Aptargroup Cash Flow Statement (2009-2026) | ATR

Cash Flow Statement Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
55.27M46.89M57.53M62.37M63.61M54.18M59.39M54.59M83.05M84.30M62.24M82.93M90.46M99.92M100.86M78.66M111.73M127.83M74.27M72.77M
Depreciation and Depletion (Quarter)
47.98M49.03M49.14M47.64M47.48M46.92M48.09M48.30M51.13M51.29M53.16M53.03M54.62M55.28M56.74M54.90M58.82M63.69M64.90M64.31M
Share-based Compensation (Quarter)
3.16M7.28M16.94M13.36M-1.01M19.59M9.00M3.54M3.56M3.56M30.63M18.28M-10.87M1.89M2.75M19.19M8.02M-16.98M2.32M16.76M
Deferred Taxes (Quarter)
-3.29M-4.06M-3.43M-2.86M-2.62M-4.02M-2.60M-5.48M-0.84M-10.66M-2.90M-7.96M-0.18M-3.51M-9.75M-1.86M-19.46M-10.53M20.16M-4.57M
Gains from Sales and Divestitures (Quarter)
Gains from Investment Securities (Quarter)
0.97M1.16M-3.80M-1.05M0.69M0.18M-8.41M-0.13M0.64M1.00M0.71M-0.22M0.13M-0.08M0.26M2.09M2.31M1.75M1.25M0.71M
Asset Writedowns and Impairment (Quarter)
-0.58M1.26M0.58M1.39M0.94M1.01M-3.04M2.20M0.67M0.57M4.63M-0.57M-1.43M0.78M2.24M0.04M0.73M-0.25M1.68M0.90M
Cash from Restructuring (Quarter)
Non-cash Items (Quarter)
Cash from Operations (Quarter)
103.40M83.79M104.07M92.08M84.58M129.69M172.27M98.30M83.90M173.40M219.64M92.33M143.58M229.26M178.24M82.74M125.96M177.61M183.69M118.69M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
9.81M10.25M11.20M11.03M11.07M10.68M10.80M10.96M11.13M11.40M11.23M11.32M10.35M11.73M10.71M10.74M11.09M11.54M11.68M11.41M
Depreciation & Amortization (CF) (Quarter)
47.98M49.03M49.14M47.64M47.48M46.92M48.09M48.30M51.13M51.29M53.16M53.03M54.62M55.28M56.74M54.90M58.82M63.69M64.90M64.31M
Change in Working Capital
Change in Receivables (Quarter)
6.54M32.46M14.06M28.98M31.07M16.88M-48.98M7.84M20.44M14.77M-58.49M56.53M21.83M-54.31M-5.97M69.25M13.96M-16.39M7.08M33.03M
Change in Inventory (Quarter)
29.45M15.61M8.48M21.76M27.48M12.90M-1.78M17.41M1.15M-13.38M5.45M-7.27M-6.45M-8.94M0.75M6.04M9.91M6.83M-12.14M16.94M
Change in Accured Expenses (Quarter)
19.38M-5.42M-11.42M32.01M30.96M-0.92M-6.96M24.64M-23.95M3.17M10.74M4.71M-1.80M-17.28M-9.33M33.32M-11.67M-14.70M-25.22M36.42M
Change in Taxes (Quarter)
-2.14M3.60M-2.98M1.70M-0.88M14.65M1.61M-0.36M-12.51M4.14M0.43M-2.95M1.71M7.92M-2.61M-7.20M6.29M-0.37M-7.79M0.10M
Other Working Capital Changes (Quarter)
-7.22M11.74M-2.19M-19.91M0.19M29.63M-3.12M20.58M-23.39M22.05M-16.25M2.72M11.08M0.17M-28.23M-11.75M18.93M20.88M-34.54M6.32M
Investing Activities
Capital Expenditures (Quarter)
73.16M79.65M91.25M73.06M74.20M78.87M84.30M77.83M77.19M76.19M81.14M75.66M68.20M66.55M66.06M56.86M63.42M63.31M86.82M65.40M
Sales of Property, Plant and Equipment (Quarter)
4.25M0.34M0.32M0.45M0.06M0.27M-0.69M0.64M2.91M2.50M-0.69M0.17M0.84M0.49M0.08M2.02M1.44M1.33M
Change in Intangibles (Quarter)
5.19M0.65M0.65M2.35M2.41M13.24M4.47M2.48M1.53M0.29M0.72M0.59M
Acquisitions (Quarter)
4.83M120.16M23.42M4.10M11.21M-0.30M5.66M20.29M31.98M
Divestments (Quarter)
1.09M
Change in Acquisitions & Divestments (Quarter)
-0.24M2.43M1.09M-0.86M0.09M-2.91M0.01M-0.56M0.10M
Cash from Investing Activities (Quarter)
-73.17M-206.34M-113.81M-68.42M-70.70M-83.28M-73.24M-89.18M-74.43M-75.73M-85.13M-76.57M-68.41M-80.67M-171.06M-56.63M-69.44M-89.05M-116.31M-65.10M
Financing Activities
Other financing activities (Quarter)
1.72M3.77M0.24M0.09M0.09M
Cash from Financing Activities (Quarter)
-0.40M-53.46M17.36M211.92M-130.53M-161.49M-81.99M-24.83M-10.99M-58.19M-77.54M-35.75M-53.26M-48.64M-87.69M-134.78M-27.27M7.82M76.76M-230.34M
Dividend Payments
Dividends Paid - Common (Quarter)
24.97M25.08M25.01M24.91M24.91M24.83M24.80M24.85M24.94M26.93M26.97M27.06M27.17M29.88M29.95M29.92M29.72M29.65M31.51M30.92M
Additional items
Exchange Rate Effect (Quarter)
1.98M-0.93M0.75M-2.87M1.51M0.41M-0.12M0.79M-4.30M-9.40M15.10M-3.82M-0.25M4.08M-21.16M10.66M6.63M-1.04M3.15M-3.15M
Change in Cash (Quarter)
31.81M-176.94M8.37M232.70M-115.16M-114.66M16.92M-14.92M-5.83M30.09M72.07M-23.81M21.66M104.03M-101.68M-98.00M35.89M95.33M147.29M-179.90M
Free Cash Flow (Quarter)
30.24M4.14M12.82M19.02M10.37M50.83M87.97M20.48M6.71M97.21M138.49M16.67M75.37M162.71M112.17M25.88M62.53M114.29M96.87M53.30M
Net Cash Flow (Quarter)
29.83M-176.01M7.62M235.57M-116.66M-115.07M17.04M-15.71M-1.52M39.49M56.97M-19.99M21.91M99.95M-80.52M-108.67M29.25M96.37M144.14M-176.75M