|
Cash & Equivalents (Quarter)
|
101.67M | 70.69M | 65.11M | 92.94M | 48.74M | 45.90M | 64.79M | 25.84M | 35.09M | 31.31M | 46.45M | 25.03M | 13.84M | 16.90M | 5.74M | 8.48M |
|
Short-term Investments (Quarter)
|
0.15M | 1.35M | 1.35M | 0.15M | 156.67M | 107.74M | 37.62M | 25.88M | 11.15M | 0.15M | 0.15M | 17.47M | | | | |
|
Cash & Current Investments (Quarter)
|
101.81M | 72.03M | 66.46M | 93.09M | 205.41M | 153.64M | 102.41M | 51.73M | 46.24M | 31.46M | 46.60M | 42.50M | 13.84M | 16.90M | 5.74M | 8.48M |
|
Receivables - Net (Quarter)
|
0.67M | 0.64M | 0.25M | 40.22M | 0.40M | 0.51M | 0.16M | 34.11M | 35.83M | 2.42M | 1.33M | 1.48M | 8.88M | | 1.91M | 1.25M |
|
Receivables (Quarter)
|
0.67M | 0.64M | 0.25M | 40.22M | 0.40M | 0.51M | 0.16M | 34.11M | 35.83M | 2.42M | 1.33M | 1.48M | 8.88M | | 1.91M | 1.25M |
|
Raw Materials (Quarter)
|
| | | 1.21M | 1.32M | 2.75M | 2.42M | 2.33M | 4.36M | 3.64M | 1.65M | 0.96M | | | | |
|
Work In Process (Quarter)
|
| | | 0.37M | 4.02M | 5.11M | 4.17M | 7.37M | 11.72M | 15.11M | 12.33M | 9.69M | | | | |
|
Inventory (Quarter)
|
| | | 1.59M | 5.34M | 7.86M | 6.59M | 9.71M | 16.08M | 18.75M | 13.98M | 10.65M | | | | |
|
Prepaid Assets (Quarter)
|
11.57M | 13.69M | 16.05M | 10.31M | 12.89M | 10.16M | 9.39M | 6.18M | 8.13M | 5.80M | 9.21M | 10.12M | 4.32M | 2.45M | 2.81M | 2.48M |
|
Current Assets (Quarter)
|
314.39M | 346.98M | 283.05M | 295.08M | 224.18M | 172.32M | 118.70M | 101.87M | 106.43M | 62.41M | 91.86M | 64.89M | 27.18M | 24.77M | 18.43M | 12.21M |
|
Property, Plant & Equipment (Net) (Quarter)
|
9.11M | 8.33M | 7.27M | 6.30M | 5.85M | 5.35M | 4.63M | 3.86M | 2.99M | 2.32M | 1.66M | 1.29M | 0.28M | 0.18M | 0.15M | 0.07M |
|
Other Non-Current Assets (Quarter)
|
51.43M | 1.30M | | 0.04M | 6.91M | 6.58M | 6.29M | 4.84M | 3.87M | 3.61M | 3.36M | 3.10M | 2.84M | 0.93M | 0.88M | 0.89M |
|
Non-Current Assets (Quarter)
|
82.89M | 89.14M | 85.27M | 81.34M | 77.90M | 74.12M | 70.09M | 63.63M | 58.84M | 54.87M | 50.85M | 44.20M | 34.86M | 12.13M | 11.73M | 8.02M |
|
Assets (Quarter)
|
397.28M | 436.12M | 368.32M | 376.42M | 302.08M | 246.44M | 188.79M | 165.50M | 165.27M | 117.28M | 142.71M | 109.10M | 62.04M | 36.90M | 30.17M | 20.23M |
|
Accounts Payables (Quarter)
|
11.95M | 12.80M | 11.30M | 6.87M | 5.07M | 4.14M | 6.51M | 3.68M | 2.85M | 5.25M | 2.15M | 4.37M | 1.38M | 1.76M | 0.32M | 0.13M |
|
Payables (Quarter)
|
11.95M | 12.80M | 11.30M | 6.87M | 5.07M | 4.14M | 6.51M | 3.68M | 2.85M | 5.25M | 2.15M | 4.37M | 1.38M | 1.76M | 0.32M | 0.13M |
|
Accumulated Expenses (Quarter)
|
16.38M | 16.32M | 17.61M | 7.43M | 0.35M | 10.65M | 0.76M | 19.01M | 5.71M | 7.27M | 7.77M | 6.59M | 9.50M | 4.78M | 2.55M | 1.27M |
|
Other Accumulated Expenses (Quarter)
|
8.05M | 15.12M | 17.87M | 21.39M | 23.77M | 25.17M | 22.57M | 17.36M | 33.05M | 2.01M | 23.64M | 0.22M | 0.73M | 0.97M | 0.34M | 2.98M |
|
Current Leases (Quarter)
|
| | | 0.83M | 0.83M | 0.86M | 0.89M | 0.92M | 13.09M | 0.97M | 1.01M | 1.04M | 12.85M | 2.24M | | 1.03M |
|
Current Deferred Revenue (Quarter)
|
50.94M | 1.67M | 2.66M | 8.00M | 9.92M | 11.95M | 11.61M | 77.83M | 123.15M | 107.58M | 116.34M | 95.09M | 15.98M | 1.61M | 1.01M | 0.72M |
|
Total Current Liabilities (Quarter)
|
101.56M | 65.69M | 72.24M | 78.92M | 67.88M | 74.55M | 79.09M | 142.23M | 180.69M | 148.27M | 155.98M | 134.57M | 47.89M | 14.56M | 18.06M | 14.92M |
|
Non-Current Deffered Revenue (Quarter)
|
45.00M | 43.33M | 42.34M | 77.00M | 78.04M | 75.56M | 73.93M | 37.56M | 0.72M | 0.57M | 0.47M | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
8.33M | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
17.45M | 64.00M | 61.07M | 58.06M | 54.92M | 51.75M | 48.51M | 45.69M | 42.20M | 38.70M | 35.24M | 29.91M | 26.71M | 15.43M | 15.01M | 9.35M |
|
Other Non-Current Liabilities (Quarter)
|
0.62M | 5.63M | 5.55M | 5.56M | 5.18M | 5.02M | 4.85M | 35.08M | 4.40M | 4.17M | 3.97M | 3.27M | 3.13M | 1.73M | 1.76M | 1.79M |
|
Total Non-Current Liabilities (Quarter)
|
172.35M | 173.02M | 175.65M | 244.22M | 231.95M | 233.96M | 234.78M | 229.66M | 259.18M | 223.99M | 229.28M | 203.11M | 113.98M | 70.21M | 65.04M | 56.94M |
|
Total Liabilities (Quarter)
|
172.96M | 178.64M | 181.20M | 249.78M | 237.12M | 238.99M | 239.63M | 264.74M | 263.58M | 228.15M | 233.25M | 206.38M | 117.11M | 71.94M | 66.80M | 58.74M |
|
Common Equity (Quarter)
|
224.32M | 257.48M | 187.11M | 126.64M | 64.96M | 7.45M | -50.84M | 99.23M | -98.31M | -110.87M | -90.54M | -97.28M | -55.07M | -35.04M | -36.63M | -38.50M |
|
Shareholder's Equity (Quarter)
|
224.32M | 257.48M | 187.11M | 126.64M | 64.96M | 7.45M | -50.84M | 99.23M | -98.31M | -110.87M | -90.54M | -97.28M | -55.07M | -35.04M | -36.63M | -38.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
397.28M | 436.12M | 368.32M | 376.42M | 302.08M | 246.44M | 188.79M | 165.50M | 165.27M | 117.28M | 142.71M | 109.10M | 62.04M | 36.90M | 30.17M | 20.23M |
|
Retained Earnings (Quarter)
|
-1552.83M | -2.62M | -1618.45M | -1693.02M | -1767.80M | -0.93M | -0.57M | -0.20M | -0.06M | -0.01M | 0.02M | 0.01M | | | -2018.46M | -2021.87M |
|
Treasury Shares (Quarter)
|
8.15M | 7.49M | 7.93M | 6.71M | 10.58M | 9.76M | 8.46M | 0.25M | 16.47M | 0.55M | 0.52M | 0.41M | 0.68M | 0.50M | 0.28M | 0.22M |