|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 0.20M | 0.21M | 0.41M | 0.40M | 0.66M | 0.39M | 0.38M | 0.30M | 0.36M | 0.39M | 0.32M | 0.31M | 0.33M | 0.36M | 0.29M | 0.47M | 0.37M | 0.40M | 0.27M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 0.08M | 0.06M | 0.11M | 0.06M | 0.17M | 0.40M | 0.03M | 0.06M | 0.01M | 0.31M | 0.12M | 0.12M | 0.04M | 0.01M | 0.06M | 0.06M | 0.06M | -0.45M | 0.04M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | 0.16M | 0.06M | 0.34M | 0.29M | 0.51M | 0.06M | 0.25M | 0.20M | 0.23M | 0.25M | 0.20M | 0.19M | 0.18M | 0.18M | 0.16M | 0.21M | 0.24M | 0.23M | 0.16M | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00 | | | | 1.00 |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | 0.37M | 0.65M | 0.38M | 0.45M | 0.46M | 0.67M | 0.60M | 0.47M | 0.49M | 0.81M | 0.87M | 0.60M | 0.68M | 0.98M | 0.81M | 0.77M | 0.75M | 1.45M | 0.79M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.16M | 0.15M | 0.23M | 0.14M | 0.24M | 0.15M | 0.11M | 0.00M | -20.00 | -14.00 | 0.06M | 0.05M | 111.00 | 1.00 | 0.07M | 0.08M | 0.09M | 0.08M | 0.04M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.53M | 0.80M | 0.61M | 0.59M | 0.70M | 0.82M | 0.71M | 0.56M | 0.55M | 1.27M | 0.93M | 0.65M | 0.73M | 1.03M | 0.88M | 0.85M | 0.84M | 1.53M | 0.84M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.36M | -0.74M | -0.27M | -0.31M | -0.19M | -0.76M | -0.45M | -0.36M | -0.32M | -1.02M | -0.72M | -0.45M | -0.55M | -0.85M | -0.72M | -0.64M | -0.60M | -1.30M | -0.68M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 658.00 | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.00M | 153.00 | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.02M | 0.03M | -0.02M | 0.00M | 0.00M | 0.06M | 0.01M | -0.03M | -382.00 | 0.04M | -842.00 | 0.02M | 0.00M | 0.00M | -297.00 | -573.00 | 0.01M | 0.10M | 0.32M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -0.22M | -0.09M | -0.02M | -0.10M | -0.07M | 0.04M | 0.02M | -0.02M | -0.00M | 0.05M | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.92M | 0.34M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | 0.06M | -242.00 | 0.01M | 392.00 | -0.02M | 0.01M | -0.00M | -0.00M | 0.00M | 0.01M | 0.01M | 0.01M | -0.00M | -0.08M | | | 0.00M | -0.04M | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.02M | | | -0.03M | -0.01M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | -10.89% | 0.03% | -2.86% | -0.10% | 7.33% | -0.89% | 0.96% | 0.64% | -1.23% | -0.67% | -0.98% | -2.33% | 0.55% | 9.38% | | | -0.20% | 10.06% | | |