|
EBITDA Margin Growth (1y)
|
| | | 192.00 | 519.00 | -24.00 | 804.00 | 445.00 | 82,144.00 | 87,341.00 | 16,103.00 | 67,280.00 | 57,097.00 | 23,382.00 | 4,151.00 | 44,810.00 | -4381.00 | 27,535.00 | -17281.00 | -53090.00 | -20928.00 | 16,184.00 | 3,286.00 | 66,698.00 | -111185.00 | -152499.00 | -7224.00 | -126235.00 | -2034.00 | -867.00 | 2,666.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 67,916.00 | 139,759.00 | 110,699.00 | 21,058.00 | 112,534.00 | 134,859.00 | 138,258.00 | 2,974.00 | 59,000.00 | 31,787.00 | 67,101.00 | -9843.00 | 58,418.00 | -136494.00 | -108780.00 | -21219.00 | -112627.00 | -134147.00 | -137182.00 | -1272.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 59,636.00 | 114,450.00 | 154,418.00 | 7,064.00 | 126,142.00 | 2,746.00 | 1,943.00 | -965.00 | -537.00 | -81432.00 | -86265.00 | -14402.00 |
|
EBITDA Margin (QoQ)
|
-122.00 | 528.00 | -178.00 | -36.00 | 205.00 | -15.00 | 650.00 | -396.00 | 81,904.00 | 5,182.00 | -70588.00 | 50,781.00 | 71,721.00 | -28532.00 | -89818.00 | 91,440.00 | 22,529.00 | 3,384.00 | -134634.00 | 55,631.00 | 54,691.00 | 40,496.00 | -147532.00 | 119,042.00 | -123192.00 | -818.00 | -2257.00 | 32.00 | 1,009.00 | 349.00 | 1,276.00 |
|
EBIT Margin Growth (1y)
|
| | | 226.00 | 583.00 | 45.00 | 901.00 | 471.00 | 76,700.00 | 82,530.00 | 15,145.00 | 62,601.00 | 57,836.00 | 23,899.00 | 4,521.00 | 45,049.00 | -4091.00 | 27,290.00 | -16686.00 | -53282.00 | -22380.00 | 14,587.00 | 3,061.00 | 65,506.00 | -105241.00 | -146297.00 | -6974.00 | -120330.00 | -2005.00 | -834.00 | 2,686.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 63,298.00 | 135,119.00 | 106,474.00 | 20,567.00 | 108,121.00 | 130,445.00 | 133,719.00 | 2,979.00 | 54,368.00 | 31,364.00 | 65,776.00 | -9105.00 | 57,273.00 | -131712.00 | -104420.00 | -20600.00 | -108106.00 | -129627.00 | -132545.00 | -1228.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 55,065.00 | 108,648.00 | 148,351.00 | 6,941.00 | 120,345.00 | 2,824.00 | 2,008.00 | -934.00 | -456.00 | -75882.00 | -81356.00 | -13393.00 |
|
EBIT Margin (QoQ)
|
-130.00 | 526.00 | -160.00 | -9.00 | 226.00 | -12.00 | 695.00 | -439.00 | 76,456.00 | 5,817.00 | -66689.00 | 47,017.00 | 71,690.00 | -28120.00 | -86067.00 | 87,545.00 | 22,550.00 | 3,262.00 | -130044.00 | 50,950.00 | 53,452.00 | 40,229.00 | -141570.00 | 113,395.00 | -117295.00 | -828.00 | -2247.00 | 39.00 | 1,030.00 | 343.00 | 1,273.00 |
|
EBT Margin Growth (1y)
|
| | | 76.00 | 501.00 | 2.00 | 623.00 | 172.00 | 50,473.00 | 54,920.00 | 9,471.00 | 28,309.00 | 45,732.00 | 13,191.00 | 2,277.00 | 27,286.00 | -21639.00 | 12,080.00 | -10455.00 | -47972.00 | -12015.00 | 35,837.00 | 3,855.00 | 93,701.00 | -59500.00 | -113689.00 | -5483.00 | -101067.00 | -1960.00 | -1463.00 | 1,179.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 28,558.00 | 96,705.00 | 68,112.00 | 12,371.00 | 55,768.00 | 74,566.00 | 80,190.00 | 1,292.00 | 7,623.00 | 12,078.00 | 61,107.00 | -4324.00 | 73,015.00 | -93154.00 | -65772.00 | -12083.00 | -55339.00 | -73475.00 | -79315.00 | -449.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,872.00 | 63,052.00 | 116,029.00 | 5,771.00 | 101,496.00 | 3,051.00 | 2,338.00 | -336.00 | 257.00 | -49382.00 | -54044.00 | -8628.00 |
|
EBT Margin (QoQ)
|
-154.00 | 462.00 | -186.00 | -47.00 | 271.00 | -37.00 | 436.00 | -497.00 | 50,571.00 | 4,410.00 | -45013.00 | 18,340.00 | 67,994.00 | -28131.00 | -55927.00 | 43,350.00 | 19,069.00 | 5,588.00 | -78462.00 | 5,833.00 | 55,026.00 | 53,439.00 | -110444.00 | 95,679.00 | -98175.00 | -749.00 | -2238.00 | 95.00 | 933.00 | -252.00 | 404.00 |
|
Enterprise Value Growth (1y)
|
| | | 585.67% | -4.89% | 12.38% | 39.74% | 43.51% | 50.26% | 35.35% | 66.45% | 71.64% | 61.75% | 47.79% | 15.34% | 1.96% | 22.74% | 22.15% | -1.98% | -48.22% | -61.96% | -52.91% | -25.31% | 114.15% | 103.55% | 44.81% | 0.44% | -10.24% | 13.63% | 7.41% | 34.99% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 140.80% | 32.22% | 30.99% | 38.95% | 35.92% | 43.96% | 34.69% | 23.46% | -3.23% | -8.93% | -5.27% | -5.48% | 4.18% | -1.68% | -5.91% | -9.74% | -0.15% | -4.18% | -9.86% | 0.42% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 52.75% | 1.54% | 5.27% | 14.46% | 22.73% | 18.23% | 10.75% | 7.14% | 11.74% | 11.80% | 5.74% | 2.74% |
|
Enterprise Value (QoQ)
|
568.79% | -1.18% | 9.77% | -4.50% | -8.19% | 16.76% | 36.50% | -1.92% | -3.87% | 5.17% | 67.87% | 1.14% | -9.41% | -3.91% | 31.01% | -10.60% | 9.06% | -4.37% | 5.13% | -52.77% | -19.88% | 18.37% | 66.77% | 35.40% | -23.85% | -15.79% | 15.67% | 21.00% | -3.60% | -20.40% | 45.38% |
|
FCF Margin Growth (1y)
|
| | | 277.00 | 135.00 | -2067.00 | -1008.00 | 2,897.00 | -12944.00 | 92,283.00 | 3,382.00 | 53,606.00 | 36,950.00 | 45,285.00 | 15,624.00 | -42899.00 | -9530.00 | -44754.00 | -15992.00 | 44,933.00 | 100,776.00 | -18736.00 | -307.00 | 63,688.00 | -114768.00 | -70991.00 | 65.00 | -118000.00 | 1,952.00 | 1,193.00 | -650.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 56,780.00 | 24,141.00 | 135,502.00 | 17,998.00 | 13,604.00 | 14,476.00 | 92,815.00 | 3,014.00 | 55,640.00 | 128,195.00 | -18204.00 | -675.00 | 65,723.00 | -23523.00 | -134481.00 | -16234.00 | -9378.00 | -12040.00 | -88534.00 | -892.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 58,814.00 | 115,386.00 | 72,012.00 | 1,699.00 | 122,226.00 | 483.00 | 3,088.00 | 2,772.00 | 1,328.00 | 15,379.00 | -88002.00 | -1260.00 |
|
FCF Margin (QoQ)
|
-44.00 | 2,641.00 | -1142.00 | -1178.00 | -185.00 | 439.00 | -84.00 | 2,727.00 | -16026.00 | 105,665.00 | -88985.00 | 52,951.00 | -32682.00 | 114,001.00 | -118646.00 | -5573.00 | 687.00 | 78,778.00 | -89884.00 | 55,353.00 | 56,529.00 | -40734.00 | -71455.00 | 119,349.00 | -121928.00 | 3,043.00 | -399.00 | 1,283.00 | -1975.00 | 2,284.00 | -2242.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 13.23% | 2.39% | 81.70% | 56.70% | -53.82% | -559.36% | -42.32% | 71.79% | 114.77% | 145.79% | -12.99% | -72.13% | 308.94% | 75.90% | 67.66% | 24.38% | -73.60% | -79.61% | 51.35% | 78.28% | -43.02% | 46.81% | -49.74% | -23.37% | -21.50% | -45.76% | -16.69% | 8.90% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 3.94% | 29.14% | -3.03% | -9.13% | 59.47% | 54.66% | -5.59% | -15.87% | 32.36% | 29.35% | 30.22% | -14.82% | -14.95% | -19.25% | 8.45% | 19.33% | -50.94% | -45.45% | -14.10% | 14.16% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.92% | -5.03% | 18.27% | 10.72% | -9.41% | 2.06% | -8.54% | -4.04% | 0.73% | 16.33% | -1.56% | -12.40% |
|
FCF Payout Ratio (QoQ)
|
11.24% | -53.43% | 45.33% | 50.38% | 0.60% | -17.35% | 25.33% | -55.69% | -1,100.74% | 110.38% | 273.31% | -44.60% | 113.35% | -80.28% | 19.57% | 712.87% | -8.23% | -81.20% | -11.29% | 72.52% | -29.11% | 39.52% | 4.49% | -44.86% | 82.63% | -52.23% | 59.29% | -43.51% | 26.19% | -26.62% | 108.23% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -11.69% | 5.76% | -3.95% | -6.71% | -15.89% | -37.15% | -33.84% | -29.78% | -47.24% | 18.64% | -7.25% | -7.66% | 11.56% | -32.98% | -10.16% | 1.00% | -41.83% | 1.99% | 81.51% | 95.39% | 414.53% | 360.79% | 144.37% | 33.97% | 27.81% | -23.85% | -60.61% | -55.65% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -26.82% | -7.61% | -16.16% | -15.43% | -20.89% | -20.65% | -18.00% | -13.16% | -30.04% | -6.75% | 14.79% | 22.14% | 49.47% | 46.58% | 58.54% | 38.28% | 56.40% | 52.96% | 20.44% | 5.10% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.95% | -11.63% | -0.79% | 3.61% | 8.18% | 18.62% | 19.58% | 11.38% | 17.62% | 23.26% | 7.80% | 1.60% |
|
Interest Coverage Ratio (QoQ)
|
-6.70% | 6.60% | -6.97% | -4.55% | 11.74% | -3.20% | -9.64% | -13.94% | -16.51% | 1.91% | -4.09% | -35.35% | 87.74% | -20.33% | -4.52% | -21.89% | 12.78% | 6.81% | 7.34% | -55.01% | 97.74% | 90.08% | 15.55% | 18.47% | 77.09% | 0.81% | -36.65% | 13.02% | 5.51% | -47.85% | -28.67% |
|
Net Margin Growth (1y)
|
| | | 91.00 | 391.00 | 101.00 | 342.00 | 110.00 | -2517.00 | -1599.00 | -2424.00 | -2110.00 | -4777.00 | -1948.00 | -302.00 | -290.00 | 4,833.00 | 70,539.00 | 4,161.00 | 9,515.00 | 55,835.00 | 27,093.00 | 2,985.00 | 72,841.00 | -50806.00 | -92182.00 | -4435.00 | -79668.00 | -1529.00 | -1151.00 | 1,022.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1910.00 | -6902.00 | -3446.00 | -2384.00 | -2290.00 | -2460.00 | 66,993.00 | 1,435.00 | 7,116.00 | 55,891.00 | 95,685.00 | 6,844.00 | 82,067.00 | 9,861.00 | 5,450.00 | 2,711.00 | 2,689.00 | 3,499.00 | -66240.00 | -428.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,316.00 | 53,765.00 | 94,186.00 | 4,762.00 | 80,067.00 | 2,568.00 | 1,904.00 | -15.00 | 289.00 | 3,555.00 | 2,352.00 | 3,431.00 |
|
Net Margin (QoQ)
|
-121.00 | 354.00 | -35.00 | -108.00 | 179.00 | 64.00 | 207.00 | -341.00 | -2447.00 | 982.00 | -618.00 | -27.00 | -5114.00 | 3,811.00 | 1,027.00 | -14.00 | 9.00 | 69,517.00 | -65351.00 | 5,340.00 | 46,328.00 | 40,776.00 | -89459.00 | 75,197.00 | -77320.00 | -600.00 | -1712.00 | -36.00 | 819.00 | -221.00 | 461.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Equity Growth (1y)
|
| | | | | | 1.00 | 1.00 | -2.00 | -4.00 | -6.00 | -8.00 | -6.00 | -4.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 4.00 | 6.00 | 7.00 | 8.00 | 6.00 | 4.00 | 2.00 | 0.00 | -1.00 | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -7.00 | -7.00 | -7.00 | -8.00 | -8.00 | -7.00 | -4.00 | 0.00 | 4.00 | 8.00 | 10.00 | 10.00 | 10.00 | 10.00 | 9.00 | 9.00 | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 2.00 | 4.00 | 5.00 | |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 2.00 | 3.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 3.00 | 4.00 | 3.00 | 1.00 | -1.00 | -1.00 | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 3.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 3.00 | 4.00 | 3.00 | 0.00 | 0.00 | 1.00 | 1.00 | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
|
Return on Invested Capital (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 2.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Sales Growth (1y)
|
| | | | | | 2.00 | 2.00 | 1.00 | 0.00 | -6.00 | -22.00 | -30.00 | -32.00 | -25.00 | -10.00 | 3.00 | 8.00 | 8.00 | 12.00 | 26.00 | 64.00 | 159.00 | 206.00 | 76.00 | 3.00 | -108.00 | -173.00 | -66.00 | -34.00 | -18.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -29.00 | -30.00 | -25.00 | -24.00 | -24.00 | -19.00 | 0.00 | 40.00 | 141.00 | 208.00 | 106.00 | 74.00 | 59.00 | 46.00 | 36.00 | 32.00 | 34.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 137.00 | 189.00 | 78.00 | 42.00 | 28.00 | 14.00 | 10.00 | 8.00 | 16.00 |
|
Return on Sales (QoQ)
|
| | | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -6.00 | -15.00 | -8.00 | -3.00 | 1.00 | 0.00 | 5.00 | 1.00 | 1.00 | 4.00 | 19.00 | 39.00 | 96.00 | 52.00 | -110.00 | -35.00 | -14.00 | -14.00 | -4.00 | -3.00 | 3.00 |