|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 776.75M | 811.03M | 825.44M | 813.99M | 844.93M | 844.54M | 836.86M | 795.91M | 860.07M | 895.91M | 893.00M | 838.48M | 915.45M | 910.06M | 909.29M | 848.09M | 887.30M | 966.01M | 961.13M | 962.74M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 488.70M | 523.05M | 537.09M | 521.70M | 542.73M | 549.01M | 546.38M | 520.30M | 557.42M | 573.71M | 566.69M | 526.23M | 582.76M | 567.44M | 558.51M | 518.67M | 550.89M | 598.99M | 598.05M | 624.51M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 288.05M | 287.98M | 288.36M | 292.30M | 302.20M | 295.53M | 290.48M | 275.62M | 302.64M | 322.19M | 326.31M | 312.25M | 332.69M | 342.62M | 350.78M | 329.41M | 336.41M | 367.01M | 363.08M | 338.22M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.63M | 47.98M | 49.03M | 49.14M | 47.64M | 47.48M | 46.92M | 48.09M | 48.30M | 51.13M | 51.29M | 53.16M | 53.03M | 54.62M | 55.28M | 56.74M | 54.90M | 58.82M | 63.69M | 64.90M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67M | 4.88M | 10.22M | 4.47M | 0.29M | 0.43M | 2.27M | 3.61M | 11.52M | 1.94M | 6.16M | 25.38M | 3.48M | 2.31M | 3.86M | 3.34M | 2.04M | 1.58M | 2.17M | 4.05M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 632.86M | 673.77M | 683.26M | 672.95M | 699.30M | 695.46M | 692.48M | 659.01M | 716.31M | 726.27M | 716.23M | 675.75M | 746.86M | 727.12M | 711.85M | 667.90M | 716.91M | 761.22M | 758.35M | 787.51M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 684.16M | 726.63M | 742.52M | 726.56M | 747.23M | 743.37M | 741.67M | 710.70M | 776.13M | 779.35M | 773.67M | 754.28M | 803.37M | 784.05M | 770.99M | 727.98M | 773.86M | 821.62M | 824.21M | 856.46M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.59M | 84.40M | 82.92M | 87.43M | 97.71M | 101.17M | 95.19M | 85.21M | 83.94M | 116.56M | 119.32M | 84.20M | 112.08M | 126.01M | 138.30M | 120.11M | 113.45M | 144.39M | 136.92M | 106.27M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.59M | 84.40M | 82.92M | 87.43M | 97.71M | 101.17M | 95.19M | 85.21M | 83.94M | 116.56M | 119.32M | 84.20M | 112.08M | 126.01M | 138.30M | 120.11M | 113.45M | 144.39M | 136.92M | 106.27M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.81M | -1.61M | -9.02M | -1.47M | -1.25M | -0.48M | 0.65M | -1.03M | 0.19M | 2.89M | -1.24M | -0.43M | 0.59M | -0.14M | 1.04M | 0.22M | -1.10M | 2.10M | -0.16M | -1.33M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.62M | 0.40M | 2.26M | 0.29M | 0.99M | 0.75M | 0.67M | 0.67M | 0.65M | 0.95M | 2.11M | 2.90M | 3.10M | 3.02M | 3.08M | 2.81M | 1.88M | 2.40M | 4.58M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.96M | -2.03M | 0.01M | -0.12M | -1.10M | 0.05M | -2.09M | -1.66M | -1.17M | -0.17M | 0.00M | 4.55M | -0.86M | -0.80M | 1.14M | 3.78M | 0.11M | -0.12M | 0.23M | -2.25M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.30M | -2.03M | 0.01M | 15.41M | -11.08M | -11.70M | -10.27M | -11.52M | -10.67M | -5.68M | -9.27M | -27.85M | -7.76M | -0.80M | -7.17M | 25.96M | 0.11M | -0.12M | 17.20M | -9.89M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.89M | 74.29M | 66.23M | 80.24M | 86.63M | 89.47M | 84.92M | 73.69M | 73.27M | 110.88M | 110.05M | 80.63M | 104.32M | 118.25M | 131.13M | 116.07M | 106.02M | 139.71M | 154.13M | 91.52M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.95M | 19.02M | 19.34M | 22.71M | 24.25M | 25.86M | 30.74M | 14.30M | 18.68M | 27.83M | 25.75M | 18.38M | 21.39M | 27.79M | 31.21M | 15.21M | 27.35M | 27.98M | 26.30M | 17.25M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.94M | 55.27M | 46.89M | 57.61M | 62.42M | 63.62M | 54.24M | 59.39M | 54.76M | 83.05M | 84.30M | 62.04M | 83.10M | 90.46M | 100.04M | 100.58M | 78.80M | 111.73M | 127.93M | 74.56M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.52M | 0.08M | -0.07M | -1.60M | -0.09M | -0.28M | 0.18M | | -0.13M | 0.64M | 1.00M | 0.71M | -0.22M | 0.13M | -0.08M | 0.26M | 2.09M | 2.31M | 1.75M | 1.25M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.00M | -0.37M | -0.08M | -0.05M | -0.01M | -0.07M | 0.40M | -0.18M | -0.03M | 0.00M | -0.11M | -0.17M | 0.00M | -0.12M | 0.28M | -0.14M | 0.01M | 0.05M | -0.06M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.94M | 55.27M | 46.89M | 57.53M | 62.37M | 63.61M | 54.18M | 59.39M | 54.59M | 83.05M | 84.30M | 62.24M | 82.93M | 90.46M | 99.92M | 100.86M | 78.66M | 111.73M | 127.83M | 74.27M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.94M | 55.27M | 46.89M | 57.53M | 62.37M | 63.61M | 54.18M | 59.39M | 54.59M | 83.05M | 84.30M | 62.24M | 82.93M | 90.46M | 99.92M | 100.86M | 78.66M | 111.73M | 127.83M | 74.27M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.94M | 55.27M | 46.89M | 57.53M | 62.37M | 63.61M | 54.18M | 59.39M | 54.59M | 83.05M | 84.30M | 62.24M | 82.93M | 90.46M | 99.92M | 100.86M | 78.66M | 111.73M | 127.83M | 74.27M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.95M | 55.28M | 46.89M | 57.53M | 62.37M | 63.61M | 54.18M | 59.39M | 54.59M | 83.05M | 84.30M | 62.24M | 82.93M | 90.46M | 99.92M | 100.86M | 78.66M | 111.73M | 127.83M | 74.27M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29 | 0.84 | 0.72 | 0.88 | 0.95 | 0.97 | 0.83 | 0.91 | 0.84 | 1.27 | 1.28 | 0.95 | 1.26 | 1.36 | 1.51 | 1.52 | 1.19 | 1.69 | 1.95 | 1.14 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24 | 0.81 | 0.70 | 0.86 | 0.93 | 0.95 | 0.81 | 0.89 | 0.82 | 1.24 | 1.26 | 0.93 | 1.23 | 1.34 | 1.48 | 1.48 | 1.17 | 1.67 | 1.92 | 1.14 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.23M | 65.82M | 65.90M | 65.66M | 65.54M | 65.51M | 65.32M | 65.40M | 65.37M | 65.57M | 65.55M | 65.62M | 66.06M | 66.31M | 66.44M | 66.33M | 66.27M | 66.00M | 65.71M | 65.74M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.65M | 68.09M | 67.80M | | 67.15M | 66.97M | 66.58M | | 66.73M | 66.75M | 66.86M | | 67.43M | 67.58M | 67.72M | | 67.49M | 67.26M | 66.63M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.22M | 132.38M | 131.95M | 136.57M | 145.34M | 148.66M | 142.11M | 133.30M | 132.24M | 167.69M | 170.61M | 137.36M | 165.11M | 180.63M | 193.58M | 176.85M | 168.35M | 203.21M | 200.62M | 171.17M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.42M | 7.17M | 8.01M | 7.68M | 8.93M | 11.98M | 9.76M | 10.16M | 10.23M | 9.69M | 9.98M | 10.52M | 10.18M | 10.06M | 12.29M | 11.37M | 11.35M | 10.85M | 13.53M | 17.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.80% | 25.60% | 29.20% | 28.30% | 28.00% | 28.90% | 36.20% | 19.40% | 25.50% | 25.10% | 23.40% | 22.80% | 20.50% | 23.50% | 23.80% | 13.10% | 25.80% | 20.03% | 17.06% | 18.85% |