|
Assets Growth (1y)
|
| | | | | | | | | | 0.42% | | -0.31% | -1.10% | -4.22% | | 59.56% | 70.81% | 245.19% | | 171.28% | 172.64% | 41.50% | -3.25% | 2.17% | 5.41% | 72.40% | 70.60% | 76.71% | 68.63% | 1.22% | 1.80% | -4.62% | -3.89% | -3.15% | 1.23% | 0.87% | 1.31% | 33.27% | 25.46% | 26.68% | 106.19% | 56.37% | 55.97% | 105.24% | 26.22% | 28.08% | 32.62% | -0.45% | -13.40% | -13.89% | -16.42% | -16.22% | -5.07% | -4.85% | -0.32% | 1.15% | 3.16% | 4.87% | 1.46% | 0.52% | 2.47% | -0.75% | 0.00% | 1.94% | 3.31% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | 49.19% | | 62.80% | 66.38% | 67.25% | 61.25% | 64.14% | 69.95% | 103.45% | | 69.82% | 69.23% | 35.16% | 18.89% | 19.86% | 19.54% | 19.11% | 20.69% | 19.35% | 17.97% | 9.32% | 8.94% | 6.82% | 26.15% | 26.37% | 25.59% | 37.91% | 38.15% | 38.72% | 37.42% | 37.30% | 31.11% | 19.92% | 20.02% | 19.63% | 1.24% | 1.62% | 3.38% | -5.51% | -5.34% | -4.93% | -5.45% | -5.20% | 0.11% | -0.33% | 0.38% | 1.20% | 2.98% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 51.95% | | 50.77% | 52.27% | 52.19% | 48.75% | 49.44% | 51.40% | 52.52% | | 36.35% | 36.38% | 26.09% | 16.37% | 17.09% | 28.97% | 28.63% | 28.03% | 34.62% | 33.71% | 21.21% | 21.74% | 20.02% | 17.02% | 17.36% | 17.03% | 16.95% | 16.73% | 16.94% | 16.67% | 17.01% | 17.16% | 11.47% | 11.82% | 11.72% | 1.87% | 1.78% | 2.31% | -2.87% | -2.13% |
|
Assets (QoQ)
|
| | | | | | | | | -5.58% | -0.77% | 8.06% | -1.54% | -6.33% | -3.89% | | | 0.27% | 94.23% | 41.63% | -1.65% | 0.77% | 0.80% | -3.16% | 3.85% | 3.98% | 64.87% | -4.17% | 7.57% | -0.78% | -1.04% | -3.62% | 0.78% | -0.02% | -0.28% | 0.75% | 0.42% | 0.41% | 31.18% | -5.16% | 1.41% | 63.43% | -0.51% | -5.40% | 33.44% | 0.51% | 0.95% | -2.05% | 0.17% | -12.57% | 0.38% | -4.93% | 0.41% | -0.93% | 0.61% | -0.40% | 1.90% | 1.03% | 2.28% | -3.63% | 0.95% | 2.98% | -0.93% | -2.90% | 2.91% | 4.37% |
|
Capital Expenditures Growth (1y)
|
| | | | | | | | | -57.00% | 139.87% | 70.30% | 194.06% | 356.54% | -8.51% | -31.27% | 0.41% | -24.36% | 52.37% | 124.18% | 97.69% | 159.00% | 19.81% | 40.59% | 81.65% | 119.96% | 360.95% | 95.54% | -41.85% | -58.17% | -69.17% | -38.37% | 14.51% | -6.47% | -21.45% | 20.72% | -21.19% | 0.49% | -13.29% | -18.07% | 98.05% | 103.56% | 302.31% | 7.20% | -59.52% | -62.51% | -75.85% | -27.62% | 278.87% | 19.08% | 157.60% | 154.98% | -0.69% | 242.09% | 53.91% | -26.00% | -26.39% | -29.45% | -33.21% | 10.87% | -22.60% | -0.61% | -3.34% | -21.38% | 11.66% | -27.80% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | | | | 14.09% | 49.54% | 37.93% | 80.05% | 107.58% | 18.65% | 29.39% | 53.34% | 62.73% | 103.40% | 83.34% | 27.82% | 33.57% | 19.40% | 19.21% | 6.55% | -4.88% | 3.73% | 13.31% | -19.34% | -26.74% | -40.56% | -15.21% | 21.36% | 24.14% | 39.94% | 1.97% | -14.19% | -8.47% | -5.56% | -14.02% | 44.82% | -3.14% | 35.76% | 25.54% | 15.06% | 15.16% | -1.44% | 10.95% | 40.44% | 42.18% | 38.35% | 27.90% | -17.29% | 33.87% | -0.21% | -13.60% | -13.99% | -20.30% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 53.27% | 79.18% | 48.47% | 43.88% | 52.43% | 18.87% | 21.15% | 19.15% | 11.01% | 15.30% | 35.60% | 13.51% | 17.50% | 3.00% | 10.87% | 13.55% | 11.97% | 31.24% | 5.02% | -15.90% | -21.40% | -27.24% | -13.91% | 22.34% | -3.11% | 11.25% | 14.37% | 18.91% | 25.59% | 27.27% | 3.70% | 17.30% | 17.01% | 20.80% | 10.17% | -2.79% | 1.38% | -9.17% | 3.55% | 19.08% | 15.58% |
|
Capital Expenditures (QoQ)
|
| | | | | | -43.88% | 39.18% | -35.88% | -14.15% | 213.08% | -1.19% | 10.73% | 33.29% | -37.26% | -25.77% | 61.76% | 0.41% | 26.39% | 9.21% | 42.65% | 31.55% | -41.54% | 28.15% | 84.31% | 59.29% | 22.52% | -45.64% | -45.19% | 14.57% | -9.71% | 8.68% | 1.85% | -6.42% | -24.17% | 67.01% | -33.51% | 19.32% | -34.56% | 57.80% | 60.74% | 22.64% | 29.33% | -57.95% | -39.30% | 13.58% | -16.71% | 26.05% | 217.72% | -64.30% | 80.19% | 24.76% | 23.75% | 22.97% | -18.93% | -40.01% | 23.10% | 17.86% | -23.25% | -0.43% | -14.06% | 51.34% | -25.36% | -19.01% | 22.05% | -2.14% |
|
Cash & Equivalents Growth (1y)
|
| | | 228.70% | 200.67% | -66.65% | -52.49% | 110.25% | -40.01% | -2.67% | 130.65% | 48.57% | 110.60% | 139.02% | -20.56% | 169.60% | 258.48% | 214.78% | 92.08% | 122.97% | 35.22% | 37.59% | 90.60% | -65.68% | -28.56% | -19.17% | -16.28% | -11.85% | -33.58% | -43.91% | 1.87% | -7.77% | 5.50% | 20.72% | -9.91% | 10.83% | -34.01% | -7.43% | 47.79% | -2.40% | 82.08% | 84.35% | -11.63% | 5.05% | 250.62% | 0.60% | 47.26% | 292.26% | -23.61% | 19.49% | 4.08% | -67.04% | -19.32% | 22.41% | 33.09% | 174.83% | 23.25% | 65.08% | 45.11% | -16.00% | 57.70% | 61.71% | 45.56% | 53.75% | 11.09% | 13.45% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 81.92% | 56.03% | -8.11% | -4.51% | 103.45% | 65.45% | 94.19% | 52.11% | 107.47% | 116.93% | 117.94% | 42.74% | 27.31% | 51.29% | 51.84% | 45.26% | -12.30% | -13.75% | -14.56% | 17.58% | -34.65% | -20.60% | -18.20% | -8.41% | -3.41% | -22.67% | -14.42% | 10.69% | -0.08% | 8.23% | 27.24% | 5.57% | 4.35% | 61.51% | 19.74% | 24.36% | 59.03% | 69.58% | 30.37% | 10.64% | 10.74% | 29.28% | 13.74% | 26.82% | 52.60% | -8.76% | 34.16% | 26.20% | -8.71% | 16.18% | 48.39% | 41.13% | 52.54% | 29.25% | 44.68% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 92.11% | 79.07% | 27.43% | 26.09% | 45.16% | 34.34% | 52.11% | 41.22% | 21.99% | 37.10% | 36.24% | 19.93% | 10.90% | 19.40% | 18.84% | 22.98% | -7.16% | -14.89% | -6.96% | 16.70% | -21.30% | -9.67% | -1.36% | 0.07% | -1.57% | 24.17% | 3.06% | 12.03% | 32.68% | 27.69% | 19.88% | 12.52% | 8.00% | 21.02% | 20.22% | 21.65% | 29.51% | 37.13% | 34.96% | 21.21% | 25.68% | 33.24% | 31.47% | 33.93% | 35.63% | 5.88% | 34.67% |
|
Cash & Equivalents (QoQ)
|
180.26% | 363.84% | -15.78% | -58.95% | 87.50% | -48.56% | 19.99% | 81.65% | -46.50% | -16.54% | 184.35% | 17.00% | -24.16% | -5.28% | -5.49% | 297.06% | 0.84% | -16.82% | -42.33% | 360.91% | -38.84% | -15.37% | -20.10% | -17.00% | 27.28% | -4.25% | -17.24% | -12.61% | -4.10% | -19.13% | 50.29% | -20.88% | 9.71% | -7.47% | 12.16% | -2.66% | -34.68% | 29.81% | 79.07% | -35.71% | 21.85% | 31.43% | -14.16% | -23.58% | 306.70% | -62.29% | 25.65% | 103.56% | -20.80% | -41.01% | 9.45% | -35.54% | 93.87% | -10.51% | 19.00% | 33.12% | -13.06% | 19.87% | 4.61% | -22.94% | 63.21% | 22.92% | -5.84% | -18.61% | 17.93% | 25.53% |
|
Cash from Investing Activities Growth (1y)
|
| | | -131.47% | 201.24% | | | 103.92% | -289.14% | 109.27% | 1,111.24% | -1,104.29% | 44.03% | 55.88% | -100.16% | -107.89% | 123.93% | -1,227.67% | -72,054.55% | 611.66% | -3,921.17% | 4.46% | -18.89% | -65.51% | 94.54% | -75.93% | 71.02% | 173.60% | -1,528.16% | 44.53% | 349.10% | -18.15% | 97.94% | 48.18% | -84.37% | -174.14% | -2,158.00% | 76.88% | -6,750.33% | 359.53% | 90.44% | -1,502.83% | 96.33% | 57.31% | -12,030.32% | -509.75% | 23.88% | 266.90% | 85.76% | 57.27% | 154.39% | -68.98% | 227.79% | 87.10% | 550.14% | 46.10% | -178.36% | 466.47% | -139.79% | -66.53% | 292.11% | -63.00% | -427.39% | -117.43% | -124.80% | -159.31% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -28.54% | -2.34% | | | 6.47% | -36.73% | -17.66% | -126.22% | 374.49% | -72.33% | -165.87% | -49.79% | 78.30% | 20.65% | -175.69% | -528.81% | 89.71% | -230.18% | 2.31% | 41.92% | -8.25% | 73.61% | 20.33% | 28.32% | -54.11% | -96.53% | 59.49% | -195.85% | 16.34% | 64.55% | -24.31% | -33.55% | 44.65% | -539.67% | -182.73% | -56.85% | 157.02% | -18.17% | -246.95% | 26.31% | 21.42% | 188.71% | 30.46% | 67.41% | 18.46% | 47.76% | 30.10% | -12.06% | -46.67% | 57.72% | 29.56% | -150.09% | -27.76% | -33.39% | 7.00% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.67% | -57.85% | | | 28.06% | -20.39% | -22.32% | -31.88% | 151.59% | -35.41% | -79.02% | -0.35% | 59.17% | 30.01% | -49.42% | 150.59% | -23.98% | -77.96% | 35.49% | -54.92% | 8.24% | 47.56% | -13.39% | 22.72% | 46.63% | -144.85% | -45.39% | 6.26% | 55.49% | 5.11% | -38.00% | -30.85% | 28.06% | 118.33% | -4.50% | 45.74% | 54.44% | -10.56% | 85.14% | 47.65% | -2.63% | 103.87% | 19.69% | -41.38% | -15.96% | 41.60% | 46.37% |
|
Cash from Investing Activities (QoQ)
|
-142.55% | | | | 236.85% | -236.24% | 79.24% | 110.12% | -6,705.58% | 106.67% | 2,165.69% | -110.05% | -268.15% | 118.59% | -102.31% | -13,072.73% | 142.37% | -976.06% | -47.56% | 193.41% | -416.46% | 78.10% | -83.62% | 127.10% | -150.14% | -605.23% | 69.75% | 355.80% | -398.36% | 75.97% | 235.85% | -15.95% | -107.53% | -503.02% | 140.98% | -498.59% | -129.26% | 93.82% | -11,684.69% | 115.56% | -108.44% | -935.81% | 73.00% | 766.32% | -750.93% | 47.93% | 96.63% | 3,311.46% | -125.26% | -56.30% | 104.29% | 1,731.20% | 4.05% | -115.78% | 316.18% | 311.50% | -155.81% | 173.82% | -123.47% | 446.16% | 220.31% | -85.78% | -434.54% | 88.56% | -355.80% | 66.00% |
|
Cash from Operations Growth (1y)
|
| | | -21.86% | -11.99% | | | 70.72% | -66.35% | -211.96% | -173.46% | -24.37% | -153.87% | -30.42% | 83.05% | -137.45% | -30.30% | 245.57% | -1,504.19% | -459.36% | -1,440.70% | -280.12% | 34.30% | 37.70% | 164.81% | 316.80% | -102.68% | -21.86% | -333.89% | -59.12% | 118.65% | 12.67% | 82.46% | -87.83% | 100.79% | 1.17% | 11.54% | 3,879.39% | -35.54% | -42.44% | 500.64% | -149.68% | -458.27% | -19.71% | -408.28% | 247.18% | 212.04% | 42.09% | 60.75% | -106.09% | -92.39% | -164.41% | 193.29% | -668.97% | -84.72% | 83.44% | -28.80% | 185.31% | 8,660.87% | -415.22% | 145.10% | 1,214.32% | 44.81% | 47.54% | 192.91% | 33.55% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 23.72% | -29.26% | | | 4.73% | -30.77% | 28.58% | -58.70% | -154.68% | -134.01% | -50.66% | -21.33% | -102.27% | 146.68% | 97.34% | -177.47% | -61.94% | -185.83% | 16.87% | 31.01% | 12.80% | 35.69% | 28.22% | 40.26% | -1.70% | -33.19% | 25.58% | 30.87% | -7.13% | 37.89% | -63.95% | -87.93% | -19.00% | -121.89% | 207.58% | 37.29% | 0.42% | -69.25% | -26.92% | -32.64% | -22.38% | 4.13% | 11.69% | 26.27% | 36.71% | 31.25% | -26.36% | 0.64% | -31.15% | 53.66% | 345.17% | 168.65% | 23.50% | 72.26% | 157.00% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -42.59% | -39.07% | | | -24.69% | 18.72% | 52.70% | -36.04% | -65.83% | -79.03% | 38.14% | 21.75% | -54.51% | -39.79% | 17.95% | 58.49% | -29.66% | -29.37% | 50.55% | 18.35% | 1.37% | 24.09% | -16.36% | -11.88% | -12.39% | -45.33% | 7.69% | 24.32% | 3.15% | 5.53% | -17.25% | -16.93% | -20.87% | 43.10% | -73.27% | -50.37% | 15.44% | 39.17% | -21.83% | 32.55% | -9.36% | 14.52% | 57.60% | 29.58% | 7.28% | 31.09% | 47.61% |
|
Cash from Operations (QoQ)
|
150.82% | | | | 136.70% | -70.97% | 383.83% | -156.81% | 142.17% | -196.58% | -217.46% | 3.82% | 81.73% | -133.84% | 58.75% | -1,247.64% | 89.98% | 361.24% | -554.60% | -369.91% | 72.39% | 69.46% | -65.82% | -345.60% | 128.72% | 2.17% | -255.02% | -167.92% | 44.88% | 117.86% | -29.28% | -1,354.40% | 88.93% | 112.39% | 1,066.41% | -717.41% | 90.09% | 657.54% | -81.10% | -1,464.26% | 127.88% | -169.14% | -36.25% | -355.85% | 28.22% | 133.01% | 3.73% | -335.61% | 51.34% | 94.88% | 229.74% | -8,283.39% | 117.17% | -142.18% | 102.58% | -8,967.39% | 173.82% | -49.45% | 164.78% | -621.49% | 135.12% | 171.06% | -70.83% | -288.93% | 296.05% | 23.59% |
|
EBITDA Margin Growth (1y)
|
| | | 4,589.00 | 445.00 | | | 407.00 | -256.00 | -309.00 | -1067.00 | -92.00 | -224.00 | -648.00 | 149.00 | -178.00 | -87.00 | 213.00 | -1294.00 | -2028.00 | -159.00 | 990.00 | 621.00 | 1,190.00 | -393.00 | -1609.00 | -1342.00 | -702.00 | -698.00 | 179.00 | 977.00 | 166.00 | 675.00 | 48.00 | 1,550.00 | 309.00 | 1,339.00 | 254.00 | -110.00 | 1,080.00 | -568.00 | -237.00 | -1929.00 | -2062.00 | -1276.00 | 817.00 | -582.00 | 213.00 | -336.00 | 14,640.00 | 1,194.00 | 536.00 | 427.00 | -15353.00 | 1,640.00 | 1,790.00 | 1,398.00 | 710.00 | -469.00 | -609.00 | -216.00 | 237.00 | -517.00 | 711.00 | 295.00 | 608.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 4,905.00 | -34.00 | | | 137.00 | -566.00 | -744.00 | -2211.00 | -2298.00 | -469.00 | 555.00 | -524.00 | -1016.00 | -638.00 | -407.00 | -2015.00 | -1541.00 | -1249.00 | -441.00 | 256.00 | 654.00 | -415.00 | -1382.00 | 1,185.00 | -227.00 | 1,317.00 | 481.00 | 2,417.00 | 1,554.00 | 1,447.00 | 66.00 | -489.00 | -674.00 | -505.00 | 834.00 | -2621.00 | -770.00 | -2181.00 | 15,220.00 | -1317.00 | -1313.00 | -1186.00 | 104.00 | 2,252.00 | 2,540.00 | 1,489.00 | -2.00 | 2,364.00 | 1,718.00 | 1,609.00 | -14405.00 | 653.00 | 1,893.00 | 1,477.00 | 1,555.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,698.00 | -280.00 | | | -701.00 | -1118.00 | -1363.00 | -2932.00 | -1810.00 | -1560.00 | -876.00 | -889.00 | -1553.00 | -661.00 | -180.00 | 512.00 | -1066.00 | 766.00 | -138.00 | 1,696.00 | 2,042.00 | 356.00 | -1365.00 | -854.00 | -1210.00 | -527.00 | 1,062.00 | -94.00 | -295.00 | -166.00 | 15,523.00 | 123.00 | 76.00 | -414.00 | 122.00 | 213.00 | 1,557.00 | -355.00 | 578.00 | -147.00 | -132.00 | -4.00 | 1,052.00 | 1,265.00 | 2,642.00 | 1,567.00 | 843.00 |
|
EBITDA Margin (QoQ)
|
5,051.00 | | | | 907.00 | -269.00 | 429.00 | -659.00 | 243.00 | -322.00 | -329.00 | 315.00 | 112.00 | -746.00 | 468.00 | -12.00 | 203.00 | -447.00 | -1038.00 | -747.00 | 2,073.00 | 702.00 | -1407.00 | -177.00 | 490.00 | -515.00 | -1140.00 | 462.00 | 494.00 | 362.00 | -342.00 | -349.00 | 1,004.00 | -265.00 | 1,160.00 | -1589.00 | 2,034.00 | -1351.00 | 796.00 | -400.00 | 387.00 | -1019.00 | -896.00 | -533.00 | 1,173.00 | 1,074.00 | -2296.00 | 262.00 | 623.00 | 16,051.00 | -15741.00 | -396.00 | 514.00 | 271.00 | 1,251.00 | -246.00 | 122.00 | -417.00 | 71.00 | -385.00 | 514.00 | 37.00 | -683.00 | 843.00 | 98.00 | 350.00 |
|
EBIT Growth (1y)
|
| | | 78.69% | 58.11% | | | 36.45% | -78.12% | -43.34% | -612.89% | -39.27% | -71.21% | -112.34% | -9.26% | -20.32% | -24.17% | -3.36% | -161.23% | -340.28% | -74.07% | 69.28% | 1.22% | 35.09% | -68.91% | -663.01% | -122.43% | -83.11% | -60.57% | -2.60% | 27.61% | -2.37% | 17.87% | -8.92% | 72.25% | 2.20% | 115.07% | 11.67% | -22.11% | 43.58% | -500.73% | -42.81% | -487.88% | -190.49% | -89.76% | 53.79% | -14.20% | -2.79% | -106.96% | 2,572.29% | 28.57% | 10.92% | 9.40% | -110.87% | 66.92% | 59.14% | 69.66% | 24.56% | -109.57% | -88.81% | -72.97% | 8.46% | -67.55% | 45.46% | 13.62% | 102.81% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 42.65% | -8.50% | | | -2.12% | -55.86% | -46.53% | -173.01% | -94.67% | -54.67% | 12.31% | -41.27% | -50.93% | -53.98% | -34.31% | -79.05% | -73.61% | -67.76% | -33.97% | -16.73% | -6.76% | -30.60% | -104.30% | 23.55% | -22.39% | 30.04% | 0.43% | 37.41% | 17.34% | 20.84% | -11.17% | -25.82% | -17.03% | -4.66% | 16.47% | -101.64% | -18.98% | -160.80% | 163.59% | -68.63% | -38.55% | -52.67% | -7.48% | 35.38% | 27.94% | 17.14% | -26.55% | 20.88% | 11.75% | 21.95% | -27.55% | -5.12% | 25.07% | 23.18% | 26.40% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.02% | -22.52% | | | -24.93% | -61.93% | -49.12% | -113.83% | -54.38% | -58.60% | -39.47% | -35.33% | -45.16% | -36.93% | -22.04% | -2.88% | -39.27% | 20.91% | -18.27% | 11.63% | 7.66% | -6.12% | -60.82% | -26.25% | -24.61% | -8.62% | 8.22% | -10.49% | -11.02% | -14.27% | 77.66% | -10.19% | -7.97% | -16.54% | -9.39% | -14.14% | 9.32% | -44.62% | -5.99% | -27.16% | -15.46% | -13.30% | 3.03% | 1.07% | 17.37% | 3.20% | 15.46% |
|
EBIT Margin Growth (1y)
|
| | | 4,589.00 | 445.00 | | | 525.00 | -154.00 | -208.00 | -866.00 | -169.00 | -263.00 | -785.00 | 3.00 | -70.00 | -80.00 | 269.00 | -1202.00 | -2263.00 | -274.00 | 997.00 | 586.00 | 1,468.00 | -403.00 | -1649.00 | -1339.00 | -900.00 | -472.00 | 310.00 | 1,094.00 | 285.00 | 545.00 | 15.00 | 1,406.00 | 330.00 | 1,590.00 | 413.00 | -29.00 | 1,021.00 | -837.00 | -315.00 | -2006.00 | -1918.00 | -1133.00 | 797.00 | -533.00 | 224.00 | -328.00 | 14,732.00 | 1,325.00 | 782.00 | 496.00 | -15292.00 | 1,238.00 | 1,279.00 | 1,205.00 | 465.00 | -344.00 | -384.00 | -206.00 | 184.00 | -355.00 | 521.00 | 162.00 | 654.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 4,945.00 | 27.00 | | | 285.00 | -497.00 | -723.00 | -2066.00 | -2503.00 | -617.00 | 481.00 | -614.00 | -865.00 | -756.00 | -383.00 | -1956.00 | -1694.00 | -1148.00 | -342.00 | 341.00 | 853.00 | -329.00 | -1323.00 | 1,161.00 | -285.00 | 1,664.00 | 739.00 | 2,471.00 | 1,635.00 | 1,299.00 | 114.00 | -630.00 | -567.00 | -379.00 | 896.00 | -2569.00 | -673.00 | -2297.00 | 15,215.00 | -1215.00 | -912.00 | -964.00 | 237.00 | 2,029.00 | 2,285.00 | 1,374.00 | -94.00 | 2,219.00 | 1,677.00 | 1,496.00 | -14642.00 | 539.00 | 1,416.00 | 1,161.00 | 1,304.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,611.00 | -326.00 | | | -510.00 | -1174.00 | -1376.00 | -2819.00 | -1934.00 | -1491.00 | -857.00 | -859.00 | -1480.00 | -682.00 | -57.00 | 545.00 | -1080.00 | 987.00 | 86.00 | 1,718.00 | 2,204.00 | 424.00 | -1225.00 | -875.00 | -1182.00 | -305.00 | 1,221.00 | -68.00 | -59.00 | -162.00 | 15,643.00 | 162.00 | 439.00 | -211.00 | 336.00 | -6.00 | 1,388.00 | -596.00 | 388.00 | -321.00 | -17.00 | 35.00 | 887.00 | 1,331.00 | 2,422.00 | 1,330.00 | 744.00 |
|
EBIT Margin (QoQ)
|
5,051.00 | | | | 907.00 | -269.00 | 429.00 | -542.00 | 227.00 | -323.00 | -229.00 | 155.00 | 133.00 | -844.00 | 559.00 | 82.00 | 124.00 | -495.00 | -913.00 | -979.00 | 2,113.00 | 775.00 | -1324.00 | -97.00 | 242.00 | -471.00 | -1014.00 | 343.00 | 670.00 | 311.00 | -230.00 | -466.00 | 931.00 | -219.00 | 1,161.00 | -1543.00 | 2,192.00 | -1396.00 | 718.00 | -493.00 | 334.00 | -874.00 | -974.00 | -404.00 | 1,119.00 | 1,056.00 | -2303.00 | 352.00 | 568.00 | 16,116.00 | -15711.00 | -190.00 | 281.00 | 328.00 | 818.00 | -149.00 | 208.00 | -412.00 | 9.00 | -189.00 | 386.00 | -22.00 | -530.00 | 687.00 | 27.00 | 470.00 |
|
EBIT (QoQ)
|
86.97% | | | | 74.39% | -91.95% | 71.38% | -351.79% | 28.23% | -54.47% | -42.32% | 11.74% | 11.76% | -91.59% | 26.77% | 2.81% | 8.94% | -59.49% | -85.08% | -63.81% | 64.00% | 71.85% | -495.14% | -7.64% | 6.32% | -27.14% | -73.49% | 11.39% | 17.85% | 18.76% | -22.41% | -25.30% | 34.09% | -7.74% | 68.82% | -341.69% | 110.16% | -731.32% | 56.89% | -104.07% | 27.84% | -124.98% | -77.45% | -0.84% | 52.86% | 45.22% | -338.56% | 9.24% | 5.09% | 754.43% | -112.67% | -13.18% | 3.46% | 21.50% | 61.43% | -39.80% | 28.33% | -95.20% | -7.16% | -25.95% | 34.34% | -3.31% | -96.12% | 59.00% | -4.00% | 103.36% |
|
EBT Growth (1y)
|
| | | 74.85% | 47.43% | | | 36.92% | -22.58% | -11.30% | -6,830.24% | -27.49% | -40.88% | -123.43% | 4.10% | -19.84% | -35.30% | -7.36% | -150.05% | -296.39% | -50.45% | 83.16% | -7.46% | 31.53% | -81.73% | -1,227.92% | -103.82% | -84.77% | -67.70% | -10.53% | 21.00% | -4.54% | 16.16% | -6.47% | 69.43% | 0.73% | 95.78% | 0.50% | -27.32% | 44.78% | -1,310.69% | -29.27% | -378.90% | -194.49% | -101.03% | 46.67% | -15.05% | -2.96% | -96.80% | 2,061.36% | 25.87% | 10.42% | 8.58% | -112.59% | 70.42% | 57.70% | 66.04% | 26.32% | -132.55% | -104.53% | -54.33% | 16.40% | -62.51% | 50.27% | 23.55% | 98.86% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 41.30% | 3.17% | | | 1.23% | -32.69% | -38.72% | -446.70% | -82.27% | -42.07% | 26.08% | -37.10% | -48.16% | -54.66% | -33.89% | -76.26% | -71.17% | -66.13% | -35.20% | -20.05% | -9.77% | -36.71% | -150.01% | 21.04% | -24.24% | 60.98% | -5.40% | 32.50% | 16.94% | 20.65% | -11.05% | -23.07% | -17.31% | -6.20% | 11.81% | -91.43% | -18.74% | -282.15% | 149.45% | -59.85% | -39.53% | -53.50% | -9.60% | 36.81% | 26.93% | 15.14% | -22.06% | 20.11% | 8.15% | 21.75% | -27.60% | -3.79% | 24.51% | 26.28% | 80.84% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.80% | -13.07% | | | -21.20% | -44.90% | -42.95% | -223.71% | -50.27% | -54.28% | -42.75% | -32.92% | -44.42% | -39.07% | -23.08% | -5.75% | -39.08% | 30.48% | -21.23% | 7.60% | 6.23% | -8.77% | -82.24% | -24.58% | -25.54% | -10.99% | 4.19% | -11.12% | -11.68% | -14.60% | 74.81% | -9.72% | -8.29% | -16.60% | -11.11% | -9.00% | 8.70% | -76.91% | -4.63% | -22.95% | -18.63% | -13.65% | 4.11% | 0.95% | 16.88% | 6.33% | 55.54% |
|
EBT Margin Growth (1y)
|
| | | 4,406.00 | 517.00 | | | 630.00 | -20.00 | -41.00 | -1257.00 | -114.00 | -164.00 | -832.00 | 154.00 | -72.00 | -152.00 | 222.00 | -1190.00 | -2094.00 | -139.00 | 1,189.00 | 456.00 | 1,332.00 | -485.00 | -1779.00 | -1221.00 | -944.00 | -566.00 | 184.00 | 947.00 | 243.00 | 546.00 | 56.00 | 1,520.00 | 315.00 | 1,462.00 | 274.00 | -62.00 | 1,114.00 | -639.00 | -202.00 | -1984.00 | -2049.00 | -1320.00 | 736.00 | -582.00 | 233.00 | -253.00 | 14,692.00 | 1,329.00 | 820.00 | 517.00 | -15256.00 | 1,410.00 | 1,344.00 | 1,252.00 | 552.00 | -424.00 | -518.00 | -169.00 | 267.00 | -348.00 | 676.00 | 231.00 | 643.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 4,922.00 | 333.00 | | | 444.00 | -336.00 | -652.00 | -2293.00 | -2280.00 | -455.00 | 578.00 | -580.00 | -835.00 | -776.00 | -369.00 | -1955.00 | -1707.00 | -1190.00 | -407.00 | 182.00 | 630.00 | -505.00 | -1540.00 | 1,246.00 | -386.00 | 1,443.00 | 514.00 | 2,405.00 | 1,672.00 | 1,370.00 | 128.00 | -525.00 | -620.00 | -497.00 | 808.00 | -2627.00 | -703.00 | -2212.00 | 15,226.00 | -1236.00 | -996.00 | -1056.00 | 172.00 | 2,157.00 | 2,397.00 | 1,517.00 | -12.00 | 2,315.00 | 1,647.00 | 1,601.00 | -14437.00 | 638.00 | 1,502.00 | 1,315.00 | 1,462.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,756.00 | 42.00 | | | -319.00 | -960.00 | -1242.00 | -3058.00 | -1893.00 | -1506.00 | -1017.00 | -854.00 | -1536.00 | -795.00 | -129.00 | 512.00 | -1149.00 | 818.00 | -76.00 | 1,640.00 | 2,060.00 | 319.00 | -1467.00 | -799.00 | -1321.00 | -516.00 | 1,048.00 | -160.00 | -145.00 | -203.00 | 15,556.00 | 222.00 | 433.00 | -232.00 | 244.00 | 111.00 | 1,462.00 | -442.00 | 522.00 | -250.00 | -170.00 | 28.00 | 991.00 | 1,386.00 | 2,555.00 | 1,579.00 | 898.00 |
|
EBT Margin (QoQ)
|
4,792.00 | | | | 903.00 | -172.00 | 729.00 | -830.00 | 253.00 | -193.00 | -486.00 | 312.00 | 203.00 | -861.00 | 500.00 | 86.00 | 123.00 | -488.00 | -912.00 | -818.00 | 2,078.00 | 840.00 | -1645.00 | 58.00 | 261.00 | -454.00 | -1086.00 | 335.00 | 640.00 | 296.00 | -323.00 | -370.00 | 944.00 | -195.00 | 1,142.00 | -1575.00 | 2,090.00 | -1383.00 | 805.00 | -398.00 | 337.00 | -946.00 | -977.00 | -464.00 | 1,067.00 | 1,110.00 | -2294.00 | 350.00 | 581.00 | 16,055.00 | -15657.00 | -159.00 | 278.00 | 282.00 | 1,009.00 | -224.00 | 186.00 | -419.00 | 33.00 | -318.00 | 535.00 | 17.00 | -582.00 | 705.00 | 91.00 | 429.00 |
|
EBT (QoQ)
|
81.82% | | | | 61.99% | -34.47% | 103.00% | -4,214.51% | 26.14% | -22.09% | -81.38% | 22.06% | 18.38% | -93.64% | 22.14% | 2.61% | 7.84% | -53.64% | -81.34% | -54.38% | 65.02% | 82.81% | -1,057.36% | 1.63% | 7.17% | -25.64% | -77.64% | 10.82% | 15.74% | 17.19% | -26.96% | -18.02% | 32.42% | -5.16% | 63.55% | -283.21% | 97.12% | -2,377.24% | 53.35% | -66.19% | 26.54% | -127.01% | -72.80% | -2.19% | 49.85% | 39.77% | -272.78% | 8.55% | 4.15% | 700.22% | -114.09% | -10.51% | 2.19% | 17.37% | 66.88% | -58.01% | 21.46% | -79.26% | -4.53% | -38.98% | 40.74% | 2.89% | -103.19% | 57.47% | 8.90% | 98.55% |
|
Enterprise Value Growth (1y)
|
| | | 273.60% | 91.89% | 97.63% | 92.18% | 119.62% | 110.71% | 20.38% | 12.63% | -14.48% | -24.26% | -22.61% | -37.98% | -9.40% | 13.06% | 81.08% | 255.56% | 221.82% | 168.75% | 71.89% | 33.36% | 17.54% | 46.32% | 67.22% | 40.86% | 2.01% | -34.03% | -16.11% | -11.89% | 43.57% | 85.38% | 51.61% | -2.00% | -9.80% | 15.55% | 63.36% | 77.42% | 38.70% | 16.57% | -25.95% | 14.17% | 36.75% | 47.76% | 75.74% | 87.89% | 116.08% | 120.55% | 96.92% | 35.91% | 5.53% | -48.76% | -44.89% | -36.81% | -38.36% | 24.37% | 14.67% | -20.00% | -25.23% | -55.21% | -36.36% | -12.04% | 10.08% | 52.33% | 29.87% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 91.45% | 45.22% | 22.57% | 10.31% | 19.39% | 21.74% | 19.04% | 35.42% | 35.60% | 32.03% | 34.05% | 43.27% | 50.77% | 64.43% | 73.30% | 88.33% | 56.85% | 37.40% | 34.10% | 18.29% | 19.85% | 21.40% | 28.60% | 6.74% | 9.72% | 12.21% | 27.60% | 15.28% | 21.55% | 35.67% | 22.40% | 25.68% | 19.60% | 25.79% | 28.58% | 56.13% | 60.03% | 56.03% | 36.85% | 42.86% | 46.09% | 18.64% | 24.01% | 17.29% | 12.01% | 12.01% | 7.56% | -11.76% | -21.36% | -34.16% | -26.19% | -23.67% | -20.24% | -5.32% | -1.77% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 82.89% | 56.22% | 41.79% | 44.80% | 45.12% | 47.98% | 37.13% | 36.08% | 24.49% | 17.31% | 27.58% | 29.56% | 38.08% | 40.30% | 45.94% | 41.97% | 37.95% | 40.92% | 42.96% | 23.54% | 16.58% | 19.24% | 20.80% | 19.76% | 20.16% | 19.47% | 22.01% | 26.87% | 39.63% | 52.09% | 44.71% | 38.35% | 31.29% | 17.60% | 18.20% | 26.73% | 21.66% | 19.34% | 10.12% | 8.07% | 7.52% | -1.44% | 6.83% | 2.57% | 2.96% | -0.83% | 0.56% |
|
Enterprise Value (QoQ)
|
123.39% | 27.15% | 27.55% | 3.12% | 14.74% | 30.96% | 24.03% | 17.85% | 10.09% | -25.19% | 16.04% | -10.52% | -2.50% | -23.56% | -7.01% | 30.72% | 21.67% | 22.43% | 82.60% | 18.32% | 1.61% | -21.70% | 41.67% | 4.28% | 26.48% | -10.51% | 19.34% | -24.48% | -18.20% | 13.81% | 25.33% | 23.05% | 5.62% | -6.92% | -18.99% | 13.25% | 35.30% | 31.59% | -12.01% | -11.46% | 13.72% | -16.41% | 35.66% | 6.04% | 22.88% | -0.58% | 45.04% | 21.95% | 25.42% | -11.23% | 0.10% | -5.31% | -39.10% | -4.53% | 14.79% | -7.65% | 22.88% | -11.97% | -19.92% | -13.68% | -26.39% | 25.06% | 10.69% | 8.03% | 1.86% | 6.62% |
|
EPS (Basic) Growth (1y)
|
| | | 76.59% | -32.88% | | | 38.48% | 53.85% | 0.00% | -17,656.13% | -25.00% | -33.33% | -128.57% | 0.00% | 0.00% | -12.50% | 18.75% | -84.62% | -210.00% | -11.11% | 84.62% | 20.83% | 38.71% | -80.00% | -1,000.00% | -94.74% | -63.16% | -44.44% | 4.55% | 27.03% | -3.23% | 19.23% | -4.76% | 70.37% | 3.13% | 95.24% | 0.00% | -12.50% | 51.61% | -1,000.00% | -13.64% | -377.78% | -180.00% | -81.82% | 56.00% | 0.00% | 9.52% | -80.00% | 2,054.55% | 27.91% | 13.16% | 11.11% | -112.56% | 70.97% | 57.58% | 65.63% | 25.93% | -133.33% | -100.00% | -54.55% | 15.00% | -57.14% | 50.00% | 23.53% | 94.12% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 43.54% | 6.49% | | | 8.38% | 11.54% | -22.92% | -588.32% | -57.07% | -18.56% | 34.14% | -13.48% | -23.86% | -31.04% | -11.20% | -41.72% | -45.81% | -42.42% | -17.33% | -4.00% | -1.06% | -28.06% | -122.40% | 25.05% | -17.73% | 61.84% | 0.00% | 37.58% | 21.49% | 24.93% | -5.98% | -16.78% | -9.49% | 1.61% | 20.63% | -75.17% | -7.02% | -230.19% | 127.49% | -51.02% | -30.06% | -42.75% | -2.60% | 40.63% | 30.66% | 18.07% | -22.05% | 21.25% | 9.68% | 22.13% | -27.63% | -2.11% | 24.86% | 25.94% | 66.67% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.01% | -0.44% | | | -7.88% | -6.72% | -25.74% | -246.80% | -31.12% | -34.08% | -24.57% | -15.74% | -26.19% | -21.29% | -6.58% | 9.25% | -25.39% | 35.56% | -11.10% | 17.81% | 13.51% | -1.92% | -65.72% | -17.75% | -17.19% | -2.13% | 12.94% | -3.05% | -4.16% | -6.72% | 65.02% | -2.80% | -0.62% | -8.79% | -4.18% | -2.38% | 14.70% | -61.54% | 1.89% | -18.47% | -13.30% | -9.10% | 7.42% | 5.16% | 19.73% | 8.25% | 38.10% |
|
EPS (Basic) (QoQ)
|
82.39% | | | | 0.03% | 46.15% | 101.06% | -10,903.77% | 25.00% | -16.67% | -85.71% | 23.08% | 20.00% | -100.00% | 18.75% | 23.08% | 10.00% | -44.44% | -84.62% | -29.17% | 67.74% | 80.00% | -850.00% | 0.00% | 5.26% | -22.22% | -68.18% | 16.22% | 16.13% | 19.23% | -28.57% | -18.52% | 34.38% | -4.76% | 63.64% | -287.50% | 96.77% | -2,100.00% | 59.09% | -66.67% | 26.67% | -127.27% | -72.00% | 2.33% | 52.38% | 45.00% | -290.91% | 11.63% | 5.26% | 697.22% | -114.42% | -6.45% | 3.03% | 15.63% | 66.67% | -55.56% | 21.43% | -81.82% | -5.00% | -33.33% | 39.29% | 0.00% | -94.12% | 57.58% | 7.14% | 92.31% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42% | | | 2,018.18% | 30.23% | 13.16% | 11.11% | -112.80% | 70.00% | 57.58% | 65.63% | 25.93% | -133.33% | -100.00% | -54.55% | 15.00% | -57.14% | 50.00% | 23.53% | 94.12% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.54% | | | -22.05% | 21.25% | 9.68% | 22.13% | -27.66% | -3.23% | 24.86% | 25.94% | 66.67% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.08% | | | 38.10% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -290.91% | 11.63% | 5.26% | 686.11% | -114.22% | -10.00% | 3.03% | 15.63% | 66.67% | -55.56% | 21.43% | -81.82% | -5.00% | -33.33% | 39.29% | 0.00% | -94.12% | 57.58% | 7.14% | 92.31% |
|
FCF Margin Growth (1y)
|
| | | -347.00 | -131.00 | | | 1,327.00 | -699.00 | -249.00 | -1838.00 | -193.00 | -580.00 | -518.00 | 634.00 | -560.00 | 23.00 | 860.00 | -1389.00 | -4646.00 | -1561.00 | -1140.00 | 762.00 | 2,724.00 | 2,027.00 | 670.00 | -1511.00 | -340.00 | -1886.00 | 324.00 | 2,374.00 | 1,090.00 | 1,283.00 | -181.00 | 262.00 | 280.00 | 175.00 | 1,072.00 | -79.00 | -355.00 | 618.00 | -1765.00 | -1267.00 | -560.00 | -3271.00 | 1,518.00 | 1,789.00 | 1,571.00 | 1,876.00 | -712.00 | -832.00 | -1961.00 | 1,231.00 | -586.00 | -140.00 | 3,052.00 | -12.00 | 618.00 | 585.00 | -1482.00 | 437.00 | 1,629.00 | 136.00 | 1,117.00 | 963.00 | 381.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 787.00 | -1411.00 | | | 575.00 | -1256.00 | 93.00 | -2593.00 | -5399.00 | -2118.00 | -799.00 | 7.00 | -2482.00 | 489.00 | 390.00 | -2138.00 | -2263.00 | -1420.00 | -146.00 | 1,625.00 | 3,474.00 | 1,425.00 | 813.00 | 1,125.00 | 1,030.00 | -428.00 | 1,215.00 | 2,557.00 | 1,015.00 | 2,076.00 | -874.00 | -1085.00 | -635.00 | -2478.00 | 825.00 | 442.00 | 656.00 | -777.00 | -959.00 | -310.00 | -950.00 | -164.00 | 220.00 | 817.00 | 2,663.00 | 3,094.00 | -680.00 | -386.00 | -390.00 | 1,655.00 | 1,661.00 | 582.00 | 2,688.00 | 1,387.00 | 2,628.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4419.00 | -2949.00 | | | -1348.00 | -790.00 | -377.00 | -3342.00 | -3016.00 | -1977.00 | 195.00 | 871.00 | -1732.00 | -113.00 | 533.00 | 498.00 | -892.00 | 38.00 | 745.00 | 1,808.00 | 3,398.00 | 2,218.00 | 120.00 | -221.00 | 115.00 | -3081.00 | 968.00 | 3,079.00 | 2,026.00 | 681.00 | -68.00 | -128.00 | -1025.00 | 628.00 | -473.00 | -529.00 | 1,747.00 | 441.00 | -927.00 | 135.00 | 621.00 | 260.00 | 2,467.00 | 1,539.00 | 2,298.00 | 4,493.00 | 1,330.00 |
|
FCF Margin (QoQ)
|
2,687.00 | | | | 2,903.00 | -894.00 | 890.00 | -1572.00 | 876.00 | -444.00 | -698.00 | 73.00 | 489.00 | -383.00 | 454.00 | -1121.00 | 1,072.00 | 454.00 | -1795.00 | -4378.00 | 4,157.00 | 875.00 | 108.00 | -2416.00 | 3,461.00 | -482.00 | -2074.00 | -1246.00 | 1,916.00 | 1,727.00 | -23.00 | -2530.00 | 2,109.00 | 263.00 | 420.00 | -2512.00 | 2,003.00 | 1,161.00 | -731.00 | -2788.00 | 2,976.00 | -1222.00 | -233.00 | -2081.00 | 266.00 | 3,567.00 | 37.00 | -2298.00 | 570.00 | 979.00 | -83.00 | -3427.00 | 3,762.00 | -838.00 | 364.00 | -235.00 | 697.00 | -208.00 | 331.00 | -2302.00 | 2,615.00 | 985.00 | -1162.00 | -1321.00 | 2,461.00 | 403.00 |
|
Free Cash Flow Growth (1y)
|
| | | -21.86% | -11.99% | | | 57.66% | -89.17% | -215.05% | -243.21% | -38.54% | -886.93% | -153.08% | 55.26% | -73.48% | -6.77% | 95.49% | -397.26% | -409.01% | -446.28% | -4,712.31% | 21.66% | 32.52% | 98.77% | 49.55% | -194.96% | -32.02% | -11,186.57% | 56.59% | 91.03% | 17.92% | 62.75% | -121.31% | 133.66% | -2.18% | 17.57% | 334.70% | -135.13% | -31.48% | 143.02% | -267.48% | -7,946.94% | -18.30% | -1,367.27% | 142.78% | 136.80% | 40.61% | 30.92% | -168.11% | -183.01% | -163.23% | 100.51% | -299.14% | -71.23% | 76.51% | -253.33% | 69.58% | 130.16% | -261.50% | 7,340.58% | 877.80% | 152.65% | 44.49% | 279.40% | 47.05% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 10.59% | -40.10% | | | -0.58% | -42.77% | 28.87% | -73.09% | -130.42% | -263.16% | -76.49% | -20.34% | -81.29% | 58.40% | -3.10% | -125.65% | -65.52% | -96.68% | -119.24% | 40.81% | 9.91% | 19.65% | 21.45% | 27.84% | -3.45% | -226.03% | 62.04% | 78.03% | -3.32% | 28.71% | -105.67% | -111.89% | -16.70% | -65.02% | 54.41% | 118.29% | 2.61% | -55.59% | -35.50% | -190.76% | -22.75% | -64.42% | -5.16% | 19.43% | 28.39% | 82.40% | -41.40% | -24.60% | -30.75% | 37.00% | 125.36% | 48.95% | 22.17% | 649.61% | 76.30% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -44.56% | -44.84% | | | -28.44% | -15.57% | -54.27% | -56.41% | -61.24% | -131.10% | -3.78% | 14.34% | -45.21% | -24.79% | -1.03% | 18.61% | -30.63% | -18.49% | 124.27% | 52.37% | 0.35% | 16.91% | -13.76% | -20.28% | -11.49% | -185.28% | 29.31% | 18.27% | 4.97% | -2.95% | -20.44% | -23.78% | -19.97% | 15.05% | -35.52% | -75.79% | 10.59% | 50.50% | -20.99% | 71.17% | -9.45% | 37.98% | 36.57% | 19.12% | 5.92% | 28.45% | 56.74% |
|
Free Cash Flow (QoQ)
|
150.82% | | | | 136.70% | -116.53% | 794.76% | -200.44% | 109.39% | -580.95% | -215.82% | 2.84% | 46.68% | -54.67% | 44.17% | -276.74% | 67.18% | 93.46% | -6,050.77% | -285.64% | 64.78% | 42.39% | -0.13% | -232.18% | 99.36% | -2,255.22% | -485.42% | -48.68% | 44.94% | 90.94% | -21.02% | -1,259.95% | 75.01% | 46.18% | 118.40% | -4,229.03% | 79.84% | 253.23% | -102.75% | -15,356.12% | 106.60% | -696.50% | -32.34% | -127.23% | 29.35% | 120.13% | 13.85% | -466.71% | 17.82% | 80.15% | -38.77% | -1,062.85% | 100.16% | -15,497.78% | 40.47% | -59.54% | 98.95% | -2,955.07% | 159.01% | -2,012.38% | 121.00% | 228.18% | -80.83% | -520.20% | 243.52% | 27.20% |
|
Gross Margin Growth (1y)
|
| | | -192.00 | 167.00 | | | -49.00 | -595.00 | -438.00 | -505.00 | -309.00 | -358.00 | -126.00 | 77.00 | -47.00 | 445.00 | 133.00 | 80.00 | -143.00 | -319.00 | -208.00 | -218.00 | 166.00 | 11.00 | 72.00 | 181.00 | -62.00 | 169.00 | 12.00 | -102.00 | 60.00 | -67.00 | 170.00 | 74.00 | 71.00 | 154.00 | -137.00 | 200.00 | 46.00 | 100.00 | 185.00 | 6.00 | -83.00 | -677.00 | -17.00 | 50.00 | 209.00 | 803.00 | 46.00 | 162.00 | -59.00 | -62.00 | 1.00 | -117.00 | -10.00 | 123.00 | 102.00 | 94.00 | 21.00 | -168.00 | -27.00 | -39.00 | 27.00 | -15.00 | 59.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -550.00 | -786.00 | | | -405.00 | -509.00 | -431.00 | -349.00 | -499.00 | -233.00 | -201.00 | -61.00 | -24.00 | 137.00 | -3.00 | 43.00 | -39.00 | -139.00 | -124.00 | -139.00 | 164.00 | 114.00 | 254.00 | 153.00 | 69.00 | 256.00 | 45.00 | 173.00 | 178.00 | 187.00 | 217.00 | 280.00 | 35.00 | -423.00 | 31.00 | 256.00 | 172.00 | 226.00 | 214.00 | 218.00 | 67.00 | 63.00 | 31.00 | 95.00 | 140.00 | 864.00 | 149.00 | 140.00 | -48.00 | -107.00 | 76.00 | -61.00 | 38.00 | -60.00 | 134.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -740.00 | -661.00 | | | -382.00 | -817.00 | -567.00 | -386.00 | -395.00 | -52.00 | -117.00 | 18.00 | -26.00 | 239.00 | 179.00 | 15.00 | 92.00 | -52.00 | -91.00 | 136.00 | 282.00 | 368.00 | 301.00 | 360.00 | 33.00 | -321.00 | 213.00 | 229.00 | 304.00 | 312.00 | 247.00 | 493.00 | 184.00 | 317.00 | 78.00 | 301.00 | 103.00 | 287.00 | 317.00 | 195.00 | 78.00 | 18.00 | 105.00 | 151.00 | 187.00 | 680.00 | 181.00 |
|
Gross Margin (QoQ)
|
-102.00 | | | | 257.00 | -191.00 | -212.00 | 97.00 | -289.00 | -34.00 | -279.00 | 293.00 | -339.00 | 198.00 | -76.00 | 169.00 | 153.00 | -113.00 | -129.00 | -54.00 | -23.00 | -2.00 | -139.00 | 331.00 | -178.00 | 59.00 | -30.00 | 87.00 | 54.00 | -99.00 | -144.00 | 249.00 | -73.00 | 138.00 | -240.00 | 247.00 | 9.00 | -153.00 | 98.00 | 92.00 | 63.00 | -69.00 | -81.00 | 4.00 | -532.00 | 592.00 | -14.00 | 163.00 | 62.00 | -164.00 | 102.00 | -59.00 | 60.00 | -101.00 | -16.00 | 48.00 | 192.00 | -122.00 | -24.00 | -25.00 | 3.00 | 19.00 | -35.00 | 40.00 | -39.00 | 93.00 |
|
Gross Profit Growth (1y)
|
| | | -0.47% | 5.23% | | | 11.36% | 9.34% | -0.80% | -4.60% | 7.22% | 3.54% | 4.19% | 10.75% | 10.46% | 18.98% | 27.15% | 20.51% | 25.35% | 24.19% | 28.65% | 30.32% | 23.10% | 23.09% | 18.98% | 25.10% | 19.23% | 24.66% | 22.22% | 13.12% | 15.80% | 12.96% | 12.54% | 13.10% | 14.98% | 16.97% | 16.27% | 18.07% | 15.56% | 15.27% | 16.27% | 16.02% | -2.48% | -37.00% | -3.50% | -5.22% | 14.55% | 95.55% | 29.48% | 29.64% | 24.82% | 17.46% | 18.17% | 18.35% | 25.21% | 21.34% | 19.70% | 22.58% | 16.75% | 12.67% | 17.50% | 16.04% | 13.98% | 16.86% | 16.75% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 5.93% | 6.01% | | | 9.67% | 10.43% | 9.54% | 8.39% | 14.08% | 15.22% | 19.45% | 20.26% | 19.45% | 22.06% | 24.85% | 25.25% | 22.53% | 23.98% | 23.22% | 22.63% | 19.34% | 20.12% | 17.84% | 16.97% | 16.65% | 18.10% | 16.94% | 14.74% | 15.44% | 15.06% | 15.01% | 15.72% | 9.02% | -5.29% | 9.27% | 9.10% | 8.88% | 12.40% | 13.26% | 12.55% | 11.72% | 13.11% | 13.87% | 13.30% | 21.42% | 40.73% | 22.35% | 23.44% | 22.20% | 17.10% | 18.45% | 18.96% | 18.55% | 16.90% | 17.97% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.48% | 11.97% | | | 15.27% | 15.54% | 15.00% | 15.73% | 16.86% | 18.61% | 19.90% | 19.74% | 18.67% | 20.69% | 21.77% | 20.24% | 19.62% | 20.28% | 19.61% | 19.75% | 17.69% | 18.50% | 17.21% | 17.00% | 12.34% | 3.65% | 12.40% | 10.68% | 11.44% | 13.42% | 13.71% | 13.74% | 13.13% | 14.30% | 14.82% | 14.78% | 15.07% | 15.15% | 15.49% | 15.64% | 15.31% | 14.62% | 15.74% | 15.65% | 18.96% | 29.70% | 20.23% |
|
Gross Profit (QoQ)
|
-0.55% | | | | 5.15% | -0.49% | 10.13% | -3.36% | 3.23% | -9.71% | 5.91% | 8.62% | -0.32% | -9.14% | 12.58% | 8.34% | 7.36% | -2.90% | 6.70% | 12.69% | 6.37% | 0.59% | 8.09% | 6.44% | 6.36% | -2.76% | 13.64% | 1.44% | 11.21% | -4.67% | 5.19% | 3.84% | 8.48% | -5.03% | 5.71% | 5.57% | 10.36% | -5.60% | 7.35% | 3.32% | 10.09% | -4.78% | 7.12% | -13.15% | -28.88% | 45.85% | 5.21% | 4.96% | 21.41% | -3.42% | 5.34% | 1.05% | 14.25% | -2.84% | 5.51% | 6.90% | 10.73% | -4.16% | 8.05% | 1.82% | 6.86% | -0.06% | 6.71% | 0.01% | 9.56% | -0.15% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -95.08% | -154.27% | | | -154.18% | -122.51% | -68.62% | -703.48% | -91.59% | -46.50% | -89.99% | 4.25% | -55.97% | -89.07% | -59.66% | -252.09% | -221.38% | -692.32% | -57.44% | -808.78% | -754.63% | -188.14% | -1,044.52% | 86.16% | 87.27% | 94.28% | 96.90% | 67.39% | 52.14% | 30.54% | -0.23% | 73.96% | 33.92% | 106.96% | 59.17% | 47.27% | 46.33% | -656.65% | -59.87% | -517.34% | -103.91% | -35.50% | 58.26% | -20.23% | -6.16% | -112.84% | 2,202.04% | 21.25% | -5.91% | 1.50% | -111.89% | 77.05% | 75.02% | 80.57% | 43.64% | -81.95% | -84.19% | -84.45% | 2.69% | -107.62% | 35.41% | 6.54% | 103.19% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -27.06% | -55.63% | | | -53.53% | -83.35% | -72.30% | -200.33% | -112.56% | -179.98% | -68.40% | -212.91% | -249.90% | -250.79% | -206.42% | -64.23% | -51.76% | -9.32% | 17.67% | 25.69% | 19.56% | 51.44% | 29.17% | 77.26% | 65.73% | 26.05% | 76.68% | 64.49% | 44.64% | 35.43% | 13.19% | 5.36% | 10.24% | 19.32% | 35.17% | -57.59% | -5.12% | -162.33% | 152.13% | -80.13% | -31.86% | -41.63% | -1.43% | 39.88% | 34.51% | 25.87% | -12.11% | 30.97% | 21.31% | 29.32% | -27.35% | 4.64% | 33.27% | 30.55% | 26.36% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.67% | -95.43% | | | -115.49% | -168.95% | -147.12% | -102.54% | -59.87% | -29.34% | -11.10% | -6.70% | -21.14% | -11.40% | 2.24% | 17.76% | -2.02% | 15.59% | 25.57% | 43.75% | 28.68% | 46.36% | 25.34% | 47.93% | 46.45% | 53.88% | 61.50% | 19.77% | 18.15% | 4.93% | 50.58% | 4.30% | 4.06% | -1.94% | 7.39% | 6.69% | 21.02% | -38.37% | 1.22% | -19.54% | -1.07% | -0.36% | 10.56% | 3.87% | 19.69% | 6.83% | 15.37% |
|
Interest Coverage Ratio (QoQ)
|
-97.16% | | | | -131.35% | -106.24% | 68.85% | -169.03% | -28.74% | -56.29% | -48.43% | 35.85% | 1.55% | -102.68% | 25.19% | -4.50% | -19.34% | -71.16% | -64.96% | 4.62% | -194.21% | 65.99% | -852.23% | 10.30% | 0.81% | -35.09% | 88.48% | 17.55% | 55.39% | 26.89% | -21.27% | -21.00% | 35.26% | -5.50% | 68.49% | -207.03% | 106.82% | -718.65% | 59.31% | -212.49% | 29.23% | -77.68% | -57.12% | -3.22% | 52.97% | 45.26% | -352.52% | 8.86% | 5.72% | 640.62% | -116.95% | -22.58% | 12.32% | 34.72% | 67.28% | -33.39% | 31.79% | -89.36% | -5.61% | -35.03% | 31.69% | 0.10% | -125.32% | 57.99% | 1.17% | 103.41% |
|
Net Cash Flow Growth (1y)
|
| | | -83.90% | -37.59% | | | 166.76% | -212.82% | 81.31% | 751.73% | -53.06% | 21.92% | 19.72% | -107.32% | 1,294.93% | 109.99% | -923.97% | -2,251.54% | 132.55% | -9,763.77% | -22.79% | 34.42% | -108.54% | 123.92% | 80.17% | 30.30% | 31.51% | -112.08% | -200.63% | 267.88% | -60.38% | 336.45% | 58.43% | -71.03% | 87.79% | -497.86% | 363.68% | 499.33% | -1,749.19% | 162.21% | 92.97% | -133.43% | 42.15% | 1,378.59% | -784.34% | 276.44% | 761.06% | -126.64% | 50.04% | -53.90% | -135.37% | 249.72% | 80.33% | 132.43% | 224.73% | -137.86% | 349.15% | -60.10% | -200.09% | 508.19% | 77.93% | -297.59% | -19.75% | -57.75% | 25.07% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 37.09% | -36.62% | | | 85.39% | -55.52% | -15.39% | -155.43% | 147.87% | -96.07% | -116.12% | -46.26% | -68.35% | 62.73% | -35.60% | -120.69% | -28.79% | -68.61% | 9.88% | 40.40% | -27.93% | 27.41% | 37.19% | 32.74% | 48.81% | -46.39% | 74.30% | 70.03% | -53.57% | 98.76% | 60.25% | -37.16% | -9.32% | 232.00% | -226.55% | 52.33% | 317.40% | -34.82% | -104.86% | -35.22% | -10.59% | 80.67% | -38.78% | 57.28% | 70.04% | -29.09% | 30.94% | -24.66% | -34.65% | 62.79% | 42.15% | -56.49% | -14.34% | -13.25% | 96.13% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 83.31% | -48.85% | | | 2.78% | 15.26% | 17.85% | -54.14% | -23.65% | 26.27% | -43.18% | 5.73% | -38.22% | 21.61% | -25.52% | 48.53% | -15.17% | -95.12% | 22.89% | 27.22% | -17.21% | 16.75% | 26.67% | 7.45% | -7.49% | 59.91% | -112.68% | 30.05% | 73.79% | -87.30% | -48.55% | -13.94% | -25.02% | 70.94% | -27.90% | 30.52% | 101.47% | -6.79% | 26.46% | -24.08% | -11.05% | 55.58% | 24.42% | -8.31% | -28.44% | -23.59% | 20.54% |
|
Net Cash Flow (QoQ)
|
274.81% | | | | 159.33% | -208.14% | 121.56% | 382.72% | -200.25% | 82.08% | 1,082.33% | -73.39% | -266.75% | 81.58% | 10.41% | 5,168.86% | -98.81% | -1,988.41% | -105.74% | 601.28% | -149.62% | 76.00% | -9.87% | 34.70% | 238.94% | -119.89% | -286.21% | 35.83% | 75.48% | -394.81% | 315.67% | -161.30% | 136.14% | -187.00% | 250.32% | -125.84% | -1,077.44% | 157.66% | 241.65% | -179.72% | 139.61% | 78.86% | -159.18% | -37.98% | 1,112.35% | -182.78% | 115.26% | 416.96% | -140.80% | -55.24% | 114.08% | -496.58% | 272.72% | -120.40% | 266.36% | 112.81% | -152.43% | 234.23% | -73.36% | -633.83% | 313.81% | -41.49% | -129.58% | -223.53% | 175.43% | 73.22% |
|
Net Income Growth (1y)
|
| | | 74.77% | 47.02% | | | 36.64% | -23.74% | -12.31% | -18,118.02% | -27.24% | -40.17% | -122.06% | 2.88% | -19.95% | -35.07% | -7.05% | -146.53% | -296.76% | -50.31% | 83.04% | -7.31% | 31.69% | -81.69% | -1,217.81% | -104.23% | -84.66% | -67.78% | -10.45% | 20.97% | -4.72% | 16.12% | -6.83% | 68.90% | 0.48% | 95.09% | 0.15% | -27.89% | 44.40% | -1,113.31% | -29.40% | -369.27% | -191.18% | -100.83% | 47.14% | -15.32% | -3.10% | -97.32% | 2,062.17% | 25.97% | 10.25% | 8.68% | -112.64% | 69.65% | 57.35% | 65.51% | 26.21% | -134.75% | -104.89% | -56.47% | 13.27% | -59.04% | 49.15% | 22.70% | 96.60% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 41.19% | 2.78% | | | 1.11% | -32.81% | -38.73% | -656.76% | -82.27% | -41.71% | 26.13% | -36.96% | -48.14% | -54.51% | -33.74% | -75.47% | -71.05% | -66.09% | -35.15% | -20.09% | -9.72% | -36.74% | -149.60% | 20.53% | -24.38% | 58.96% | -5.62% | 32.01% | 16.63% | 20.64% | -11.34% | -23.12% | -17.24% | -6.16% | 11.93% | -90.57% | -18.63% | -263.63% | 148.91% | -58.82% | -39.15% | -53.53% | -9.44% | 36.25% | 26.65% | 14.66% | -22.31% | 19.21% | 7.78% | 21.01% | -27.67% | -4.25% | 23.69% | 25.28% | 72.08% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.65% | -13.28% | | | -21.25% | -44.95% | -42.93% | -293.83% | -50.18% | -54.05% | -42.46% | -32.90% | -44.44% | -39.01% | -23.06% | -5.83% | -39.14% | 28.36% | -21.36% | 7.19% | 6.08% | -8.78% | -82.22% | -24.67% | -25.52% | -10.98% | 4.22% | -11.21% | -11.71% | -14.64% | 74.79% | -9.76% | -8.32% | -16.61% | -11.11% | -9.23% | 8.57% | -72.20% | -4.59% | -23.34% | -18.68% | -14.32% | 3.45% | 0.66% | 16.28% | 5.55% | 44.23% |
|
Net Income (QoQ)
|
81.88% | | | | 61.95% | -34.64% | 101.12% | -11,127.77% | 25.69% | -22.20% | -79.93% | 22.13% | 18.14% | -93.59% | 21.31% | 3.81% | 7.82% | -53.43% | -81.22% | -54.80% | 65.08% | 82.69% | -1,046.78% | 1.46% | 7.12% | -25.56% | -77.72% | 10.90% | 15.61% | 17.34% | -27.16% | -18.06% | 32.41% | -5.27% | 62.99% | -277.85% | 96.66% | -2,040.53% | 52.59% | -64.29% | 27.22% | -128.29% | -71.93% | -1.94% | 49.80% | 39.91% | -275.07% | 8.86% | 3.94% | 697.55% | -114.15% | -10.49% | 2.25% | 17.31% | 66.02% | -55.30% | 20.97% | -76.92% | -8.11% | -35.55% | 39.65% | 1.94% | -98.24% | 56.66% | 8.26% | 95.69% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 74.77% | 47.02% | | | 36.64% | -23.74% | -12.31% | -18,118.02% | -27.24% | -40.17% | -122.06% | 2.88% | -19.95% | -35.07% | -7.05% | -146.53% | -296.76% | -50.31% | 83.04% | -7.31% | 31.69% | -81.69% | -1,217.81% | -104.23% | -84.66% | -67.78% | -10.45% | 20.97% | -4.72% | 16.12% | -6.83% | 68.90% | 0.48% | 95.09% | 0.15% | -27.89% | 44.40% | -1,113.31% | -29.40% | -369.27% | -191.18% | -100.83% | 47.14% | -15.32% | -3.10% | -97.32% | 2,062.17% | 25.97% | 10.25% | 8.68% | -112.64% | 69.65% | 57.35% | 65.51% | 26.21% | -134.75% | -104.89% | -56.47% | 13.27% | -59.04% | 49.15% | 22.70% | 96.60% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 41.19% | 2.78% | | | 1.11% | -32.81% | -38.73% | -656.76% | -82.27% | -41.71% | 26.13% | -36.96% | -48.14% | -54.51% | -33.74% | -75.47% | -71.05% | -66.09% | -35.15% | -20.09% | -9.72% | -36.74% | -149.60% | 20.53% | -24.38% | 58.96% | -5.62% | 32.01% | 16.63% | 20.64% | -11.34% | -23.12% | -17.24% | -6.16% | 11.93% | -90.57% | -18.63% | -263.63% | 148.91% | -58.82% | -39.15% | -53.53% | -9.44% | 36.25% | 26.65% | 14.66% | -22.31% | 19.21% | 7.78% | 21.01% | -27.67% | -4.25% | 23.69% | 25.28% | 72.08% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.65% | -13.28% | | | -21.25% | -44.95% | -42.93% | -293.83% | -50.18% | -54.05% | -42.46% | -32.90% | -44.44% | -39.01% | -23.06% | -5.83% | -39.14% | 28.36% | -21.36% | 7.19% | 6.08% | -8.78% | -82.22% | -24.67% | -25.52% | -10.98% | 4.22% | -11.21% | -11.71% | -14.64% | 74.79% | -9.76% | -8.32% | -16.61% | -11.11% | -9.23% | 8.57% | -72.20% | -4.59% | -23.34% | -18.68% | -14.32% | 3.45% | 0.66% | 16.28% | 5.55% | 44.23% |
|
Net Income towards Common Stockholders (QoQ)
|
81.88% | | | | 61.95% | -34.64% | 101.12% | -11,127.77% | 25.69% | -22.20% | -79.93% | 22.13% | 18.14% | -93.59% | 21.31% | 3.81% | 7.82% | -53.43% | -81.22% | -54.80% | 65.08% | 82.69% | -1,046.78% | 1.46% | 7.12% | -25.56% | -77.72% | 10.90% | 15.61% | 17.34% | -27.16% | -18.06% | 32.41% | -5.27% | 62.99% | -277.85% | 96.66% | -2,040.53% | 52.59% | -64.29% | 27.22% | -128.29% | -71.93% | -1.94% | 49.80% | 39.91% | -275.07% | 8.86% | 3.94% | 697.55% | -114.15% | -10.49% | 2.25% | 17.31% | 66.02% | -55.30% | 20.97% | -76.92% | -8.11% | -35.55% | 39.65% | 1.94% | -98.24% | 56.66% | 8.26% | 95.69% |
|
Net Margin Growth (1y)
|
| | | 4,385.00 | 509.00 | | | 626.00 | -25.00 | -48.00 | -1248.00 | -113.00 | -162.00 | -831.00 | 141.00 | -73.00 | -151.00 | 227.00 | -1176.00 | -2103.00 | -139.00 | 1,189.00 | 459.00 | 1,341.00 | -486.00 | -1780.00 | -1226.00 | -944.00 | -567.00 | 185.00 | 948.00 | 238.00 | 547.00 | 50.00 | 1,513.00 | 311.00 | 1,456.00 | 270.00 | -66.00 | 1,112.00 | -631.00 | -205.00 | -1976.00 | -2039.00 | -1321.00 | 750.00 | -591.00 | 229.00 | -259.00 | 14,686.00 | 1,339.00 | 818.00 | 521.00 | -15256.00 | 1,403.00 | 1,343.00 | 1,249.00 | 553.00 | -445.00 | -526.00 | -182.00 | 244.00 | -334.00 | 673.00 | 234.00 | 658.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 4,898.00 | 322.00 | | | 440.00 | -338.00 | -653.00 | -2283.00 | -2288.00 | -452.00 | 585.00 | -576.00 | -835.00 | -775.00 | -364.00 | -1943.00 | -1706.00 | -1192.00 | -405.00 | 180.00 | 635.00 | -506.00 | -1544.00 | 1,235.00 | -394.00 | 1,436.00 | 506.00 | 2,395.00 | 1,661.00 | 1,372.00 | 116.00 | -529.00 | -616.00 | -496.00 | 815.00 | -2633.00 | -698.00 | -2212.00 | 15,231.00 | -1228.00 | -992.00 | -1060.00 | 179.00 | 2,151.00 | 2,390.00 | 1,510.00 | -17.00 | 2,297.00 | 1,635.00 | 1,588.00 | -14460.00 | 624.00 | 1,490.00 | 1,301.00 | 1,454.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,722.00 | 32.00 | | | -322.00 | -962.00 | -1243.00 | -3050.00 | -1892.00 | -1505.00 | -1010.00 | -855.00 | -1540.00 | -796.00 | -129.00 | 518.00 | -1156.00 | 811.00 | -85.00 | 1,627.00 | 2,058.00 | 319.00 | -1479.00 | -808.00 | -1321.00 | -516.00 | 1,050.00 | -172.00 | -148.00 | -208.00 | 15,551.00 | 219.00 | 431.00 | -234.00 | 245.00 | 109.00 | 1,464.00 | -442.00 | 527.00 | -270.00 | -175.00 | 7.00 | 976.00 | 1,372.00 | 2,537.00 | 1,563.00 | 884.00 |
|
Net Margin (QoQ)
|
4,778.00 | | | | 902.00 | -173.00 | 718.00 | -821.00 | 250.00 | -196.00 | -481.00 | 314.00 | 201.00 | -865.00 | 491.00 | 100.00 | 123.00 | -487.00 | -912.00 | -827.00 | 2,087.00 | 841.00 | -1642.00 | 55.00 | 261.00 | -453.00 | -1089.00 | 338.00 | 637.00 | 299.00 | -326.00 | -372.00 | 945.00 | -197.00 | 1,137.00 | -1574.00 | 2,091.00 | -1383.00 | 800.00 | -396.00 | 348.00 | -957.00 | -971.00 | -458.00 | 1,065.00 | 1,114.00 | -2312.00 | 362.00 | 577.00 | 16,059.00 | -15659.00 | -159.00 | 280.00 | 282.00 | 1,000.00 | -219.00 | 186.00 | -414.00 | 2.00 | -300.00 | 530.00 | 11.00 | -575.00 | 707.00 | 91.00 | 435.00 |
|
Operating Income Growth (1y)
|
| | | 78.69% | 58.11% | | | 36.45% | -78.12% | -43.34% | -612.89% | -39.27% | -71.21% | -112.34% | -9.26% | -20.32% | -24.17% | -3.36% | -161.23% | -340.28% | -74.07% | 69.28% | 1.22% | 35.09% | -68.91% | -663.01% | -122.43% | -83.11% | -60.57% | -2.60% | 27.61% | -2.37% | 17.87% | -8.92% | 72.25% | 2.20% | 115.07% | 11.67% | -22.11% | 43.58% | -500.73% | -42.81% | -487.88% | -190.49% | -89.76% | 53.79% | -14.20% | -2.79% | -106.96% | 2,572.29% | 28.57% | 10.92% | 9.40% | -110.87% | 66.92% | 59.14% | 69.66% | 24.56% | -109.57% | -88.81% | -72.97% | 8.46% | -67.55% | 45.46% | 13.62% | 102.81% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 42.65% | -8.50% | | | -2.12% | -55.86% | -46.53% | -173.01% | -94.67% | -54.67% | 12.31% | -41.27% | -50.93% | -53.98% | -34.31% | -79.05% | -73.61% | -67.76% | -33.97% | -16.73% | -6.76% | -30.60% | -104.30% | 23.55% | -22.39% | 30.04% | 0.43% | 37.41% | 17.34% | 20.84% | -11.17% | -25.82% | -17.03% | -4.66% | 16.47% | -101.64% | -18.98% | -160.80% | 163.59% | -68.63% | -38.55% | -52.67% | -7.48% | 35.38% | 27.94% | 17.14% | -26.55% | 20.88% | 11.75% | 21.95% | -27.55% | -5.12% | 25.07% | 23.18% | 26.40% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.02% | -22.52% | | | -24.93% | -61.93% | -49.12% | -113.83% | -54.38% | -58.60% | -39.47% | -35.33% | -45.16% | -36.93% | -22.04% | -2.88% | -39.27% | 20.91% | -18.27% | 11.63% | 7.66% | -6.12% | -60.82% | -26.25% | -24.61% | -8.62% | 8.22% | -10.49% | -11.02% | -14.27% | 77.66% | -10.19% | -7.97% | -16.54% | -9.39% | -14.14% | 9.32% | -44.62% | -5.99% | -27.16% | -15.46% | -13.30% | 3.03% | 1.07% | 17.37% | 3.20% | 15.46% |
|
Operating Income (QoQ)
|
86.97% | | | | 74.39% | -91.95% | 71.38% | -351.79% | 28.23% | -54.47% | -42.32% | 11.74% | 11.76% | -91.59% | 26.77% | 2.81% | 8.94% | -59.49% | -85.08% | -63.81% | 64.00% | 71.85% | -495.14% | -7.64% | 6.32% | -27.14% | -73.49% | 11.39% | 17.85% | 18.76% | -22.41% | -25.30% | 34.09% | -7.74% | 68.82% | -341.69% | 110.16% | -731.32% | 56.89% | -104.07% | 27.84% | -124.98% | -77.45% | -0.84% | 52.86% | 45.22% | -338.56% | 9.24% | 5.09% | 754.43% | -112.67% | -13.18% | 3.46% | 21.50% | 61.43% | -39.80% | 28.33% | -95.20% | -7.16% | -25.95% | 34.34% | -3.31% | -96.12% | 59.00% | -4.00% | 103.36% |
|
Operating Margin Growth (1y)
|
| | | 4,589.00 | 445.00 | | | 525.00 | -154.00 | -208.00 | -866.00 | -169.00 | -263.00 | -785.00 | 3.00 | -70.00 | -80.00 | 269.00 | -1202.00 | -2263.00 | -274.00 | 997.00 | 586.00 | 1,468.00 | -403.00 | -1649.00 | -1339.00 | -900.00 | -472.00 | 310.00 | 1,094.00 | 285.00 | 545.00 | 15.00 | 1,406.00 | 330.00 | 1,590.00 | 413.00 | -29.00 | 1,021.00 | -837.00 | -315.00 | -2006.00 | -1918.00 | -1133.00 | 797.00 | -533.00 | 224.00 | -328.00 | 14,732.00 | 1,325.00 | 782.00 | 496.00 | -15292.00 | 1,238.00 | 1,279.00 | 1,205.00 | 465.00 | -344.00 | -384.00 | -206.00 | 184.00 | -355.00 | 521.00 | 162.00 | 654.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 4,945.00 | 27.00 | | | 285.00 | -497.00 | -723.00 | -2066.00 | -2503.00 | -617.00 | 481.00 | -614.00 | -865.00 | -756.00 | -383.00 | -1956.00 | -1694.00 | -1148.00 | -342.00 | 341.00 | 853.00 | -329.00 | -1323.00 | 1,161.00 | -285.00 | 1,664.00 | 739.00 | 2,471.00 | 1,635.00 | 1,299.00 | 114.00 | -630.00 | -567.00 | -379.00 | 896.00 | -2569.00 | -673.00 | -2297.00 | 15,215.00 | -1215.00 | -912.00 | -964.00 | 237.00 | 2,029.00 | 2,285.00 | 1,374.00 | -94.00 | 2,219.00 | 1,677.00 | 1,496.00 | -14642.00 | 539.00 | 1,416.00 | 1,161.00 | 1,304.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,611.00 | -326.00 | | | -510.00 | -1174.00 | -1376.00 | -2819.00 | -1934.00 | -1491.00 | -857.00 | -859.00 | -1480.00 | -682.00 | -57.00 | 545.00 | -1080.00 | 987.00 | 86.00 | 1,718.00 | 2,204.00 | 424.00 | -1225.00 | -875.00 | -1182.00 | -305.00 | 1,221.00 | -68.00 | -59.00 | -162.00 | 15,643.00 | 162.00 | 439.00 | -211.00 | 336.00 | -6.00 | 1,388.00 | -596.00 | 388.00 | -321.00 | -17.00 | 35.00 | 887.00 | 1,331.00 | 2,422.00 | 1,330.00 | 744.00 |
|
Operating Margin (QoQ)
|
5,051.00 | | | | 907.00 | -269.00 | 429.00 | -542.00 | 227.00 | -323.00 | -229.00 | 155.00 | 133.00 | -844.00 | 559.00 | 82.00 | 124.00 | -495.00 | -913.00 | -979.00 | 2,113.00 | 775.00 | -1324.00 | -97.00 | 242.00 | -471.00 | -1014.00 | 343.00 | 670.00 | 311.00 | -230.00 | -466.00 | 931.00 | -219.00 | 1,161.00 | -1543.00 | 2,192.00 | -1396.00 | 718.00 | -493.00 | 334.00 | -874.00 | -974.00 | -404.00 | 1,119.00 | 1,056.00 | -2303.00 | 352.00 | 568.00 | 16,116.00 | -15711.00 | -190.00 | 281.00 | 328.00 | 818.00 | -149.00 | 208.00 | -412.00 | 9.00 | -189.00 | 386.00 | -22.00 | -530.00 | 687.00 | 27.00 | 470.00 |
|
Profit After Tax Growth (1y)
|
| | | 125.23% | -152.98% | -78.09% | -100.48% | -36.64% | -23.87% | -212.31% | -17,918.02% | -227.25% | -40.02% | -122.06% | 2.88% | -19.94% | -35.07% | -7.05% | -146.53% | -296.76% | -50.31% | 83.04% | -7.31% | 31.69% | -81.69% | -1,217.81% | -104.23% | -84.66% | -67.78% | -10.45% | 20.97% | -4.72% | 16.12% | -6.83% | 70.09% | 0.48% | 95.09% | 0.15% | -32.95% | 44.40% | -1,113.31% | -29.40% | -369.27% | -191.18% | -100.83% | 47.14% | -15.32% | -3.10% | -97.32% | 2,062.17% | 25.97% | 10.25% | 8.68% | -112.64% | 69.65% | 57.35% | 65.51% | 26.21% | -134.75% | -104.89% | -56.47% | 13.27% | -59.04% | 49.15% | 22.70% | 96.60% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 41.19% | -42.91% | -36.56% | -41.70% | -43.69% | -32.81% | -67.15% | -655.60% | -100.46% | -41.66% | 26.13% | -36.96% | -48.13% | -54.51% | -33.74% | -75.47% | -71.05% | -66.09% | -35.15% | -20.09% | -9.72% | -36.74% | -149.60% | 21.55% | -24.38% | 58.96% | -5.62% | 32.01% | 16.63% | 20.64% | -11.34% | -23.12% | -17.24% | -6.16% | 11.93% | -93.05% | -18.63% | -263.63% | 148.91% | -58.82% | -39.15% | -53.53% | -9.44% | 36.25% | 26.65% | 14.66% | -22.31% | 19.21% | 7.78% | 21.01% | -27.67% | -4.25% | 23.69% | 25.28% | 72.08% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.65% | -31.05% | -15.99% | -33.47% | -35.81% | -44.95% | -51.44% | -293.66% | -57.33% | -54.01% | -42.46% | -32.90% | -44.43% | -39.01% | -23.06% | -5.02% | -39.14% | 28.36% | -21.36% | 7.19% | 6.08% | -8.78% | -82.22% | -24.67% | -25.52% | -10.98% | 4.22% | -11.21% | -11.71% | -14.64% | 74.79% | -9.76% | -8.32% | -16.61% | -11.11% | -10.08% | 8.57% | -72.20% | -4.59% | -23.34% | -18.68% | -14.32% | 3.45% | 0.66% | 16.28% | 5.55% | 44.23% |
|
Profit After Tax (QoQ)
|
118.12% | 225.49% | -49.12% | -15.93% | -138.05% | 234.64% | -101.12% | 11,127.77% | -174.39% | -22.07% | -79.93% | 22.12% | 18.15% | -93.59% | 21.31% | 3.81% | 7.82% | -53.43% | -81.22% | -54.80% | 65.08% | 82.69% | -1,046.78% | 1.46% | 7.12% | -25.56% | -77.72% | 10.90% | 15.61% | 17.34% | -27.16% | -18.06% | 32.41% | -5.27% | 64.39% | -292.79% | 96.66% | -2,040.53% | 52.59% | -64.29% | 27.22% | -128.29% | -71.93% | -1.94% | 49.80% | 39.91% | -275.07% | 8.86% | 3.94% | 697.55% | -114.15% | -10.49% | 2.25% | 17.31% | 66.02% | -55.30% | 20.97% | -76.92% | -8.11% | -35.55% | 39.65% | 1.94% | -98.24% | 56.66% | 8.26% | 95.69% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -6.43% | -36.82% | | -9.49% | | 320.02% | | -13.67% | | 16.28% | 51.83% | 45.90% | | 38.90% | 29.02% | 64.52% | | 75.36% | 138.02% | 104.71% | 140.49% | 199.47% | 178.96% | 170.77% | 124.56% | 59.68% | 11.97% | -4.10% | -3.93% | -3.05% | -4.80% | -4.15% | -4.61% | -6.12% | -4.45% | -5.81% | -5.25% | -0.11% | 10.10% | 20.55% | 19.50% | 7.62% | -5.52% | -13.34% | -14.51% | -0.20% | 2.79% | 11.03% | 18.94% | 19.48% | 28.95% | 23.64% | 20.51% | 12.45% | 7.38% | 9.28% | 6.13% | 4.03% | 5.16% | -1.83% | -1.89% | -3.54% | -9.16% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 106.60% | 76.52% | | 4.47% | | 77.09% | | 27.49% | | 41.48% | 67.06% | 70.01% | 76.02% | 93.94% | 104.61% | 108.92% | | 103.17% | 95.17% | 74.52% | 73.12% | 66.75% | 43.80% | 35.52% | 27.19% | 13.27% | 0.61% | -4.69% | -4.60% | -3.12% | 0.05% | 2.86% | 2.60% | 0.31% | -0.20% | -0.54% | -1.08% | 2.37% | 2.26% | 5.07% | 6.71% | 8.67% | 7.79% | 5.96% | 7.01% | 10.27% | 12.48% | 14.47% | 15.01% | 11.81% | 13.34% | 9.87% | 7.86% | 4.11% | 0.85% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 77.18% | 60.12% | | 30.87% | 105.83% | 83.24% | | 62.94% | | 68.40% | 70.86% | 66.40% | 63.73% | 62.39% | 55.64% | 52.99% | | 50.15% | 46.56% | 36.84% | 36.21% | 34.17% | 25.62% | 23.09% | 18.43% | 9.34% | 1.16% | -1.99% | -2.37% | -0.48% | -0.55% | 0.93% | 1.89% | 3.77% | 5.67% | 6.20% | 6.77% | 7.59% | 8.16% | 9.40% | 9.22% | 8.46% | 7.18% | 5.00% | 4.99% | 6.11% | 6.34% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-103.17% | | | -113.20% | -161.16% | | | | | -7.48% | 11.37% | 8.20% | 4.29% | 20.81% | 7.02% | | | 12.21% | 36.47% | 2.23% | 12.01% | 52.31% | 17.37% | 20.10% | 39.48% | 41.87% | 13.93% | -0.40% | -0.81% | -0.52% | -2.43% | -0.22% | 0.10% | -2.31% | -1.77% | -0.70% | -1.48% | -0.58% | -3.16% | -0.11% | 3.86% | 9.59% | 6.03% | -0.99% | -6.46% | -3.79% | -2.75% | -2.32% | 9.20% | -0.91% | 5.04% | 4.64% | 9.69% | 6.94% | 0.72% | 1.99% | 2.36% | 2.12% | 2.50% | -0.94% | 0.33% | 3.23% | -4.31% | -1.01% | -1.35% | -2.78% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | | | -12.00 | -7.00 | | | 7.00 | 9.00 | | | 5.00 | 3.00 | 4.00 | 1.00 | -3.00 | -2.00 | -3.00 | -3.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 2.00 | 2.00 | 5.00 | 5.00 | 3.00 | 5.00 | 2.00 | 3.00 | 0.00 | -4.00 | -2.00 | -1.00 | 0.00 | 2.00 | 0.00 | 13.00 | 15.00 | 16.00 | 17.00 | -16.00 | -16.00 | -15.00 | -14.00 | 5.00 | 3.00 | 0.00 | -2.00 | -2.00 | -2.00 | 0.00 | 1.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -1.00 | 6.00 | 8.00 | 7.00 | 8.00 | 10.00 | | | 2.00 | 2.00 | 0.00 | -1.00 | -2.00 | 0.00 | -1.00 | 3.00 | 6.00 | 6.00 | 7.00 | 7.00 | 8.00 | 6.00 | 4.00 | 4.00 | 6.00 | 3.00 | 3.00 | -1.00 | 14.00 | 15.00 | 13.00 | 15.00 | -5.00 | -2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | -13.00 | -15.00 | -15.00 | -15.00 | 5.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.00 | 4.00 | 4.00 | 5.00 | 9.00 | 13.00 | | | 7.00 | 7.00 | 8.00 | 6.00 | 5.00 | 4.00 | 0.00 | 2.00 | 7.00 | 6.00 | 5.00 | 5.00 | 20.00 | 20.00 | 21.00 | 21.00 | 3.00 | 2.00 | 4.00 | 3.00 | 3.00 | 2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 2.00 | 2.00 | 2.00 |
|
Return on Assets (QoQ)
|
| | | | | | | | | | -6.00 | 0.00 | -1.00 | -5.00 | -1.00 | | | | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -3.00 | 1.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 2.00 | 0.00 | 1.00 | 2.00 | -1.00 | 1.00 | -1.00 | -2.00 | 0.00 | 2.00 | 0.00 | 0.00 | -1.00 | 15.00 | 1.00 | 0.00 | 0.00 | -19.00 | 2.00 | 1.00 | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | | | | -17.00 | -14.00 | | | 11.00 | 16.00 | | | 7.00 | 6.00 | 4.00 | 1.00 | -5.00 | -2.00 | -3.00 | -1.00 | 3.00 | 2.00 | 0.00 | 1.00 | 0.00 | 2.00 | 3.00 | 6.00 | 6.00 | 4.00 | 6.00 | 1.00 | 2.00 | 0.00 | -4.00 | -2.00 | -1.00 | 0.00 | 2.00 | 0.00 | 15.00 | 17.00 | 17.00 | 19.00 | -18.00 | -18.00 | -17.00 | -16.00 | 5.00 | 3.00 | 1.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 1.00 | 8.00 | 12.00 | 11.00 | 13.00 | 20.00 | | | 6.00 | 6.00 | 1.00 | 0.00 | -1.00 | 2.00 | 0.00 | 5.00 | 10.00 | 8.00 | 9.00 | 8.00 | 8.00 | 6.00 | 4.00 | 5.00 | 7.00 | 4.00 | 3.00 | -1.00 | 15.00 | 16.00 | 14.00 | 17.00 | -5.00 | -2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 2.00 | -15.00 | -17.00 | -17.00 | -17.00 | 5.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 8.00 | 9.00 | 10.00 | 17.00 | 24.00 | | | 12.00 | 13.00 | 10.00 | 7.00 | 7.00 | 6.00 | 2.00 | 4.00 | 11.00 | 8.00 | 6.00 | 5.00 | 22.00 | 22.00 | 23.00 | 24.00 | 3.00 | 2.00 | 4.00 | 2.00 | 3.00 | 1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 2.00 | 2.00 | 1.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | | | -7.00 | -2.00 | -1.00 | -7.00 | -4.00 | | | | 0.00 | 4.00 | 1.00 | 1.00 | 0.00 | 2.00 | -2.00 | -5.00 | 3.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 3.00 | 0.00 | 1.00 | 2.00 | -2.00 | 1.00 | -1.00 | -2.00 | 1.00 | 2.00 | 0.00 | 0.00 | -1.00 | 17.00 | 2.00 | 0.00 | 1.00 | -21.00 | 2.00 | 2.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 2.00 |
|
Return on Equity Growth (1y)
|
| | | -25.00 | -13.00 | | | | | 46.00 | 11.00 | | | -33.00 | -23.00 | | | 30.00 | 37.00 | | | 11.00 | 9.00 | 6.00 | 1.00 | -5.00 | -5.00 | -7.00 | -7.00 | -3.00 | -2.00 | -3.00 | -1.00 | 0.00 | 3.00 | 3.00 | 7.00 | 8.00 | 7.00 | 10.00 | 5.00 | 4.00 | -4.00 | -13.00 | -7.00 | -2.00 | 2.00 | 7.00 | 1.00 | 21.00 | 22.00 | 23.00 | 26.00 | -23.00 | -21.00 | -19.00 | -18.00 | 7.00 | 4.00 | 0.00 | -3.00 | -3.00 | -3.00 | 0.00 | 1.00 | 2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | 25.00 | 22.00 | | | | | 43.00 | 24.00 | | | 9.00 | 22.00 | 28.00 | 29.00 | 36.00 | 40.00 | | | 3.00 | 2.00 | -4.00 | -7.00 | -9.00 | -5.00 | -7.00 | -1.00 | 4.00 | 7.00 | 10.00 | 11.00 | 11.00 | 6.00 | 1.00 | 5.00 | 10.00 | 5.00 | 5.00 | -2.00 | 23.00 | 21.00 | 18.00 | 20.00 | -3.00 | 4.00 | 11.00 | 9.00 | 6.00 | 5.00 | 4.00 | 6.00 | -19.00 | -20.00 | -19.00 | -20.00 | 6.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 47.00 | 51.00 | | | 78.00 | 65.00 | 49.00 | 28.00 | | | 0.00 | 15.00 | 18.00 | 22.00 | 33.00 | 41.00 | | | 10.00 | 11.00 | 10.00 | 5.00 | 3.00 | -2.00 | -9.00 | -3.00 | 6.00 | 6.00 | 5.00 | 5.00 | 31.00 | 30.00 | 31.00 | 32.00 | 8.00 | 7.00 | 9.00 | 7.00 | 7.00 | 4.00 | -1.00 | 0.00 | 1.00 | 4.00 | 11.00 | 8.00 | 5.00 |
|
Return on Equity (QoQ)
|
0.00 | | | | 12.00 | 11.00 | 21.00 | | | | -14.00 | -4.00 | -3.00 | -12.00 | -5.00 | | | | 2.00 | 4.00 | 3.00 | 2.00 | 0.00 | 2.00 | -2.00 | -5.00 | 0.00 | 0.00 | -2.00 | -1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 4.00 | 0.00 | 4.00 | 0.00 | 2.00 | 3.00 | -2.00 | -1.00 | -5.00 | -5.00 | 4.00 | 5.00 | -1.00 | -1.00 | -2.00 | 25.00 | 0.00 | 1.00 | 1.00 | -24.00 | 2.00 | 2.00 | 2.00 | 1.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 2.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | 0.00 | | | | | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | 3.00 | 4.00 | | | 22.00 | 17.00 | 4.00 | -2.00 | -4.00 | -4.00 | -6.00 | -2.00 | -2.00 | -2.00 | 0.00 | -3.00 | -9.00 | -8.00 | -5.00 | -1.00 | 7.00 | 6.00 | -2.00 | -6.00 | -11.00 | -11.00 | -6.00 | -1.00 | 2.00 | 5.00 | 4.00 | 6.00 | 6.00 | 9.00 | 9.00 | 5.00 | 7.00 | 1.00 | 0.00 | -5.00 | -12.00 | -14.00 | -12.00 | -8.00 | -3.00 | 0.00 | 39.00 | 42.00 | 41.00 | 41.00 | -35.00 | -32.00 | -29.00 | -25.00 | 11.00 | 6.00 | 2.00 | -2.00 | -2.00 | -2.00 | 1.00 | 2.00 | 3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 21.00 | 17.00 | | | 16.00 | 11.00 | -2.00 | -8.00 | -15.00 | -14.00 | -11.00 | -7.00 | -3.00 | -4.00 | -6.00 | -10.00 | -12.00 | -13.00 | -13.00 | -7.00 | -1.00 | 0.00 | -4.00 | 0.00 | -3.00 | 3.00 | 7.00 | 10.00 | 15.00 | 15.00 | 14.00 | 6.00 | 1.00 | -4.00 | -2.00 | -8.00 | -8.00 | -12.00 | 28.00 | 29.00 | 26.00 | 27.00 | -8.00 | 1.00 | 9.00 | 16.00 | 15.00 | 16.00 | 14.00 | 14.00 | -26.00 | -28.00 | -26.00 | -25.00 | 12.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.00 | 7.00 | | | 14.00 | 9.00 | -8.00 | -15.00 | -18.00 | -19.00 | -19.00 | -13.00 | -12.00 | -10.00 | -8.00 | -5.00 | -4.00 | 0.00 | 0.00 | 4.00 | 12.00 | 10.00 | 6.00 | 0.00 | -8.00 | -10.00 | -4.00 | -2.00 | 0.00 | 1.00 | 41.00 | 40.00 | 39.00 | 37.00 | 2.00 | 1.00 | 4.00 | 3.00 | 4.00 | 3.00 | -1.00 | 0.00 | 1.00 | 6.00 | 12.00 | 16.00 | 16.00 |
|
Return on Sales (QoQ)
|
3.00 | | | | 5.00 | 13.00 | 3.00 | 1.00 | 0.00 | 0.00 | -3.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | -6.00 | 0.00 | 4.00 | 1.00 | 3.00 | -1.00 | -4.00 | -3.00 | -2.00 | -1.00 | 1.00 | 2.00 | 0.00 | 2.00 | 0.00 | 4.00 | 1.00 | 4.00 | 0.00 | 0.00 | 3.00 | -1.00 | -1.00 | -5.00 | -5.00 | -4.00 | 2.00 | -2.00 | 0.00 | 0.00 | 41.00 | 1.00 | 0.00 | 0.00 | -35.00 | 4.00 | 3.00 | 3.00 | 1.00 | -1.00 | -1.00 | 0.00 | 1.00 | -1.00 | 2.00 | 1.00 | 2.00 |
|
Revenue Growth (1y)
|
| | | 2.03% | 3.01% | 8.97% | 18.76% | 12.08% | 18.23% | 5.17% | 2.28% | 11.76% | 8.87% | 6.02% | 9.55% | 11.18% | 11.83% | 24.83% | 19.17% | 27.88% | 29.79% | 32.42% | 34.41% | 20.28% | 22.89% | 17.79% | 21.92% | 20.26% | 21.76% | 22.01% | 14.76% | 14.84% | 14.01% | 9.94% | 11.92% | 13.86% | 14.53% | 18.48% | 14.83% | 14.84% | 13.71% | 13.36% | 15.93% | -1.37% | -30.70% | -3.28% | -5.86% | 11.37% | 74.84% | 28.68% | 26.84% | 25.81% | 18.43% | 18.15% | 20.23% | 25.37% | 19.39% | 18.07% | 21.03% | 16.43% | 15.21% | 17.93% | 16.64% | 13.57% | 17.09% | 15.84% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 8.52% | 9.86% | 6.71% | 9.99% | 11.67% | 12.91% | 11.65% | 10.12% | 16.69% | 16.47% | 20.57% | 20.62% | 19.58% | 21.27% | 24.87% | 25.00% | 22.75% | 24.76% | 23.92% | 23.44% | 18.43% | 19.49% | 16.47% | 16.12% | 16.29% | 16.71% | 16.70% | 13.83% | 14.51% | 14.08% | 13.87% | 14.21% | 8.85% | -3.36% | 9.11% | 7.81% | 8.05% | 11.28% | 12.16% | 11.45% | 11.38% | 12.79% | 13.71% | 12.81% | 20.66% | 35.21% | 21.53% | 22.66% | 22.46% | 17.66% | 18.05% | 19.29% | 18.35% | 17.22% | 17.27% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.69% | 13.99% | 14.97% | 16.34% | 16.46% | 18.08% | 16.77% | 16.96% | 18.11% | 18.78% | 20.29% | 19.68% | 18.75% | 19.88% | 21.17% | 20.19% | 19.32% | 20.45% | 19.91% | 19.30% | 16.78% | 17.31% | 16.24% | 15.83% | 12.24% | 4.61% | 11.75% | 9.99% | 10.52% | 12.46% | 12.94% | 12.21% | 12.56% | 13.32% | 14.58% | 13.83% | 14.75% | 14.27% | 14.50% | 15.03% | 15.06% | 14.57% | 15.41% | 15.17% | 18.36% | 27.24% | 19.65% |
|
Revenue (QoQ)
|
0.76% | -3.60% | 3.91% | 1.10% | 1.72% | 1.98% | 13.24% | -4.59% | 7.31% | -9.28% | 10.12% | 4.25% | 4.53% | -11.65% | 13.79% | 5.80% | 5.14% | -1.39% | 8.63% | 13.54% | 6.71% | 0.62% | 10.26% | 1.60% | 9.02% | -3.56% | 14.13% | 0.21% | 10.38% | -3.36% | 7.35% | 0.28% | 9.59% | -6.81% | 9.28% | 2.02% | 10.23% | -3.59% | 5.91% | 2.03% | 9.15% | -3.89% | 8.31% | -13.20% | -23.30% | 34.13% | 5.42% | 2.69% | 20.42% | -1.28% | 3.91% | 1.85% | 13.35% | -1.52% | 5.74% | 6.21% | 7.94% | -2.60% | 8.40% | 2.17% | 6.81% | -0.31% | 7.22% | -0.53% | 10.13% | -1.37% |
|
Share-based Compensation Growth (1y)
|
| | | -26.89% | -27.12% | | | -1.06% | 16.44% | 1.54% | 9.89% | -14.36% | 56.30% | 55.17% | -23.62% | -24.71% | -28.13% | -33.93% | 91.27% | 313.51% | 125.12% | 133.79% | 85.22% | -19.51% | 30.93% | 39.39% | 31.98% | 64.85% | 25.24% | 22.37% | 17.74% | 27.66% | 22.13% | 23.74% | 26.44% | 7.22% | -4.41% | 17.12% | 31.65% | 6.79% | 23.80% | 1.06% | 6.88% | 5.54% | 41.55% | 29.44% | 26.25% | 50.64% | 15.31% | 22.44% | 15.70% | 6.74% | 5.36% | 3.05% | -4.54% | 24.27% | 19.55% | 23.71% | 29.39% | 5.76% | 15.52% | 19.66% | 11.52% | 3.94% | 9.43% | 19.88% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -14.76% | 9.87% | | | -13.92% | 9.36% | 1.35% | 17.09% | 38.66% | 36.24% | 33.82% | 39.35% | 35.83% | 28.43% | 29.13% | 67.22% | 76.37% | 54.55% | 58.58% | 42.24% | 19.20% | 26.05% | 28.28% | 25.25% | 31.16% | 13.50% | 21.04% | 25.14% | 13.49% | 13.06% | 13.56% | 21.17% | 6.51% | 18.76% | 15.28% | 21.11% | 19.29% | 26.42% | 17.00% | 16.01% | 19.28% | 19.81% | 17.76% | 11.72% | 25.95% | 13.25% | 16.00% | 12.64% | 11.95% | 13.32% | 15.12% | 11.27% | 10.96% | 14.76% | 21.07% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.04% | 16.50% | | | 16.25% | 30.98% | 27.67% | 31.45% | 28.75% | 32.90% | 32.53% | 33.27% | 39.45% | 26.51% | 26.66% | 47.41% | 49.67% | 33.93% | 42.03% | 36.80% | 14.16% | 18.84% | 20.10% | 22.55% | 20.52% | 20.70% | 18.33% | 21.47% | 18.37% | 18.73% | 18.34% | 21.05% | 14.21% | 15.27% | 14.09% | 14.43% | 17.63% | 20.54% | 15.35% | 14.03% | 17.40% | 18.89% | 19.31% | 15.01% | 17.04% | 12.92% | 17.49% |
|
Share-based Compensation (QoQ)
|
-22.55% | | | | -22.79% | 12.47% | -10.95% | 27.95% | -9.14% | -1.92% | -3.63% | -0.29% | 65.84% | -2.63% | -52.57% | -1.71% | 58.30% | -10.49% | 37.33% | 112.50% | -13.82% | -7.04% | 8.80% | -7.66% | 40.20% | -1.03% | 3.01% | 15.34% | 6.51% | -3.30% | -0.89% | 25.06% | 1.90% | -2.03% | 1.27% | 6.05% | -9.15% | 20.03% | 13.84% | -13.98% | 5.32% | -2.01% | 20.39% | -15.06% | 41.26% | -10.40% | 17.43% | 1.35% | 8.13% | -4.86% | 10.97% | -6.50% | 6.74% | -6.95% | 2.80% | 21.72% | 2.68% | -3.71% | 7.52% | -0.50% | 12.15% | -0.26% | 0.20% | -7.27% | 18.08% | 9.26% |
|
Shareholder's Equity Growth (1y)
|
| | | -28.66% | -28.83% | | -2.07% | | 7.51% | 11,887.50% | -6.70% | | -11.73% | -15.73% | -19.95% | | 155.36% | 167.27% | 480.83% | | 251.91% | 272.56% | 82.55% | -4.25% | -4.12% | -7.07% | 40.85% | 40.81% | 37.54% | 38.21% | -9.77% | -11.14% | -8.76% | -8.37% | -4.32% | -4.81% | -1.12% | 3.05% | 54.74% | 56.27% | 51.26% | 57.67% | -0.82% | -4.98% | 72.58% | 61.70% | 66.73% | 72.08% | -7.62% | 16.99% | 17.30% | 18.30% | 18.60% | -7.81% | -5.58% | -1.72% | 1.25% | 2.78% | 2.06% | 0.32% | -0.07% | 0.47% | -1.12% | -0.37% | 0.52% | 2.47% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -12.91% | -12.26% | | -9.90% | | 34.32% | 546.33% | 63.09% | | 99.43% | 103.21% | 103.99% | 106.25% | 105.01% | 109.94% | 146.26% | | 66.80% | 68.51% | 32.38% | 6.21% | 6.36% | 5.58% | 6.74% | 6.00% | 7.46% | 9.28% | 10.13% | 9.75% | 10.92% | 14.19% | 13.66% | 12.23% | 37.17% | 37.99% | 36.78% | 36.71% | 34.10% | 43.95% | 24.72% | 24.59% | 23.66% | 20.37% | 22.69% | 26.00% | 3.52% | 3.49% | 4.17% | 5.26% | 6.26% | -1.63% | -1.60% | -0.59% | 0.56% | 1.90% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.35% | 43.43% | | 50.63% | 52.04% | 52.23% | 292.77% | 61.99% | | 59.92% | 60.88% | 60.91% | 61.48% | 60.99% | 63.60% | 66.75% | | 33.16% | 35.21% | 27.99% | 12.25% | 12.47% | 13.84% | 13.29% | 12.08% | 26.50% | 27.18% | 17.18% | 16.67% | 16.82% | 23.01% | 23.49% | 23.54% | 23.11% | 23.16% | 23.16% | 24.33% | 23.70% | 23.09% | 13.33% | 13.78% | 13.85% | 12.49% | 13.26% | 14.86% | 2.19% | 2.68% |
|
Shareholder's Equity (QoQ)
|
-0.30% | | | -7.41% | -0.54% | -99.15% | 12,367.13% | | | -4.90% | -2.97% | -6.17% | 1.94% | -9.21% | -7.82% | | | -4.97% | 100.31% | 84.93% | -0.03% | 0.61% | -1.85% | -3.00% | 0.10% | -2.49% | 48.77% | -3.03% | -2.22% | -2.01% | -2.88% | -4.50% | 0.40% | -1.60% | 1.41% | -4.99% | 4.29% | 2.56% | 52.28% | -4.05% | 0.94% | 6.90% | -4.21% | -8.08% | 83.34% | 0.16% | -1.23% | -5.13% | -1.57% | 26.85% | -0.96% | -4.33% | -1.32% | -1.40% | 1.43% | -0.42% | 1.67% | 0.09% | 0.72% | -2.11% | 1.26% | 0.64% | -0.87% | -1.38% | 2.17% | 2.59% |
|
Tax Rate Growth (1y)
|
| | | -30.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.00 | | | | | | | | | | | | | | | | |
|
Tax Rate (QoQ)
|
37.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (1y)
|
| | | 15,761.11% | 8.55% | | -41.70% | | 85.35% | | 126.59% | | 30.55% | 30.48% | 30.41% | | -21.08% | -21.81% | -23.54% | | -98.57% | -62.70% | -37.13% | | | | -88.90% | | | | 5,583.11% | | 55.23% | 54.63% | -3.57% | 35.25% | 40.20% | 3.67% | 44.24% | -37.66% | -37.64% | 48.37% | 67.65% | 78.16% | 59.81% | -16.02% | -10.40% | -16.75% | -19.36% | 12.74% | 11.80% | 23.27% | 37.29% | 6.58% | 4.29% | -13.21% | -21.53% | -29.82% | 1.32% | 19.11% | 31.50% | 46.76% | 2.45% | 0.00% | 0.00% | 0.00% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 610.02% | 37.98% | | 19.88% | | 24.07% | | 31.22% | | -75.50% | -27.53% | -14.42% | | | | -62.36% | | 49.84% | 53.20% | 58.28% | 613.26% | 615.09% | 146.10% | 82.53% | | | | 329.17% | | 10.71% | 33.49% | 32.61% | 14.53% | 11.79% | 8.91% | 29.40% | -2.58% | -7.03% | 12.00% | 18.87% | 22.27% | 20.95% | 0.30% | 1.47% | -3.79% | -4.58% | -5.52% | 5.71% | 8.41% | 12.31% | 3.16% | 2.68% | 1.11% | 1.05% | 0.99% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.03% | -50.54% | | -3.70% | | | | -30.89% | | 28.22% | 29.69% | 31.64% | 31.39% | 32.74% | 34.17% | 23.93% | | 48.91% | 41.95% | 40.70% | 214.15% | 216.92% | 87.10% | 71.20% | | | | 159.97% | | 11.83% | 17.63% | 18.49% | 9.04% | 9.12% | 9.19% | 20.37% | -0.22% | -2.84% | 1.00% | 12.16% | 13.57% | 12.79% | 0.78% | 1.63% | 1.19% | 2.70% | 4.36% |
|
Total Debt (QoQ)
|
12,823.73% | | | -10.27% | -11.55% | | | | | -5.32% | -5.16% | 53.29% | -5.16% | -5.37% | -5.21% | | | -6.24% | -7.31% | -98.34% | -0.93% | 2,349.06% | 56.20% | | | | | | | 0.22% | 2.20% | 51.82% | -0.17% | -0.18% | -36.26% | 112.94% | 3.48% | -26.19% | -11.32% | -7.97% | 3.51% | 75.64% | 0.20% | -2.20% | -7.15% | -7.70% | 6.90% | -9.14% | -10.06% | 29.05% | 6.01% | 0.18% | 0.18% | 0.18% | 3.74% | -16.64% | -9.42% | -10.40% | 49.75% | -2.00% | 0.00% | 0.00% | 4.53% | -4.34% | 0.00% | 0.00% |