|
Revenue
|
7.31M | 51.58M | 4.46M | 0.22M | 1.23M | 0.96M | 2.14M | 4.25M | 27.36M | 28.64M | 40.19M | 32.75M | 98.15M | 17.57M | 3.45M |
|
Cost of Revenue
|
| | | | 0.22M | 2.90M | 2.62M | 3.16M | 1.99M | 4.63M | 7.60M | 6.79M | 20.44M | 0.55M | 0.12M |
|
Gross Profit
|
7.31M | 51.58M | 4.46M | 0.22M | 1.01M | -1.94M | -0.48M | 1.09M | 25.37M | 24.01M | 32.59M | 25.96M | 77.71M | 17.02M | 3.34M |
|
Research & Development
|
74.96M | 64.90M | 70.16M | 62.52M | 62.16M | 56.14M | 56.89M | 49.60M | 45.51M | 33.33M | 43.92M | 28.72M | 27.43M | 7.31M | 2.92M |
|
Selling, General & Administrative
|
20.57M | 18.81M | 18.92M | 13.24M | 13.87M | 13.34M | 12.25M | 11.45M | 11.11M | 8.91M | 10.42M | 9.44M | 11.47M | 6.51M | 3.99M |
|
Other Operating Expenses
|
| 50.24M | | | 0.22M | | | | 1.99M | 4.63M | 7.60M | 6.79M | 20.44M | 0.55M | 0.12M |
|
Operating Expenses
|
95.53M | 83.71M | 89.08M | 75.76M | 76.24M | 72.37M | 71.75M | 64.21M | 58.60M | 46.87M | 61.95M | 44.96M | 59.35M | 14.38M | 7.03M |
|
Operating Income
|
-88.22M | -32.13M | -84.62M | -75.54M | -75.02M | -71.41M | -69.61M | -59.96M | -31.25M | -18.23M | -21.76M | -12.20M | 38.80M | 3.20M | -3.57M |
|
EBIT
|
-88.22M | -32.13M | -84.62M | -75.54M | -75.02M | -71.41M | -69.61M | -59.96M | -31.25M | -18.23M | -21.76M | -12.20M | 38.80M | 3.20M | -3.57M |
|
Other Non Operating Income
|
-0.11M | -0.21M | -0.31M | -0.07M | -0.20M | -0.01M | -0.03M | -0.01M | 0.07M | -0.01M | 0.56M | -0.09M | -0.01M | 0.02M | 0.00M |
|
Non Operating Income
|
0.12M | 50.60M | 0.54M | 0.97M | 0.27M | 0.31M | -0.20M | -0.62M | -0.48M | -0.82M | 0.56M | -0.51M | -0.79M | -0.81M | -0.70M |
|
EBT
|
-88.11M | 18.47M | -84.08M | -74.67M | -74.75M | -71.11M | -69.82M | -60.69M | -31.73M | -19.05M | -21.93M | -12.71M | 38.01M | 2.39M | -4.28M |
|
Tax Provisions
|
| | 0.01M | 0.00M | 0.02M | 0.00M | -0.02M | 0.01M | 0.02M | | -0.02M | -0.02M | | 0.00M | 0.03M |
|
Profit After Tax
|
-88.11M | 18.47M | -84.09M | -74.57M | -74.77M | -71.11M | -69.80M | -60.45M | -31.75M | -19.05M | -21.91M | -12.69M | 38.01M | 2.39M | -4.30M |
|
Income from Continuing Operations
|
-88.11M | 18.47M | -84.09M | -74.68M | -74.77M | -71.11M | -69.80M | -60.70M | -31.75M | -19.05M | -21.91M | -12.69M | 38.01M | 2.39M | -4.30M |
|
Consolidated Net Income
|
-88.11M | 18.47M | -84.09M | -74.68M | -74.77M | -71.11M | -69.80M | -60.70M | -31.75M | -19.05M | -21.91M | -12.69M | 38.01M | 2.39M | -4.30M |
|
Income towards Parent Company
|
-88.11M | 18.47M | -84.09M | -74.68M | -74.77M | -71.11M | -69.80M | -60.70M | -31.75M | -19.05M | -21.91M | -12.69M | 38.01M | 2.39M | -4.30M |
|
Net Income towards Common Stockholders
|
-88.11M | 18.47M | -84.09M | -74.68M | -74.77M | -71.11M | -69.80M | -60.70M | -31.75M | -19.05M | -21.91M | -12.69M | 38.01M | 2.39M | -4.30M |
|
EPS (Basic)
|
-0.87 | 0.18 | -0.82 | -0.73 | -0.72 | -16.91 | -16.40 | -13.92 | -5.65 | -3.10 | -2.93 | -1.70 | 3.53 | 0.20 | -0.32 |
|
EPS (Weighted Average and Diluted)
|
-0.87 | 0.18 | -0.82 | -0.73 | -0.72 | -16.91 | -16.40 | -13.92 | -5.65 | -3.10 | -2.93 | -1.70 | 3.50 | 0.19 | -0.32 |
|
Shares Outstanding (Weighted Average)
|
100.73M | 101.60M | 102.42M | 101.99M | 103.97M | 4.20M | 4.26M | 4.24M | 5.62M | 6.14M | 7.47M | 7.49M | 10.76M | 12.20M | 13.56M |
|
Shares Outstanding (Diluted Average)
|
100.73M | 101.87M | 102.42M | 101.99M | 103.97M | 4.20M | 4.26M | 4.24M | 5.62M | 6.14M | 7.47M | 7.49M | 10.85M | 12.31M | 13.56M |
|
EBITDA
|
-89.63M | 17.74M | -84.43M | -73.68M | -73.94M | -70.80M | -69.44M | -60.08M | -31.60M | -19.01M | -21.87M | -12.71M | 38.00M | 2.39M | -4.30M |
|
Interest Expenses
|
0.00M | 0.13M | 0.12M | 0.12M | 1.34M | 1.38M | 1.40M | 1.18M | 1.15M | 1.26M | 1.18M | 1.02M | 1.02M | 0.97M | 0.91M |
|
Tax Rate
|
| | -0.01% | 0.00% | -0.03% | 0.00% | 0.03% | -0.02% | -0.08% | | 0.08% | 0.15% | | 0.13% | -0.65% |