08%46.92%66.46%
Interest Coverage Ratio Growth (3y) 43.34%-12.61%-3.31%-7.73%5.54%-4.34%-8.09%-0.26%2.56%4.83%-0.78%2.94%4.08%6.38%8.97%14.33%6.13%0.72%5.56%3.62%1.15%-10.21%-7.89%0.21%-5.47%-9.83%-5.88%-32.08%-19.36%239.74%267.10%304.01%293.73%309.34%445.26%516.79%526.46%421.11%440.79%762.67%547.29%-80.41%-80.64%-26.06%-23.90%-80.47%-83.00%
Interest Coverage Ratio Growth (5y) 25.72%-1.21%2.69%3.09%4.87%-2.22%-2.13%0.70%2.22%-0.32%0.35%3.24%4.55%0.41%-0.26%8.32%-1.83%-5.63%-0.72%-18.30%-11.51%101.84%119.99%134.49%132.29%125.38%162.10%197.79%184.83%153.01%164.60%183.34%169.51%-19.04%-13.71%-17.24%103.94%-9.98%-6.14%
Interest Coverage Ratio (QoQ) 185.09%-57.18%92.38%19.85%-8.95%-37.96%67.45%33.12%-34.30%-38.72%75.62%26.36%-39.92%-42.00%67.17%79.37%-32.20%-44.98%114.02%44.73%-29.83%-48.04%96.10%30.59%-35.85%-37.66%93.06%43.50%-42.06%-36.65%102.45%34.59%-50.91%-43.90%152.56%9.62%-44.33%-29.09%-170.44%347.32%4,233.07%-20.08%169.86%24.58%-44.84%32.59%265.55%14.86%-67.96%-20.75%185.03%4.80%-99.88%-22.85%-213.36%18,113.77%-99.07%-12.58%
Net Cash Flow Growth (1y) -77.36%10.28%3,101.41%533.38%-395.02%852.94%-54.90%-127.03%74.14%156.38%-227.81%-117.61%801.02%-118.28%162.77%-25.60%-44.67%3,211.33%-3,108.16%224.95%-100.82%-104.96%96.49%-90.04%3,782.26%112.93%7.07%21.62%674.07%-1,791.26%120.29%2.32%-42.84%170.95%-1,184.46%-547.39%-87.81%-85.17%80.39%30.03%632.98%7,152.60%-1,039.61%-1,447.85%-17.42%-82.17%37.43%104.17%2,334.98%-1,147.06%63.36%-140.59%-101.56%102.81%2.51%2,342.51%-712.15%-41.27%15.18%-245.53%43.48%-366.67%683.33%
Net Cash Flow Growth (3y) -29.52%168.32%-173.48%-78.90%74.87%-52.24%-28.74%-39.91%44.27%144.30%-196.75%75.61%68.37%-31.65%12.84%29.19%-45.01%30.05%-43.91%29.09%32.49%-28.23%26.13%-50.15%448.39%52.57%-26.92%-96.33%-18.61%21.19%24.44%-73.28%-20.07%112.78%-197.13%-269.52%-9.65%24.25%-11.82%34.85%428.22%-416.02%-37.73%36.00%-32.27%-62.58%39.31%33.51%-71.98%-44.32%32.84%-147.97%-27.48%64.71%89.67%
Net Cash Flow Growth (5y) -7.70%151.43%-222.80%42.36%-15.15%-40.33%-18.95%-37.96%18.14%-37.75%-22.75%19.27%61.60%-21.21%16.27%17.02%-5.96%34.45%-32.97%7.08%-30.51%-59.13%57.38%-19.01%171.50%79.61%-35.50%-128.51%26.69%87.25%-25.20%15.65%59.33%-70.13%-49.85%-23.05%-17.92%-10.83%12.96%43.64%-83.28%17.42%-16.66%-53.62%-28.04%-15.80%25.44%
Net Cash Flow (QoQ) -110.55%147.41%254.50%27.76%-141.78%1,791.71%-29.86%-159.51%206.64%1.34%-142.03%43.07%1,157.33%-150.52%28.44%283.40%-127.57%273.48%-243.19%180.79%1,450.34%-267.73%105.95%-100.53%-9,317.74%-18.65%116.89%95.13%-66.93%-952.72%122.10%1,141.88%-172.26%110.23%11.49%593.75%-10.31%-256.32%54.01%118.90%9.18%-306.62%-64.13%297.96%980.29%-132.47%-122.93%110.56%133.26%-213.94%114.87%6,062.70%-200.30%96.01%83.53%-136.99%280.37%-238.49%478.82%-185.83%113.04%-300.00%-550.00%66.67%38.46%537.50%
Net Income Growth (1y) -41.82%-0.92%54.44%17.69%44.64%-9.67%-12.73%-1.06%-9.88%-21.23%-48.77%-45.72%-95.07%-91.95%-42.17%-90.95%-19.50%4,569.15%-101.60%28.55%-99.72%625.45%184.44%7.76%-11.56%18.06%127.21%66.10%110.86%-2.45%-49.75%10.70%-58.21%-30.23%-4.20%104.23%40.46%-19.36%194.63%-50.94%5.22%-18.62%-140.36%52.88%-23.36%52.66%353.81%7.94%29.46%31.55%22.32%-26.15%11.27%-39.13%61.11%
Net Income Growth (3y) -8.81%-11.00%-11.61%-14.18%-59.96%-61.46%-36.29%-63.51%-67.06%43.56%-26.09%-60.19%-78.05%-63.54%-30.84%212.92%244.86%-32.17%336.30%156.36%407.66%227.26%114.28%26.19%-7.98%-7.03%3.03%55.43%7.37%-18.13%12.35%3.51%-14.84%-22.93%-46.42%15.28%4.24%0.06%44.51%-6.80%1.44%17.79%7.81%6.81%3.35%6.92%91.31%
Net Income Growth (5y) -50.39%21.50%-14.94%-40.68%-62.39%-53.53%-29.22%6.34%10.21%3.23%-5.65%14.40%96.37%76.65%24.05%104.74%138.08%-18.51%148.39%98.71%145.43%75.97%85.97%3.36%2.87%-12.02%-26.97%23.01%-0.04%-7.37%7.76%12.85%-9.33%-1.67%28.74%4.08%10.28%-4.31%42.85%
Net Income (QoQ) -47.83%-67.16%158.34%31.44%-11.15%-48.81%96.87%61.54%-44.51%-50.54%123.18%47.14%-51.50%-67.83%136.43%-86.65%-20.78%131.25%-63.02%18.82%4,495.18%-100.08%3,080.00%47.45%1,513.15%1,136.92%-65.04%-79.48%519.45%99.01%-53.34%-60.50%352.85%152.63%-78.41%-79.65%897.56%-4.63%-63.96%-72.06%2,026.72%-34.41%-79.31%2.07%254.15%40.66%-84.00%-150.62%1,441.50%-29.49%-68.12%-15.83%470.50%-15.43%-67.61%-21.74%244.44%27.42%-82.28%107.14%
Net Income towards Common Stockholders Growth (1y) -23.68%55.21%653.51%14.24%41.40%-9.67%-12.73%-1.73%-9.88%-21.23%-48.77%-113.81%-149.41%-203.15%-395.29%-425.72%-1.25%466.65%102.25%106.46%102.18%-99.17%62.88%257.27%13,839.42%-50.34%-59.22%-94.19%7.55%7,486.55%1,359.70%10,640.64%-12.17%15.43%143.03%67.08%109.90%-1.49%-45.44%12.73%-57.88%-30.23%-4.20%104.23%40.46%-19.36%194.63%-50.94%5.22%-18.62%-140.36%52.88%-23.36%52.66%353.81%7.94%29.46%31.55%22.32%-26.15%11.27%-39.13%61.11%
Net Income towards Common Stockholders Growth (3y) -0.92%3.36%64.79%-29.17%-38.03%-39.83%-49.19%-39.48%-34.82%43.89%-67.59%-63.94%-77.84%-68.41%-52.35%47.57%71.81%26.31%26.31%26.27%73.94%-32.04%113.23%181.39%408.74%251.65%143.65%118.42%25.63%341.85%168.49%487.03%-8.09%-7.43%8.30%56.68%7.48%-17.86%15.47%4.14%-14.62%-22.93%-46.42%15.28%4.24%0.06%44.51%-6.80%1.44%17.79%7.81%6.81%3.35%6.92%91.31%
Net Income towards Common Stockholders Growth (5y) -19.98%33.09%16.70%-44.50%-57.50%-53.21%-45.43%-30.28%6.46%-58.49%-53.14%-60.41%10.29%3.49%-8.43%57.10%37.42%27.19%20.40%34.52%51.63%-18.62%66.65%111.14%158.94%97.28%49.87%88.80%3.24%117.37%122.57%189.31%2.79%-12.24%-28.55%23.60%0.03%-7.19%9.54%13.26%-9.19%-1.67%28.74%4.08%10.28%-4.31%42.85%
Net Income towards Common Stockholders (QoQ) -57.29%-114.35%1,053.84%30.50%-13.14%-48.81%96.87%61.54%-44.51%-50.54%121.68%48.13%-51.50%-67.83%-159.75%-430.04%-1.25%7.90%-6.37%-2.08%466.65%-99.43%205.56%-65.62%40.38%10.45%570.23%1,241.38%-99.50%-9.31%-4.56%24,747.41%-64.72%-82.55%602.24%103.18%-53.64%-63.26%382.79%155.24%-78.24%-79.65%897.56%-4.63%-63.96%-72.06%2,026.72%-34.41%-79.31%2.07%254.15%40.66%-84.00%-150.62%1,441.50%-29.49%-68.12%-15.83%470.50%-15.43%-67.61%-21.74%244.44%27.42%-82.28%107.14%
Net Margin Growth (1y) -149.00176.00440.00188.00233.00-70.00-25.00-113.00-45.00-113.00-164.00-674.00-1274.00-1161.00-783.00-376.001.002,864.00621.00493.00437.00-2225.007.0082.001,377.00-8.00-12.00-105.0042.00690.00121.00671.00-91.0096.00186.00533.001,562.0036.00-136.00183.00-1659.00-205.00-1.001,333.00407.00-155.00306.00-1548.00-99.00-169.00-647.00347.00-393.00158.00549.0096.0010.00112.0069.00-458.00115.00-232.00263.00
Net Margin Growth (3y) 39.00-7.00252.00-600.00-1086.00-1344.00-971.00-1164.00-1318.001,590.00-325.00-558.00-836.00-522.00-154.00198.001,815.00631.00617.00469.001,857.00-1543.00116.00648.001,329.00778.00295.001,099.001,513.00823.00171.001,387.00-188.00-73.0050.002,048.00309.00-323.00170.00-32.00-1351.00-529.00-341.00132.00-85.00-166.00209.00-1105.00-482.00100.00-28.00-15.00-268.0038.00881.00
Net Margin Growth (5y) -1234.001,696.0090.00-484.00-648.00-705.00-343.00-589.00497.00-643.00-330.00-581.00584.00160.00-46.00764.001,767.001,417.00923.001,673.003,328.00-1411.00166.001,363.001,232.00609.00158.002,614.00261.00463.00477.001,172.00120.00-397.00-291.00848.00-183.00-335.0072.00411.00-1734.00-259.00277.00-230.0039.00-286.00541.00
Net Margin (QoQ) -260.00-623.00590.00143.0065.00-359.00338.00189.00-237.00-314.00249.00257.00-306.00-364.00-262.00-342.00-193.0014.00145.0035.002,670.00-2229.0016.00-20.008.003.0091.001,275.00-1378.000.00-2.001,423.00-729.00-570.00548.00660.00-543.00-480.00895.001,690.00-2068.00-652.001,213.00-152.00-614.00-448.002,547.00-1078.00-1176.0013.00693.00371.00-1246.00-464.001,687.00-370.00-695.00-73.001,234.00-456.00-594.00-115.00706.00117.00-940.00379.00
Operating Income Growth (1y) 3.01%6.31%58.90%18.68%21.48%-13.13%-10.86%-7.23%-7.28%-14.21%-20.91%-29.62%7.52%19.45%12.09%56.29%9.99%14.12%9.84%4.05%-0.85%-8.56%9.61%5.41%18.43%7.38%10.25%17.29%10.69%-5.92%-16.91%1.66%-19.77%-8.05%10.78%-8.01%-28.80%-25.36%-17.02%-5.02%22.55%-12.18%-5.77%18.79%23.97%-9.09%-15.03%-19.19%-18.57%-23.52%-19.87%-9.98%-7.68%80.41%96.30%57.08%31.85%25.55%28.65%2.51%23.76%3.64%22.45%
Operating Income Growth (3y) 5.08%-7.47%3.86%-8.15%6.59%-3.80%-7.55%0.68%3.12%5.36%-0.88%4.60%5.45%7.62%10.51%19.68%8.90%3.86%9.90%8.76%9.13%-2.61%0.14%7.92%1.69%-2.43%0.49%3.13%-14.17%-13.57%-8.59%-3.87%-11.21%-15.53%-4.67%1.25%2.65%-15.85%-12.74%-3.03%7.35%-15.16%-13.75%-4.75%-2.32%7.85%10.15%4.54%-0.29%20.10%26.49%13.17%14.64%32.90%45.69%
Operating Income Growth (5y) 6.53%1.55%6.64%4.73%5.72%-1.46%-0.99%2.28%5.18%2.80%3.31%7.19%8.98%4.72%4.34%15.37%2.78%-0.62%4.09%3.77%-5.78%-8.71%-1.59%1.89%-1.71%-9.45%-4.52%4.35%-0.80%-12.41%-9.37%-3.14%-6.71%-15.97%-10.02%-5.47%-4.05%-3.84%0.89%5.21%8.53%6.70%10.13%6.83%8.75%10.29%16.06%
Operating Income (QoQ) -11.79%-59.10%123.02%28.03%-8.96%-38.88%66.57%31.05%-34.90%-37.27%73.35%30.98%-39.76%-42.18%54.26%100.11%-33.08%-45.74%115.09%40.82%-30.56%-47.77%103.75%34.19%-35.96%-37.39%95.94%50.76%-41.94%-35.71%108.45%42.28%-50.65%-43.22%155.04%12.27%-43.44%-31.60%111.79%-13.10%-40.71%-23.95%142.39%12.12%-57.51%-18.40%205.58%17.01%-68.84%-23.74%190.62%17.90%-70.73%-20.10%226.49%20.92%-42.81%-13.06%161.25%1.50%-45.54%-10.91%108.16%22.55%-54.40%5.26%
Operating Margin Growth (1y) 135.00-179.00273.00495.00243.00-224.00-49.00-350.00-40.00-148.00-198.00-329.00175.00448.00249.00587.00158.00219.0056.0034.00-17.00-306.0059.00196.00531.00231.00160.00236.00154.00-89.00-198.0057.00-389.00-174.00124.00-35.00-610.00-347.00-165.00-63.00415.00-68.00-21.00278.00362.00-189.00-227.00-659.00-672.00-423.00-278.00-387.00-182.00512.00464.00679.0045.00215.00240.00-8.00367.0019.00245.00
Operating Margin Growth (3y) 338.00-552.0026.00-184.00379.0076.002.00-92.00294.00519.00108.00292.00317.00361.00364.00817.00672.00144.00275.00466.00667.00-164.0021.00488.00295.00-32.0086.00257.00-845.00-610.00-239.00-42.00-584.00-589.00-62.00180.00167.00-604.00-413.00-444.00104.00-681.00-526.00-769.00-492.00-101.00-42.00-367.00-810.00304.00426.00284.00230.00745.00949.00
Operating Margin Growth (5y) 672.00116.00332.00437.00520.00-11.00117.00138.00808.00444.00326.00724.001,001.00503.00326.001,109.00437.00-119.00201.00487.00-331.00-685.00-21.00390.00100.00-447.00-100.00472.00-69.00-867.00-487.00-423.00-895.00-1201.00-568.00-867.00-687.00-516.00-228.00-152.00-33.0046.00178.00-97.00-80.00133.00444.00
Operating Margin (QoQ) 540.00-1136.00429.00302.00226.00-684.00651.0050.00-241.00-509.00350.00360.00-350.00-558.00219.00865.00-77.00-757.00556.00436.00-16.00-920.00534.00385.00-306.00-555.00672.00720.00-605.00-627.00747.00638.00-848.00-735.001,002.00192.00-633.00-437.00842.00-382.00-370.00-256.00945.0095.00-853.00-208.001,244.00179.00-1403.00-247.00812.00166.00-1154.00-102.00702.00372.00-461.00-150.00918.00-263.00-290.00-125.00670.00112.00-639.00102.00
Profit After Tax Growth (1y) -6.69%-0.92%54.44%17.69%44.64%-9.67%-12.73%-1.06%-9.47%-21.23%-48.77%-38.03%12.28%38.84%100.12%96.77%13.64%292.04%-11.78%1.82%-5.14%-74.94%23.91%19.52%24.11%7.96%-6.00%4.06%7.76%-20.21%-63.64%-31.14%-11.56%17.79%127.21%66.10%110.86%-1.27%-49.75%10.70%-58.21%-31.07%-4.20%15.67%40.46%-19.36%194.63%-13.38%5.22%-18.62%-140.36%52.88%-23.36%52.66%353.81%7.94%29.46%31.55%22.32%-20.20%11.27%-39.13%61.11%
Profit After Tax Growth (3y) 6.91%-11.00%-11.61%-10.31%13.71%-0.41%-3.64%6.45%4.92%62.45%-3.29%7.48%6.57%10.90%29.82%33.79%10.19%1.98%0.91%8.19%8.25%-40.02%-24.90%-5.03%5.76%0.49%-8.08%5.98%26.19%-2.46%-25.40%8.18%-7.98%-7.10%3.03%28.60%7.37%-18.13%12.35%3.51%-14.84%-23.24%-46.42%15.28%4.24%0.06%44.51%12.65%1.44%17.79%7.81%9.61%3.35%6.92%91.31%
Profit After Tax Growth (5y) 9.29%30.86%4.04%7.65%9.65%-0.60%-0.44%7.98%6.34%3.01%1.05%9.08%10.11%3.27%-5.65%11.40%4.98%-0.07%-3.22%7.69%18.79%-24.15%-13.52%9.51%0.83%-7.14%-17.86%8.79%3.36%-12.40%3.22%4.87%2.87%-12.06%-26.97%23.01%-0.04%-7.37%7.76%12.85%-9.33%-1.90%28.74%5.70%10.28%-4.31%42.85%
Profit After Tax (QoQ) -16.33%-67.16%158.34%31.44%-11.15%-48.81%96.87%61.54%-44.51%-50.54%123.18%47.81%-51.72%-67.83%169.93%167.82%-40.30%-53.63%165.41%54.68%105.94%-89.56%206.32%44.10%-45.60%-48.39%195.47%49.63%-52.68%-55.07%227.08%54.94%-64.96%-79.52%519.45%99.01%-53.34%-60.50%352.85%152.63%-78.15%-79.90%897.56%-4.63%-63.96%-72.06%1,104.57%15.80%-79.31%2.07%254.15%40.66%-84.00%-150.62%1,441.50%-29.49%-68.12%-15.83%470.50%-15.43%-67.61%-21.74%272.22%17.91%-82.28%107.14%
Property, Plant & Equipment (Net) Growth (1y) 4.95%4.42%4.38%4.11%3.93%4.59%4.73%5.40%5.19%5.28%4.96%5.70%6.28%6.66%7.37%5.91%5.70%5.73%12.06%13.04%13.12%13.55%6.96%7.70%7.57%7.19%6.38%6.14%6.09%6.06%5.99%6.11%5.86%5.69%4.70%4.44%3.77%3.19%4.67%4.24%4.30%4.06%3.82%4.46%4.84%4.69%4.44%4.05%4.06%4.19%4.23%4.55%4.58%4.69%5.05%5.02%5.32%5.04%4.97%5.25%4.70%
Property, Plant & Equipment (Net) Growth (3y) 4.69%4.77%4.69%5.07%5.13%5.51%5.68%5.67%5.73%5.89%8.09%8.16%8.32%8.59%8.77%8.84%8.75%8.71%9.00%8.90%8.80%6.74%6.71%6.56%6.37%6.38%6.04%5.61%5.23%4.97%5.12%4.92%4.64%4.30%4.40%4.38%4.30%3.97%4.31%4.25%4.40%4.31%4.16%4.35%4.49%4.52%4.57%4.54%4.65%4.64%4.75%4.94%4.87%
Property, Plant & Equipment (Net) Growth (5y) 5.21%5.34%6.66%6.79%6.80%7.11%7.18%7.51%7.54%7.68%7.71%7.73%7.75%7.91%7.79%7.67%7.64%7.61%7.74%7.46%7.38%5.97%5.79%5.81%5.55%5.43%5.07%5.06%4.97%4.73%4.72%4.66%4.56%4.36%4.37%4.34%4.31%4.16%4.44%4.46%4.62%4.53%4.50%4.66%4.70%
Property, Plant & Equipment (Net) (QoQ) 1.08%1.25%1.73%0.80%0.57%1.21%1.47%0.62%1.21%1.35%2.12%0.43%1.30%1.04%2.83%0.98%1.66%1.71%1.43%0.79%1.69%7.80%2.32%0.86%2.07%1.54%3.02%0.74%2.25%0.51%1.41%1.79%2.22%0.44%1.53%1.55%2.05%-0.49%1.27%0.90%1.48%0.94%0.84%0.97%1.24%0.71%1.47%1.33%1.10%0.47%1.09%1.35%1.22%0.50%1.40%1.38%1.33%0.85%1.37%1.67%1.06%0.79%1.64%1.14%
Return on Assets Growth (1y) 0.00-1.000.00-1.000.000.000.000.000.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-1.001.001.001.001.00-2.00-2.00-2.000.001.001.001.000.000.000.001.001.000.001.000.001.001.001.001.00-1.00-1.00-1.00-1.001.001.001.00-1.00-1.00-1.00-1.000.000.000.000.000.001.001.000.000.000.000.000.00
Return on Assets Growth (3y) 0.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-3.00-1.00-1.00-1.00-1.00-2.00-2.00-2.000.001.001.001.001.000.000.001.000.002.002.002.002.002.002.002.001.000.000.001.001.001.001.000.00-1.00-1.00-1.00-1.000.000.000.000.00-1.000.000.000.000.000.000.00
Return on Assets Growth (5y) -3.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-1.00-1.00-1.00-1.000.000.001.002.002.002.003.002.002.002.001.002.002.003.002.002.002.001.001.001.000.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.000.00
Return on Assets (QoQ) 0.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.002.000.000.000.00-1.000.000.001.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.00-1.000.000.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 0.000.001.001.001.001.000.000.00-1.00-1.00-1.00-1.00-1.000.000.001.001.001.001.000.00-1.00-1.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.00-1.000.000.001.001.001.001.001.001.000.000.00
Return on Capital Employed Growth (3y) 0.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.00-1.000.000.000.000.001.001.000.000.00-1.000.000.000.000.00-1.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.000.000.001.001.002.00
Return on Capital Employed Growth (5y) 0.000.000.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.001.000.000.000.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-3.00-3.00-3.00-3.00-3.00-2.00-2.00-1.000.000.000.000.001.001.001.00
Return on Capital Employed (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.001.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) -2.00-2.001.001.001.000.00-1.00-1.00-2.00-3.00-6.00-6.00-6.00-6.00-3.004.003.005.005.00-5.00-5.00-5.00-1.004.004.004.000.001.001.003.002.001.001.001.005.004.003.003.00-4.00-4.00-4.00-2.003.003.003.00-2.00-3.00-3.00-4.000.00-1.00-1.001.000.002.002.001.000.00-1.00-1.00-1.00
Return on Equity Growth (3y) -3.00-5.00-6.00-6.00-7.00-9.00-10.00-4.00-4.00-4.00-4.00-8.00-7.00-7.001.002.002.004.004.00-1.000.001.001.006.007.007.006.007.006.006.002.001.001.002.003.003.003.00-1.00-4.00-4.00-4.00-3.00-1.000.001.00-2.00-2.00-2.00-2.000.000.000.001.00
Return on Equity Growth (5y) -5.00-6.00-4.00-8.00-8.00-9.00-6.00-5.00-5.00-6.00-5.00-3.00-2.000.003.005.005.007.0010.005.005.004.001.006.006.008.005.005.006.003.002.002.000.000.000.000.000.00-1.00-3.00-3.00-2.00-3.000.000.001.00
Return on Equity (QoQ) 2.00-2.00-1.000.002.001.00-2.000.001.00-1.00-2.00-1.000.00-3.00-2.000.00-1.000.005.00-1.001.000.00-6.000.000.004.00-1.000.000.000.000.000.002.00-1.000.000.001.003.000.000.000.00-4.000.000.003.001.000.000.00-3.000.000.00-1.001.00-1.000.001.000.000.000.000.00-1.000.000.000.00
Return on Invested Capital Growth (1y) -11.00-8.00-3.00-7.00-3.00-3.00-5.00-3.00-3.00-3.00-1.00-2.000.004.004.003.001.001.001.000.00-1.00-1.00-1.000.000.001.001.001.000.00-1.00-1.00-2.00-2.00-1.001.002.000.000.00-2.00-2.00-1.00-2.001.007.008.005.003.00-5.00-4.00-3.00-4.00-1.00-2.000.001.004.004.003.002.00-2.00-2.00-2.00-1.00
Return on Invested Capital Growth (3y) -18.00-14.00-9.00-11.00-6.00-2.00-2.00-1.00-2.002.004.001.001.004.004.002.001.001.001.000.000.00-1.00-1.00-2.00-1.000.001.000.00-1.00-2.00-2.00-2.00-3.00-3.000.007.007.003.002.001.002.000.000.002.002.002.000.00-2.00-2.00-1.000.001.001.001.002.00
Return on Invested Capital Growth (5y) -16.00-10.00-4.00-9.00-6.00-2.00-2.00-2.00-2.002.004.001.002.004.004.001.00-1.000.001.000.00-2.00-1.00-2.00-2.00-2.00-3.000.006.006.002.002.001.001.00-1.00-1.002.001.00-1.00-1.004.005.003.003.004.005.003.001.00
Return on Invested Capital (QoQ) -4.00-5.002.00-3.00-2.000.00-2.001.00-1.00-2.000.000.00-1.000.000.002.002.000.00-1.000.002.000.00-3.000.002.000.00-2.001.003.000.00-2.000.002.00-1.00-3.000.003.001.00-3.00-1.002.000.00-3.00-1.001.002.004.000.00-1.000.00-3.000.000.00-1.00-1.00-1.001.001.002.000.000.000.00-2.000.000.000.00
Return on Sales Growth (1y) -4.00-1.001.002.002.00-1.000.00-1.000.00-1.00-2.00-2.00-8.00-5.00-1.00-3.000.0022.00-1.000.004.00-22.000.001.009.004.004.003.000.003.00-3.003.00-1.001.002.005.0016.000.00-2.002.00-17.00-2.000.0013.004.00-2.003.00-15.00-1.00-2.00-6.003.00-4.002.005.001.000.001.001.00-5.001.00-2.003.00
Return on Sales Growth (3y) -2.00-3.00-1.00-2.00-6.00-7.00-2.00-7.00-9.0016.00-3.00-6.00-4.00-5.00-2.00-2.0013.004.003.004.0014.00-15.002.007.009.008.003.0011.0015.004.00-3.0010.00-2.00-1.000.0020.003.00-3.001.00-1.00-14.00-5.00-3.001.00-1.00-2.002.00-11.00-5.001.000.000.00-3.000.009.00
Return on Sales Growth (5y) -10.0014.00-3.00-5.00-2.00-7.00-4.00-6.005.00-2.001.00-2.006.002.000.004.0013.008.002.0012.0029.00-14.002.0014.008.006.002.0026.003.000.000.008.001.00-4.00-3.008.00-2.00-3.000.004.00-18.00-3.003.00-2.000.00-3.005.00
Return on Sales (QoQ) -2.00-6.002.001.001.00-4.003.002.00-2.00-3.003.003.00-3.00-4.002.00-3.000.001.00-1.000.0022.00-22.000.004.00-5.000.001.0013.00-9.000.000.0010.00-7.00-5.005.006.00-5.00-5.009.0017.00-21.00-7.0012.00-2.00-6.00-4.0025.00-11.00-12.000.007.004.00-12.00-5.0017.00-4.00-7.00-1.0012.00-5.00-6.00-1.007.001.00-9.004.00
Revenue Growth (1y) -6.37%17.46%16.68%-16.32%4.42%-0.05%-6.39%17.23%-5.10%-4.71%-0.90%-6.47%-2.60%-10.51%-15.02%-1.52%1.38%1.66%4.17%1.87%-0.02%7.92%4.01%-5.96%-6.34%-5.48%-3.28%3.83%4.38%-1.36%-2.06%-1.06%-6.21%1.53%-0.36%-6.44%-3.15%-5.79%-4.14%-2.06%-1.58%-7.39%-3.92%4.35%5.80%7.06%8.57%13.51%11.91%26.93%21.43%18.10%2.72%0.36%5.61%1.54%28.31%5.81%3.79%2.93%1.31%2.24%2.28%
Revenue Growth (3y) -2.47%3.81%2.68%-2.83%-1.18%-5.18%-7.62%2.59%-2.14%-4.65%-4.27%-2.10%-0.43%-0.61%-2.71%-1.92%-1.72%1.22%1.57%-0.18%-0.76%0.20%-0.50%-1.14%-2.85%-1.81%-1.91%-1.32%-1.76%-1.92%-2.20%-3.22%-3.66%-3.96%-2.82%-1.48%0.28%-2.25%0.00%5.07%5.23%7.96%8.20%11.84%6.74%10.90%11.67%10.82%13.83%10.46%10.00%7.27%10.12%2.78%3.89%
Revenue Growth (5y) -1.74%0.35%-0.85%-1.65%-0.44%-1.33%-3.10%0.68%-2.58%-2.43%-2.47%-1.74%-0.71%-1.75%-2.70%-0.62%-1.46%0.76%0.45%-1.64%-2.35%-0.76%-1.21%-2.41%-2.66%-3.75%-2.76%-0.36%-0.25%-1.33%-0.49%1.43%1.15%3.78%3.88%5.09%3.00%3.54%5.10%6.83%8.96%5.97%6.78%7.89%9.60%8.09%8.13%
Revenue (QoQ) -37.00%2.47%42.19%2.00%-20.96%1.78%1.97%27.29%-24.35%-4.67%27.70%3.04%-24.03%-0.86%20.52%7.30%-30.20%-5.86%39.66%10.46%-30.01%-3.53%36.57%8.41%-24.45%-7.02%23.48%7.97%-23.75%-4.86%32.56%8.54%-27.94%-5.53%33.92%2.89%-22.00%-7.29%25.74%6.52%-24.13%-5.67%28.47%7.04%-28.61%-2.13%39.53%8.53%-27.76%-0.75%45.88%7.00%-18.07%-5.05%41.87%-6.92%-19.95%-0.08%36.40%17.61%-33.99%-1.99%35.28%15.76%-33.39%-1.95%
Share-based Compensation Growth (1y) -9.52%4.94%18.61%19.71%5.94%103.40%-13.13%23.53%10.06%-47.25%28.04%-10.90%35.50%10.90%11.14%-1.27%-64.03%-5.82%56.35%-4.91%135.94%5.74%-57.77%-90.19%146.82%13.00%45.25%1,480.26%-82.00%-9.70%-54.74%-10.87%-28.21%-15.35%1.59%-28.07%194.73%8.89%251.74%43.70%20.38%79.84%-47.85%-59.24%-9.95%23.49%22.10%10.86%50.00%0.00%-50.00%
Share-based Compensation Growth (3y) 1.80%4.03%9.68%9.63%16.47%5.97%7.33%2.81%-18.75%-18.02%30.55%-5.78%4.77%3.36%-9.80%-54.85%27.95%4.01%-1.39%13.80%1.58%2.57%-34.76%11.37%-31.68%-4.77%-12.59%116.38%-27.52%-5.94%17.38%-2.69%36.57%18.35%23.06%-25.03%47.28%34.23%30.84%-13.40%17.59%30.47%-31.72%
Share-based Compensation Growth (5y) -12.46%3.30%18.05%4.35%6.04%3.45%-3.98%-36.74%25.58%-8.02%6.42%5.33%-12.57%2.42%-13.57%5.34%-23.00%-2.97%-15.10%-1.13%17.27%-0.11%-0.16%7.38%2.50%11.08%4.14%42.78%-16.22%13.07%0.59%-16.08%28.03%15.41%2.61%
Share-based Compensation (QoQ) -4.82%-10.32%-9.27%16.84%10.38%1.36%-8.42%3.40%111.93%-56.71%30.22%-7.88%1.58%5.07%-9.39%40.10%-16.86%5.30%-19.51%-48.96%117.67%74.82%-51.04%26.65%-2.45%-30.18%-88.63%3,087.50%-55.34%-10.26%23.69%-63.70%124.08%-55.02%143.57%-70.76%164.22%-46.01%72.45%19.81%-2.38%74.40%-29.54%0.36%45.84%-49.43%-44.93%121.73%100.00%-50.00%-50.00%200.00%33.33%-75.00%
Shareholder's Equity Growth (1y) 5.09%6.77%6.29%9.13%7.59%5.83%3.33%4.13%4.18%9.12%3.98%8.04%8.06%2.61%0.87%3.55%7.27%13.87%11.48%11.55%7.40%1.10%0.44%5.47%6.78%7.97%7.06%6.04%4.34%2.59%60.93%4.32%4.48%4.75%2.52%6.24%6.88%8.18%9.31%4.86%4.83%4.72%4.66%5.59%4.81%5.99%6.16%7.96%8.09%6.34%8.37%6.81%7.28%7.83%6.42%5.67%5.28%4.90%4.27%5.10%4.66%4.62%
Shareholder's Equity Growth (3y) 5.61%7.23%4.53%7.08%6.60%5.82%2.72%5.22%6.49%8.43%5.35%7.66%7.58%5.71%4.14%6.80%7.15%7.52%6.23%7.65%6.16%3.84%20.06%5.28%5.19%5.08%20.88%5.53%5.23%5.15%21.72%5.14%5.39%5.87%5.46%5.56%5.50%6.29%6.69%6.13%5.90%5.68%6.39%6.78%6.72%6.72%6.98%6.81%6.88%6.35%6.34%5.86%5.74%5.78%
Shareholder's Equity Growth (5y) 6.43%7.58%5.13%7.24%6.89%6.41%3.95%6.51%6.73%6.83%4.69%6.90%6.76%5.52%14.24%6.15%6.04%5.96%14.61%6.70%5.97%4.88%14.16%5.38%5.46%5.62%15.11%5.41%5.06%5.23%14.91%5.79%5.81%5.99%6.18%6.29%6.37%6.60%6.97%6.17%6.05%5.95%5.97%6.22%6.02%5.93%
Shareholder's Equity (QoQ) 0.30%-24.82%36.49%2.11%1.90%-25.16%40.14%0.67%0.24%-26.93%41.22%0.72%5.00%-30.38%46.73%0.74%-0.30%-31.55%50.63%4.36%5.83%-32.99%50.72%0.48%-0.39%-33.42%58.27%1.73%0.73%-33.98%56.77%0.09%-0.96%3.56%1.62%0.24%-0.70%1.35%5.31%0.85%0.51%2.41%1.02%0.81%0.40%2.36%1.91%0.07%1.53%2.53%3.65%0.19%-0.12%4.48%2.15%0.63%0.39%3.12%1.43%0.27%0.03%2.49%2.24%-0.15%0.00%
Tax Rate Growth (1y) 4,094.0054.002,801.00-521.00-207.00-121.00-318.00554.00-18.00-74.00-297.00-559.00131.00126.00717.00253.00-43.00-232.001,254.00605.00-40.00265.00-855.00-345.00-162.0053.00588.00-33.0044.00-45.001,533.001,618.00-1861.00-2065.00-4036.00-3728.00426.00-2436.00-1590.00-980.00-559.00-7558.001,762.00-6722.0019.009,762.00-7578.006,663.00-3301.00-2411.005,802.00-1274.00410.00-4021.00-3186.00-1952.001,649.005,394.003,568.001,045.00250.00
Tax Rate Growth (3y) 3,869.00-141.002,186.00-525.00-94.00-69.00102.00248.0071.00-180.001,675.00299.0048.00159.001,117.00512.00-245.0086.00987.00226.00-158.00273.001,266.001,240.00-1979.00-2057.00-1915.00-2143.00-1391.00-4546.00-4093.00-3089.00-1994.00-12059.00-3864.00-11429.00-114.00-233.00-7406.00-1038.00-3842.00-208.00-14.00-1332.00-2873.003,329.00-4962.003,438.00-1243.00-1039.00343.003,103.001,622.00923.00
Tax Rate Growth (5y) 3,958.00-247.004,157.00332.00-177.00-36.00502.00508.00-131.00138.001,408.00-80.00-69.00167.003,237.002,098.00-2062.00-2024.00-1516.00-1883.00-1592.00-4228.00-4360.00-3468.00-2112.00-12051.00-1743.00-9844.00-1931.00-2342.00-9909.00-3148.00-5277.00-4709.00-5640.00-6040.00-3006.00-6665.00-4790.00-4264.00-1783.001,165.00284.00-179.008,973.00-853.00
Tax Rate (QoQ) 4,035.00-3789.003,795.0053.00-6.00-1042.00474.00367.0081.00-1239.001,346.00-205.0024.00-1462.001,084.00485.0019.00-871.00620.00189.00-170.00615.00-30.00-456.00135.00-504.00480.00-273.00350.0030.00-141.00-195.00261.001,608.00-56.00-3675.0057.00-363.00252.00480.00-2805.00484.00862.00900.00-9804.009,804.00-7622.007,641.00-61.00-7536.006,620.00-2324.00829.00677.00-456.00-640.00-3602.001,513.00778.002,960.00143.00436.00-652.00-22.00
Total Debt Growth (1y) 29.94%36.23%2.40%7.32%8.61%3.82%6.01%4.48%4.32%5.88%4.14%-2.80%1.16%3.12%8.80%17.32%12.37%11.16%8.14%9.86%12.79%11.61%5.14%-0.04%0.80%15.82%13.48%13.36%0.41%-1.64%-0.93%10.91%7.15%9.96%3.04%0.34%5.42%4.32%-87.01%15.76%8.04%8.97%830.97%-5.09%-0.51%-1.32%15.55%19.01%18.65%25.74%8.52%11.75%7.96%4.37%1.77%4.00%4.88%3.63%3.24%6.21%5.34%
Total Debt Growth (3y) 13.76%14.41%4.17%2.91%4.65%4.27%6.30%6.01%5.84%6.67%7.01%7.80%8.64%8.56%7.35%8.81%8.51%9.61%7.61%8.83%5.78%6.93%3.72%4.22%5.56%7.61%7.07%4.99%4.29%4.11%-49.00%8.81%6.86%7.72%7.62%3.30%4.25%3.90%11.81%9.35%8.44%10.58%126.85%8.07%8.42%9.00%8.47%11.42%10.34%10.79%4.47%7.27%6.05%
Total Debt Growth (5y) 10.84%11.41%5.87%7.03%7.75%7.06%6.43%5.52%6.16%8.33%7.28%7.94%6.29%7.54%7.54%7.49%7.85%7.22%6.15%5.64%5.66%6.67%5.06%-31.43%6.44%7.25%6.89%6.96%4.04%3.94%7.37%7.79%7.57%9.17%9.34%7.95%7.73%8.04%9.07%8.73%7.62%7.90%65.10%6.87%7.08%
Total Debt (QoQ) 0.05%31.54%3.74%-4.83%4.90%-1.13%8.73%-3.69%0.27%0.96%7.17%-3.84%1.77%-0.70%0.03%0.07%3.75%4.76%7.86%-4.15%2.64%1.91%9.57%-1.59%1.56%-3.99%4.17%-0.76%2.07%-0.87%-5.73%5.27%-0.01%-0.16%5.53%1.70%2.62%-6.44%2.76%6.86%1.55%-88.35%815.50%-0.27%2.42%-0.44%-6.67%4.54%1.59%16.58%-3.87%4.22%7.66%0.62%-1.01%0.68%4.08%-1.89%1.15%1.53%2.85%-2.26%4.07%0.70%