AtriCure, Inc. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 54.53M59.01M64.40M70.25M81.89M107.45M129.75M155.11M174.72M201.63M230.81M206.53M274.33M330.38M399.25M465.31M
Cost of Revenue 12.75M13.62M17.41M20.23M22.33M31.70M36.88M44.01M48.55M54.51M60.47M57.22M68.47M84.44M98.88M117.78M
Gross Profit 41.78M45.39M47.00M50.01M59.56M75.75M92.88M111.10M126.16M147.12M170.34M149.31M205.86M245.94M300.37M347.52M
Operating items
Research & Development 11.41M11.53M11.86M12.15M13.44M18.60M25.74M35.82M34.14M34.72M41.23M43.07M48.51M57.34M73.92M96.18M
Selling, General & Administrative 35.11M37.05M39.87M45.06M57.01M73.51M93.85M106.42M117.00M129.52M167.14M150.83M204.65M231.27M253.14M291.36M
Other Operating Expenses 10.77M-19.03M-21.16M-21.44M-21.44M-30.75M-42.96M-40.97M-0.36M-102.50M
Operating Expenses 57.29M48.58M51.73M57.21M70.45M92.11M119.59M142.24M151.14M164.25M203.46M193.54M150.66M288.61M327.05M387.54M
Operating Income -15.51M-3.19M-4.73M-7.20M-10.89M-16.36M-26.72M-31.14M-24.98M-17.13M-33.12M-44.23M55.20M-42.67M-26.68M-40.01M
EBIT -15.51M-3.19M-4.73M-7.20M-10.89M-16.36M-26.72M-31.14M-24.98M-17.13M-33.12M-44.23M55.20M-42.67M-26.68M-40.01M
Non-operating items
Interest & Investment Income 0.05M0.02M0.02M0.01M0.02M0.10M0.19M0.23M0.23M1.01M2.40M1.10M0.47M1.99M3.79M4.43M
Other Non Operating Income -0.28M0.26M0.10M0.51M-0.00M0.39M-0.35M-0.59M0.14M-0.18M-0.16M-0.02M-0.37M-0.54M-0.03M-1.36M
Non Operating Income -0.28M0.26M0.10M0.51M0.18M0.46M0.54M-0.59M0.66M-0.18M-0.16M-0.02M-0.37M-0.54M-0.03M-0.33M
Net income details
EBT -16.55M-3.77M-5.42M-7.48M-11.44M-16.18M-27.18M-33.30M-26.88M-20.91M-34.99M-48.04M50.39M-46.20M-29.85M-43.67M
Tax Provisions -0.06M0.02M0.03M0.05M0.02M0.03M0.04M0.04M0.12M0.23M0.20M0.11M0.19M0.27M0.59M1.02M
Profit After Tax 16.49M3.79M-5.46M-7.53M-11.46M-16.21M-27.21M-33.34M-26.89M-21.14M-35.19M-48.16M50.20M-46.47M-30.44M-44.70M
Income from Continuing Operations -16.49M-3.79M-5.46M-7.53M-11.46M-16.21M-27.21M-33.34M-26.99M-21.14M-35.19M-48.16M50.20M-46.47M-30.44M-44.70M
Consolidated Net Income -16.49M-3.79M-5.46M-7.53M-11.46M-16.21M-27.21M-33.34M-26.99M-21.14M-35.19M-48.16M50.20M-46.47M-30.44M-44.70M
Income towards Parent Company -16.49M-3.79M-5.46M-7.53M-11.46M-16.21M-27.21M-33.34M-26.99M-21.14M-35.19M-48.16M50.20M-46.47M-30.44M-44.70M
Net Income towards Common Stockholders -16.49M-3.79M-5.46M-7.53M-11.46M-16.21M-27.21M-33.34M-26.99M-21.14M-35.19M-48.16M50.20M-46.47M-30.44M-44.70M
Additional items
EPS (Basic) -1.13-0.25-0.35-0.47-0.56-0.61-0.97-1.05-0.83-0.62-0.94-1.141.11-1.02-0.66-0.95
EPS (Weighted Average and Diluted) -0.94-1.141.09-1.02-0.66-0.95
Shares Outstanding (Weighted Average) 15.31M15.59M16.25M16.68M21.02M27.47M32.22M33.24M34.47M38.53M39.55M45.02M45.93M46.51M47.40M48.75M
Shares Outstanding (Diluted Average) 37.59M42.12M46.04M45.74M46.31M46.97M
EBITDA -15.51M-3.19M-5.57M-7.42M-11.68M-16.42M-27.48M-33.20M-26.39M-21.37M-35.15M-47.69M48.94M-49.61M-27.34M-44.74M
Interest Expenses 0.81M0.86M0.81M0.80M0.57M0.30M0.29M1.80M2.26M4.61M4.11M4.88M4.92M4.99M6.92M6.41M
Tax Rate 0.35%0.37%