|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 0.30M | 0.20M | 0.21M | 0.41M | 0.40M | 0.66M | 0.39M | 0.38M | 0.30M | 0.36M | 0.39M | 0.32M | 0.31M | 0.33M | 0.36M | 0.29M | 0.47M | 0.37M | 0.40M | 0.27M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 0.10M | 0.08M | 0.06M | 0.11M | 0.06M | 0.17M | 0.40M | 0.03M | 0.06M | 0.01M | 0.31M | 0.12M | 0.12M | 0.04M | 0.01M | 0.06M | 0.06M | 0.06M | -0.45M | 0.04M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | 0.27M | 0.16M | 0.06M | 0.34M | 0.29M | 0.51M | 0.06M | 0.25M | 0.20M | 0.23M | 0.25M | 0.20M | 0.19M | 0.18M | 0.18M | 0.16M | 0.21M | 0.24M | 0.23M | 0.16M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | 0.36M | 0.37M | 0.65M | 0.38M | 0.45M | 0.46M | 0.67M | 0.60M | 0.47M | 0.49M | 0.81M | 0.87M | 0.60M | 0.68M | 0.98M | 0.81M | 0.77M | 0.75M | 1.45M | 0.79M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.32M | 0.16M | 0.15M | 0.23M | 0.14M | 0.24M | 0.15M | 0.11M | 0.00M | -20.00 | -14.00 | 0.06M | 0.05M | 111.00 | 1.00 | 0.07M | 0.08M | 0.09M | 0.08M | 0.04M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.68M | 0.53M | 0.80M | 0.61M | 0.59M | 0.70M | 0.82M | 0.71M | 0.56M | 0.55M | 1.27M | 0.93M | 0.65M | 0.73M | 1.03M | 0.88M | 0.85M | 0.84M | 1.53M | 0.84M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.41M | -0.36M | -0.74M | -0.27M | -0.31M | -0.19M | -0.76M | -0.45M | -0.36M | -0.32M | -1.02M | -0.72M | -0.45M | -0.55M | -0.85M | -0.72M | -0.64M | -0.60M | -1.30M | -0.68M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | -0.41M | -0.36M | -0.74M | -0.27M | -0.31M | -0.19M | -0.76M | -0.45M | -0.36M | -0.32M | -1.02M | -0.72M | -0.45M | -0.55M | -0.85M | -0.72M | -0.64M | -0.60M | -1.30M | -0.68M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.24M | -0.21M | -0.13M | -0.02M | -0.04M | -0.01M | -0.01M | 0.00M | 0.00M | -0.00M | -0.00M | 0.00M | -0.01M | -0.00M | 0.00M | -0.00M | 0.01M | -0.00M | 0.01M | 0.01M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 658.00 | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.00M | 153.00 | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | -0.02M | 0.03M | -0.02M | 0.00M | 0.00M | 0.06M | 0.01M | -0.03M | -382.00 | 0.04M | -842.00 | 0.02M | 0.00M | 0.00M | -297.00 | -573.00 | 0.01M | 0.10M | 0.32M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.23M | -0.22M | -0.09M | -0.02M | -0.10M | -0.07M | 0.04M | 0.02M | -0.02M | -0.00M | 0.05M | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.92M | 0.34M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | -0.64M | -0.59M | -0.84M | -0.29M | -0.40M | -0.26M | -0.72M | -0.44M | -0.38M | -0.32M | -0.97M | -0.70M | -0.42M | -0.53M | -0.84M | -0.71M | -0.62M | -0.59M | -0.37M | -0.34M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | 0.06M | -242.00 | 0.01M | 392.00 | -0.02M | 0.01M | -0.00M | -0.00M | 0.00M | 0.01M | 0.01M | 0.01M | -0.00M | -0.08M | | | 0.00M | -0.04M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | -0.68M | -0.59M | -1.06M | -0.30M | -0.40M | -0.29M | -0.70M | -0.43M | -0.38M | -0.33M | -0.96M | -0.70M | -0.43M | -0.50M | -0.83M | -0.71M | -0.62M | -0.60M | -0.38M | -0.34M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | 651.00 | 0.01M | 495.00 | 0.02M | -0.01M | -0.00M | 0.00M | 0.00M | 0.01M | 0.01M | -0.01M | -0.02M | 0.01M | -0.01M | -0.01M | 0.00M | 0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | -0.66M | -0.65M | -0.84M | -0.30M | -0.40M | -0.24M | -0.72M | -0.43M | -0.38M | -0.32M | -0.97M | -0.70M | -0.43M | -0.52M | -0.76M | -0.71M | -0.62M | -0.60M | -0.34M | -0.34M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.66M | -0.65M | -0.84M | -0.30M | -0.40M | -0.24M | -0.72M | -0.43M | -0.38M | -0.32M | -0.97M | -0.70M | -0.43M | -0.52M | -0.76M | -0.71M | -0.62M | -0.60M | -0.34M | -0.34M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | -0.66M | -0.65M | -0.84M | -0.30M | -0.40M | -0.24M | -0.72M | -0.43M | -0.38M | -0.32M | -0.97M | -0.70M | -0.43M | -0.52M | -0.76M | -0.71M | -0.62M | -0.60M | -0.34M | -0.34M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | -0.64M | -0.57M | -0.98M | -0.30M | -0.40M | -0.24M | -0.72M | -0.43M | -0.38M | -0.32M | -0.97M | -0.70M | -0.43M | -0.52M | -0.76M | -0.71M | -0.62M | -0.60M | -0.34M | -0.34M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | -1.71 | -1.52 | -2.60 | -2.42 | -5.36 | -3.18 | -8.23 | -5.75 | -5.03 | -4.30 | -12.82 | -9.14 | -5.62 | -6.75 | -9.73 | -3.70 | -0.62 | -0.60 | -0.42 | -0.34 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -5.36 | -3.18 | -8.23 | -5.75 | -5.03 | -4.30 | -12.82 | -9.14 | -5.62 | -6.75 | -9.73 | -3.70 | -0.62 | -0.60 | -0.42 | -0.34 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | 0.38M | 0.38M | 0.38M | 0.12M | 0.08M | 0.08M | 0.09M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.19M | 1.00M | 1.00M | 0.80M | 1.00M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.09M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.19M | 1.00M | 1.00M | 0.80M | 1.00M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | 0.38M | 0.38M | 0.38M | 0.12M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.19M | 1.00M | 1.00M | 0.80M | 1.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | -0.41M | -0.36M | -0.74M | -0.27M | -0.31M | -0.19M | -0.76M | -0.45M | -0.36M | -0.32M | -1.02M | -0.72M | -0.45M | -0.55M | -0.85M | -0.72M | -0.64M | -0.60M | -1.30M | -0.68M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.04M | 0.07M | 0.38M | 0.42M | 0.50M | 0.51M | -0.01M | 0.78M | 0.85M | 0.90M | -0.08M | 1.27M | 1.34M | 1.55M | -0.04M | 1.76M | 1.94M | 2.07M | -0.02M | 2.06M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | -3.48% | -10.89% | 0.03% | -2.86% | -0.10% | 7.33% | -0.89% | 0.96% | 0.64% | -1.23% | -0.67% | -0.98% | -2.33% | 0.55% | 9.38% | | | -0.20% | 10.06% | |