Agape ATP Corp (NASDAQ: ATPC)

Sector: Consumer Defensive Industry: Packaged Foods CIK: 0001713210
Market Cap 379,581.58
P/B 0.02
P/E -0.14
P/S 0.26
ROIC (Qtr) -12.02
Div Yield % 0.00
Rev 1y % (Qtr) 11.86
Total Debt (Qtr) 247,807.00
Debt/Equity (Qtr) 0.01
Add ratio to table...

About

Agape ATP Corp, a Nevada corporation known by the stock symbol ATPC, operates in the health and wellness industry. It primarily supplies high-quality health and wellness products, including supplements that assist in cell metabolism, detoxification, blood circulation, anti-aging, and products designed to improve overall health. The company operates through its subsidiaries, Agape ATP Corporation (Labuan), Agape Superior Living Sdn. Bhd., and Wellness ATP International Holdings Sdn. Bhd., mainly in Malaysia. Agape ATP Corp generates revenue through...

Read more

Investment thesis

Bull case

  • Operating cash flow of (2.85M) provides exceptional 60.86x coverage of minority interest expenses (46837), showing strong core operations.
  • Strong tangible asset base of 24.38M provides 98.38x coverage of total debt 247807, indicating robust asset backing and low credit risk.
  • Tangible assets of 24.38M provide robust 34.90x coverage of other current liabilities 698607, indicating strong asset backing.
  • Cash reserves of 133714 exceed inventory value of 39886 by 3.35x, indicating strong liquidity and inventory management.
  • Strong tangible asset base of 24.38M provides 2369.43x coverage of intangibles 10289, indicating robust asset quality.

Bear case

  • Operating cash flow of (2.85M) barely covers its investment activities of (23M), with a coverage ratio of 0.12, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Free cash flow of (2.85M) provides weak coverage of capital expenditures of 2106, with a -1354.47 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (2.72M) show weak coverage of depreciation charges of 239819, with a -11.34 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of (2.85M) represents just -9.77x of debt issuance 291844, suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • High financing cash flow of 23.29M relative to working capital of 22.59M, which is 1.03x suggests concerning dependence on external funding for operational needs.

Product and Service Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Packaged Foods
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 KHC Kraft Heinz Co 28.20 Bn -4.82 1.13 21.22 Bn
2 GIS General Mills Inc 26.99 Bn 20.72 1.54 13.73 Bn
3 JBS Jbs N.V. 17.81 Bn 10.08 0.23 23.92 Bn
4 MKC Mccormick & Co Inc 16.10 Bn 44.21 3.77 4.00 Bn
5 HRL Hormel Foods Corp /De/ 12.37 Bn 18.03 1.34 2.86 Bn
6 SJM J M SMUCKER Co 11.08 Bn 19.60 1.97 7.91 Bn
7 PPC Pilgrims Pride Corp 10.32 Bn 9.54 0.56 3.29 Bn
8 MICC Magnum Ice Cream Co N.V. 9.71 Bn 28.17 1.04 4.02 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.02 1.47
EV to Cash from Ops. EV/CFO -0.16 29.75
EV to Debt EV to Debt 1.84 27.85
EV to EBIT EV/EBIT -0.17 86.88
EV to EBITDA EV/EBITDA -0.18 -156.20
EV to Free Cash Flow [EV/FCF] EV/FCF -0.16 -5.67
EV to Market Cap EV to Market Cap 1.20 1.15
EV to Revenue EV/Rev 0.31 7.32
Price to Book Value [P/B] P/B 0.02 8.48
Price to Earnings [P/E] P/E -0.14 14.45
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 4.58
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 3.76
Dividend per Basic Share Div per Share (Qtr) 0.00 0.65
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 22.76
Interest Coverage Interest Coverage 0.00 6.64
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 96.41 -118.07
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -95.08 43.48
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.66
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -2.84 -48.16
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -1.33 -152.35
EBIT Growth (1y) % EBIT 1y % (Qtr) -3.92 -50.79
EBT Growth (1y) % EBT 1y % (Qtr) -3.92 -54.94
EPS Growth (1y) % EPS 1y % (Qtr) 57.35 -28.10
FCF Growth (1y) % FCF 1y % (Qtr) 9.32 7.02
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -6.26 439.70
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.06 1.01
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.12
Cash Ratio Cash Ratio (Qtr) 0.09 0.86
Current Ratio Curr Ratio (Qtr) 16.21 2.60
Debt to Equity Ratio Debt/Equity (Qtr) 0.01 2.21
Interest Cover Ratio Interest Cover Ratio 0.00 6.64
Times Interest Earned Times Interest Earned 0.00 6.64
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -167.00 -919.13
EBIT Margin % EBIT Margin % (Qtr) -183.11 -1,474.87
EBT Margin % EBT Margin % (Qtr) -183.11 -1,537.76
Gross Margin % Gross Margin % (Qtr) 52.70 26.98
Net Profit Margin % Net Margin % (Qtr) -182.60 -1,538.60