|
Gross Margin
|
32.91% | 32.30% | 34.13% | 34.49% | 33.99% | 33.81% | 32.19% | 33.62% | 33.41% | 32.34% | 32.17% | 32.31% | 32.43% | 30.91% | 31.45% | 32.24% | 32.75% | 32.01% | 31.73% | 32.93% | 32.74% | 31.97% | 32.03% | 34.56% | 36.85% | 34.94% | 34.16% | 35.74% | 37.12% | 35.39% | 34.85% | 36.03% | 35.30% | 34.68% | 34.34% | 35.19% | 34.67% | 34.61% | 33.21% | 36.98% | 36.79% | 36.65% | 35.12% | 37.46% | 36.84% | 36.81% | 37.25% | 37.08% | 35.51% | 34.93% | 35.91% | 35.77% | 34.99% | 34.71% | 34.63% | 35.19% | 35.96% | 36.54% | 37.24% | 36.34% | 37.65% | 38.58% | 38.84% | 37.91% | 37.99% | 37.78% |
|
EBT Margin
|
8.86% | 10.47% | 10.85% | 11.46% | 13.35% | 13.17% | 11.03% | 11.50% | 12.50% | 11.85% | 11.12% | 11.19% | 10.83% | 10.69% | 8.67% | 9.62% | 11.89% | 10.96% | 9.48% | 10.90% | 11.89% | 11.37% | 9.81% | 11.48% | 14.43% | 13.54% | 11.29% | 10.28% | 13.61% | 12.72% | 11.37% | 11.55% | 12.88% | 11.13% | 12.18% | 11.55% | 10.54% | 7.65% | 8.61% | 12.09% | 13.75% | 11.73% | 10.08% | 10.82% | 8.68% | 11.74% | 9.78% | 12.99% | 9.16% | 8.02% | 9.86% | 10.25% | 10.59% | 10.15% | 9.26% | 8.52% | 12.38% | 12.32% | 9.62% | 11.40% | 12.99% | 14.42% | 13.69% | 11.95% | 14.46% | 16.04% |
|
EBIT Margin
|
9.39% | 11.18% | 11.48% | 12.19% | 14.16% | 13.74% | 11.54% | 12.10% | 13.05% | 12.34% | 11.55% | 11.90% | 11.61% | 11.34% | 9.55% | 10.46% | 12.61% | 11.76% | 10.33% | 11.64% | 12.62% | 12.06% | 10.76% | 12.48% | 16.07% | 15.02% | 12.25% | 11.89% | 15.10% | 13.96% | 12.71% | 12.97% | 13.82% | 12.96% | 12.65% | 12.51% | 11.39% | 9.18% | 8.21% | 13.04% | 14.79% | 12.87% | 11.10% | 12.26% | 10.08% | 13.05% | 10.88% | 11.92% | 10.41% | 10.05% | 10.74% | 11.56% | 11.98% | 11.37% | 10.71% | 9.76% | 13.01% | 13.36% | 10.04% | 12.24% | 13.85% | 15.21% | 14.16% | 12.79% | 14.95% | 14.25% |
|
EBITDA Margin
|
9.39% | 11.18% | 11.48% | 12.19% | 14.16% | 13.74% | 11.54% | 12.10% | 13.05% | 12.34% | 11.55% | 11.90% | 11.61% | 11.34% | 9.55% | 10.46% | 12.61% | 11.76% | 10.33% | 11.64% | 12.62% | 12.06% | 10.76% | 12.48% | 16.07% | 15.02% | 12.25% | 11.89% | 15.10% | 13.96% | 12.71% | 12.97% | 13.82% | 12.96% | 12.65% | 12.51% | 11.39% | 9.18% | 8.21% | 13.04% | 14.79% | 12.87% | 17.38% | 18.19% | 16.39% | 19.04% | 17.30% | 18.05% | 16.32% | 15.99% | 16.78% | 17.20% | 17.60% | 16.98% | 16.75% | 15.38% | 18.72% | 19.11% | 16.38% | 18.04% | 19.85% | 21.29% | 20.85% | 18.97% | 21.04% | 20.87% |
|
Operating Margin
|
9.39% | 11.18% | 11.48% | 12.19% | 14.16% | 13.74% | 11.54% | 12.10% | 13.05% | 12.34% | 11.55% | 11.90% | 11.61% | 11.34% | 9.55% | 10.46% | 12.61% | 11.76% | 10.33% | 11.64% | 12.62% | 12.06% | 10.76% | 12.48% | 16.07% | 15.02% | 12.25% | 11.89% | 15.10% | 13.96% | 12.71% | 12.97% | 13.82% | 12.96% | 12.65% | 12.51% | 11.39% | 9.18% | 8.21% | 13.04% | 14.79% | 12.87% | 11.10% | 12.26% | 10.08% | 13.05% | 10.88% | 11.92% | 10.41% | 10.05% | 10.74% | 11.56% | 11.98% | 11.37% | 10.71% | 9.76% | 13.01% | 13.36% | 10.04% | 12.24% | 13.85% | 15.21% | 14.16% | 12.79% | 14.95% | 14.25% |
|
Net Margin
|
6.16% | 7.07% | 7.01% | 7.72% | 8.93% | 9.08% | 7.68% | 7.71% | 8.34% | 8.20% | 7.09% | 7.39% | 7.22% | 7.15% | 6.12% | 6.48% | 7.76% | 7.26% | 5.79% | 7.16% | 7.91% | 7.45% | 6.94% | 7.66% | 9.68% | 9.08% | 7.94% | 7.53% | 9.52% | 9.00% | 9.20% | 8.62% | 10.55% | 8.57% | 7.91% | 8.43% | 7.85% | 5.86% | 5.94% | 8.46% | 9.95% | 8.09% | 7.23% | 7.66% | 5.98% | 8.39% | 7.10% | 10.81% | 6.82% | 5.68% | 7.07% | 7.38% | 7.53% | 6.47% | 7.46% | 6.35% | 9.27% | 9.44% | 7.42% | 9.06% | 9.94% | 10.99% | 11.89% | 8.87% | 11.57% | 13.30% |
|
FCF Margin
|
| 10.42% | 3.17% | 2.61% | 11.44% | 5.10% | 11.39% | -5.08% | 2.58% | 11.89% | 4.28% | -4.87% | 3.06% | 12.84% | 13.18% | -1.41% | 7.26% | 7.42% | 7.91% | -1.61% | 5.14% | 8.02% | 13.10% | 2.18% | 11.27% | 7.72% | 9.02% | -2.12% | 6.39% | 14.04% | 16.01% | 0.55% | 12.77% | 9.95% | 3.79% | 1.56% | 7.28% | 0.23% | 5.56% | 3.48% | 9.49% | 13.86% | 11.71% | 3.24% | 11.62% | 13.62% | 15.50% | 1.07% | 3.73% | 0.50% | 1.58% | 2.25% | 1.23% | 6.07% | 11.05% | 2.38% | 0.75% | 10.89% | 16.52% | 1.82% | 8.28% | 17.89% | 13.23% | 2.92% | 6.47% | 11.89% |
|
Inventory Average
|
| | | | | 0.25B | 0.27B | 0.29B | 0.32B | 0.32B | 0.30B | 0.30B | 0.31B | 0.31B | 0.32B | 0.33B | 0.34B | 0.35B | 0.36B | 0.36B | 0.37B | 0.36B | 0.33B | 0.31B | 0.30B | 0.31B | 0.30B | 0.31B | 0.32B | 0.32B | 0.31B | 0.30B | 0.31B | 0.32B | 0.33B | 0.34B | 0.35B | 0.37B | 0.39B | 0.39B | 0.39B | 0.39B | 0.38B | 0.37B | 0.38B | 0.38B | 0.38B | 0.39B | 0.41B | 0.43B | 0.44B | 0.45B | 0.47B | 0.47B | 0.47B | 0.50B | 0.51B | 0.50B | 0.50B | 0.50B | 0.49B | 0.49B | 0.48B | 0.47B | 0.51B | 0.54B |
|
Assets Average
|
| | | | | 1.92B | 2.03B | 2.12B | 2.22B | 2.20B | 2.15B | 2.20B | 2.19B | 2.20B | 2.29B | 2.34B | 2.35B | 2.38B | 2.46B | 2.54B | 2.60B | 2.56B | 2.47B | 2.39B | 2.41B | 2.48B | 2.46B | 2.56B | 2.66B | 2.67B | 2.65B | 2.57B | 2.59B | 3.04B | 3.27B | 3.21B | 3.25B | 3.31B | 3.39B | 3.40B | 3.50B | 3.53B | 3.51B | 3.67B | 3.80B | 3.84B | 3.93B | 3.99B | 4.05B | 4.12B | 4.14B | 4.27B | 4.33B | 4.14B | 4.11B | 4.25B | 4.33B | 4.32B | 4.38B | 4.44B | 4.45B | 4.54B | 4.53B | 4.48B | 4.70B | 4.98B |
|
Equity Average
|
| 1.22B | 1.26B | 1.24B | 1.19B | 1.22B | 1.29B | 1.33B | 1.42B | 1.39B | 1.31B | 1.34B | 1.37B | 1.36B | 1.38B | 1.38B | 1.40B | 1.44B | 1.47B | 1.50B | 1.52B | 1.47B | 1.26B | 1.07B | 1.08B | 1.14B | 1.15B | 1.21B | 1.26B | 1.27B | 1.23B | 1.21B | 1.27B | 1.32B | 1.32B | 1.36B | 1.38B | 1.37B | 1.41B | 1.45B | 1.52B | 1.57B | 1.56B | 1.58B | 1.62B | 1.70B | 1.81B | 1.88B | 1.94B | 1.99B | 1.99B | 1.99B | 1.97B | 1.92B | 1.98B | 2.10B | 2.16B | 2.20B | 2.27B | 2.34B | 2.39B | 2.48B | 2.52B | 2.52B | 2.63B | 2.75B |
|
Invested Capital
|
1.18B | 1.26B | 1.36B | 1.23B | 1.24B | 1.40B | 1.33B | 1.46B | 1.55B | 1.48B | 1.47B | 1.53B | 1.47B | 1.39B | 1.43B | 1.45B | 1.44B | 1.54B | 1.62B | 1.69B | 1.74B | 1.65B | 1.34B | 1.05B | 1.15B | 1.23B | 1.20B | 1.35B | 1.32B | 1.43B | 1.34B | 1.25B | 1.31B | 1.46B | 1.37B | 1.47B | 1.41B | 1.55B | 1.49B | 1.53B | 1.65B | 1.62B | 1.80B | 1.81B | 1.80B | 1.99B | 1.92B | 1.97B | 2.05B | 2.14B | 2.13B | 2.14B | 2.02B | 2.00B | 2.19B | 2.35B | 2.40B | 2.58B | 2.70B | 2.63B | 2.68B | 2.78B | 2.66B | 2.84B | 3.00B | 3.16B |
|
Asset Utilization Ratio
|
| | | | | 1.06 | 1.03 | 1.01 | 1.01 | 1.06 | 1.09 | 1.07 | 1.06 | 1.05 | 1.02 | 1.01 | 1.03 | 1.03 | 1.02 | 1.02 | 1.00 | 1.03 | 1.05 | 1.05 | 1.01 | 0.95 | 0.94 | 0.90 | 0.88 | 0.88 | 0.88 | 0.92 | 0.91 | 0.78 | 0.75 | 0.80 | 0.82 | 0.82 | 0.81 | 0.83 | 0.81 | 0.81 | 0.81 | 0.77 | 0.74 | 0.74 | 0.75 | 0.75 | 0.76 | 0.77 | 0.78 | 0.77 | 0.77 | 0.81 | 0.81 | 0.78 | 0.78 | 0.80 | 0.80 | 0.80 | 0.80 | 0.79 | 0.79 | 0.79 | 0.77 | 0.73 |
|
Interest Coverage Ratio
|
11.77 | 13.35 | 14.53 | 17.75 | 20.39 | 20.45 | 16.15 | 15.10 | 17.42 | 17.92 | 15.99 | 13.45 | 17.18 | 14.17 | 10.74 | 12.71 | 14.86 | 15.14 | 12.78 | 16.13 | 16.13 | 14.74 | 11.57 | 10.08 | 10.39 | 9.84 | 7.31 | 8.06 | 10.17 | 9.41 | 7.88 | 9.44 | 11.07 | 8.31 | 5.32 | 10.92 | 10.16 | 7.00 | 7.15 | 10.54 | 12.55 | 10.14 | 8.64 | 10.55 | 8.07 | 11.19 | 11.21 | 12.49 | 11.76 | 10.35 | 11.38 | 10.94 | 8.44 | 9.76 | 8.39 | 8.21 | 12.03 | 11.95 | 8.01 | 11.02 | 12.52 | 11.25 | 10.56 | 9.99 | 13.31 | 10.12 |
|
Debt to Equity
|
| | 0.25 | | 0.21 | 0.21 | 0.24 | 0.24 | 0.25 | 0.30 | 0.34 | 0.29 | 0.28 | 0.28 | 0.29 | 0.30 | 0.27 | 0.30 | 0.33 | 0.35 | 0.37 | 0.42 | 0.74 | 0.81 | 0.74 | 0.72 | 0.71 | 0.67 | 0.67 | 0.71 | 0.80 | 0.63 | 0.59 | 1.07 | 0.95 | 0.90 | 0.93 | 0.92 | 0.84 | 0.82 | 0.77 | 0.73 | 0.73 | 0.82 | 0.75 | 0.64 | 0.61 | 0.58 | 0.56 | 0.53 | 0.53 | 0.72 | 0.69 | 0.60 | 0.57 | 0.55 | 0.53 | 0.47 | 0.46 | 0.40 | 0.39 | 0.41 | 0.35 | 0.33 | 0.30 | 0.33 |
|
Debt Ratio
|
| | 0.16 | | 0.13 | 0.13 | 0.15 | 0.15 | 0.16 | 0.19 | 0.20 | 0.18 | 0.18 | 0.17 | 0.17 | 0.18 | 0.16 | 0.18 | 0.20 | 0.20 | 0.22 | 0.24 | 0.34 | 0.36 | 0.34 | 0.33 | 0.33 | 0.32 | 0.32 | 0.34 | 0.36 | 0.31 | 0.29 | 0.41 | 0.40 | 0.38 | 0.39 | 0.38 | 0.35 | 0.35 | 0.34 | 0.33 | 0.32 | 0.34 | 0.32 | 0.29 | 0.28 | 0.28 | 0.27 | 0.26 | 0.25 | 0.33 | 0.31 | 0.28 | 0.28 | 0.27 | 0.27 | 0.24 | 0.24 | 0.21 | 0.21 | 0.23 | 0.19 | 0.19 | 0.17 | 0.18 |
|
Equity Ratio
|
| | 0.64 | | 0.63 | 0.64 | 0.63 | 0.63 | 0.64 | 0.62 | 0.60 | 0.62 | 0.63 | 0.61 | 0.59 | 0.59 | 0.60 | 0.60 | 0.59 | 0.59 | 0.58 | 0.56 | 0.45 | 0.44 | 0.46 | 0.47 | 0.47 | 0.47 | 0.48 | 0.48 | 0.45 | 0.49 | 0.49 | 0.39 | 0.42 | 0.43 | 0.42 | 0.41 | 0.42 | 0.43 | 0.44 | 0.45 | 0.44 | 0.42 | 0.43 | 0.46 | 0.46 | 0.48 | 0.48 | 0.48 | 0.48 | 0.45 | 0.46 | 0.47 | 0.49 | 0.49 | 0.50 | 0.52 | 0.52 | 0.53 | 0.54 | 0.55 | 0.56 | 0.56 | 0.56 | 0.55 |
|
Times Interest Earned
|
11.77 | 13.35 | 14.53 | 17.75 | 20.39 | 20.45 | 16.15 | 15.10 | 17.42 | 17.92 | 15.99 | 13.45 | 17.18 | 14.17 | 10.74 | 12.71 | 14.86 | 15.14 | 12.78 | 16.13 | 16.13 | 14.74 | 11.57 | 10.08 | 10.39 | 9.84 | 7.31 | 8.06 | 10.17 | 9.41 | 7.88 | 9.44 | 11.07 | 8.31 | 5.32 | 10.92 | 10.16 | 7.00 | 7.15 | 10.54 | 12.55 | 10.14 | 8.64 | 10.55 | 8.07 | 11.19 | 11.21 | 12.49 | 11.76 | 10.35 | 11.38 | 10.94 | 8.44 | 9.76 | 8.39 | 8.21 | 12.03 | 11.95 | 8.01 | 11.02 | 12.52 | 11.25 | 10.56 | 9.99 | 13.31 | 10.12 |
|
FCF Payout Ratio
|
| 0.21 | 0.64 | 0.77 | 0.17 | 0.46 | 0.20 | -0.41 | 0.76 | 0.21 | 0.62 | -0.50 | 0.83 | 0.19 | 0.19 | -1.89 | 0.36 | 0.36 | 0.33 | -1.51 | 0.53 | 0.35 | 0.23 | 1.35 | 0.26 | 0.39 | 0.38 | -1.52 | 0.48 | 0.23 | 0.23 | 5.99 | 0.25 | 0.32 | 0.84 | 1.80 | 0.39 | 14.04 | 0.56 | 0.83 | 0.32 | 0.24 | 0.29 | 0.98 | 0.28 | 0.22 | 0.20 | 2.82 | 0.83 | 6.05 | 1.95 | 1.31 | 2.40 | 0.49 | 0.28 | 1.21 | 3.72 | 0.28 | 0.19 | 1.62 | 0.36 | 0.18 | 0.27 | 1.16 | 0.48 | 0.26 |
|
Enterprise Value
|
2.04B | 2.23B | 2.08B | 2.33B | 2.32B | 2.75B | 2.82B | 2.96B | 3.18B | 2.61B | 3.07B | 3.29B | 3.10B | 3.27B | 2.94B | 3.57B | 3.49B | 3.73B | 4.15B | 4.01B | 4.04B | 3.78B | 3.93B | 3.57B | 3.53B | 3.64B | 4.02B | 4.54B | 4.64B | 4.44B | 4.14B | 4.51B | 5.09B | 4.40B | 4.93B | 4.94B | 5.11B | 6.41B | 5.65B | 6.91B | 7.23B | 7.31B | 7.15B | 5.96B | 6.94B | 7.07B | 8.56B | 8.98B | 8.96B | 7.80B | 7.95B | 7.36B | 6.54B | 6.10B | 7.05B | 7.62B | 7.48B | 8.07B | 7.92B | 9.31B | 9.53B | 10.32B | 10.24B | 9.74B | 10.18B | 8.57B |
|
Market Capitalization
|
2.29B | 2.53B | 2.42B | 2.67B | 2.57B | 3.08B | 3.19B | 3.36B | 3.52B | 2.98B | 3.45B | 3.62B | 3.40B | 3.44B | 3.17B | 3.80B | 3.68B | 3.99B | 4.47B | 4.33B | 4.39B | 4.13B | 4.33B | 3.96B | 3.99B | 4.14B | 4.54B | 4.93B | 5.00B | 4.87B | 4.60B | 4.80B | 5.42B | 5.41B | 5.64B | 5.68B | 5.83B | 6.70B | 5.91B | 7.13B | 7.53B | 7.59B | 7.39B | 6.38B | 7.19B | 7.30B | 8.86B | 9.23B | 9.26B | 7.87B | 8.06B | 7.70B | 6.77B | 6.21B | 7.18B | 7.73B | 7.59B | 8.21B | 8.13B | 9.50B | 9.74B | 10.63B | 10.45B | 9.87B | 10.33B | 8.81B |
|
Return on Sales
|
| | | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.11% |
|
Return on Capital Employed
|
| | | | | 0.19% | 0.17% | 0.17% | 0.16% | 0.17% | 0.18% | 0.17% | 0.16% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.16% | 0.16% | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.15% | 0.14% | 0.15% | 0.15% | 0.15% | 0.13% | 0.12% | 0.13% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.11% | 0.12% | 0.12% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.15% | 0.16% | 0.15% |
|
Return on Invested Capital
|
| | | 0.11% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.15% | 0.17% | 0.17% | 0.17% | 0.17% | 0.16% | 0.16% | 0.16% | 0.17% | 0.18% | 0.17% | 0.17% | 0.17% | 0.17% | 0.15% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.14% | 0.13% | 0.12% | 0.12% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.15% | 0.14% | 0.14% | 0.14% |
|
Return on Assets
|
| | | | | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.05% | 0.06% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% |
|
Return on Equity
|
| | | 0.11% | 0.13% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.13% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.14% | 0.16% | 0.16% | 0.16% | 0.17% | 0.16% | 0.15% | 0.15% | 0.16% | 0.17% | 0.16% | 0.16% | 0.17% | 0.17% | 0.16% | 0.15% | 0.14% | 0.14% | 0.14% | 0.15% | 0.15% | 0.15% | 0.13% | 0.12% | 0.12% | 0.13% | 0.13% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.12% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.15% | 0.15% | 0.15% | 0.15% |