|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.38M | 67.62M | 39.89M | 43.65M | 28.14M | 54.56M | 48.82M | 58.10M | 77.34M | 67.24M | 80.60M | 84.31M | 64.97M | 106.03M | 130.34M | 122.72M | 99.89M | 117.80M | 147.87M | 167.43M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.82M | 92.25M | 79.86M | 75.44M | 83.26M | 63.90M | 73.82M | 63.01M | 58.52M | 59.78M | 52.42M | 52.98M | 40.99M | 7.99M | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 227.21M | 159.87M | 119.75M | 119.09M | 111.40M | 118.45M | 122.64M | 121.11M | 135.86M | 127.03M | 133.01M | 137.28M | 105.96M | 114.02M | 130.34M | 122.72M | 99.89M | 117.80M | 147.87M | 167.43M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.74M | 33.84M | 33.50M | 33.02M | 40.88M | 41.49M | 41.47M | 42.69M | 45.66M | 48.36M | 51.53M | 52.50M | 55.32M | 55.57M | 54.91M | 60.34M | 63.32M | 66.00M | 62.98M | 66.65M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.74M | 33.84M | 33.50M | 33.02M | 40.88M | 41.49M | 41.47M | 42.69M | 45.66M | 48.36M | 51.53M | 52.50M | 55.32M | 55.57M | 54.91M | 60.34M | 63.32M | 66.00M | 62.98M | 66.65M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.27M | 12.38M | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 3.60M | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.31M | 21.63M | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.14M | 37.61M | 38.59M | 38.96M | 40.76M | 41.29M | 43.95M | 45.93M | 48.85M | 55.41M | 61.89M | 67.90M | 71.94M | 73.65M | 76.55M | 75.33M | 74.91M | 76.34M | 78.95M | 78.49M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.21M | 4.64M | 3.88M | 5.00M | 6.57M | 4.93M | 4.22M | 5.48M | 7.96M | 7.18M | 6.28M | 8.56M | 12.00M | 9.61M | 7.50M | 9.43M | 13.37M | 11.11M | 11.31M | 9.94M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 298.30M | 235.94M | 195.71M | 196.08M | 199.61M | 206.17M | 212.28M | 215.21M | 238.32M | 237.97M | 252.72M | 266.25M | 245.22M | 252.85M | 269.29M | 267.83M | 251.48M | 271.26M | 301.11M | 322.52M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.63M | 30.18M | 29.90M | 31.41M | 32.87M | 36.05M | 38.56M | 38.83M | 39.61M | 40.54M | 41.40M | 42.44M | 42.03M | 42.17M | 43.54M | 41.66M | 41.24M | 40.68M | 39.55M | 39.12M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.13M | 69.77M | 105.10M | 104.34M | 70.51M | 64.30M | 51.41M | 51.51M | 25.56M | 7.60M | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M | 234.78M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 138.01M | 127.23M | | 42.99M | 42.02M | 41.05M | 40.08M | 39.34M | 38.60M | 67.38M | 65.68M | 63.99M | 62.12M | 60.24M | 58.35M | 56.47M | 54.36M | 52.25M | 50.14M | 48.03M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 372.79M | 362.01M | 234.78M | 277.77M | 276.80M | 275.83M | 274.86M | 274.12M | 273.38M | 302.16M | 300.46M | 298.77M | 296.90M | 295.02M | 293.13M | 291.25M | 289.14M | 287.03M | 284.92M | 282.81M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.49M | 1.05M | 0.95M | 0.69M | 0.80M | 0.83M | 1.99M | 1.62M | 1.54M | 1.64M | 2.16M | 3.27M | 3.20M | 3.01M | 2.87M | 2.80M | 2.80M | 3.06M | 2.86M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | 1.49M | 417.26M | 419.24M | 385.38M | 381.22M | 369.63M | 370.23M | 344.77M | 356.20M | 347.55M | 347.69M | 346.40M | 344.42M | 345.78M | 341.50M | 340.15M | 337.59M | 334.33M | 331.66M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 699.90M | 701.08M | 612.97M | 615.31M | 584.98M | 587.39M | 581.91M | 585.45M | 583.10M | 594.17M | 600.27M | 613.93M | 591.63M | 597.27M | 615.07M | 609.33M | 591.63M | 608.85M | 635.44M | 654.18M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.46M | 16.50M | 17.53M | 18.60M | 20.29M | 23.72M | 24.41M | 19.90M | 23.56M | 23.71M | 24.54M | 27.35M | 28.99M | 26.67M | 31.74M | 25.03M | 25.18M | 25.68M | 25.47M | 25.31M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.46M | 16.50M | 17.53M | 18.60M | 20.29M | 23.72M | 24.41M | 19.90M | 23.56M | 23.71M | 24.54M | 27.35M | 28.99M | 26.67M | 31.74M | 25.03M | 25.18M | 25.68M | 25.47M | 25.31M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 27.04M | 31.85M | 36.09M | 25.32M | 30.77M | 31.16M | 33.02M | 28.23M | 31.99M | 37.29M | 44.68M | 29.72M | 32.02M | 39.98M | 45.59M | 33.20M | 40.26M | 49.37M | 53.09M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.31M | 0.36M | 4.58M | 1.76M | | | | 5.47M | 10.68M | 15.71M | 20.70M | | | | | 2.81M | | | 3.00M | 3.12M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.47M | | | | 2.53M | | | | 2.81M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.92M | 0.94M | 2.03M | | | | | 2.53M | 1.45M | 1.41M | 1.56M | 2.81M | 2.84M | 1.66M | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 1.62M | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.46M | 67.43M | 53.95M | 56.45M | 47.38M | 56.32M | 57.60M | 58.39M | 62.47M | 71.41M | 82.54M | 74.57M | 61.25M | 61.23M | 74.43M | 73.42M | 61.22M | 68.84M | 77.84M | 81.52M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.75M | 10.54M | 10.32M | 10.08M | 9.85M | 9.60M | 9.41M | 9.15M | 8.88M | 8.61M | 8.34M | 8.06M | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.55M | 43.67M | 56.35M | 59.74M | 59.85M | 59.95M | 60.06M | 56.83M | 51.94M | 47.05M | 42.15M | 60.59M | 61.87M | 61.87M | 61.87M | 61.87M | 61.87M | 61.87M | 61.87M | 61.87M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 1.83M | 2.61M | 4.07M | 3.87M | 4.47M | 4.38M | 3.10M | 3.73M | 4.80M | 3.18M | 3.31M | 3.16M | 10.91M | 4.96M | 6.20M | 7.37M | 7.50M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.93M | 192.52M | 2.28M | 1.22M | 1.23M | 1.22M | 1.22M | 1.23M | 1.24M | 1.22M | 1.23M | 1.23M | 1.24M | 1.19M | 1.20M | 1.21M | 1.22M | 1.17M | 7.36M | 7.34M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.73M | 123.47M | 122.22M | 130.34M | 120.93M | 129.46M | 130.38M | 127.47M | 127.02M | 130.53M | 136.21M | 146.53M | 134.07M | 134.00M | 148.84M | 147.15M | 135.79M | 143.19M | 151.57M | 154.90M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 308.66M | 315.99M | 124.50M | 131.56M | 122.16M | 130.68M | 131.60M | 128.69M | 128.25M | 131.75M | 137.44M | 147.76M | 135.31M | 135.19M | 150.05M | 148.36M | 137.01M | 144.36M | 158.94M | 162.24M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.55M | 43.67M | 56.35M | 59.74M | 59.85M | 59.95M | 60.06M | 62.31M | 51.94M | 47.05M | 42.15M | 63.13M | 61.87M | 61.87M | 61.87M | 64.67M | 61.87M | 61.87M | 61.87M | 61.87M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 391.24M | 385.08M | 488.47M | 483.76M | 462.82M | 456.71M | 450.31M | 456.75M | 454.85M | 462.42M | 462.83M | 466.17M | 456.31M | 462.08M | 465.02M | 460.97M | 454.62M | 464.49M | 476.51M | 491.94M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 391.24M | 385.08M | 488.47M | 483.76M | 462.82M | 456.71M | 450.31M | 456.75M | 454.85M | 462.42M | 462.83M | 466.17M | 456.31M | 462.08M | 465.02M | 460.97M | 454.62M | 464.49M | 476.51M | 491.94M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 699.90M | 701.08M | 612.97M | 615.31M | 584.98M | 587.39M | 581.91M | 585.45M | 583.10M | 594.17M | 600.27M | 613.93M | 591.63M | 597.27M | 615.07M | 609.33M | 591.63M | 608.85M | 635.44M | 654.18M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.09M | -0.21M | -280.15M | -3.46M | -310.18M | -5.29M | -326.62M | -333.10M | -2.61M | -347.27M | -357.06M | -370.33M | -378.33M | -386.19M | -401.75M | -0.23M | -414.69M | -414.96M | 0.57M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | | | | 0.21M | | | | 0.35M | | | | 0.69M | | | | 0.69M |