|
Revenue
|
431.82M | 473.67M | 495.62M | 505.47M | 522.92M | 517.54M | 530.79M | 576.52M | 614.93M | 601.20M | 544.54M | 592.50M | 577.50M | 589.60M | 571.44M | 617.63M | 641.44M | 623.64M | 637.29M | 676.05M | 670.63M | 651.94M | 599.18M | 589.81M | 594.27M | 586.29M | 546.77M | 582.34M | 620.00M | 589.73M | 538.87M | 601.32M | 617.75M | 624.33M | 625.89M | 703.35M | 710.61M | 665.77M | 685.03M | 744.46M | 742.66M | 701.28M | 671.33M | 721.55M | 699.30M | 759.15M | 749.33M | 776.75M | 811.03M | 825.44M | 813.99M | 844.93M | 844.54M | 836.86M | 795.91M | 860.07M | 895.91M | 893.00M | 838.48M | 915.45M | 910.06M | 909.29M | 848.09M | 887.30M | 966.01M | 961.13M |
|
Cost of Revenue
|
289.72M | 320.68M | 326.45M | 331.16M | 345.18M | 342.54M | 359.92M | 382.67M | 409.48M | 406.77M | 369.37M | 401.07M | 390.23M | 407.37M | 391.70M | 418.49M | 431.35M | 424.01M | 435.09M | 453.41M | 451.05M | 443.52M | 407.28M | 385.98M | 375.28M | 381.42M | 359.97M | 374.20M | 389.86M | 381.04M | 351.07M | 384.68M | 399.66M | 407.78M | 410.94M | 455.82M | 464.24M | 435.38M | 457.52M | 469.13M | 469.44M | 444.24M | 435.59M | 451.26M | 441.70M | 479.67M | 470.19M | 488.70M | 523.05M | 537.09M | 521.70M | 542.73M | 549.01M | 546.38M | 520.30M | 557.42M | 573.71M | 566.69M | 526.23M | 582.76M | 567.44M | 558.51M | 518.67M | 550.89M | 598.99M | 598.05M |
|
Gross Profit
|
142.09M | 152.99M | 169.18M | 174.31M | 177.75M | 175.00M | 170.87M | 193.85M | 205.45M | 194.43M | 175.17M | 191.43M | 187.28M | 182.23M | 179.74M | 199.15M | 210.09M | 199.63M | 202.21M | 222.64M | 219.58M | 208.42M | 191.90M | 203.83M | 219.00M | 204.87M | 186.80M | 208.13M | 230.14M | 208.69M | 187.80M | 216.63M | 218.08M | 216.54M | 214.95M | 247.53M | 246.36M | 230.40M | 227.51M | 275.33M | 273.22M | 257.04M | 235.75M | 270.30M | 257.60M | 279.48M | 279.14M | 288.05M | 287.98M | 288.36M | 292.30M | 302.20M | 295.53M | 290.48M | 275.62M | 302.64M | 322.19M | 326.31M | 312.25M | 332.69M | 342.62M | 350.78M | 329.41M | 336.41M | 367.01M | 363.08M |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.16M | 42.79M | 44.11M | 45.49M | 48.12M | 47.63M | 47.98M | 49.03M | 49.14M | 47.64M | 47.48M | 46.92M | 48.09M | 48.30M | 51.13M | 51.29M | 53.16M | 53.03M | 54.62M | 55.28M | 56.74M | 54.90M | 58.82M | 63.69M |
|
Restructuring Costs
|
| 2.63M | 1.84M | | | 0.38M | -0.29M | | | | | | | | 3.32M | 4.07M | 2.51M | 2.18M | 3.04M | | | | | | | | | | | | | | | | | 5.94M | 18.21M | 23.85M | 15.83M | 9.53M | 1.74M | 6.02M | 3.21M | 4.84M | 7.33M | 3.42M | 10.91M | 3.67M | 4.88M | 10.22M | 4.47M | 0.29M | 0.43M | 2.27M | 3.61M | 11.52M | 1.94M | 6.16M | 25.38M | 3.48M | 2.31M | 3.86M | 3.34M | 2.04M | 1.58M | 2.17M |
|
Other Operating Expenses
|
391.26M | 418.10M | 436.89M | 443.84M | 448.87M | 446.05M | 469.85M | 506.75M | 534.68M | 526.99M | 481.66M | 522.12M | 510.45M | 522.71M | 513.53M | 548.96M | 558.08M | 548.15M | 568.45M | 597.33M | 586.00M | 573.33M | 534.73M | 516.23M | 498.75M | 498.23M | 479.79M | 513.11M | 526.38M | 507.40M | 470.35M | 523.30M | 532.36M | 543.40M | 546.73M | 609.46M | 611.46M | 580.81M | 612.94M | 637.84M | 631.06M | 605.01M | 551.47M | 585.46M | 577.39M | 611.21M | 608.78M | 632.86M | 673.77M | 683.26M | 672.95M | 699.30M | 695.46M | 692.48M | 659.01M | 716.31M | 726.27M | 716.23M | 675.75M | 746.86M | 727.12M | 711.85M | 667.90M | 716.91M | 761.22M | 758.35M |
|
Operating Expenses
|
391.26M | 420.73M | 438.73M | 443.84M | 448.87M | 446.43M | 469.56M | 506.75M | 534.68M | 526.99M | 481.66M | 522.12M | 510.45M | 522.71M | 516.84M | 553.03M | 560.59M | 550.33M | 571.49M | 597.33M | 586.00M | 573.33M | 534.73M | 516.23M | 498.75M | 498.23M | 479.79M | 513.11M | 526.38M | 507.40M | 470.35M | 523.30M | 532.36M | 543.40M | 546.73M | 615.39M | 629.67M | 604.66M | 628.77M | 647.37M | 632.80M | 611.03M | 596.84M | 633.09M | 628.83M | 660.12M | 667.81M | 684.16M | 726.63M | 742.52M | 726.56M | 747.23M | 743.37M | 741.67M | 710.70M | 776.13M | 779.35M | 773.67M | 754.28M | 803.37M | 784.05M | 770.99M | 727.98M | 773.86M | 821.62M | 824.21M |
|
Operating Income
|
40.56M | 52.94M | 56.90M | 61.63M | 74.05M | 71.11M | 61.23M | 69.76M | 80.24M | 74.21M | 62.88M | 70.49M | 67.06M | 66.89M | 54.59M | 64.60M | 80.87M | 73.31M | 65.80M | 78.72M | 84.63M | 78.61M | 64.45M | 73.58M | 95.52M | 88.06M | 66.98M | 69.23M | 93.61M | 82.33M | 68.52M | 78.02M | 85.38M | 80.92M | 79.16M | 87.96M | 80.94M | 61.11M | 56.26M | 97.09M | 109.86M | 90.25M | 74.49M | 88.46M | 70.48M | 99.04M | 81.52M | 92.59M | 84.40M | 82.92M | 87.43M | 97.71M | 101.17M | 95.19M | 85.21M | 83.94M | 116.56M | 119.32M | 84.20M | 112.08M | 126.01M | 138.30M | 120.11M | 113.45M | 144.39M | 136.92M |
|
EBIT
|
40.56M | 52.94M | 56.90M | 61.63M | 74.05M | 71.11M | 61.23M | 69.76M | 80.24M | 74.21M | 62.88M | 70.49M | 67.06M | 66.89M | 54.59M | 64.60M | 80.87M | 73.31M | 65.80M | 78.72M | 84.63M | 78.61M | 64.45M | 73.58M | 95.52M | 88.06M | 66.98M | 69.23M | 93.61M | 82.33M | 68.52M | 78.02M | 85.38M | 80.92M | 79.16M | 87.96M | 80.94M | 61.11M | 56.26M | 97.09M | 109.86M | 90.25M | 74.49M | 88.46M | 70.48M | 99.04M | 81.52M | 92.59M | 84.40M | 82.92M | 87.43M | 97.71M | 101.17M | 95.19M | 85.21M | 83.94M | 116.56M | 119.32M | 84.20M | 112.08M | 126.01M | 138.30M | 120.11M | 113.45M | 144.39M | 136.92M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06M | 16.81M | -1.61M | -9.02M | -1.47M | -1.25M | -0.48M | 0.65M | -1.03M | 0.19M | 2.89M | -1.24M | -0.43M | 0.59M | -0.14M | 1.04M | 0.22M | -1.10M | 2.10M | -0.16M |
|
Interest & Investment Income
|
1.27M | 0.77M | 0.57M | 0.77M | 0.51M | 0.77M | 1.20M | 1.55M | 1.54M | 1.63M | 1.00M | 1.03M | 0.79M | 0.34M | 0.84M | 0.85M | 0.85M | 0.58M | 0.96M | 1.02M | 1.05M | 1.39M | 1.35M | 1.73M | 1.10M | 1.76M | 1.00M | 0.58M | 0.46M | 0.71M | 0.88M | 0.33M | 0.64M | 1.11M | 3.38M | 2.25M | 2.52M | 1.54M | 0.75M | 1.75M | 1.03M | 0.96M | 0.44M | 0.17M | 0.17M | 0.25M | 0.36M | 0.38M | 0.62M | 0.40M | 2.26M | 0.29M | 0.99M | 0.75M | 0.67M | 0.67M | 0.65M | 0.95M | 2.11M | 2.90M | 3.10M | 3.02M | 3.08M | 2.81M | 1.88M | 2.40M |
|
Other Non Operating Income
|
-0.12M | -0.16M | 0.06M | -1.00M | -1.14M | -0.26M | -0.12M | -0.42M | -0.28M | -0.58M | 0.73M | 0.25M | -1.25M | 0.75M | -0.88M | -0.71M | 0.07M | -0.44M | -0.96M | 0.37M | -0.53M | -0.43M | -1.38M | -0.20M | -1.27M | -1.28M | 2.92M | -1.26M | -0.46M | 0.73M | 0.59M | -0.56M | 1.27M | -2.71M | 8.69M | -0.87M | -0.58M | -2.93M | 9.92M | 0.47M | -0.05M | -0.27M | 1.41M | -1.41M | -0.92M | -1.04M | -4.30M | -0.96M | -2.03M | 0.01M | -0.12M | -1.10M | 0.05M | -2.09M | -1.66M | -1.17M | -0.17M | 0.00M | 4.55M | -0.86M | -0.80M | 1.14M | 3.78M | 0.11M | -0.12M | 0.23M |
|
Non Operating Income
|
-2.29M | -3.36M | -3.12M | -3.71M | -4.26M | -2.96M | -3.51M | -3.49M | -3.35M | -2.97M | -4.69M | -4.21M | -4.51M | -3.86M | -5.07M | -5.20M | -4.60M | -4.99M | -5.42M | -5.04M | -4.92M | -4.50M | -5.66M | -5.89M | -9.77M | -8.68M | -5.24M | -9.39M | -9.26M | -7.33M | -7.22M | -8.54M | -5.82M | -11.40M | -2.90M | -6.74M | -6.04M | -10.17M | 2.70M | -7.09M | -7.76M | -7.97M | -6.79M | -10.42M | -9.81M | -9.90M | -8.21M | 8.30M | -10.11M | -16.69M | -7.19M | -11.08M | -11.70M | -10.27M | -11.52M | -10.67M | -5.68M | -9.27M | -3.57M | -7.76M | -7.76M | -7.17M | -4.04M | -7.43M | -4.68M | 17.20M |
|
EBT
|
38.27M | 49.58M | 53.78M | 57.92M | 69.79M | 68.15M | 58.53M | 66.28M | 76.90M | 71.24M | 60.53M | 66.28M | 62.54M | 63.03M | 49.53M | 59.40M | 76.27M | 68.33M | 60.38M | 73.68M | 79.71M | 74.12M | 58.80M | 67.69M | 85.75M | 79.38M | 61.74M | 59.84M | 84.36M | 75.00M | 61.29M | 69.48M | 79.57M | 69.52M | 76.26M | 81.22M | 74.90M | 50.94M | 58.96M | 90.00M | 102.10M | 82.27M | 67.70M | 78.04M | 60.67M | 89.14M | 73.31M | 100.89M | 74.29M | 66.23M | 80.24M | 86.63M | 89.47M | 84.92M | 73.69M | 73.27M | 110.88M | 110.05M | 80.63M | 104.32M | 118.25M | 131.13M | 116.07M | 106.02M | 139.71M | 154.13M |
|
Tax Provisions
|
11.67M | 16.11M | 19.04M | 18.82M | 23.03M | 21.12M | 17.82M | 21.81M | 25.61M | 22.00M | 21.90M | 22.46M | 20.89M | 20.93M | 23.69M | 19.42M | 26.39M | 23.09M | 23.55M | 25.27M | 26.62M | 25.50M | 36.26M | 22.60M | 28.21M | 26.11M | 25.49M | 15.98M | 25.31M | 21.90M | 22.82M | 17.68M | 14.38M | 15.99M | 26.75M | 21.93M | 19.12M | 11.92M | 18.29M | 27.00M | 28.18M | 25.50M | 19.16M | 22.79M | 18.81M | 25.40M | 20.07M | 16.95M | 19.02M | 19.34M | 22.71M | 24.25M | 25.86M | 30.74M | 14.30M | 18.68M | 27.83M | 25.75M | 18.38M | 21.39M | 27.79M | 31.21M | 15.21M | 27.35M | 27.98M | 26.30M |
|
Profit After Tax
|
26.65M | 33.50M | 35.97M | 39.09M | 46.76M | 47.02M | 40.71M | 44.47M | 51.29M | 49.24M | 38.63M | 43.81M | 41.65M | 42.10M | 34.85M | 39.98M | 49.88M | 45.23M | 36.84M | 48.41M | 53.08M | 48.62M | 41.51M | 45.10M | 57.54M | 53.26M | 43.39M | 43.87M | 59.05M | 53.10M | 49.59M | 51.80M | 65.19M | 53.53M | 49.51M | 59.29M | 55.78M | 39.02M | 40.67M | 63.00M | 73.92M | 56.77M | 48.54M | 55.25M | 41.86M | 63.73M | 53.24M | 83.95M | 55.28M | 47.26M | 57.61M | 62.42M | 63.62M | 54.24M | 59.26M | 54.76M | 83.07M | 84.30M | 62.35M | 83.10M | 90.46M | 100.04M | 100.94M | 78.80M | 111.73M | 127.93M |
|
Equity Income
|
| | | | | | | | | 0.13M | -0.14M | -0.13M | -0.16M | -0.23M | 0.06M | -0.26M | -0.06M | -0.29M | -0.27M | -1.55M | -0.20M | -0.12M | -0.05M | -0.12M | -0.41M | -0.21M | 0.02M | -0.12M | -0.05M | -0.01M | -0.00M | -0.05M | -0.02M | -0.07M | -0.09M | -0.07M | -0.02M | -0.04M | -0.10M | -0.10M | 0.01M | 0.24M | -0.02M | -0.80M | -0.33M | -0.26M | -0.06M | -0.52M | 0.08M | -0.07M | -0.19M | -0.09M | -0.28M | 0.18M | 0.65M | -0.13M | 0.64M | 1.00M | 0.71M | -0.22M | 0.13M | -0.08M | 0.26M | 2.09M | 2.31M | 1.75M |
|
Income from Non-Controlling Interests
|
-0.07M | -0.03M | 0.06M | 0.07M | 0.06M | 0.04M | -0.07M | -0.01M | -0.00M | -0.05M | 0.01M | 0.00M | -0.03M | -0.03M | -0.14M | -0.05M | 0.08M | -0.03M | -0.06M | 0.02M | 0.01M | 0.03M | -0.09M | -0.07M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | -0.01M | 0.01M | 0.01M | -0.01M | -0.01M | 0.01M | 0.03M | 0.00M | -0.01M | 0.01M | 0.02M | 0.01M | -0.00M | 0.02M | 0.02M | 0.01M | -0.01M | -0.00M | -0.37M | -0.08M | -0.05M | -0.01M | -0.07M | 0.40M | -0.18M | -0.03M | 0.00M | -0.11M | -0.17M | 0.00M | -0.12M | -0.08M | -0.14M | 0.01M | -0.14M |
|
Income from Continuing Operations
|
26.59M | 33.47M | 34.73M | 39.09M | 46.76M | 47.02M | 40.71M | 44.47M | 51.29M | 49.24M | 38.63M | 43.81M | 41.65M | 42.10M | 25.84M | 39.98M | 49.88M | 45.23M | 36.84M | 48.41M | 53.08M | 48.62M | 22.54M | 45.10M | 57.54M | 53.26M | 36.25M | 43.87M | 59.05M | 53.10M | 38.48M | 51.80M | 65.19M | 53.53M | 49.51M | 59.29M | 55.78M | 39.02M | 40.67M | 63.00M | 73.92M | 56.77M | 48.54M | 55.25M | 41.86M | 63.73M | 53.24M | 83.94M | 55.27M | 46.89M | 57.53M | 62.37M | 63.61M | 54.18M | 59.39M | 54.59M | 83.05M | 84.30M | 62.24M | 82.93M | 90.46M | 99.92M | 100.86M | 78.66M | 111.73M | 127.83M |
|
Consolidated Net Income
|
26.59M | 33.47M | 34.73M | 39.09M | 46.76M | 47.02M | 40.71M | 44.47M | 51.29M | 49.24M | 38.63M | 43.81M | 41.65M | 42.10M | 25.84M | 39.98M | 49.88M | 45.23M | 36.84M | 48.41M | 53.08M | 48.62M | 22.54M | 45.10M | 57.54M | 53.26M | 36.25M | 43.87M | 59.05M | 53.10M | 38.48M | 51.80M | 65.19M | 53.53M | 49.51M | 59.29M | 55.78M | 39.02M | 40.67M | 63.00M | 73.92M | 56.77M | 48.54M | 55.25M | 41.86M | 63.73M | 53.24M | 83.94M | 55.27M | 46.89M | 57.53M | 62.37M | 63.61M | 54.18M | 59.39M | 54.59M | 83.05M | 84.30M | 62.24M | 82.93M | 90.46M | 99.92M | 100.86M | 78.66M | 111.73M | 127.83M |
|
Income towards Parent Company
|
26.59M | 33.47M | 34.73M | 39.09M | 46.76M | 47.02M | 40.71M | 44.47M | 51.29M | 49.24M | 38.63M | 43.81M | 41.65M | 42.10M | 25.84M | 39.98M | 49.88M | 45.23M | 36.84M | 48.41M | 53.08M | 48.62M | 22.54M | 45.10M | 57.54M | 53.26M | 36.25M | 43.87M | 59.05M | 53.10M | 38.48M | 51.80M | 65.19M | 53.53M | 49.51M | 59.29M | 55.78M | 39.02M | 40.67M | 63.00M | 73.92M | 56.77M | 48.54M | 55.25M | 41.86M | 63.73M | 53.24M | 83.94M | 55.27M | 46.89M | 57.53M | 62.37M | 63.61M | 54.18M | 59.39M | 54.59M | 83.05M | 84.30M | 62.24M | 82.93M | 90.46M | 99.92M | 100.86M | 78.66M | 111.73M | 127.83M |
|
Net Income towards Common Stockholders
|
26.59M | 33.47M | 34.73M | 39.02M | 46.70M | 46.98M | 40.78M | 44.48M | 51.29M | 49.30M | 38.62M | 43.81M | 41.69M | 42.13M | 34.99M | 40.03M | 49.80M | 45.26M | 36.90M | 48.39M | 53.08M | 48.59M | 41.60M | 45.17M | 57.54M | 53.25M | 43.39M | 43.86M | 59.05M | 53.10M | 49.58M | 51.82M | 65.17M | 53.52M | 49.51M | 59.30M | 55.77M | 39.00M | 40.67M | 63.00M | 73.92M | 56.75M | 48.53M | 55.25M | 41.84M | 63.72M | 53.23M | 83.95M | 55.28M | 46.89M | 57.53M | 62.37M | 63.61M | 54.18M | 59.39M | 54.59M | 83.05M | 84.30M | 62.24M | 82.93M | 90.46M | 99.92M | 100.86M | 78.66M | 111.73M | 127.83M |
|
EPS (Basic)
|
0.39 | 0.49 | 0.53 | 0.58 | 0.69 | 0.70 | 0.61 | 0.66 | 0.77 | 0.74 | 0.59 | 0.66 | 0.63 | 0.63 | 0.53 | 0.61 | 0.75 | 0.68 | 0.56 | 0.74 | 0.81 | 0.75 | 0.65 | 0.73 | 0.92 | 0.85 | 0.69 | 0.70 | 0.94 | 0.84 | 0.79 | 0.83 | 1.04 | 0.86 | 0.80 | 0.95 | 0.89 | 0.63 | 0.65 | 1.00 | 1.16 | 0.89 | 0.76 | 0.86 | 0.65 | 0.99 | 0.82 | 1.29 | 0.84 | 0.72 | 0.88 | 0.95 | 0.97 | 0.83 | 0.91 | 0.84 | 1.27 | 1.28 | 0.95 | 1.26 | 1.36 | 1.51 | 1.52 | 1.19 | 1.69 | 1.95 |
|
EPS (Weighted Average and Diluted)
|
0.38 | 0.48 | 0.52 | 0.56 | 0.67 | 0.68 | 0.59 | 0.64 | 0.74 | 0.72 | 0.57 | 0.64 | 0.61 | 0.62 | 0.52 | 0.59 | 0.73 | 0.67 | 0.54 | 0.71 | 0.79 | 0.73 | 0.63 | 0.70 | 0.90 | 0.83 | 0.68 | 0.67 | 0.91 | 0.82 | 0.77 | 0.81 | 1.01 | 0.83 | 0.77 | 0.92 | 0.86 | 0.60 | 0.62 | 0.96 | 1.12 | 0.85 | 0.73 | 0.84 | 0.63 | 0.95 | 0.79 | 1.24 | 0.81 | 0.70 | 0.86 | 0.93 | 0.95 | 0.81 | 0.89 | 0.82 | 1.24 | 1.26 | 0.93 | 1.23 | 1.34 | 1.48 | 1.48 | 1.17 | 1.67 | 1.92 |
|
Shares Outstanding (Weighted Average)
|
67.74M | 67.69M | 67.58M | 67.85M | 67.89M | 67.46M | 67.07M | 67.02M | 67.22M | 66.78M | 66.07M | 66.14M | 66.57M | 66.59M | 66.42M | 66.21M | 66.70M | 66.28M | 65.85M | 65.53M | 65.45M | 64.73M | 64.73M | 62.33M | 62.60M | 62.80M | 62.45M | 62.84M | 63.16M | 62.94M | 62.69M | 62.33M | 62.43M | 62.72M | 62.11M | 62.39M | 62.39M | 62.18M | 62.81M | 63.19M | 64.04M | 64.04M | 63.93M | 64.05M | 64.19M | 64.47M | 64.72M | 65.16M | 65.71M | 65.96M | 65.83M | 65.56M | 65.57M | 65.34M | 65.28M | 65.40M | 65.52M | 65.64M | 65.78M | 66.02M | 66.39M | 66.39M | 66.54M | 66.50M | 66.04M | 65.88M |
|
Shares Outstanding (Diluted Average)
|
69.66M | 69.79M | | 70.08M | 70.07M | 69.92M | | 69.91M | 69.90M | 69.62M | | 68.78M | 68.94M | 68.71M | | | | 68.27M | | | | | | | | | | | | | | | | | | | | | | | | 66.70M | | 66.11M | 66.38M | 66.92M | | 67.65M | 68.09M | 67.80M | | 67.15M | 66.97M | 66.83M | | 66.73M | 66.86M | 67.03M | | 67.43M | 67.58M | 67.72M | | 67.49M | 67.26M | 67.04M |
|
EBITDA
|
40.56M | 52.94M | 56.90M | 61.63M | 74.05M | 71.11M | 61.23M | 69.76M | 80.24M | 74.21M | 62.88M | 70.49M | 67.06M | 66.89M | 54.59M | 64.60M | 80.87M | 73.31M | 65.80M | 78.72M | 84.63M | 78.61M | 64.45M | 73.58M | 95.52M | 88.06M | 66.98M | 69.23M | 93.61M | 82.33M | 68.52M | 78.02M | 85.38M | 80.92M | 79.16M | 87.96M | 80.94M | 61.11M | 56.26M | 97.09M | 109.86M | 90.25M | 116.65M | 131.25M | 114.59M | 144.53M | 129.64M | 140.22M | 132.38M | 131.95M | 136.57M | 145.34M | 148.66M | 142.11M | 133.30M | 132.24M | 167.69M | 170.61M | 137.36M | 165.11M | 180.63M | 193.58M | 176.85M | 168.35M | 203.21M | 200.62M |
|
Interest Expenses
|
3.45M | 3.96M | 3.92M | 3.47M | 3.63M | 3.48M | 3.79M | 4.62M | 4.61M | 4.14M | 3.93M | 5.24M | 3.90M | 4.72M | 5.08M | 5.08M | 5.44M | 4.84M | 5.15M | 4.88M | 5.25M | 5.33M | 5.57M | 7.30M | 9.20M | 8.95M | 9.17M | 8.59M | 9.20M | 8.75M | 8.69M | 8.26M | 7.71M | 9.73M | 14.89M | 8.05M | 7.96M | 8.73M | 7.87M | 9.21M | 8.76M | 8.90M | 8.62M | 8.39M | 8.73M | 8.85M | 7.27M | 7.42M | 7.17M | 8.01M | 7.68M | 8.93M | 11.98M | 9.76M | 10.16M | 10.23M | 9.69M | 9.98M | 10.52M | 10.18M | 10.06M | 12.29M | 11.37M | 11.35M | 10.85M | 13.53M |
|
Tax Rate
|
30.50% | 32.50% | 35.41% | 32.50% | 33.00% | 31.00% | 30.44% | 32.90% | 33.30% | 30.88% | 36.18% | 33.89% | 33.40% | 33.20% | 47.83% | 32.70% | 34.60% | 33.80% | 39.00% | 34.30% | 33.40% | 34.40% | 61.67% | 33.38% | 32.90% | 32.90% | 41.29% | 26.70% | 30.00% | 29.20% | 37.23% | 25.44% | 18.07% | 23.00% | 35.08% | 27.00% | 25.52% | 23.40% | 31.02% | 30.00% | 27.60% | 31.00% | 28.30% | 29.20% | 31.00% | 28.50% | 27.37% | 16.80% | 25.60% | 29.20% | 28.30% | 28.00% | 28.90% | 36.20% | 19.40% | 25.50% | 25.10% | 23.40% | 22.80% | 20.50% | 23.50% | 23.80% | 13.10% | 25.80% | 20.03% | 17.06% |