ATRA Cash Flow Statement (2022-2025) | ATRA

Cash Flow Statement Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -88.11M18.47M-84.09M-74.57M-74.77M-71.11M-69.80M-60.70M-31.75M-19.05M-21.91M-12.59M38.01M2.39M-4.30M-3.41M
Depreciation and Depletion (Quarter) 1.50M1.40M1.10M0.90M0.90M0.90M0.90M0.90M0.90M0.70M0.60M0.50M0.30M0.10M
Share-based Compensation (Quarter) 14.34M14.12M14.02M11.36M11.76M12.55M11.14M9.93M8.40M6.34M6.42M5.85M4.21M2.80M1.23M1.52M
Gains from Sales and Divestitures (Quarter) 0.45M1.10M1.61M2.25M0.48M1.55M2.38M3.69M1.57M0.14M0.22M0.32M0.07M0.28M0.39M0.45M
Gains from Investment Securities (Quarter) 0.62M4.32M5.60M-0.13M4.70M1.93M5.47M0.94M0.02M0.12M0.17M0.21M0.00M0.09M
Asset Writedowns and Impairment (Quarter) 4.13M
Non-cash Items (Quarter) 47.40M43.90M0.09M0.04M35.70M31.40M11.50M23.80M7.00M0.03M2.90M0.40M2.70M0.07M
Cash from Operations (Quarter) -84.53M-63.96M-65.06M-56.88M-38.43M-52.80M-51.35M-50.41M-29.61M-10.64M-3.99M-24.47M-28.14M-7.32M-9.79M-5.70M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) -0.97M0.97M0.35M2.10M1.27M1.06M1.05M-1.07M3.21M-2.94M0.85M0.96M-1.98M-0.08M
Depreciation & Amortization (CF) (Quarter) 1.59M1.40M1.40M1.25M1.21M1.20M1.21M1.21M1.39M1.33M1.23M1.10M1.79M0.24M0.04M0.05M
Change in Working Capital
Change in Receivables (Quarter) -0.32M-0.03M-0.39M39.97M-39.82M0.11M-0.34M33.95M1.73M-33.41M-1.09M0.15M7.39M-8.88M1.91M-0.66M
Change in Inventory (Quarter) 1.59M3.75M2.52M-1.27M3.12M6.38M2.67M-4.77M0.16M-10.65M
Change in Account Payables (Quarter) -4.59M1.20M-1.38M-4.45M-1.89M-0.89M2.46M-2.81M-0.83M2.40M-3.11M2.22M-2.98M-0.08M-0.98M-0.19M
Change in Accured Expenses (Quarter) -8.77M-0.06M1.29M0.05M-8.75M12.43M-3.08M10.46M-5.81M1.56M-6.20M-2.06M-1.99M-2.05M0.36M-1.64M
Other Working Capital Changes (Quarter) -0.53M-3.69M4.35M-11.61M2.96M-2.85M0.03M-12.78M-0.07M0.32M-20.56M-79.11M74.92M4.19M-0.02M
Investing Activities
Capital Expenditures (Quarter) 2.60M-2.47M-0.10M4.16M0.19M-0.09M-0.09M0.11M0.13M0.03M0.09M
Sales of Property, Plant and Equipment (Quarter) 0.04M0.56M
Change in Acquisitions & Divestments (Quarter) 89.25M77.14M75.90M50.68M62.30M65.72M70.70M9.99M14.84M7.22M3.00M3.47M17.20M0.00M7.88M
Cash from Investing Activities (Quarter) 60.22M31.83M59.70M51.22M-6.01M49.48M70.45M9.94M14.72M7.20M-16.66M3.38M17.20M-5.07M-2.42M8.44M
Financing Activities
Other financing activities (Quarter) -0.10M-0.05M-0.04M-0.01M
Cash from Financing Activities (Quarter) 19.85M1.16M-0.21M32.29M0.23M0.47M-0.21M1.51M24.14M-0.32M35.79M-0.33M-0.25M15.30M1.05M-0.00M
Additional items
Change in Cash (Quarter) -4.46M-30.98M-5.57M26.63M-44.20M-2.84M18.89M-38.95M9.25M-3.77M15.14M-21.42M-11.19M2.92M-11.16M2.74M
Free Cash Flow (Quarter) -87.13M-61.49M-64.96M-61.04M-38.62M-52.71M-51.26M-50.52M-29.74M-10.67M-3.99M-24.56M-28.14M-7.32M-9.79M-5.70M
Net Cash Flow (Quarter) -4.46M-30.98M-5.57M26.63M-44.20M-2.84M18.89M-38.95M9.25M-3.77M15.14M-21.42M-11.19M2.92M-11.16M2.74M