|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.41M | -18.85M | -1.00M | 2.80M | 3.56M | 6.41M | 6.26M | 11.85M | 6.07M | 4.99M | 8.71M | 8.24M | 21.75M | 2.60M | 17.50M | 17.64M | 105.71M | 16.23M | 2.21M | 2.74M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.59M | 118.22M | 161.43M | 161.08M | -197.62M | -329.25M | 190.00M | 164.95M | -214.17M | -249.16M | 137.03M | 173.38M | -77.80M | 15.02M | 725.68M | 190.95M | 135.85M | 211.03M | 216.68M | 322.43M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.57M | 125.00M | 125.19M | 114.20M | 123.27M | 144.67M | 173.47M | 189.99M | 205.17M | 221.38M | 230.38M | 234.60M | 285.20M | 291.09M | 282.12M | 271.51M | 458.77M | 441.94M | 443.71M | 419.63M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.52M | 11.23M | 11.76M | 13.67M | 14.70M | 14.75M | 16.20M | 16.75M | 15.56M | 16.05M | 18.70M | 18.88M | 24.89M | 24.25M | 23.18M | 23.65M | 38.26M | 40.60M | 43.04M | 41.01M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.29M | 0.40M | 0.13M | 0.16M | 0.94M | 1.38M | 1.49M | 1.01M | 1.31M | 2.26M | 1.28M | 2.64M | 1.06M | 5.77M | 2.51M | 4.99M | 12.48M | 6.13M | 2.15M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.85M | 146.38M | 147.46M | 138.46M | 148.75M | 171.16M | 202.07M | 217.55M | 230.25M | 247.16M | 259.50M | 262.92M | 320.89M | 324.53M | 319.20M | 305.84M | 510.37M | 503.44M | 501.84M | 471.74M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.24M | 5.84M | 4.91M | 4.48M | 6.10M | 15.39M | 30.23M | 51.83M | 65.27M | 83.59M | 96.00M | 101.86M | 122.50M | 130.22M | 129.31M | 115.59M | 171.34M | 170.72M | 157.89M | 141.78M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04M | 3.03M | -9.57M | 0.02M | 0.56M | 3.83M | 12.78M | 4.71M | 8.04M | 5.13M | 5.04M | 5.07M | 5.66M | 5.70M | 1.19M | 0.91M | 4.15M | 12.88M | 0.96M | 12.36M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.82M | 58.10M | 9.13M | 7.53M | 352.76M | 507.87M | 36.56M | 64.10M | 450.17M | 523.41M | 102.17M | 115.09M | 422.50M | 343.80M | -371.25M | 121.67M | 384.40M | 344.16M | 163.30M | 159.36M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.55M | 137.49M | 138.33M | 130.93M | 138.77M | 150.72M | 163.85M | 153.44M | 152.08M | 151.94M | 153.54M | 147.82M | 184.53M | 182.93M | 183.25M | 184.16M | 321.37M | 319.21M | 330.17M | 312.37M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.96M | 156.34M | 139.33M | 128.13M | 135.21M | 144.30M | 157.59M | 141.59M | 146.01M | 146.95M | 144.84M | 139.59M | 162.78M | 180.33M | 165.75M | 166.53M | 215.66M | 302.98M | 327.96M | 309.64M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 1.53M | 1.62M | 1.66M | 1.71M | 1.77M | 1.63M | 1.75M | 4.07M | 2.63M | -4.37M | 5.14M | 1.97M | 2.00M | 1.81M | 1.76M | 8.64M | 2.33M | 1.73M | 6.85M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.61M | 7.20M | 7.81M | 7.60M | 8.04M | 6.78M | 7.63M | 7.90M | 8.12M | 8.56M | 8.66M | 8.57M | 9.09M | 9.79M | 9.83M | 9.68M | 12.22M | 40.44M | 3.96M | 12.12M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.06M | | -0.00M | -0.00M | -0.00M | -13.40M | 0.00M | -27.59M | 0.00M | 0.00M | -6.52M | 0.00M | 0.02M | -0.10M | 0.02M | 0.00M | -0.02M | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.80M | | |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.82M | 7.03M | 7.24M | 7.25M | 6.94M | 4.13M | 4.08M | 4.26M | 4.36M | 4.55M | 4.53M | 4.84M | 6.91M | 6.86M | 6.92M | 6.70M | 17.72M | 18.59M | 19.85M | 20.18M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62M | 4.82M | 3.33M | 3.12M | 2.20M | 1.39M | 0.38M | 0.85M | 0.45M | 0.67M | 0.77M | 0.87M | 1.19M | 1.21M | 0.93M | 0.97M | 2.82M | 2.81M | 2.08M | 2.03M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | 9.36M | 16.42M | 10.53M | 19.40M | 3.55M | 10.78M | -5.14M | 1.93M | 30.30M | -4.57M | 9.55M | 4.66M | 14.42M | -14.97M | 10.05M | 46.51M | 15.18M | 4.51M | 18.52M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56M | 29.94M | 23.10M | 30.15M | 6.39M | 7.47M | 24.50M | 11.50M | 5.76M | 27.09M | -20.30M | 25.55M | 23.81M | 34.29M | 35.23M | 6.79M | 9.88M | 51.75M | -121.86M | 10.06M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.21M | 2.73M | 0.79M | 3.04M | 2.92M | 3.44M | 2.40M | 2.83M | 2.87M | 2.20M | 2.10M | 1.90M | 6.00M | 5.04M | 5.61M | 5.40M | 7.33M | 18.14M | -20.98M | 15.45M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.22M | 7.53M | 8.54M | 7.80M | 7.86M | 8.27M | 9.44M | 8.14M | 8.57M | 7.92M | 7.85M | 8.13M | 10.27M | 9.74M | 9.38M | 10.19M | 17.25M | 17.01M | 17.50M | 15.60M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.77M | 3.79M | 57.97M | 4.09M | 4.68M | 56.60M | 216.65M | 60.53M | 62.02M | 57.45M | 4.34M | 61.88M | 4.38M | 3.99M | -183.06M | 4.69M | 109.94M | 8.77M | 380.81M | 5.77M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.14M | 7.25M | 7.01M | 6.88M | 6.39M | 6.41M | 6.33M | 6.36M | 6.09M | 6.05M | 6.64M | 6.62M | 7.84M | 7.81M | 7.96M | 8.58M | 12.78M | 13.58M | 13.22M | 13.20M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 1.00M | 1.87M | 29.78M | 1.35M | 7.01M | 4.94M | 78.90M | 34.81M | 38.63M | 9.03M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.61M | 80.56M | 104.39M | 90.64M | 84.51M | 85.24M | 84.02M | 93.78M | 91.00M | 92.54M | 92.43M | 88.65M | 102.12M | 103.69M | 105.31M | 110.48M | 170.77M | 173.04M | 173.90M | 171.97M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.97M | 95.34M | 119.94M | 105.32M | 98.77M | 99.92M | 99.79M | 108.27M | 105.66M | 108.51M | 107.93M | 105.27M | 150.00M | 122.58M | 129.68M | 134.18M | 279.70M | 238.45M | 243.24M | 209.81M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.28M | 149.03M | 64.93M | 60.49M | 427.49M | 577.83M | 118.91M | 107.05M | 514.72M | 588.94M | 169.04M | 174.99M | 459.10M | 435.83M | -299.94M | 183.18M | 401.90M | 460.46M | 305.00M | 313.97M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.46M | 90.93M | 55.80M | 52.96M | 74.73M | 69.96M | 82.35M | 42.95M | 64.55M | 65.54M | 66.87M | 59.90M | 36.60M | 92.03M | 71.30M | 61.51M | 17.50M | 116.30M | 141.70M | 154.61M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.07M | 16.37M | 20.12M | 9.27M | 12.50M | 11.89M | -32.88M | 7.29M | 9.31M | 11.52M | 9.96M | 10.10M | 11.43M | 15.62M | 17.41M | 11.69M | -2.30M | 24.14M | 37.20M | 32.44M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.38M | 74.56M | 47.78M | 43.69M | 62.23M | 58.07M | 70.52M | 35.65M | 55.24M | 54.02M | 56.91M | 49.77M | 25.16M | 76.42M | 57.78M | 49.82M | 19.79M | 92.14M | 111.97M | 122.17M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.38M | 74.56M | 35.68M | 43.69M | 62.23M | 58.07M | 115.23M | 35.65M | 55.24M | 54.02M | 56.91M | 49.80M | 25.17M | 76.42M | 53.89M | 49.82M | 19.80M | 92.16M | 104.50M | 122.17M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.38M | 74.56M | 35.68M | 43.69M | 62.23M | 58.07M | 115.23M | 35.65M | 55.24M | 54.02M | 56.91M | 49.80M | 25.17M | 76.42M | 53.89M | 49.82M | 19.80M | 92.16M | 104.50M | 122.17M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.38M | 74.56M | 35.68M | 43.69M | 62.23M | 58.07M | 115.23M | 35.65M | 55.24M | 54.02M | 56.91M | 49.80M | 25.17M | 76.42M | 53.89M | 49.82M | 19.80M | 92.16M | 104.50M | 122.17M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97M | 2.97M | 2.97M | 2.97M | 2.97M | 2.97M | 2.97M | 2.97M | 2.97M | 2.97M | 2.22M | 2.97M | 2.97M | 2.97M | 2.20M | 2.97M | 2.97M | 2.97M | 2.62M | 2.97M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.42M | 71.60M | 44.81M | 40.72M | 59.26M | 55.10M | 67.56M | 32.69M | 52.27M | 51.05M | 53.94M | 46.80M | 22.19M | 73.45M | 54.82M | 46.85M | 16.82M | 89.17M | 109.00M | 119.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05 | 0.94 | 0.58 | 0.54 | 0.79 | 0.74 | 0.90 | 0.44 | 0.70 | 0.68 | 0.72 | 0.62 | 0.25 | 0.82 | 0.64 | 0.53 | 0.12 | 0.63 | 0.85 | 0.84 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05 | 0.94 | 0.58 | 0.54 | 0.79 | 0.74 | 0.90 | 0.44 | 0.70 | 0.68 | 0.72 | 0.62 | 0.25 | 0.82 | 0.62 | 0.52 | 0.12 | 0.63 | 0.84 | 0.84 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.82M | 76.31M | 77.40M | 75.55M | 74.85M | 74.70M | 74.95M | 74.83M | 75.00M | 75.00M | 74.96M | 75.20M | 89.77M | 89.78M | 86.15M | 89.22M | 141.68M | 141.73M | 128.78M | 141.90M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.84M | 76.32M | 77.42M | 75.56M | 74.85M | 74.71M | 74.95M | 74.84M | 75.00M | 75.00M | 74.96M | 75.20M | 89.77M | 89.78M | 87.91M | 90.07M | 141.74M | 141.99M | 129.16M | 142.28M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.93M | 75.65M | 75.66M | 75.34M | 74.69M | 74.70M | 74.71M | 74.99M | 75.00M | 75.00M | 75.02M | 75.38M | 89.77M | 89.77M | 89.77M | 89.34M | 141.69M | 141.73M | 141.78M | 142.06M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.28M | 149.03M | 64.93M | 60.49M | 427.49M | 577.83M | 118.91M | 107.05M | 514.72M | 588.94M | 169.04M | 174.99M | 459.10M | 435.83M | -299.94M | 183.18M | 401.90M | 460.46M | 305.00M | 313.97M |