|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.41M | -18.85M | -3.50M | 2.80M | 2.53M | 6.41M | 6.26M | 11.85M | 6.07M | 4.99M | 8.71M | 8.24M | 21.75M | 2.60M | 17.50M | 17.64M | 105.71M | 16.23M | 2.21M | 2.74M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.01M | 167.43M | 174.74M | 161.08M | 177.05M | 176.30M | 188.35M | 163.07M | 176.28M | 179.03M | 183.50M | 173.38M | 208.35M | 217.22M | 218.48M | 213.33M | 402.89M | 370.96M | 387.17M | 367.16M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.57M | 125.00M | 125.19M | 114.20M | 123.27M | 144.67M | 173.47M | 189.99M | 205.17M | 221.38M | 230.38M | 234.60M | 285.20M | 291.09M | 282.12M | 271.51M | 458.77M | 441.94M | 443.71M | 419.63M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56M | 5.16M | 11.76M | 13.67M | 6.39M | 14.75M | 4.50M | 16.75M | 5.76M | 13.78M | -7.75M | 18.88M | 5.46M | 5.46M | 75.07M | 6.79M | 9.88M | 40.60M | 13.16M | 41.01M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.29M | 0.40M | 0.13M | 0.16M | 0.94M | 1.38M | 1.49M | 1.01M | 1.31M | 2.26M | 1.28M | 2.64M | 1.06M | 5.77M | 2.51M | 4.99M | 12.48M | 6.13M | 2.15M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.85M | 146.38M | 147.46M | 138.46M | 148.75M | 171.16M | 202.07M | 217.55M | 230.25M | 247.16M | 259.50M | 262.92M | 320.89M | 324.53M | 319.20M | 305.84M | 510.37M | 503.44M | 501.84M | 471.74M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.24M | 5.84M | 4.91M | 4.48M | 6.10M | 15.39M | 30.23M | 51.83M | 65.27M | 83.59M | 96.00M | 101.86M | 122.50M | 130.22M | 129.31M | 115.59M | 171.34M | 170.72M | 157.89M | 141.78M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 3.03M | 13.78M | 0.02M | 0.56M | 3.83M | 4.40M | 4.71M | 4.85M | 5.13M | 5.04M | 5.07M | 8.19M | 5.70M | -0.18M | 5.18M | 13.51M | 12.88M | 12.83M | 12.36M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.30M | 8.89M | 9.13M | 7.53M | 9.99M | 20.44M | 38.22M | 64.10M | 78.16M | 95.22M | 105.95M | 115.09M | 136.35M | 141.60M | 135.96M | 121.67M | 189.00M | 184.23M | 171.67M | 159.36M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.55M | 137.49M | 138.33M | 130.93M | 138.77M | 150.72M | 163.85M | 153.44M | 152.08M | 151.94M | 153.54M | 147.82M | 184.53M | 182.93M | 183.25M | 184.16M | 321.37M | 319.21M | 330.17M | 312.37M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.96M | 156.34M | 139.33M | 128.13M | 135.21M | 144.30M | 157.59M | 141.59M | 146.01M | 146.95M | 144.84M | 139.59M | 162.78M | 180.33M | 165.75M | 166.53M | 215.66M | 302.98M | 327.96M | 309.64M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.61M | 7.20M | 7.81M | 7.60M | 8.04M | 6.78M | 7.63M | 7.90M | 8.12M | 8.56M | 8.66M | 8.57M | 9.09M | 9.79M | 9.83M | 9.68M | 12.22M | 12.84M | 11.74M | 12.12M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | -0.00M | -13.40M | 0.00M | -27.59M | 0.00M | 0.00M | -6.52M | 0.00M | 0.02M | -0.10M | 0.01M | 0.00M | 0.00M | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.80M | | |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.82M | 7.03M | 7.24M | 7.25M | 6.94M | 4.13M | 4.08M | 4.26M | 4.36M | 4.55M | 4.53M | 4.84M | 6.91M | 6.86M | 6.92M | 6.70M | 17.72M | 18.59M | 19.85M | 20.18M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62M | 4.82M | 3.33M | 3.12M | 2.20M | 1.39M | 0.38M | 0.85M | 0.45M | 0.67M | 0.77M | 0.87M | 1.19M | 1.21M | 0.93M | 0.97M | 2.82M | 2.81M | 2.08M | 2.03M |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | -0.00M | | -0.00M | -13.40M | 0.00M | -27.59M | 0.00M | 0.00M | -6.52M | 0.00M | 0.02M | -0.10M | 0.02M | 0.00M | -0.02M | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | 9.36M | -9.06M | 10.53M | 19.40M | 3.09M | -22.01M | 3.90M | 4.07M | 30.30M | 0.45M | 5.89M | 4.66M | 3.31M | 3.93M | 3.18M | 7.33M | 5.12M | 47.44M | 5.20M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.47M | 29.94M | 36.42M | 30.15M | 38.29M | 25.58M | 24.50M | 9.63M | 24.20M | 27.09M | 29.96M | 25.55M | 23.81M | 34.29M | 35.23M | 29.16M | 81.52M | 51.75M | 57.00M | 54.78M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.68M | 3.40M | -14.87M | 3.04M | 2.90M | 2.48M | 34.50M | 2.30M | 2.22M | 2.19M | 8.16M | 1.90M | 6.00M | 8.13M | 8.13M | 5.40M | 8.36M | 8.41M | 8.96M | 15.45M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.91M | 4.04M | 4.03M | 3.60M | 3.59M | 3.67M | 3.98M | 3.75M | 3.56M | 3.45M | 3.52M | 3.31M | 3.81M | 3.69M | 3.78M | 3.91M | 6.34M | 6.54M | 5.33M | 5.55M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.22M | 7.53M | 8.54M | 7.80M | 7.86M | 8.27M | 9.44M | 8.14M | 8.57M | 7.92M | 7.85M | 8.13M | 10.27M | 9.74M | 9.38M | 10.19M | 17.25M | 17.01M | 17.50M | 15.60M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.77M | 53.53M | 57.97M | 58.30M | 4.68M | 56.60M | 216.65M | 3.41M | 4.43M | 3.29M | 225.54M | 61.88M | 4.38M | 69.45M | 5.35M | 75.42M | 7.81M | 8.77M | 108.41M | 113.41M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.14M | 7.25M | 7.01M | 6.88M | 6.39M | 6.41M | 6.33M | 6.36M | 6.09M | 6.05M | 6.64M | 6.62M | 7.84M | 7.81M | 7.96M | 8.58M | 12.78M | 13.58M | 13.22M | 13.20M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 1.00M | 1.87M | 29.78M | 1.35M | 7.01M | 4.94M | 78.90M | 34.81M | 38.63M | 9.03M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.70M | 76.52M | 100.36M | 87.05M | 80.92M | 81.57M | 80.04M | 90.02M | 87.44M | 89.09M | 88.91M | 85.34M | 98.31M | 100.00M | 101.53M | 106.56M | 164.42M | 166.51M | 168.57M | 166.42M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.97M | 95.34M | 119.94M | 105.32M | 98.77M | 99.92M | 99.79M | 108.27M | 105.66M | 108.51M | 107.93M | 105.27M | 150.00M | 122.58M | 129.68M | 134.18M | 279.70M | 238.45M | 243.24M | 209.81M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.76M | 99.82M | 64.93M | 60.49M | 84.71M | 90.41M | 120.57M | 107.05M | 142.71M | 160.75M | 172.82M | 174.96M | 172.95M | 233.60M | 207.26M | 183.17M | 206.49M | 300.53M | 313.40M | 313.96M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.46M | 90.93M | 55.80M | 52.96M | 74.73M | 69.96M | 82.35M | 42.95M | 64.55M | 65.54M | 66.87M | 59.87M | 36.60M | 92.00M | 71.30M | 61.50M | 17.49M | 116.30M | 141.72M | 154.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.07M | 16.37M | 8.02M | 9.27M | 12.50M | 11.89M | -13.28M | 7.29M | 9.31M | 11.52M | 9.96M | 10.10M | 11.43M | 15.62M | 13.52M | 11.69M | -2.30M | 24.14M | 29.75M | 32.44M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.38M | 74.56M | 47.78M | 43.69M | 62.23M | 58.07M | 70.52M | 35.65M | 55.24M | 54.02M | 56.91M | 49.77M | 25.16M | 76.42M | 57.78M | 49.82M | 19.79M | 92.14M | 111.97M | 122.17M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.38M | 74.56M | 47.78M | 43.69M | 62.23M | 58.07M | 95.62M | 35.65M | 55.24M | 54.02M | 56.91M | 49.77M | 25.17M | 76.38M | 57.78M | 49.81M | 19.79M | 92.16M | 111.97M | 122.16M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.38M | 74.56M | 47.78M | 43.69M | 62.23M | 58.07M | 95.62M | 35.65M | 55.24M | 54.02M | 56.91M | 49.77M | 25.17M | 76.38M | 57.78M | 49.81M | 19.79M | 92.16M | 111.97M | 122.16M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.38M | 74.56M | 47.78M | 43.69M | 62.23M | 58.07M | 95.62M | 35.65M | 55.24M | 54.02M | 56.91M | 49.77M | 25.17M | 76.38M | 57.78M | 49.81M | 19.79M | 92.16M | 111.97M | 122.16M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97M | 2.97M | 2.97M | 2.97M | 2.97M | 2.97M | 2.97M | 2.97M | 2.97M | 2.97M | 2.97M | 2.97M | 2.97M | 2.97M | 2.97M | 2.97M | 2.97M | 2.97M | 2.97M | 2.97M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.42M | 71.60M | 44.81M | 40.72M | 59.26M | 55.10M | 67.56M | 32.69M | 52.27M | 51.05M | 53.94M | 46.80M | 22.19M | 73.45M | 54.82M | 46.85M | 16.82M | 89.17M | 109.00M | 119.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05 | 0.94 | 0.60 | 0.54 | 0.79 | 0.74 | 0.90 | 0.44 | 0.70 | 0.68 | 0.72 | 0.62 | 0.25 | 0.82 | 0.61 | 0.53 | 0.12 | 0.63 | 0.80 | 0.84 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05 | 0.94 | 0.60 | 0.54 | 0.79 | 0.74 | 0.90 | 0.44 | 0.70 | 0.68 | 0.72 | 0.62 | 0.25 | 0.82 | 0.56 | 0.52 | 0.12 | 0.63 | 0.81 | 0.84 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.82M | 77.99M | 77.40M | 75.54M | 74.85M | 75.03M | 74.95M | 74.83M | 75.00M | 75.00M | 74.96M | 75.20M | 82.48M | 84.93M | 86.15M | 89.22M | 115.60M | 124.40M | 128.78M | 141.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.67M | 103.86M | 68.96M | 64.08M | 88.30M | 94.08M | 124.55M | 110.80M | 146.28M | 164.20M | 176.34M | 178.26M | 176.76M | 237.28M | 211.04M | 187.09M | 212.83M | 307.06M | 318.73M | 319.52M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.26% | 18.00% | 14.37% | 17.51% | 16.73% | 17.00% | -16.12% | 16.98% | 14.42% | 17.58% | 14.90% | 16.86% | 31.23% | 16.98% | 18.96% | 19.00% | -13.17% | 20.76% | 20.99% | 20.99% |