|
Cash & Equivalents (Quarter)
|
106.08M | 101.67M | 70.69M | 65.11M | 92.94M | 48.74M | 45.90M | 64.79M | 25.84M | 35.09M | 31.31M | 46.45M | 25.03M | 13.84M | 16.90M | 5.74M | 8.50M | 8.40M |
|
Short-term Investments (Quarter)
|
264.98M | 0.15M | 1.35M | 200.29M | 149.88M | 0.15M | 0.15M | 0.15M | 25.88M | 0.15M | 3.98M | 20.74M | 0.15M | | | 7.97M | | |
|
Cash & Current Investments (Quarter)
|
371.07M | 101.81M | 72.03M | 265.40M | 242.82M | 48.89M | 46.04M | 64.94M | 51.73M | 35.23M | 35.29M | 67.19M | 25.18M | 13.84M | 16.90M | 13.71M | 8.50M | 8.40M |
|
Receivables - Net (Quarter)
|
0.99M | 0.67M | 0.64M | 0.25M | 40.22M | 0.40M | 0.51M | 0.16M | 34.11M | 35.83M | 2.42M | 1.33M | 1.48M | 8.88M | | 1.91M | 1.25M | |
|
Receivables (Quarter)
|
0.99M | 0.67M | 0.64M | 0.25M | 40.22M | 0.40M | 0.51M | 0.16M | 34.11M | 35.83M | 2.42M | 1.33M | 1.48M | 8.88M | | 1.91M | 1.25M | |
|
Raw Materials (Quarter)
|
| | | | 1.21M | 1.32M | 2.75M | 2.42M | 2.33M | 4.36M | 3.64M | 1.65M | 0.96M | | | | | |
|
Work In Process (Quarter)
|
| | | | 0.37M | 4.02M | 5.11M | 4.17M | 7.37M | 11.72M | 15.11M | 12.33M | 9.69M | | | | | |
|
Inventory (Quarter)
|
| | | | 1.59M | 5.34M | 7.86M | 6.59M | 9.71M | 16.08M | 18.75M | 13.98M | 10.65M | | | | | |
|
Prepaid Assets (Quarter)
|
12.37M | 11.57M | 13.69M | 16.05M | 10.31M | 12.89M | 10.16M | 9.39M | 6.18M | 8.13M | 5.80M | 9.21M | 10.12M | 4.32M | 2.45M | 2.81M | 2.48M | 3.81M |
|
Current Assets (Quarter)
|
384.62M | 314.39M | 346.98M | 283.05M | 295.08M | 224.18M | 172.32M | 118.70M | 101.87M | 106.43M | 62.41M | 91.86M | 64.89M | 27.18M | 24.77M | 18.43M | 12.21M | 12.17M |
|
Property, Plant & Equipment (Net) (Quarter)
|
53.78M | 9.11M | 8.33M | 7.27M | 6.30M | 5.85M | 5.35M | 4.63M | 3.86M | 2.99M | 2.32M | 1.66M | 1.29M | 0.28M | 0.18M | 0.15M | 0.07M | 0.06M |
|
Other Non-Current Assets (Quarter)
|
2.37M | 51.43M | 7.23M | | 7.02M | 6.91M | 6.58M | 6.29M | 4.84M | 3.87M | 3.61M | 3.36M | 3.10M | 2.84M | 0.93M | 0.88M | 0.89M | 0.89M |
|
Non-Current Assets (Quarter)
|
83.51M | 82.89M | 89.14M | 85.27M | 81.34M | 77.90M | 74.12M | 70.09M | 63.63M | 58.84M | 54.87M | 50.85M | 44.20M | 34.86M | 12.13M | 11.73M | 8.02M | 7.82M |
|
Assets (Quarter)
|
468.13M | 397.28M | 436.12M | 368.32M | 376.42M | 302.08M | 246.44M | 188.79M | 165.50M | 165.27M | 117.28M | 142.71M | 109.10M | 62.04M | 36.90M | 30.17M | 20.23M | 20.00M |
|
Accounts Payables (Quarter)
|
17.37M | 11.95M | 12.80M | 11.30M | 6.87M | 5.07M | 4.14M | 6.51M | 3.68M | 2.85M | 5.25M | 2.15M | 4.37M | 1.38M | 1.76M | 0.32M | 0.13M | 0.64M |
|
Payables (Quarter)
|
17.37M | 11.95M | 12.80M | 11.30M | 6.87M | 5.07M | 4.14M | 6.51M | 3.68M | 2.85M | 5.25M | 2.15M | 4.37M | 1.38M | 1.76M | 0.32M | 0.13M | 0.64M |
|
Accumulated Expenses (Quarter)
|
5.96M | 16.38M | 16.32M | 17.61M | 17.66M | 6.76M | 12.56M | 14.43M | 19.01M | 5.71M | 7.27M | 8.06M | 6.03M | 9.50M | 4.78M | 2.55M | 1.80M | 0.63M |
|
Other Accumulated Expenses (Quarter)
|
13.45M | 13.99M | 15.12M | 22.81M | 0.32M | 23.77M | 20.74M | 22.57M | 17.36M | 0.81M | 26.15M | 6.08M | 0.22M | 1.78M | 7.67M | 4.65M | 2.98M | 0.04M |
|
Current Leases (Quarter)
|
0.17M | | | | 12.81M | 0.83M | 0.86M | 0.89M | 11.26M | 0.94M | 13.02M | 1.01M | 1.04M | 1.07M | 2.24M | | 1.03M | 1.01M |
|
Current Deferred Revenue (Quarter)
|
40.76M | 50.94M | 1.67M | 2.66M | 8.00M | 9.92M | 11.95M | 11.61M | 77.83M | 123.15M | 107.58M | 116.34M | 95.09M | 15.98M | 1.61M | 1.01M | 0.72M | 0.68M |
|
Total Current Liabilities (Quarter)
|
105.79M | 101.56M | 65.69M | 72.24M | 78.92M | 67.88M | 74.55M | 79.09M | 142.23M | 180.69M | 148.27M | 155.98M | 134.57M | 47.89M | 14.56M | 18.06M | 14.92M | 5.64M |
|
Non-Current Deffered Revenue (Quarter)
|
55.71M | 45.00M | 43.33M | 42.34M | 77.00M | 78.04M | 75.56M | 73.93M | 37.56M | 0.72M | 0.57M | 0.47M | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| 8.33M | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
25.52M | 17.45M | 64.00M | 61.07M | 58.06M | 54.92M | 51.75M | 48.51M | 45.69M | 42.20M | 38.70M | 35.24M | 29.91M | 26.71M | 15.43M | 15.01M | 9.35M | 9.08M |
|
Other Non-Current Liabilities (Quarter)
|
1.50M | 0.62M | 5.63M | 5.55M | 5.56M | 5.18M | 5.02M | 4.85M | 35.08M | 4.40M | 4.17M | 3.97M | 39.01M | 3.13M | 40.79M | 1.76M | 42.42M | 41.47M |
|
Total Non-Current Liabilities (Quarter)
|
187.01M | 172.35M | 173.02M | 175.65M | 244.22M | 231.95M | 233.96M | 234.78M | 229.66M | 259.18M | 223.99M | 229.28M | 167.38M | 113.98M | 31.15M | 65.04M | 16.31M | 15.84M |
|
Total Liabilities (Quarter)
|
188.51M | 172.96M | 178.64M | 181.20M | 249.78M | 237.12M | 238.99M | 239.63M | 264.74M | 263.58M | 228.15M | 233.25M | 206.38M | 117.11M | 71.94M | 66.80M | 58.74M | 57.31M |
|
Common Equity (Quarter)
|
279.61M | 224.32M | 257.48M | 187.11M | 126.64M | 64.96M | 7.45M | -50.84M | 99.23M | -98.31M | -110.87M | -90.54M | -97.28M | -55.07M | -35.04M | -36.63M | -38.50M | -37.31M |
|
Shareholder's Equity (Quarter)
|
279.61M | 224.32M | 257.48M | 187.11M | 126.64M | 64.96M | 7.45M | -50.84M | 99.23M | -98.31M | -110.87M | -90.54M | -97.28M | -55.07M | -35.04M | -36.63M | -38.50M | -37.31M |
|
Liabilities and Shareholders Equity (Quarter)
|
468.13M | 397.28M | 436.12M | 368.32M | 376.42M | 302.08M | 246.44M | 188.79M | 165.50M | 165.27M | 117.28M | 142.71M | 109.10M | 62.04M | 36.90M | 30.17M | 20.23M | 20.00M |
|
Retained Earnings (Quarter)
|
-1464.72M | -1.89M | -2.62M | -1618.45M | -1693.02M | -1.24M | -1838.90M | -1908.70M | -1969.15M | -2000.90M | -2019.95M | -2041.86M | 0.01M | -2016.54M | | -2018.46M | -2021.87M | -2026.01M |
|
Treasury Shares (Quarter)
|
5.59M | 8.15M | 7.49M | 7.93M | 6.71M | 10.58M | 9.76M | 8.46M | 0.25M | 16.47M | 0.55M | 0.52M | 0.41M | 0.68M | 0.50M | 0.28M | 0.22M | 0.32M |