|
Cash & Equivalents (Quarter)
|
6.85M | 3.53M | 4.23M | 7.69M | 4.11M | 3.43M | 9.76M | 11.42M | 8.66M | 8.20M | 7.75M | 30.78M | 31.04M | 25.82M | 14.89M | 68.64M | 41.98M | 35.53M | 28.38M | 23.56M | 29.99M | 28.71M | 23.76M | 20.77M | 19.92M | 16.11M | 24.21M | 19.15M | 21.01M | 19.44M | 21.81M | 21.23M | 13.87M | 18.00M | 32.23M | 20.72M | 25.25M | 33.18M | 28.48M | 21.77M | 88.52M | 33.38M | 41.94M | 85.38M | 67.62M | 39.89M | 43.65M | 28.14M | 54.56M | 48.82M | 58.10M | 77.34M | 67.24M | 80.60M | 84.31M | 64.97M | 106.03M | 130.34M | 122.72M | 99.89M | 117.80M | 147.87M | 167.43M |
|
Short-term Investments (Quarter)
|
| | 8.34M | | 11.80M | 11.79M | 4.42M | 3.87M | 4.79M | 4.84M | 4.25M | | 3.90M | 3.86M | 11.32M | 10.72M | 21.22M | 23.91M | 31.27M | 32.17M | 24.49M | 19.71M | 10.81M | 2.56M | 22.51M | 25.24M | 19.80M | 15.31M | 13.96M | 14.94M | 12.64M | 14.81M | 23.20M | 22.22M | 92.17M | 79.91M | 65.59M | 46.56M | 53.32M | 46.77M | 143.98M | 199.69M | 202.27M | 141.82M | 92.25M | 79.86M | 75.44M | 83.26M | 63.90M | 73.82M | 63.01M | 58.52M | 59.78M | 52.42M | 52.98M | 40.99M | 7.99M | | | | | | |
|
Cash & Current Investments (Quarter)
|
6.85M | 3.53M | 12.57M | 7.69M | 15.91M | 15.22M | 14.18M | 15.29M | 13.46M | 13.05M | 12.00M | 30.78M | 34.94M | 29.68M | 26.21M | 79.36M | 63.20M | 59.43M | 59.65M | 55.73M | 54.48M | 48.43M | 34.58M | 23.32M | 42.43M | 41.34M | 44.01M | 34.47M | 34.98M | 34.39M | 34.45M | 36.04M | 37.07M | 40.22M | 124.40M | 100.63M | 90.84M | 79.74M | 81.80M | 68.54M | 232.50M | 233.07M | 244.22M | 227.21M | 159.87M | 119.75M | 119.09M | 111.40M | 118.45M | 122.64M | 121.11M | 135.86M | 127.03M | 133.01M | 137.28M | 105.96M | 114.02M | 130.34M | 122.72M | 99.89M | 117.80M | 147.87M | 167.43M |
|
Receivables - Net (Quarter)
|
| | 9.48M | | 9.90M | 8.85M | 9.51M | 9.72M | 10.38M | 9.39M | 9.95M | 11.13M | 11.34M | 11.03M | 13.65M | 14.71M | 15.06M | 15.18M | 17.56M | 19.79M | 17.59M | 16.64M | 19.41M | 19.45M | 21.35M | 21.07M | 21.09M | 21.66M | 23.11M | 22.58M | 23.08M | 22.32M | 24.89M | 23.29M | 25.20M | 26.66M | 27.95M | 26.80M | 28.05M | 22.13M | 22.89M | 25.45M | 23.15M | 29.74M | 33.84M | 33.50M | 33.02M | 40.88M | 41.49M | 41.47M | 42.69M | 45.66M | 48.36M | 51.53M | 52.50M | 55.32M | 55.57M | 54.91M | 60.34M | 63.32M | 66.00M | 62.98M | 66.65M |
|
Receivables (Quarter)
|
| | 9.48M | | 9.90M | 8.85M | 9.51M | 9.72M | 10.38M | 9.39M | 9.95M | 11.13M | 11.34M | 11.03M | 13.65M | 14.71M | 15.06M | 15.18M | 17.56M | 19.79M | 17.59M | 16.64M | 19.41M | 19.45M | 21.35M | 21.07M | 21.09M | 21.66M | 23.11M | 22.58M | 23.08M | 22.32M | 24.89M | 23.29M | 25.20M | 26.66M | 27.95M | 26.80M | 28.05M | 22.13M | 22.89M | 25.45M | 23.15M | 29.74M | 33.84M | 33.50M | 33.02M | 40.88M | 41.49M | 41.47M | 42.69M | 45.66M | 48.36M | 51.53M | 52.50M | 55.32M | 55.57M | 54.91M | 60.34M | 63.32M | 66.00M | 62.98M | 66.65M |
|
Raw Materials (Quarter)
|
| | | | | | 3.23M | | 2.88M | 3.17M | 3.07M | | 2.27M | 2.51M | 3.28M | 3.60M | 3.94M | 4.53M | 4.43M | 4.48M | 5.29M | 5.37M | 6.16M | 6.23M | 5.58M | 5.39M | 5.72M | 5.92M | 5.81M | 6.46M | 7.75M | 8.80M | 8.73M | 8.82M | 9.10M | 9.99M | 10.01M | 10.64M | 11.13M | 11.12M | 12.77M | 12.23M | 11.97M | 11.27M | 12.38M | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | 0.51M | | 0.88M | 0.61M | 0.68M | | 0.76M | 1.17M | 1.47M | 1.42M | 1.95M | 1.80M | 1.40M | 1.17M | 1.25M | 1.01M | 0.97M | 2.02M | 1.42M | 1.73M | 1.22M | 1.29M | 1.79M | 1.38M | 1.30M | 1.80M | 1.55M | 2.66M | 1.23M | 2.03M | 1.85M | 2.22M | 1.26M | 2.32M | 2.23M | 2.77M | 2.42M | 2.56M | 3.60M | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | 2.82M | | 2.73M | 3.10M | 1.98M | | 3.00M | 3.38M | 5.46M | 6.06M | 6.78M | 8.23M | 8.43M | 9.45M | 9.54M | 10.18M | 10.53M | 10.76M | 12.31M | 11.87M | 10.72M | 11.62M | 12.34M | 14.73M | 13.40M | 11.96M | 11.40M | 10.78M | 12.15M | 12.11M | 12.57M | 14.92M | 17.03M | 18.62M | 17.81M | 19.32M | 20.64M | 22.31M | 21.63M | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | 5.68M | | 6.01M | 6.54M | 6.56M | 7.04M | 6.49M | 6.88M | 5.72M | | 6.03M | 7.06M | 10.21M | 11.08M | 12.67M | 14.56M | 14.26M | 15.11M | 16.07M | 16.57M | 17.66M | 19.02M | 19.31M | 18.98M | 17.66M | 18.84M | 19.94M | 22.57M | 22.45M | 22.57M | 21.68M | 22.26M | 22.48M | 24.12M | 24.43M | 27.79M | 29.41M | 32.06M | 32.81M | 34.33M | 35.03M | 36.14M | 37.61M | 38.59M | 38.96M | 40.76M | 41.29M | 43.95M | 45.93M | 48.85M | 55.41M | 61.89M | 67.90M | 71.94M | 73.65M | 76.55M | 75.33M | 74.91M | 76.34M | 78.95M | 78.49M |
|
Prepaid Assets (Quarter)
|
| | 2.92M | | 1.23M | 1.13M | 0.93M | 1.06M | 1.10M | 0.80M | 0.87M | | 1.15M | 0.78M | 2.41M | 2.10M | 1.84M | 1.55M | 2.04M | 2.79M | 2.60M | 2.48M | 3.11M | 3.61M | 3.37M | 3.02M | 2.95M | 4.14M | 3.08M | 2.62M | 2.27M | 3.83M | 3.12M | 2.66M | 2.59M | 3.60M | 3.30M | 3.53M | 3.90M | 4.29M | 3.83M | 3.37M | 4.35M | 5.21M | 4.64M | 3.88M | 5.00M | 6.57M | 4.93M | 4.22M | 5.48M | 7.96M | 7.18M | 6.28M | 8.56M | 12.00M | 9.61M | 7.50M | 9.43M | 13.37M | 11.11M | 11.31M | 9.94M |
|
Current Assets (Quarter)
|
| | 30.65M | | 33.05M | 31.74M | 31.19M | 33.11M | 31.43M | 30.12M | 28.54M | | 53.47M | 48.56M | 52.49M | 107.25M | 92.77M | 90.72M | 93.51M | 93.42M | 90.74M | 84.11M | 74.75M | 65.39M | 86.47M | 84.41M | 85.72M | 79.11M | 81.11M | 82.15M | 82.26M | 84.77M | 86.77M | 88.43M | 174.67M | 155.02M | 146.53M | 137.85M | 143.16M | 127.02M | 292.03M | 296.21M | 306.74M | 298.30M | 235.94M | 195.71M | 196.08M | 199.61M | 206.17M | 212.28M | 215.21M | 238.32M | 237.97M | 252.72M | 266.25M | 245.22M | 252.85M | 269.29M | 267.83M | 251.48M | 271.26M | 301.11M | 322.52M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | 4.23M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 2.72M | | 2.28M | 2.11M | 2.35M | 2.54M | 2.65M | 3.21M | 3.43M | | 3.69M | 4.13M | 5.64M | 5.77M | 6.46M | 9.84M | 11.55M | 13.87M | 19.35M | 27.45M | 31.28M | 31.16M | 30.90M | 30.74M | 30.00M | 29.93M | 29.96M | 29.27M | 28.75M | 28.55M | 28.13M | 27.96M | 27.08M | 27.05M | 28.09M | 30.79M | 32.65M | 32.32M | 30.24M | 29.09M | 28.29M | 27.63M | 30.18M | 29.90M | 31.41M | 32.87M | 36.05M | 38.56M | 38.83M | 39.61M | 40.54M | 41.40M | 42.44M | 42.03M | 42.17M | 43.54M | 41.66M | 41.24M | 40.68M | 39.55M | 39.12M |
|
Long-Term Investments (Quarter)
|
| | | | 0.51M | | | 0.60M | 1.50M | | | | | 4.68M | 7.91M | | 11.39M | 11.75M | 8.89M | 2.02M | 5.21M | 10.38M | 7.71M | 6.15M | 5.53M | 6.02M | 3.00M | | | | | | | | | | 12.86M | 20.35M | 12.68M | | 15.34M | 16.52M | 14.18M | 9.13M | 69.77M | 105.10M | 104.34M | 70.51M | 64.30M | 51.41M | 51.51M | 25.56M | 7.60M | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | 35.39M | 35.39M | 35.39M | 35.39M | 35.39M | 35.39M | 35.39M | 35.39M | 105.26M | 105.26M | 105.26M | 105.26M | 105.26M | 105.26M | 105.26M | 105.26M | 105.26M | 105.26M | 105.26M | 105.26M | 105.26M | 105.26M | 105.26M | 236.32M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M |
|
Intangibles (Quarter)
|
| | 0.09M | | 0.06M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | | 0.03M | 0.02M | 10.38M | 9.94M | 9.59M | 9.23M | 10.38M | 8.57M | 8.27M | 7.97M | 56.27M | 56.58M | 56.58M | 52.54M | 52.13M | 51.79M | 56.27M | 56.27M | 56.27M | 56.27M | 50.08M | 49.74M | 56.27M | 48.77M | 48.29M | 130.37M | 129.88M | 129.39M | 138.01M | 138.01M | 128.20M | 138.01M | 127.23M | | 42.99M | 42.02M | 41.05M | 40.08M | 39.34M | 38.60M | 67.38M | 65.68M | 63.99M | 62.12M | 60.24M | 58.35M | 56.47M | 54.36M | 52.25M | 50.14M | 48.03M |
|
Goodwill & Intangibles (Quarter)
|
| | 0.09M | | 0.06M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | | 0.03M | 0.02M | 45.77M | 45.33M | 44.97M | 44.62M | 45.77M | 43.96M | 43.66M | 43.36M | 161.53M | 161.84M | 161.84M | 157.80M | 157.39M | 157.05M | 161.53M | 161.53M | 161.53M | 161.53M | 155.34M | 155.00M | 161.53M | 154.03M | 153.54M | 366.69M | 364.66M | 364.17M | 372.79M | 372.79M | 362.98M | 372.79M | 362.01M | 234.78M | 277.77M | 276.80M | 275.83M | 274.86M | 274.12M | 273.38M | 302.16M | 300.46M | 298.77M | 296.90M | 295.02M | 293.13M | 291.25M | 289.14M | 287.03M | 284.92M | 282.81M |
|
Other Non-Current Assets (Quarter)
|
| | 0.25M | | 0.24M | 0.22M | 0.27M | 0.29M | 0.41M | 0.38M | 0.43M | | 0.30M | 0.24M | 0.22M | 0.21M | 0.34M | 0.21M | 0.19M | 0.13M | 0.35M | 0.34M | 0.32M | 0.39M | 0.41M | 0.35M | 0.32M | 0.34M | 0.74M | 0.68M | 0.68M | 0.70M | 0.62M | 0.57M | 0.49M | 0.49M | 0.47M | 0.76M | 0.70M | 0.47M | 0.37M | 0.40M | 0.44M | 0.47M | 0.49M | 1.05M | 0.95M | 0.69M | 0.80M | 0.83M | 1.99M | 1.62M | 1.54M | 1.64M | 2.16M | 3.27M | 3.20M | 3.01M | 2.87M | 2.80M | 2.80M | 3.06M | 2.86M |
|
Non-Current Assets (Quarter)
|
| | 3.07M | | 3.09M | 2.38M | 2.67M | 3.48M | 4.60M | 3.62M | 3.89M | | 4.01M | 9.08M | 59.46M | 51.31M | 63.17M | 66.42M | 64.90M | 59.99M | 68.57M | 81.53M | 198.34M | 196.32M | 195.05M | 194.91M | 0.93M | 0.92M | 0.87M | 0.88M | 0.96M | 1.00M | 1.01M | 1.15M | 1.30M | 1.44M | 1.55M | 1.35M | 1.23M | 1.02M | 1.80M | 1.75M | 1.69M | 1.51M | 1.49M | 417.26M | 419.24M | 385.38M | 381.22M | 369.63M | 370.23M | 344.77M | 356.20M | 347.55M | 347.69M | 346.40M | 344.42M | 345.78M | 341.50M | 340.15M | 337.59M | 334.33M | 331.66M |
|
Assets (Quarter)
|
| | 33.72M | | 36.14M | 34.12M | 33.86M | 36.59M | 36.02M | 33.74M | 32.43M | | 57.48M | 57.64M | 111.95M | 158.55M | 155.93M | 157.14M | 158.40M | 153.41M | 159.31M | 165.64M | 273.09M | 261.71M | 281.51M | 279.32M | 276.42M | 266.42M | 268.51M | 268.45M | 267.70M | 269.70M | 270.85M | 271.96M | 356.76M | 338.36M | 343.12M | 560.76M | 557.88M | 527.73M | 704.23M | 707.80M | 714.54M | 699.90M | 701.08M | 612.97M | 615.31M | 584.98M | 587.39M | 581.91M | 585.45M | 583.10M | 594.17M | 600.27M | 613.93M | 591.63M | 597.27M | 615.07M | 609.33M | 591.63M | 608.85M | 635.44M | 654.18M |
|
Accounts Payables (Quarter)
|
| | 4.51M | | 5.18M | 4.83M | 5.27M | 5.23M | 4.85M | 4.79M | 5.10M | | 5.20M | 5.72M | 8.61M | 7.92M | 7.52M | 7.79M | 7.62M | 9.66M | 9.34M | 11.17M | 12.74M | 12.80M | 11.93M | 10.99M | 10.67M | 11.26M | 11.70M | 10.79M | 12.43M | 11.58M | 9.67M | 10.59M | 9.66M | 10.38M | 12.59M | 13.97M | 14.95M | 17.30M | 12.47M | 13.55M | 12.74M | 15.46M | 16.50M | 17.53M | 18.60M | 20.29M | 23.72M | 24.41M | 19.90M | 23.56M | 23.71M | 24.54M | 27.35M | 28.99M | 26.67M | 31.74M | 25.03M | 25.18M | 25.68M | 25.47M | 25.31M |
|
Payables (Quarter)
|
| | 4.51M | | 5.18M | 4.83M | 5.27M | 5.23M | 4.85M | 4.79M | 5.10M | | 5.20M | 5.72M | 8.61M | 7.92M | 7.52M | 7.79M | 7.62M | 9.66M | 9.34M | 11.17M | 12.74M | 12.80M | 11.93M | 10.99M | 10.67M | 11.26M | 11.70M | 10.79M | 12.43M | 11.58M | 9.67M | 10.59M | 9.66M | 10.38M | 12.59M | 13.97M | 14.95M | 17.30M | 12.47M | 13.55M | 12.74M | 15.46M | 16.50M | 17.53M | 18.60M | 20.29M | 23.72M | 24.41M | 19.90M | 23.56M | 23.71M | 24.54M | 27.35M | 28.99M | 26.67M | 31.74M | 25.03M | 25.18M | 25.68M | 25.47M | 25.31M |
|
Accumulated Expenses (Quarter)
|
| | 6.33M | | 3.88M | 3.61M | 0.17M | 4.55M | 0.37M | 0.35M | 0.15M | | 6.18M | 0.15M | 16.07M | 8.05M | 0.21M | 3.56M | 4.92M | 2.98M | 0.38M | 0.36M | 4.08M | 1.56M | 12.79M | 4.08M | 2.87M | 3.60M | 3.58M | 5.17M | 0.63M | 5.32M | 4.37M | 6.36M | 0.66M | 0.69M | 5.22M | 7.53M | 10.84M | 7.43M | 17.88M | 2.50M | 27.98M | 0.71M | 27.04M | 31.85M | 36.09M | 25.32M | 30.77M | 31.16M | 33.02M | 28.23M | 31.99M | 37.29M | 44.68M | 29.72M | 32.02M | 39.98M | 45.59M | 33.20M | 40.26M | 49.37M | 53.09M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 0.59M | | 0.16M | 0.56M | 0.46M | | 0.48M | 0.41M | 1.06M | 0.51M | 0.39M | 0.41M | 3.98M | 0.28M | 0.54M | 0.30M | 0.67M | 0.81M | 0.47M | 1.02M | 0.93M | 0.86M | 0.84M | 1.32M | 0.56M | 0.61M | 0.70M | 0.72M | 1.21M | 0.86M | 1.00M | 2.16M | 0.06M | 3.61M | 7.70M | 0.40M | 8.42M | 13.31M | 0.36M | 4.58M | 1.76M | | | | 5.47M | 10.68M | 15.71M | 20.70M | | | | | 2.81M | | | 3.00M | 3.12M |
|
Short term Debt (Quarter)
|
| | 2.19M | | 1.53M | 1.53M | 1.54M | 2.04M | 2.04M | 2.03M | 2.03M | | 2.03M | 2.04M | 2.04M | 0.04M | 0.04M | 2.54M | 3.98M | | | | 0.45M | | | | 1.69M | 3.49M | 5.29M | 7.09M | 0.56M | 0.57M | 1.56M | 1.56M | | | | | | | | | | | | | | | | | 5.47M | | | | 2.53M | | | | 2.81M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.45M | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.92M | 0.94M | 2.03M | | | | | 2.53M | 1.45M | 1.41M | 1.56M | 2.81M | 2.84M | 1.66M | | |
|
Current Taxes (Quarter)
|
| | | | | | 0.45M | | 0.36M | 0.27M | 0.37M | | 0.36M | 0.46M | 0.91M | 0.62M | 0.47M | 1.14M | 1.27M | 0.81M | 0.73M | 0.72M | 0.91M | 2.21M | 0.86M | 0.96M | 1.29M | 1.11M | 0.78M | 0.87M | 0.63M | 0.62M | 0.52M | 0.55M | 0.89M | 0.87M | 0.81M | 1.12M | 1.66M | 1.17M | 1.14M | 1.17M | 1.26M | 1.33M | 1.62M | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 13.04M | | 10.60M | 9.97M | 10.81M | 11.82M | 11.74M | 11.60M | 12.21M | | 13.40M | 16.27M | 26.71M | 16.01M | 16.88M | 21.89M | 25.64M | 24.63M | 30.14M | 39.06M | 31.59M | 26.19M | 25.19M | 26.49M | 28.83M | 28.41M | 31.70M | 36.07M | 31.90M | 26.87M | 27.42M | 33.74M | 40.22M | 35.47M | 39.43M | 44.28M | 49.92M | 39.07M | 38.05M | 44.75M | 49.14M | 58.46M | 67.43M | 53.95M | 56.45M | 47.38M | 56.32M | 57.60M | 58.39M | 62.47M | 71.41M | 82.54M | 74.57M | 61.25M | 61.23M | 74.43M | 73.42M | 61.22M | 68.84M | 77.84M | 81.52M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.07M | 0.08M | 0.07M | 0.07M | 13.71M | 13.59M | 13.50M | 13.42M | 13.32M | 13.18M | 13.05M | 12.91M | 12.76M | 12.63M | 12.49M | 12.34M | 12.17M | 12.00M | 11.83M | 11.66M | 11.77M | 11.58M | 11.38M | 11.17M | 10.97M | 10.75M | 10.54M | 10.32M | 10.08M | 9.85M | 9.60M | 9.41M | 9.15M | 8.88M | 8.61M | 8.34M | 8.06M | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | 0.66M | | 5.67M | 5.29M | 4.93M | 7.87M | 7.37M | 6.87M | 6.41M | | 5.39M | 4.92M | 4.41M | 0.07M | 0.07M | 0.06M | 0.07M | | | | | | 24.97M | 25.02M | 23.89M | 22.15M | 20.42M | 18.69M | 24.10M | 39.31M | 52.78M | 38.55M | 35.57M | 32.74M | 33.89M | 59.52M | 59.63M | 58.32M | 54.15M | 49.98M | 53.44M | 48.55M | 43.67M | 56.35M | 59.74M | 59.85M | 59.95M | 60.06M | 56.83M | 51.94M | 47.05M | 42.15M | 60.59M | 61.87M | 61.87M | 61.87M | 61.87M | 61.87M | 61.87M | 61.87M | 61.87M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | 0.08M | 0.05M | 0.10M | 0.14M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 1.15M | 3.08M | 2.80M | 2.53M | 1.58M | 1.32M | 1.18M | 0.97M | 1.83M | 2.61M | 4.07M | 3.87M | 4.47M | 4.38M | 3.10M | 3.73M | 4.80M | 3.18M | 3.31M | 3.16M | 10.91M | 4.96M | 6.20M | 7.37M | 7.50M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | 3.28M | | 0.21M | 2.77M | 2.51M | 2.25M | 1.98M | 1.71M | 1.32M | | 0.55M | 0.20M | 8.22M | 8.21M | 4.77M | 0.16M | 0.15M | 0.14M | 0.41M | 1.02M | 41.11M | 40.90M | 40.85M | 40.95M | 41.95M | 41.82M | 41.84M | 41.86M | 37.77M | 37.77M | 31.85M | 23.56M | 19.42M | 17.52M | 15.27M | 184.00M | 186.42M | 188.87M | 182.21M | 183.03M | 187.42M | 189.93M | 192.52M | 2.28M | 1.22M | 1.23M | 1.22M | 1.22M | 1.23M | 1.24M | 1.22M | 1.23M | 1.23M | 1.24M | 1.19M | 1.20M | 1.21M | 1.22M | 1.17M | 7.36M | 7.34M |
|
Total Non-Current Liabilities (Quarter)
|
| | 13.70M | | 19.01M | 15.26M | 15.73M | 19.69M | 19.11M | 18.47M | 18.61M | | 18.79M | 21.20M | 31.12M | 16.08M | 16.95M | 21.95M | 25.72M | 24.71M | 30.21M | 39.13M | 45.30M | 39.79M | 63.66M | 64.94M | 66.03M | 63.75M | 65.16M | 67.67M | 68.76M | 78.81M | 79.31M | 84.63M | 87.96M | 81.54M | 86.30M | 118.54M | 124.12M | 111.50M | 105.16M | 107.23M | 114.72M | 118.73M | 123.47M | 122.22M | 130.34M | 120.93M | 129.46M | 130.38M | 127.47M | 127.02M | 130.53M | 136.21M | 146.53M | 134.07M | 134.00M | 148.84M | 147.15M | 135.79M | 143.19M | 151.57M | 154.90M |
|
Total Liabilities (Quarter)
|
| | 16.98M | | 19.22M | 18.03M | 18.24M | 21.94M | 21.09M | 20.18M | 19.93M | | 19.34M | 21.39M | 39.34M | 24.29M | 21.71M | 22.11M | 25.87M | 24.85M | 30.62M | 40.16M | 86.41M | 80.68M | 104.51M | 105.88M | 107.98M | 105.56M | 107.01M | 109.53M | 106.54M | 116.58M | 111.16M | 108.19M | 107.38M | 99.07M | 101.57M | 302.54M | 310.54M | 300.37M | 287.37M | 290.26M | 302.14M | 308.66M | 315.99M | 124.50M | 131.56M | 122.16M | 130.68M | 131.60M | 128.69M | 128.25M | 131.75M | 137.44M | 147.76M | 135.31M | 135.19M | 150.05M | 148.36M | 137.01M | 144.36M | 158.94M | 162.24M |
|
Total Debt (Quarter)
|
| | 2.85M | | 7.20M | 6.82M | 6.47M | 9.92M | 9.40M | 8.90M | 8.44M | | 7.42M | 6.96M | 6.45M | 0.11M | 0.11M | 2.60M | 4.05M | | | | 0.45M | | 24.97M | 25.02M | 25.57M | 25.64M | 25.71M | 25.78M | 24.66M | 39.89M | 54.34M | 40.11M | 35.57M | 32.74M | 33.89M | 59.52M | 59.63M | 58.32M | 54.15M | 49.98M | 53.44M | 48.55M | 43.67M | 56.35M | 59.74M | 59.85M | 59.95M | 60.06M | 62.31M | 51.94M | 47.05M | 42.15M | 63.13M | 61.87M | 61.87M | 61.87M | 64.67M | 61.87M | 61.87M | 61.87M | 61.87M |
|
Common Equity (Quarter)
|
| | 16.74M | | 16.92M | 16.09M | 15.62M | 14.65M | 14.94M | 13.56M | 12.50M | | 38.14M | 36.24M | 72.60M | 134.26M | 134.22M | 135.03M | 132.54M | 128.56M | 128.69M | 125.48M | 186.69M | 181.03M | 177.00M | 173.43M | 168.44M | 160.86M | 161.50M | 158.92M | 161.17M | 153.12M | 159.69M | 163.77M | 249.38M | 239.29M | 241.55M | 258.22M | 247.34M | 227.37M | 416.86M | 417.53M | 412.39M | 391.24M | 385.08M | 488.47M | 483.76M | 462.82M | 456.71M | 450.31M | 456.75M | 454.85M | 462.42M | 462.83M | 466.17M | 456.31M | 462.08M | 465.02M | 460.97M | 454.62M | 464.49M | 476.51M | 491.94M |
|
Shareholder's Equity (Quarter)
|
| | 16.74M | | 16.92M | 16.09M | 15.62M | 14.65M | 14.94M | 13.56M | 12.50M | | 38.14M | 36.24M | 72.60M | 134.26M | 134.22M | 135.03M | 132.54M | 128.56M | 128.69M | 125.48M | 186.69M | 181.03M | 177.00M | 173.43M | 168.44M | 160.86M | 161.50M | 158.92M | 161.17M | 153.12M | 159.69M | 163.77M | 249.38M | 239.29M | 241.55M | 258.22M | 247.34M | 227.37M | 416.86M | 417.53M | 412.39M | 391.24M | 385.08M | 488.47M | 483.76M | 462.82M | 456.71M | 450.31M | 456.75M | 454.85M | 462.42M | 462.83M | 466.17M | 456.31M | 462.08M | 465.02M | 460.97M | 454.62M | 464.49M | 476.51M | 491.94M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 33.72M | | 36.14M | 34.12M | 33.86M | 36.59M | 36.02M | 33.74M | 32.43M | | 57.48M | 57.64M | 111.95M | 158.55M | 155.93M | 157.14M | 158.40M | 153.41M | 159.31M | 165.64M | 273.09M | 261.71M | 281.51M | 279.32M | 276.42M | 266.42M | 268.51M | 268.45M | 267.70M | 269.70M | 270.85M | 271.96M | 356.76M | 338.36M | 343.12M | 560.76M | 557.88M | 527.73M | 704.23M | 707.80M | 714.54M | 699.90M | 701.08M | 612.97M | 615.31M | 584.98M | 587.39M | 581.91M | 585.45M | 583.10M | 594.17M | 600.27M | 613.93M | 591.63M | 597.27M | 615.07M | 609.33M | 591.63M | 608.85M | 635.44M | 654.18M |
|
Retained Earnings (Quarter)
|
| | 0.08M | | -99.98M | -0.09M | -0.04M | 0.02M | -0.09M | 0.01M | 0.08M | -0.07M | -0.06M | 0.04M | -0.14M | -0.14M | -0.18M | -0.59M | -0.35M | -0.80M | -0.54M | -0.49M | -0.61M | -0.28M | -0.49M | -0.45M | -0.47M | -0.39M | -0.05M | -0.01M | 0.03M | 0.11M | -0.10M | -0.14M | -0.20M | -0.29M | -0.15M | -0.38M | -0.16M | -0.37M | -0.10M | 0.06M | 0.31M | -0.02M | -0.09M | -0.21M | -280.15M | -3.46M | -310.18M | -5.29M | -326.62M | -333.10M | -2.61M | -347.27M | -357.06M | -370.33M | -378.33M | -386.19M | -401.75M | -0.23M | -414.69M | -414.96M | 0.57M |
|
Treasury Shares (Quarter)
|
| | 0.37M | | | | 0.40M | | 0.42M | 0.36M | 0.50M | 0.28M | 0.26M | 0.29M | 0.25M | 0.58M | 0.25M | 0.55M | 0.56M | | | | 1.07M | | | | 1.42M | | | | 1.84M | | | | 1.75M | | | | 0.26M | | | | 0.29M | | | | 0.23M | | | | 0.21M | | | | 0.35M | | | | 0.69M | | | | 0.69M |