|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.38M | 74.56M | 47.78M | 43.69M | 62.23M | 58.07M | 95.62M | 35.65M | 55.24M | 54.02M | 56.91M | 49.77M | 25.17M | 76.38M | 57.78M | 49.81M | 19.79M | 92.16M | 111.97M | 122.16M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 4.03M | 3.89M | 3.60M | 3.52M | 3.53M | 3.50M | 3.43M | 3.27M | 3.20M | 3.02M | 2.96M | 3.33M | 3.25M | 3.21M | 3.17M | 4.62M | 4.88M | 5.07M | 4.92M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.01M | 7.30M | 2.60M | 2.41M | 2.93M | -4.72M | 10.00M | 2.33M | -1.96M | 7.97M | 2.75M | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | | | 0.20M | | | | 0.15M | | | | 0.04M | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.84M | 2.59M | | | 0.17M | 2.12M | 0.08M | 0.18M | 17.11M | 2.68M | 0.96M | 0.11M | 0.21M | 3.68M | 2.58M | 0.31M | 0.38M | 5.29M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | | | | 0.11M | | | | 0.05M | | | | | | | | | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.56M | 140.87M | 131.80M | 91.43M | 104.95M | 74.47M | 50.86M | 283.32M | -216.53M | 40.48M | 31.01M | 35.77M | 51.62M | 68.00M | 54.04M | 43.80M | 2,002.60M | 119.58M | 108.28M | 87.42M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.04M | 102.59M | 97.79M | 111.45M | 87.78M | 127.68M | 92.77M | 62.51M | 72.86M | 89.38M | 53.29M | 57.01M | 85.64M | 67.51M | 98.29M | 62.03M | 1,903.92M | 156.95M | 114.48M | 127.33M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.16M | | | | 6.22M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.02M | 8.47M | 10.45M | 8.62M | 7.47M | 7.75M | 7.44M | 6.42M | 6.30M | 5.50M | -5.32M | 6.54M | 5.07M | 5.45M | -4.16M | 6.16M | 7.54M | 8.13M | -3.13M | 4.92M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -53.52M | -8.44M | -1.29M | 1.45M | 35.30M | 80.44M | -7.98M | -22.44M | 27.10M | 90.90M | -73.70M | 6.72M | 2.60M | -27.15M | 29.42M | -20.75M | -19.98M | 19.76M | -19.96M | -33.66M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -556.38M | -585.62M | 53.67M | 258.50M | 194.45M | 264.64M | 527.25M | 145.26M | 476.65M | 217.62M | 352.77M | 220.68M | 359.08M | -55.91M | 120.45M | -53.44M | 196.88M | 47.75M | 392.81M | 146.63M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.32M | 2.38M | 0.18M | 0.80M | 1.13M | 1.12M | -0.20M | 1.62M | 1.60M | 0.61M | 1.27M | 2.12M | 0.97M | 3.45M | 0.85M | 2.40M | -1.91M | 8.38M | 3.54M | 7.02M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.20M | | 2.68M | | 3.00M | 2.96M | 7.57M | 0.53M | 4.28M | 1.04M | 50.62M | | | 3.02M | 4.35M | 0.87M | 4.56M | 0.07M | 0.19M | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.85M | -250.26M | 497.38M | 0.55M | 2.85M | 278.14M | -247.54M | 5.22M | 83.41M | 45.32M | 44.24M | 7.37M | 17.48M | 145.69M | -135.01M | 72.48M | 141.68M | -198.57M | 3.35M | 12.67M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 300.74M | 234.02M | -442.84M | -340.01M | -133.34M | -241.51M | -562.54M | 402.62M | -468.42M | -167.73M | -369.76M | -214.90M | -167.31M | 98.71M | -12.19M | 9.64M | 77.76M | -557.36M | -327.46M | 23.19M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 246.87M | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.00M | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -183.77M | 5.43M | 22.69M | -2.84M | 293.63M | -128.68M | 1,038.86M | -910.08M | 521.10M | -299.93M | 290.90M | -254.43M | 25.34M | -355.86M | -317.95M | -59.26M | -201.84M | -35.72M | 633.80M | -195.83M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.08M | 0.19M | 3.80M | 0.01M | 0.04M | 0.03M | 0.47M | | 0.09M | 0.21M | 0.23M | | | 0.00M | | 15.08M | | 384.96M | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.36M | 82.64M | | 25.02M | 23.21M | | | | | | | | | | | | | | | |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.77M | 57.19M | 33.05M | 21.16M | 20.91M | -33.17M | 89.87M | 25.38M | 25.46M | 25.47M | 26.97M | 26.99M | 31.69M | 31.70M | 33.49M | 33.51M | 51.46M | 51.45M | 55.72M | 55.72M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.51M | -138.53M | 84.30M | -177.63M | -109.37M | 263.40M | 398.78M | -412.88M | 451.62M | 49.02M | 295.65M | 176.43M | 131.01M | -84.16M | -260.10M | 8.39M | -827.17M | -393.57M | 384.78M | -336.85M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 464.29M | 198.08M | -260.75M | -406.20M | -154.93M | 149.57M | -70.99M | 52.25M | 56.07M | -29.32M | -20.81M | 18.54M | 49.34M | 82.06M | -174.00M | 80.06M | 1,154.51M | -793.98M | 171.80M | -186.33M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.72M | 100.21M | 97.61M | 110.65M | 86.65M | 126.55M | 92.97M | 60.88M | 71.26M | 88.77M | 52.03M | 54.89M | 84.67M | 64.06M | 97.44M | 59.63M | 1,905.84M | 148.56M | 110.93M | 120.31M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 464.29M | 198.08M | -260.75M | -406.20M | -154.93M | 149.57M | -70.99M | 52.25M | 56.07M | -29.32M | -20.81M | 18.54M | 49.34M | 82.06M | -174.00M | 80.06M | 1,154.51M | -793.98M | 171.80M | -186.33M |