ATN International Growth Metrics (2010-2025) | ATNI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 6.17%1.50%4.63%4.25%4.28%1.79%20.15%-5.62%-8.99%-6.92%-22.56%7.60%11.89%12.81%12.22%2.16%3.59%11.55%23.20%26.80%24.57%14.93%1.54%0.62%0.29%-1.04%0.00%-8.15%-2.84%-3.53%-1.79%2.12%-4.66%-3.08%-4.25%-4.16%-4.59%-4.05%46.16%48.43%50.39%49.61%-1.98%6.17%6.87%8.41%9.78%4.44%4.66%2.45%0.01%-3.17%-4.03%-3.69%-3.01%
Assets Growth (3y) 1.47%-1.29%-0.89%1.92%2.02%2.24%1.45%1.23%1.80%5.41%2.30%11.70%13.03%13.09%11.97%9.23%8.98%8.26%7.75%5.43%6.67%3.14%-0.09%-1.91%-2.43%-2.56%-2.03%-3.49%-4.03%-3.56%11.18%13.26%11.01%11.64%11.11%14.74%15.32%15.89%16.30%18.07%18.93%18.45%2.48%2.40%2.39%2.27%2.12%
Assets Growth (5y) 2.80%3.89%6.12%6.52%6.50%6.50%5.49%5.77%5.67%5.90%1.68%5.19%7.07%6.66%6.63%4.10%3.69%3.47%3.30%2.78%2.00%0.40%6.89%6.07%5.92%5.84%6.14%7.21%7.27%7.79%8.14%10.00%8.88%9.09%8.54%8.84%9.02%8.96%8.82%
Assets (QoQ) 0.29%0.85%-0.33%0.68%3.39%0.48%-0.29%-1.73%22.03%-21.07%-3.86%0.51%1.52%9.67%-0.03%1.34%0.99%-0.15%1.38%9.12%11.54%2.76%-0.40%0.68%-1.45%1.82%-0.73%-0.65%-0.42%-6.48%5.01%-1.36%1.38%-2.76%-1.96%0.27%0.16%-2.67%-2.40%0.84%52.58%-1.15%-1.11%0.32%-0.03%7.06%-0.46%1.76%1.23%1.86%-0.26%-0.38%-1.18%-1.39%-1.14%-0.03%-0.49%
Capital Expenditures Growth (1y) -48.48%-155.65%17.12%-54.67%-118.10%155.38%-19.42%84.16%518.58%4.17%-43.11%-32.76%7.24%17.36%58.10%-13.13%8.47%12.78%19.06%84.84%98.49%-429.07%177.91%25.02%-16.82%-44.15%13.54%68.48%58.26%-59.22%-65.77%-68.15%-70.04%73.25%-20.85%1.54%32.70%23.54%82.63%-9.23%55.05%188.26%34.22%126.04%33.63%96.59%46.80%5.76%-4.00%-26.93%-28.82%-33.56%-35.89%-32.61%-42.16%-17.94%-20.69%
Capital Expenditures Growth (3y) -26.91%-31.52%-18.72%-17.51%-6.68%38.85%-10.17%2.47%90.09%11.30%2.31%2.59%32.17%-85.23%73.60%26.15%21.43%-94.43%55.46%57.31%37.73%-112.18%2.61%-12.46%-26.67%15.01%-32.49%-18.32%-14.31%31.20%-20.90%-33.54%-14.89%29.67%24.73%27.72%40.09%49.28%53.24%29.47%25.76%48.39%11.94%16.68%-6.31%-1.08%-15.45%-16.77%-21.26%
Capital Expenditures Growth (5y) -14.60%-15.73%0.21%-2.06%11.84%-20.23%19.12%19.98%58.61%-53.57%27.58%17.86%24.90%-64.37%15.25%1.50%-3.22%-33.74%0.36%4.72%0.76%-28.80%9.32%-9.17%-4.09%19.28%-5.49%2.26%5.45%20.73%-0.50%-6.84%-4.59%17.70%15.18%7.92%11.09%21.55%8.18%3.42%0.23%
Capital Expenditures (QoQ) 11.15%-63.07%79.21%-29.96%-220.06%177.72%-30.64%-127.97%467.30%13.08%58.52%-36.42%-8.59%-38.24%87.36%1.39%0.04%-16.80%2.95%26.59%4.01%-12.16%59.82%35.94%-272.44%174.18%-28.11%-9.56%-398.85%158.43%6.68%-15.04%-400.66%112.56%-0.74%-20.09%-368.40%137.18%27.33%4.43%-254.66%188.81%-36.71%78.38%-11.97%35.06%6.58%5.46%29.50%0.85%-23.21%-4.28%-1.43%-1.75%-28.33%-7.64%3.61%-15.67%1.69%-10.74%
Cash & Equivalents Growth (1y) -18.85%-15.69%30.55%14.14%70.68%113.78%180.39%162.21%39.58%433.48%160.97%150.60%213.00%-35.32%-8.52%7.80%12.33%3.48%20.18%2.83%-10.09%-36.54%-31.20%-32.11%-34.24%-11.03%-22.90%-23.11%-27.86%-28.27%-7.75%-16.01%-12.86%2.59%-15.92%-14.91%-14.29%-18.23%-35.57%-37.46%-23.97%-25.07%-23.12%-16.67%-24.79%-23.95%-31.59%-25.95%-10.31%-19.41%-9.94%0.27%-7.93%62.24%49.10%47.79%67.93%5.44%
Cash & Equivalents Growth (3y) 24.57%112.65%112.18%95.74%95.37%94.67%88.46%92.05%69.94%52.84%42.09%40.57%46.76%-24.83%-8.89%-9.04%-12.75%-16.40%-13.94%-18.73%-24.73%-26.01%-21.20%-24.03%-25.51%-13.17%-15.75%-18.09%-18.63%-15.57%-20.64%-23.54%-17.19%-14.34%-25.32%-23.74%-21.16%-22.47%-30.28%-27.19%-19.95%-22.85%-22.05%-14.79%-14.68%-0.19%-2.79%3.15%11.52%11.29%
Cash & Equivalents Growth (5y) 46.71%45.12%60.05%52.74%49.75%37.10%40.80%37.67%23.74%15.05%8.76%7.72%8.44%-22.98%-11.66%-13.44%-16.03%-15.53%-13.14%-17.44%-20.45%-19.42%-23.32%-25.25%-23.08%-16.70%-21.60%-22.13%-20.98%-19.27%-23.45%-22.71%-17.46%-17.37%-23.82%-19.92%-16.55%-9.44%-14.57%-10.57%-4.53%-4.71%
Cash & Equivalents (QoQ) 7.23%-39.61%26.02%-0.57%11.41%-6.48%10.17%48.69%39.54%22.65%3.03%-20.85%433.34%-40.00%-1.06%-1.14%10.21%-15.14%16.59%3.02%1.53%-1.45%-0.24%-9.93%-28.34%6.85%-1.55%-12.77%-3.04%-7.41%-1.82%-18.16%-3.59%19.07%-10.61%-15.09%13.51%-2.42%-9.53%-14.47%8.30%-23.11%-12.19%3.97%6.73%-21.10%-4.82%-6.16%7.92%-29.03%3.03%13.65%-3.03%-20.69%14.71%4.37%70.86%-27.11%13.71%18.59%7.27%
Cash from Investing Activities Growth (1y) 54.13%19.30%-20.58%47.28%5.15%66.94%-1.68%-136.87%3,986.10%-25.52%161.10%47.72%-99.59%-393.80%145.76%-48.00%-706.78%73.63%-161.15%-203.15%-959.84%3.81%-27.15%8.19%73.66%-78.90%68.72%23.22%4.89%155.45%-360.97%65.88%73.57%-239.66%48.41%-114.63%41.49%67.88%52.78%54.26%-4,962.11%-323.06%-333.78%-131.82%94.55%-108.65%-53.08%-6.54%-45.11%44.17%32.37%73.94%32.69%7.75%29.55%-83.69%-5.05%
Cash from Investing Activities Growth (3y) 166.40%30.56%40.09%13.25%29.09%-27.01%52.22%-22.37%1.11%-17.80%2.80%-32.86%-31.30%-7.80%-57.55%-60.30%-166.55%23.15%-30.91%-28.81%-38.47%43.49%-22.40%37.81%59.54%-11.48%9.39%17.46%47.21%37.11%-3.94%30.55%-98.56%-57.38%-1.85%-31.54%-17.31%-41.54%-46.36%-4.15%-58.80%-70.18%-64.99%13.66%62.38%-2.43%9.98%20.11%-0.86%
Cash from Investing Activities Growth (5y) 15.90%15.29%-2.40%-23.98%-57.60%12.26%-3.49%-38.52%-21.97%-22.98%18.24%-10.58%-15.62%26.53%-36.60%-1.53%-44.31%18.87%-20.86%-9.37%16.31%15.61%14.89%25.07%-14.42%-13.49%-8.79%9.82%16.50%-17.04%-49.45%3.72%9.14%-33.31%-1.81%8.77%-9.54%-7.87%-8.36%11.57%-23.14%
Cash from Investing Activities (QoQ) -5.12%64.13%-58.65%23.33%-84.95%46.40%30.64%-37.95%35.54%-64.86%-61.58%2,363.24%-102.08%180.25%-238.24%117.76%-2,606.74%139.94%-183.25%27.20%-8.96%7.40%-312.69%-154.52%90.11%-22.41%-197.99%26.98%32.83%78.59%-631.40%9.56%139.16%-277.95%45.87%29.93%-106.90%34.27%-125.23%80.90%-13.60%3.39%-118.21%-2,013.71%90.51%0.95%-16.62%50.29%-263.40%27.33%18.84%32.30%-39.81%11.96%68.73%-74.90%-91.61%32.77%18.47%-0.02%
Cash from Operations Growth (1y) 5.30%1,849.74%0.16%165.85%38.74%4.45%18.80%-82.15%-15.19%-531.85%-136.17%132.85%-17.78%112.52%492.41%87.70%-20.79%-3.37%-20.10%-50.99%29.47%-25.17%13.27%49.07%36.57%21.41%-29.75%-29.62%-8.04%-24.80%-16.74%-101.06%-26.27%73.97%-17.64%10,146.77%-18.55%-52.69%-65.57%-11.15%-35.11%123.45%113.94%77.68%39.49%-27.09%40.60%12.67%3.19%-7.47%44.74%-20.50%33.82%37.66%54.92%-32.06%-3.00%
Cash from Operations Growth (3y) 7.41%-348.05%-34.45%3.37%-1.09%-17.34%19.02%-7.95%-17.95%-19.45%4.28%28.90%-5.52%27.87%77.07%11.10%11.89%-4.25%-14.01%-19.89%17.59%-11.92%-12.82%-26.22%-2.53%16.68%-21.61%-9.29%-17.95%-14.78%-38.19%-1.96%-26.96%22.52%-15.34%443.56%-9.66%-8.31%1.18%21.16%-2.25%14.66%63.29%16.76%24.42%-2.44%46.63%-15.26%10.23%
Cash from Operations Growth (5y) -4.20%60.48%6.18%0.32%-0.16%-16.40%8.82%-10.64%-0.47%-13.84%-2.03%17.58%1.15%15.80%32.46%-14.99%-1.03%2.81%-15.30%-11.42%-0.47%-10.87%-28.42%-0.23%-13.32%10.92%-18.71%3.34%-12.95%0.17%-6.61%13.53%-10.92%4.41%4.31%170.22%0.36%-0.37%18.36%-0.80%3.93%
Cash from Operations (QoQ) -93.80%755.15%4.96%89.28%14.76%-56.07%178.58%-1.22%-13.60%-50.03%-58.15%369.47%-539.93%95.82%369.42%65.78%-33.00%31.13%28.87%-30.04%-18.27%8.43%-20.96%84.83%-52.76%64.13%4.02%69.34%-58.00%-5.03%4.21%121.24%-65.66%5.15%-101.32%15,553.63%-18.97%-50.22%61.17%25.28%-52.93%-63.77%315.87%-8.50%62.09%-65.31%245.38%-28.16%-15.28%-33.11%176.77%-34.21%-24.03%4.64%52.03%10.73%-21.85%17.76%-33.33%58.10%
Dividends Paid - Common Growth (1y) -36.98%0.00%4.99%-28.65%84.37%130.54%10.70%10.80%14.69%313.27%9.46%8.83%12.57%-34.99%79.14%-62.93%11.34%4.30%-33.01%223.96%7.24%-34.46%6.21%6.60%0.04%-49.17%176.65%-41.47%-5.17%-166.23%-72.03%55.34%-9.80%36.35%-0.61%-19.18%-21.77%564.68%173.03%-9.37%-17.85%-78.20%-74.50%3.41%-11.49%75.84%12.83%24.53%21.60%15.13%13.42%21.61%14.66%-20.43%-2.87%-2.46%12.17%
Dividends Paid - Common Growth (3y) 10.05%111.99%8.35%-4.89%33.52%83.65%29.48%-23.54%12.86%40.98%9.52%9.34%10.36%-23.69%8.42%8.58%6.10%-29.70%25.32%26.44%0.57%-30.46%-6.33%-1.04%-5.06%-30.34%-8.38%-9.76%-12.53%25.12%-8.78%4.40%-16.62%38.29%-11.55%-8.84%-17.14%55.79%-7.73%5.29%-4.02%-23.86%-31.15%16.13%7.26%17.22%7.52%13.89%16.08%
Dividends Paid - Common Growth (5y) 10.80%45.23%8.83%0.66%23.23%33.46%9.08%9.07%9.05%-1.37%31.01%-4.00%4.98%-16.54%-0.28%3.08%0.43%-16.51%-11.36%20.47%-6.41%-8.18%17.40%-6.62%-11.27%-26.33%-11.74%-7.19%-13.42%-5.57%-26.24%7.94%-9.00%27.01%-2.40%2.78%-4.53%29.43%-2.85%6.72%2.61%
Dividends Paid - Common (QoQ) 10.02%0.03%47.70%-61.22%74.56%5.03%0.37%0.20%118.28%-49.57%0.46%3.72%686.51%-86.64%-0.12%7.28%354.22%-63.19%-79.33%222.21%325.53%-76.36%-0.04%6.66%160.04%-61.69%0.33%0.09%32.14%108.49%-78.77%62.17%-192.29%188.05%17.88%-5.83%-165.12%237.50%-4.15%-8.85%286.79%-19.21%-68.18%-17.38%2.64%-5.50%29.03%-29.28%103.92%-39.36%42.41%-30.95%93.07%-40.26%52.69%-34.89%33.98%-27.08%53.34%-25.12%
Dividends payables Growth (1y) -95.46%5.59%9.91%2,203.90%10.76%9.92%9.24%20.77%9.51%9.33%8.49%7.77%8.01%8.23%11.28%11.33%11.05%10.76%6.76%6.73%6.56%6.62%-43.43%-50.36%-50.64%-50.78%-12.77%-0.15%0.07%0.33%0.26%0.04%0.11%0.07%0.18%-0.66%-0.51%-0.59%-1.10%-1.15%-1.18%-1.00%-0.56%23.88%24.18%22.13%21.64%11.81%13.06%10.79%11.26%-2.00%-2.79%15.72%15.69%
Dividends payables Growth (3y) 8.08%8.27%9.21%210.68%9.42%9.16%9.66%13.16%9.52%9.44%8.82%8.59%8.52%8.52%-12.41%-16.13%-16.41%-16.55%-19.24%-19.12%-19.26%-19.25%-20.91%-20.85%-20.92%-20.94%-4.31%-0.26%-0.11%-0.06%-0.22%-0.59%-0.53%-0.50%-0.49%6.75%6.88%6.32%6.16%11.04%11.53%10.23%10.41%10.72%10.92%16.12%16.12%
Dividends payables Growth (5y) 8.66%8.75%9.12%104.34%9.16%8.96%-4.45%-5.15%-7.13%-7.21%-8.65%-8.69%-8.79%-8.79%-10.08%-10.04%-10.16%-10.21%-11.95%-12.07%-12.12%-12.13%-13.29%-13.40%-13.43%-13.42%-2.93%3.97%4.11%3.83%3.74%6.35%6.68%5.91%5.92%5.92%6.05%9.03%9.02%
Dividends payables (QoQ) 4.59%-95.67%2,205.84%1.01%8.87%-9.14%10.85%0.25%8.19%0.45%0.51%0.09%7.35%-0.22%0.74%0.30%10.37%-0.17%0.49%0.04%6.39%-0.20%0.33%0.09%-43.56%-12.41%-0.26%-0.18%0.04%0.26%-0.04%0.07%-0.04%0.04%0.04%0.04%0.07%-0.81%0.18%-0.04%-0.44%-0.85%0.15%0.15%0.00%23.51%0.39%-1.50%-0.40%13.53%1.51%-3.49%0.03%0.00%0.69%14.90%0.00%
EBITDA Margin Growth (1y) -148.00748.00122.00728.001,265.00783.002,423.00583.00632.00319.00-936.00298.00374.00625.00125.0083.00586.00-823.00-1224.00-473.00-2990.00-736.00-216.00-386.001,091.00-3193.003,065.00-983.0055.004,140.00-2879.00-198.00-1082.00-1651.00-1112.00453.00388.001,862.00729.001,226.001,184.00-1076.00159.0057.00152.00235.001,319.00-1907.00-1849.00-1549.00-1887.00211.001,196.00-2507.00-233.00-96.00-1314.002,686.00
EBITDA Margin Growth (3y) 1,749.001,851.001,610.001,609.002,271.001,727.001,612.00965.001,592.00122.00-2034.00-91.00-2030.00-934.00-1314.00-775.00-1313.00-4752.001,626.00-1842.00-1844.00211.00-30.00-1567.0064.00-705.00-926.00-728.00-638.004,351.00-3262.001,481.00491.00-865.00-225.001,737.001,724.001,021.002,206.00-624.00-513.00-2391.00-410.00-1639.00-501.00-3822.00-801.00-1793.00-1967.00-1370.00
EBITDA Margin Growth (5y) 2,709.001,653.00511.001,220.00-133.00168.00173.00106.00-306.00-3808.00815.00-1460.00-883.0013.00-1128.00-1957.00-2339.00-2264.00-2365.00-1587.00-2537.00421.00-413.00112.001,637.0082.00-39.00556.00698.003,509.00-1785.00-369.00-1207.00-2180.00-793.0040.001,071.00-3036.0087.00-509.00-631.00-2212.00
EBITDA Margin (QoQ) 203.00-199.0076.00-228.001,099.00-825.00682.00309.00617.00815.00-1158.00358.00305.00-440.0076.00433.00555.00-940.0035.00936.00-854.00-1341.00785.00-1581.001,400.00-820.00615.00-104.00-2884.005,438.00-3433.00935.001,200.00-1581.00-752.0051.00631.00-1042.00813.00-14.002,105.00-2175.001,310.00-56.00-155.00-940.001,209.0038.00-73.00144.00-2017.0097.00227.00-194.0081.001,082.00-3476.002,081.00217.00-136.00524.00
EBIT Growth (1y) -19.26%99.96%18.11%-19.01%74.18%-41.51%93.07%43.55%45.49%23.91%-23.94%34.53%35.84%40.52%21.79%17.91%32.98%-20.01%-58.18%-17.04%-93.35%-1.97%21.15%11.72%726.52%-188.61%316.85%-76.30%-0.32%257.13%-75.03%-49.77%-82.52%-66.67%-116.85%245.27%155.05%-6.74%-745.31%-54.12%-58.64%-110.28%-38.07%-96.78%-40.72%246.54%123.01%488.89%41.70%375.05%-30.11%619.18%896.56%-661.12%-137.87%-41.69%-99.04%125.63%
EBIT Growth (3y) 26.95%13.17%20.15%16.08%50.99%0.61%21.38%31.56%38.00%11.68%-27.10%9.58%-50.65%3.29%-14.87%3.00%-9.90%-39.16%28.30%-39.66%-18.15%10.93%8.04%-48.95%12.93%-22.58%-29.57%-25.65%-23.68%35.51%-33.06%-7.34%-43.08%-26.66%-58.30%-62.89%-14.49%-48.02%67.33%-55.67%-29.70%-10.57%30.49%10.95%103.04%-239.30%60.66%191.21%-48.66%89.74%
EBIT Growth (5y) 29.88%10.25%-2.45%8.87%-21.16%-4.40%-1.95%16.11%7.65%-26.27%14.36%-19.01%-0.19%8.94%-8.47%-33.49%-33.77%-18.30%-15.87%-17.55%-24.55%-15.76%-30.58%-26.76%8.73%-15.38%-32.27%-63.96%-35.81%15.70%-35.34%-31.47%-31.13%-25.97%-20.56%16.69%54.59%-41.85%6.60%-18.24%-49.40%0.56%
EBIT Margin Growth (1y) -148.00748.00122.00728.001,265.00783.002,423.00583.00632.00319.00-936.00298.00374.00625.00125.0083.00586.00-823.00-1224.00-473.00-2990.00-736.00-216.00-386.001,091.00-3193.003,065.00-983.0055.004,140.00-2879.00-198.00-1082.00-1651.00-1112.00453.00388.00-31.00-1033.00-389.00-409.00-914.00106.00-263.00-139.00138.001,325.0028.0035.00279.00-79.00211.001,196.00-2507.00-233.00-96.00-1314.002,686.00
EBIT Margin Growth (3y) 1,749.001,851.001,610.001,609.002,271.001,727.001,612.00965.001,592.00122.00-2034.00-91.00-2030.00-934.00-1314.00-775.00-1313.00-4752.001,626.00-1842.00-1844.00211.00-30.00-1567.0064.00-705.00-926.00-728.00-638.002,457.00-5024.00-134.00-1103.00-2597.00-2039.00-198.00-160.00-807.00398.00-624.00-513.00-497.001,352.00-24.001,092.00-2091.001,014.00142.00-83.00458.00
EBIT Margin Growth (5y) 2,709.001,653.00511.001,220.00-133.00168.00173.00106.00-306.00-3808.00815.00-1460.00-883.0013.00-1128.00-1957.00-2339.00-2264.00-2365.00-1587.00-2537.00-1472.00-2175.00-1503.0043.00-1650.00-1853.00-1380.00-1186.001,681.00-3593.00-369.00-1207.00-2180.00-793.0040.001,071.00-3036.0087.00-509.00-631.00-319.00
EBIT Margin (QoQ) 203.00-199.0076.00-228.001,099.00-825.00682.00309.00617.00815.00-1158.00358.00305.00-440.0076.00433.00555.00-940.0035.00936.00-854.00-1341.00785.00-1581.001,400.00-820.00615.00-104.00-2884.005,438.00-3433.00935.001,200.00-1581.00-752.0051.00631.00-1042.00813.00-14.00211.00-2044.001,457.00-34.00-293.00-1023.001,088.0090.00-17.00164.00-209.0097.00227.00-194.0081.001,082.00-3476.002,081.00217.00-136.00524.00
EBIT (QoQ) 77.85%-33.01%12.17%-39.58%340.43%-60.43%-23.08%29.94%47.91%30.60%-42.81%31.69%25.98%-19.84%1.15%32.98%30.32%-30.52%-2.07%49.97%-21.61%-63.68%94.27%-87.97%1,054.86%-55.12%79.15%-11.00%-223.81%311.16%-89.81%274.27%95.16%-66.44%-79.51%30.27%272.11%-116.97%519.72%-3.77%36.06%-253.81%122.78%-13.26%-133.80%-1,966.90%100.53%1,494.44%-16.43%224.53%-86.38%283.65%180.16%-52.25%40.13%431.61%-257.75%96.78%315.78%-91.26%4,118.88%
EBT Growth (1y) -92.82%120.22%16.18%-41.25%174.18%-45.78%159.93%114.23%103.12%-47.14%-19.66%62.31%64.10%307.13%22.03%-108.59%29.39%-23.53%-61.32%1,226.20%-96.22%-2.23%-2.23%-4.65%1,175.26%-202.65%442.77%-89.00%-4.72%227.72%-72.48%20.40%-86.38%-76.08%-137.99%78.90%248.32%-5.91%-266.40%31.16%-71.37%-175.81%-153.22%-78.12%-403.20%55.24%21.52%-880.00%-8.45%-101.69%-25.90%18.86%300.78%-1,097.67%-38.77%-83.28%-212.95%97.83%
EBT Growth (3y) -26.33%-14.22%34.37%26.88%109.08%5.28%36.59%-31.97%62.78%18.07%-27.62%16.22%-56.87%44.93%-22.73%-2.66%-14.57%-40.40%27.08%47.07%-22.85%8.63%13.45%-49.83%18.29%-32.06%-36.93%-38.13%-23.25%31.76%-33.57%41.37%-48.59%-29.48%-76.79%-19.93%-71.26%-32.37%-93.82%-61.83%-43.28%-38.98%-35.76%-50.14%87.60%-121.13%-11.09%-138.70%-34.99%19.34%
EBT Growth (5y) -3.22%14.47%2.74%14.59%-14.88%-2.69%-0.74%26.24%15.76%-29.57%15.01%-30.29%-0.51%31.89%-7.18%-34.33%-39.52%-25.18%-17.24%35.36%-26.27%-22.01%-32.17%-21.60%10.54%-17.33%-48.68%-41.59%-19.06%37.22%-22.52%-46.81%-19.60%-16.59%-40.54%-39.32%45.78%-57.57%-66.31%-39.74%-32.83%-16.85%
EBT Margin Growth (1y) -1882.00715.0082.00283.00822.00549.002,498.00818.00899.00-924.00-793.00606.00758.002,305.00132.00-2283.00502.00-936.00-1331.001,881.00-2997.00-716.00-346.00-572.00990.00-3324.003,235.00-993.00-3.004,095.00-2774.0034.00-930.00-1727.00-1436.00126.00397.00-15.00-891.0053.00-419.00-848.00-855.00-309.00-436.00169.00497.00-478.00-13.00-108.00-351.0081.00938.00-2661.00-1050.00-308.00-1349.002,825.00
EBT Margin Growth (3y) -162.00341.001,787.001,707.002,479.001,930.001,837.00-858.002,159.00445.00-1992.00204.00-1737.00653.00-1545.00-974.00-1505.00-4976.001,557.00315.00-2010.0054.00115.00-1532.0057.00-957.00-975.00-834.00-536.002,352.00-5101.00212.00-951.00-2590.00-3182.00-130.00-458.00-695.00-1249.00-734.00-868.00-787.00-709.00-706.00489.00-2600.00-904.00-705.00-424.0056.00
EBT Margin Growth (5y) 1,098.001,710.00588.001,305.00-16.00278.00160.00450.00152.00-3595.00896.00-1361.00-750.001,423.00-1084.00-1934.00-2438.00-2609.00-2652.00475.00-2543.00-1688.00-2212.00-1353.0035.00-1820.00-2721.00-1090.00-1391.001,673.00-5458.00-575.00-1401.00-2530.00-3036.00-527.00467.00-3464.00-2650.00-961.00-1279.00-623.00
EBT Margin (QoQ) -1464.00-192.0067.00-293.001,134.00-825.00267.00246.00861.001,123.00-1413.00327.00-961.001,254.00-13.00479.00585.00-919.00-2428.003,263.00-852.00-1314.00784.00-1614.001,428.00-944.00558.00-53.00-2886.005,615.00-3670.00938.001,212.00-1253.00-863.00-26.00415.00-962.00698.00245.003.00-1838.001,643.00-226.00-427.00-1845.002,189.00-353.00178.00-1516.001,213.00112.0083.00-1759.001,646.00969.00-3516.00-149.002,388.00-72.00658.00
EBT (QoQ) -66.42%-38.83%15.19%-69.65%929.92%-67.73%-41.75%41.63%103.68%54.70%-52.00%34.29%-47.00%135.12%-3.02%35.77%31.50%-29.53%-106.83%2,145.69%-22.28%-64.36%98.75%-93.14%1,910.95%-64.36%93.83%-8.20%-261.87%288.45%-96.07%695.30%116.97%-59.40%-82.82%-10.01%280.95%-164.50%180.91%75.21%2.90%-351.17%128.97%-61.76%-372.48%-738.99%102.50%-630.00%59.77%-1,371.01%75.13%26.31%25.19%-818.26%83.97%282.35%-546.24%-6.39%78.83%-12.38%91.42%
Enterprise Value Growth (1y) 119.60%111.48%20.04%108.96%-285.18%-822.76%-903.37%-2,021.74%-141.82%-909.95%-291.99%-264.64%-479.05%36.73%11.61%-1.50%-6.09%4.20%-17.10%-2.82%30.03%60.60%52.73%54.61%53.72%26.97%49.92%47.80%67.93%66.76%12.57%34.52%31.74%-27.57%50.63%60.89%117.38%76.95%115.00%145.03%14.23%106.57%336.83%166.30%450.65%3,453.28%97.37%81.39%38.72%79.51%14.98%3.17%27.96%-93.70%-31.65%-43.90%-77.33%103.61%
Enterprise Value Growth (3y) 4.25%-103.13%-241.43%-84.45%-203.41%-263.89%-210.16%-318.17%-145.83%-82.93%-59.50%-56.12%-62.59%37.96%21.20%22.05%29.96%34.92%34.80%37.54%53.00%54.27%40.85%46.27%53.38%32.34%39.99%48.87%26.79%53.93%27.34%28.37%28.78%26.40%32.45%35.16%45.71%36.40%48.78%61.02%105.87%83.59%114.82%70.81%113.81%58.95%15.76%1.64%-26.18%-38.72%
Enterprise Value Growth (5y) -40.07%-38.41%-110.30%-45.63%-84.28%-81.01%-77.08%-103.84%-36.91%-11.99%0.80%2.05%8.60%43.42%26.52%30.52%40.40%34.90%34.60%42.58%15.01%51.04%15.05%15.18%15.10%14.92%16.45%16.66%17.50%17.38%20.67%20.66%24.87%26.44%22.28%23.54%31.56%15.56%24.71%26.65%20.41%20.46%
Enterprise Value (QoQ) -7.23%112.84%-692.63%124.02%-37.19%34.27%-55.79%-596.65%-145.14%-49.24%-5.76%37.50%-923.82%42.07%1.62%0.76%-11.87%19.07%-12.97%-3.74%-1.02%1.08%0.81%29.41%43.11%-18.69%4.76%28.03%10.24%18.61%0.73%55.78%6.95%-114.06%25.65%53.90%-73.89%17.15%41.10%120.49%-330.63%153.91%76.80%-48.03%-86.74%3,486.55%7.78%7.45%-14.45%99.21%-0.95%-17.83%10.71%27.59%-11.12%1.92%-94.55%1,285.36%-27.05%-58.82%-51.08%
EPS (Basic) Growth (1y) -92.59%80.49%25.80%110.34%466.67%39.19%211.93%-8.20%-16.18%1,603.88%39.29%-10.71%26.32%-94.19%-32.48%-136.00%-18.06%-59.80%-78.48%311.11%-132.20%7.32%-29.41%10.53%289.47%-447.73%2,158.33%-183.33%25.00%169.93%-97.42%71.43%-111.11%-91.59%-985.71%40.00%700.00%88.89%-109.68%383.33%-56.67%-229.41%-23.08%-176.47%-184.62%-13.64%88.75%-238.46%72.73%-24.00%-150.00%-13.64%1,766.67%-629.03%131.11%-38.00%-212.00%107.96%
EPS (Basic) Growth (3y) -29.40%249.81%76.15%19.91%81.71%11.29%43.15%-31.91%-4.62%-26.44%-41.29%-12.13%-32.64%-70.73%-53.19%-5.65%-20.63%-51.83%50.82%-24.81%-8.63%37.68%-25.60%-31.29%35.92%-41.08%-92.80%-28.92%-5.90%28.28%-35.35%35.46%-33.89%-30.17%-191.84%-9.14%-30.06%-68.43%33.78%-94.28%-28.06%-56.37%29.79%-70.32%56.68%-117.38%27.80%-74.44%-72.03%39.59%
EPS (Basic) Growth (5y) -18.29%0.00%-4.50%5.55%-29.08%-9.88%-14.93%-7.19%-11.94%-28.37%26.40%-21.29%-4.62%-42.85%-43.06%-17.08%-15.66%-38.46%-22.73%19.73%-12.65%-16.14%-57.35%-14.86%21.83%-20.11%-72.63%-18.22%-18.18%30.39%-15.62%-4.68%-15.63%-18.02%-53.16%-37.97%64.38%-93.48%17.35%-62.98%-31.06%1.15%
EPS (Basic) (QoQ) -74.69%-47.79%35.48%-58.62%516.67%-63.61%126.52%11.48%51.47%-18.45%-33.33%1.79%2,978.95%-93.33%-57.26%44.00%41.67%-22.55%-122.78%427.78%-30.51%-58.54%123.53%-150.00%331.58%-72.73%250.00%-14.29%-525.00%277.12%-112.92%228.57%137.78%-93.46%-242.86%50.00%280.00%-788.89%90.32%600.00%-43.33%-864.71%113.08%-23.53%-269.23%-627.27%91.88%15.38%-127.27%28.00%-144.44%93.18%-933.33%-45.16%-11.11%200.00%-552.00%106.19%-592.86%18.84%132.14%
EPS (Weighted Average and Diluted) Growth (1y) -92.50%78.05%26.30%106.90%458.33%39.73%213.94%-6.67%-16.42%1,608.82%38.10%-12.50%28.57%-94.21%-31.90%-136.73%-18.06%-59.41%-79.75%311.11%-132.20%7.32%-25.00%10.53%289.47%-447.73%2,158.33%-183.33%25.00%169.93%-97.42%71.43%-111.11%-91.59%-985.71%40.00%700.00%88.89%-109.68%383.33%-56.67%-229.41%-23.08%-176.47%-184.62%-13.64%88.75%-238.46%72.73%-24.00%-150.00%-13.64%1,766.67%-629.03%131.11%-38.00%-212.00%107.96%
EPS (Weighted Average and Diluted) Growth (3y) -29.53%249.01%76.26%19.11%81.71%11.43%43.46%-32.00%-4.15%-26.20%-42.46%-12.13%-32.75%-70.67%-53.06%-5.01%-20.63%-52.04%50.82%-24.81%-8.63%37.68%-24.09%-31.29%35.92%-41.08%-92.80%-28.92%-5.90%28.28%-35.35%35.46%-33.89%-30.17%-191.84%-9.14%-30.06%-68.43%33.78%-94.28%-28.06%-56.37%29.79%-70.32%56.68%-117.38%27.80%-74.44%-72.03%39.59%
EPS (Weighted Average and Diluted) Growth (5y) -18.09%0.00%-5.46%5.55%-29.08%-9.63%-14.82%-6.89%-11.68%-28.47%26.40%-21.29%-4.28%-42.77%-42.97%-17.12%-15.66%-38.34%-22.73%19.73%-12.65%-16.14%-58.88%-14.86%21.83%-20.11%-72.63%-18.22%-18.18%30.39%-15.62%-4.68%-15.63%-18.02%-53.16%-37.97%64.38%-93.48%17.35%-62.98%-31.06%1.15%
EPS (Weighted Average and Diluted) (QoQ) -74.38%-48.33%36.89%-58.62%508.33%-63.35%124.24%11.67%52.24%-17.65%-33.33%0.00%3,012.50%-93.34%-57.76%46.94%40.28%-21.78%-122.78%427.78%-30.51%-60.98%137.50%-150.00%331.58%-72.73%250.00%-14.29%-525.00%277.12%-112.92%228.57%137.78%-93.46%-242.86%50.00%280.00%-788.89%90.32%600.00%-43.33%-864.71%113.08%-23.53%-269.23%-627.27%91.88%15.38%-127.27%28.00%-144.44%93.18%-933.33%-45.16%-11.11%200.00%-552.00%106.19%-592.86%18.84%132.14%
FCF Margin Growth (1y) 1,097.006,094.0049.006,959.007,302.001,252.001,185.00-8530.00-4163.00-35075.00-3849.002,896.00-1577.0031,045.004,900.002,527.00-1215.00-286.00-1211.00-3873.00-1035.005,421.00-2388.00431.001,787.004,136.00-1747.00-2747.00-1786.004,322.002,906.001,045.001,688.00-8627.0029.002,303.00-976.00-2619.00-1761.00-168.00-1644.00-3136.00293.00-330.00-52.00-1756.00-520.00148.00155.00637.001,174.00221.001,271.001,050.001,528.00-362.00184.00
FCF Margin Growth (3y) 4,236.00-27729.00-2615.001,325.001,563.00-2778.002,236.00-3107.00-6954.00-4316.00-160.001,550.00-3827.0036,181.001,301.00-915.00-463.009,271.00-5345.00-6189.00-1035.0013,879.00-1228.00-1271.001,689.00-170.001,189.00600.00-1074.00-6925.001,174.003,180.00-932.00-14382.00-1439.001,804.00-2672.00-7511.00-1988.00-350.00-1541.00-4255.00948.0039.001,374.00-69.002,182.007.001,609.00
FCF Margin Growth (5y) 1,444.003,030.001,074.00-22.00-688.002,358.00-1363.00-6549.00-6203.005,241.00-4294.00-766.00-3826.0044,638.002,461.00-2617.00-562.004,966.00-2410.00-2842.00-323.002,632.00-2960.00864.00-931.00-5925.00-279.00102.00-2770.00-11816.00947.002,998.00-829.00-15501.00-785.002,174.00-1246.00-5824.00715.00-491.00-87.00
FCF Margin (QoQ) -2136.002,388.00-619.001,463.002,861.00-3657.006,291.001,807.00-3189.00-3724.00-3424.006,174.00-34101.0027,502.003,322.001,700.00-1479.001,357.00948.00-2041.00-550.00432.00-1714.00797.005,907.00-7377.001,105.002,152.008,255.00-13259.00104.003,113.0014,364.00-14675.00-1757.003,756.004,049.00-6019.00517.00478.002,405.00-5160.002,110.00-999.00914.00-1732.001,486.00-720.00-791.00-496.002,155.00-714.00-309.0042.001,201.00336.00-530.00520.00-689.00882.00
FCF Payout Ratio Growth (1y) 100.09%157.47%151.39%111.20%-36.25%358.23%-77.31%-461.93%110.13%-165.42%-159.29%289.54%59.21%1,532.94%247.10%-90.61%89.41%47.01%21.99%-2,720.36%164.76%-94.02%-192.72%896.15%-78.89%-63.34%-28.33%-100.96%413.80%-146.80%916.00%-176.82%-81.59%-47.16%-28.48%306.08%51.44%833.89%-118.75%7.99%-217.76%30.02%77.51%134.42%26.27%-149.01%24.70%-40.83%-58.69%-108.16%-205.52%-29.46%160.71%299.49%182.74%233.65%-10.12%
FCF Payout Ratio Growth (3y) 26.02%-19.88%-32.73%40.42%28.72%250.22%-41.73%-13.63%85.05%139.75%2.09%-67.09%99.87%48.27%-18.50%169.59%1.92%-68.18%-51.13%-58.69%42.14%-26.21%113.34%40.47%-41.55%-31.09%111.71%-62.06%12.73%71.62%-3.05%101.33%-32.54%152.21%-26.62%93.25%-49.10%-67.23%-26.66%14.41%-50.04%-49.28%19.72%-0.73%39.42%26.73%57.45%11.67%42.04%
FCF Payout Ratio Growth (5y) 14.91%107.31%-9.51%-13.59%60.63%30.44%-17.33%166.49%28.78%-21.29%-26.71%18.69%54.00%26.39%80.99%-20.30%0.03%-15.12%53.32%62.67%-4.34%-35.60%-26.99%19.82%-18.70%19.23%20.59%-32.69%-26.54%-39.17%28.62%60.18%-18.98%-70.31%-15.66%33.10%4.84%84.57%-39.62%28.66%-5.55%
FCF Payout Ratio (QoQ) 99.92%980.89%-197.95%112.98%-48.67%3,753.14%-95.63%-26.17%269.00%90.78%-169.63%142.86%-214.88%-72.91%322.60%-63.99%933.99%-82.25%-85.79%626.09%702.55%-85.27%-405.30%173.36%-81.87%-328.39%2,721.43%-98.05%-68.53%-899.53%80.45%1,144.49%-102.87%14,039.26%-106.63%169.47%-122.91%6,874.29%-80.89%-48.95%11.04%-273.08%210.06%-155.67%222.60%-129.94%1,247.18%-117.51%18.50%54.01%1,001.45%-146.96%-6.91%32.50%308.12%-59.58%251.29%-72.00%739.25%-89.11%
Free Cash Flow Growth (1y) 73,500.00%274.00%-58.23%736.85%189.22%-49.69%387.89%-130.61%-45.42%-731.72%-284.61%157.42%-29.30%104.54%221.78%294.68%-41.22%-29.05%-45.09%-112.36%-59.49%996.00%-214.55%113.39%373.82%38.67%-115.59%-6,215.74%-81.54%41.50%103.43%43.88%389.89%-56.75%38.97%139.22%-48.34%-36.68%-1,556.15%-16.07%-169.77%-83.23%-13.38%-55.89%-20.05%-458.77%-49.85%110.48%23.38%44.69%62.88%72.40%288.87%139.89%217.39%-70.76%24.80%
Free Cash Flow Growth (3y) 950.94%-76.84%-79.28%46.11%3.73%-47.56%122.19%-11.47%-39.01%-41.20%7.28%34.56%-44.78%33.00%8.50%-59.72%4.10%120.93%-49.72%-44.42%-29.25%178.09%-56.09%-66.25%62.41%-5.32%28.11%137.87%-22.41%-27.10%11.48%29.76%-55.58%-64.19%-192.18%28.97%-34.49%-33.53%-199.03%-7.98%-38.24%-32.62%14.24%16.98%55.19%-7.50%38.44%1.99%56.13%
Free Cash Flow Growth (5y) 244.27%16.85%20.26%11.39%-23.28%2.31%-54.84%-59.07%-15.32%25.32%-38.24%-18.07%-31.83%21.91%15.51%-33.51%0.40%45.85%-42.18%-25.94%-2.16%42.56%-30.00%28.56%-28.79%-38.21%-11.14%37.88%-19.05%-17.43%-3.34%16.78%-29.37%-15.90%-71.33%20.37%-8.94%-39.06%60.89%-17.05%8.63%
Free Cash Flow (QoQ) -143,351.72%111.36%-250.78%398.83%240.06%-97.27%2,199.19%35.71%-40.85%-73.57%-244.27%341.97%-784.62%92.28%144.87%197.96%-56.07%107.36%45.42%-55.62%-46.98%60.49%-132.74%245.39%1,334.67%-116.77%103.83%5,044.72%319.89%-126.08%-8.57%115.53%3,119.16%-99.37%-1,877.34%235.54%184.19%-97.97%401.57%78.54%248.34%-146.68%128.91%-248.41%183.72%-415.65%111.25%-503.89%-150.20%-31.84%115.80%-247.04%-80.59%11.50%173.36%61.08%-61.86%160.46%-81.73%587.62%
Gross Margin Growth (1y) -417.0025.006,062.00-3176.00-2646.001,161.00-5050.004,176.003,839.0036.00-8.0025.0033.00-101.0011.0051.0094.00-10.00-172.00-25.00-226.0058.0099.00-63.0060.00-88.00-180.00-114.00-6.00-51.00-21.00-89.00-202.00-104.00-13556.00-3293.00-3285.00-3190.0010,567.00226.00288.00-205.00-452.00-268.00-424.00-91.00-29.00-10.00169.00126.00175.00-49.0014.00-219.00-100.00-59.00-102.00175.00
Gross Margin Growth (3y) 777.001,222.001,005.001,024.001,226.001,096.00-5046.004,252.003,966.00-76.00-168.0051.00-100.00-53.00-62.00-37.00-73.00-39.00-253.00-203.00-172.00-81.00-101.00-267.00-148.00-243.00-13756.00-3497.00-3493.00-3346.00-3009.00-3157.00-3200.00-3499.00-3440.00-3335.00-3421.00-3486.0010,086.00-53.0033.00-170.00-306.00-328.00-240.00-184.0046.00-119.0081.0083.00
Gross Margin Growth (5y) 903.001,111.00844.001,050.001,094.001,144.00-5119.004,163.003,800.00-105.00-249.00-127.00-46.00-192.00-262.00-241.00-281.00-194.00-13829.00-3586.00-3660.00-3375.00-3090.00-3334.00-3146.00-3638.00-3641.00-3539.00-3629.00-3642.00-3490.00-3435.00-3454.00-3464.00-3294.00-3395.00-3237.00-3579.0010,161.00-161.00-55.00-214.00
Gross Margin (QoQ) -327.00174.00-93.00-170.00114.006,210.00-9331.00360.003,921.00-1.00-105.0024.00118.00-44.00-73.0032.00-16.0068.00-33.0075.00-120.00-94.00114.00-126.00165.00-53.00-49.00-3.0017.00-145.0017.00105.00-28.00-114.00-52.00-8.0070.00-13566.0010,211.001.00165.00191.00-131.0062.00-328.00-56.0053.00-93.005.006.0072.0086.00-38.0056.00-152.00150.00-271.00174.00-112.00107.006.00
Gross Profit Growth (1y) 11.92%-4.89%61.79%-78.42%-76.03%-56.97%-75.13%78.85%76.82%8.65%10.09%16.26%16.66%11.45%15.04%14.15%9.56%8.15%-8.03%4.80%8.05%44.31%56.67%41.88%24.06%-12.82%-17.82%-19.45%-4.49%-1.36%-0.13%-2.09%-10.54%-5.63%-150.18%-31.53%-35.35%-37.04%253.93%16.64%19.17%44.11%40.50%32.01%34.82%7.54%1.85%7.80%6.97%7.17%6.82%-0.31%-1.45%-10.11%-10.81%-5.01%-2.81%5.87%
Gross Profit Growth (3y) -22.01%-23.67%-23.77%-23.44%-20.92%-19.53%-31.96%33.39%31.23%9.41%5.22%11.63%11.36%20.26%18.35%19.29%13.67%10.81%5.80%6.20%8.58%7.46%8.74%3.82%1.96%-6.73%-34.11%-18.57%-17.95%-16.31%-8.29%-7.87%-11.67%-5.04%2.76%1.78%1.27%-0.82%61.38%18.40%19.78%18.43%15.19%12.36%12.43%1.18%-1.00%0.69%0.81%0.66%
Gross Profit Growth (5y) -9.52%-11.73%-14.06%-11.70%-10.15%-4.05%-14.61%28.69%24.82%10.50%8.44%9.71%10.35%8.38%6.35%6.01%4.64%4.84%-21.00%-4.29%-5.83%-5.91%-0.14%-2.22%-3.97%-5.94%-2.29%-3.62%-2.36%-1.91%2.00%2.16%-0.12%-0.26%3.38%2.53%1.83%-1.23%32.59%9.47%10.48%9.59%
Gross Profit (QoQ) 19.69%-3.02%-4.41%0.86%1.72%64.97%-87.25%12.04%82.57%-4.64%-8.30%10.76%12.18%-3.38%-3.17%11.15%7.17%-0.26%-3.91%6.68%5.79%-15.19%9.49%9.98%41.28%-7.92%-0.84%-3.83%-0.72%-13.19%-2.82%14.04%2.53%-12.11%-4.73%4.19%8.16%-146.73%230.01%-1.62%5.33%14.26%-1.49%0.51%27.38%11.39%-7.44%2.66%1.60%5.50%-2.03%1.86%1.79%5.15%-8.56%0.70%-7.15%4.34%-2.62%3.03%1.13%
Interest Coverage Ratio Growth (1y) -55.70%48.21%-20.90%-16.93%89.55%-15.35%165.16%141.47%106.70%-48.20%288.82%-60.15%307.31%-175.47%209.84%-75.09%-7.77%247.90%-53.28%-13.59%-67.79%-42.76%-117.53%282.60%104.65%-11.06%-685.41%-53.76%-42.75%-104.07%55.43%-98.90%-84.25%191.38%112.25%124.87%-41.99%128.83%-57.37%449.81%744.05%-605.87%-134.92%-43.79%-99.08%127.98%
Interest Coverage Ratio Growth (3y) 20.18%-13.38%101.29%55.49%-31.69%63.91%-37.78%-55.90%6.56%-13.87%-31.11%-6.27%-15.28%40.15%-38.27%15.20%-27.73%-26.43%-37.75%-73.10%-43.06%-67.91%34.42%-77.47%-62.60%-56.02%26.48%-48.58%-8.29%-119.52%73.68%90.83%-64.38%47.95%
Interest Coverage Ratio Growth (5y) 49.79%4.55%14.06%19.95%29.32%21.83%-30.06%23.75%-17.89%3.67%37.50%-19.00%-31.42%7.23%-15.13%-23.63%-66.55%-44.05%15.19%-48.82%-48.06%-49.00%-46.63%-49.75%-24.79%-2.00%-18.96%42.32%-48.75%-66.73%-34.52%
Interest Coverage Ratio (QoQ) 32.58%-30.78%-14.63%-43.45%343.59%-63.06%-10.35%29.03%98.11%15.72%-18.36%10.45%-50.36%768.65%-90.63%585.68%-52.48%30.58%-4.26%-227.05%295.08%-89.50%254.49%103.74%-38.38%-80.58%32.13%262.08%-118.87%523.72%-29.32%57.36%-266.67%124.95%-12.49%-111.18%-1,726.27%100.62%1,153.42%-35.15%144.75%-88.70%223.36%155.78%-54.41%45.80%396.41%-253.30%96.85%334.66%-91.85%4,547.74%
Net Cash Flow Growth (1y) 28.12%86.20%-48.96%9,928.57%491.66%847.16%-16.44%-212.27%1,429.57%-1,116.07%-191.26%97.39%-92.34%77.34%1,531.29%1,595.70%-83.80%90.10%-101.74%-438.60%-1,761.58%617.37%-553.34%12.75%93.10%-173.16%56.78%-8.94%12.62%186.82%-664.85%29.88%428.71%-119.77%25.09%18.45%-47.66%-735.83%16.99%117.18%-37.94%30.63%69.59%-229.21%-11.83%16.55%132.42%233.30%3.82%39.61%464.53%-35.39%641.88%-152.01%13.67%297.92%-85.46%
Net Cash Flow Growth (3y) 387.62%-118.81%-33.69%-42.33%90.65%-158.13%121.82%-24.01%-42.53%-30.61%-30.60%-9.79%-30.18%28.38%-17.67%-253.54%-29.78%27.91%-27.02%-73.45%-44.25%74.20%-178.49%12.65%30.02%-28.58%-35.30%14.60%51.88%-12.78%-68.17%28.02%45.30%-46.53%42.60%43.44%-34.09%-69.13%27.69%31.92%-17.18%29.55%36.74%3.63%89.37%-8.30%59.80%75.73%3.84%
Net Cash Flow Growth (5y) 7.55%25.15%-15.96%-170.95%-83.24%60.98%-26.53%-26.94%-17.27%-23.41%-21.45%-4.70%-15.01%15.70%-40.05%-102.14%-11.81%42.23%-17.94%-30.88%11.49%-40.27%-68.12%15.92%15.60%-22.23%8.97%32.68%23.06%3.65%19.81%16.75%24.38%-20.85%18.60%16.61%17.14%-49.08%20.35%22.52%-9.33%
Net Cash Flow (QoQ) -687.76%139.68%-102.74%2,106.02%-163.31%246.77%427.31%20.76%-20.06%-83.58%-808.47%1,745.21%-153.10%98.53%79.71%4,921.25%-257.12%193.14%-78.80%-47.77%-195.99%83.61%-4,019.19%-156.31%129.89%-120.70%-450.12%79.74%-217.01%87.77%-1,286.48%83.75%414.98%-207.76%-27.10%176.20%-118.94%-308.30%-38.37%148.90%-402.55%59.45%128.63%76.70%-438.18%82.22%-21.63%220.58%-420.07%106.91%400.00%-6.08%-286.19%164.57%-42.77%978.34%-163.25%129.12%100.32%-60.61%
Net Income Growth (1y) -94.74%118.01%48.90%64.90%502.58%-32.49%70.71%-38.53%-61.07%3,320.72%-67.01%157.83%363.20%-93.80%655.01%-96.25%-95.12%2,668.72%413.96%7.28%678.42%-279.37%1,213.11%-119.88%-1.18%199.69%-88.42%131.91%-81.20%-76.83%-202.81%223.27%312.63%27.81%-212.80%79.97%-60.66%-172.28%-162.09%-146.77%-139.51%61.30%14.04%-253.00%50.15%-116.97%6.65%-12.58%1,849.54%-950.16%-23.70%-43.43%-181.47%110.09%
Net Income Growth (3y) -50.20%269.25%-5.70%37.74%121.49%12.69%62.00%-60.98%-50.46%38.85%-37.68%-66.29%23.72%3.66%-8.67%-45.95%48.79%-99.21%98.43%-59.17%45.41%-25.46%-52.73%-41.03%-8.47%31.91%-33.37%56.82%-32.67%-30.33%-118.48%-67.76%-38.23%-33.09%-91.73%-70.67%-27.60%-37.63%-28.12%-56.85%51.04%-106.60%0.25%-78.63%-92.24%62.59%
Net Income Growth (5y) -20.93%22.09%-27.96%-2.42%1.30%12.03%6.55%-34.19%52.34%-20.79%28.37%-41.50%23.55%-41.14%-32.37%-23.85%-19.06%43.53%-93.50%-16.91%30.22%-18.96%-71.45%-16.79%-16.21%39.28%-23.20%-25.11%-15.55%-16.86%-54.36%-66.55%41.10%-58.95%-52.09%-46.72%-25.43%-8.45%
Net Income (QoQ) -75.79%-62.52%75.18%-66.88%902.73%-74.40%94.00%21.01%12.34%-35.27%-30.15%-23.35%9,770.54%-99.38%445.98%37.70%32.06%-23.96%-97.29%1,438.18%-117.47%720.04%-69.15%221.06%-5.83%-292.28%325.86%-104.86%568.09%93.97%-73.77%-86.60%175.78%138.97%-216.41%142.14%252.02%-25.98%-384.91%124.24%-23.06%-236.02%-933.07%95.67%35.00%-33.23%-2,194.52%82.23%90.82%-479.94%-887.23%78.58%242.64%-448.11%-16.28%75.16%18.98%143.10%
Net Income towards Common Stockholders Growth (1y) -92.75%78.10%26.40%107.27%480.11%40.84%216.35%-5.85%-15.86%1,630.08%36.15%-10.65%29.96%-94.15%-29.27%-141.70%-17.92%-59.32%-66.88%287.16%-132.66%9.05%-54.68%12.08%290.64%-445.28%2,194.62%-180.99%22.66%168.75%-97.40%71.54%-111.86%-91.86%-962.42%35.86%654.44%92.13%-110.32%366.86%-57.46%-198.42%-18.02%-135.03%-126.00%-6.26%94.26%-520.78%246.10%-28.78%-319.86%-7.31%1,073.79%-812.14%161.19%-41.38%-178.04%113.29%
Net Income towards Common Stockholders Growth (3y) -29.28%251.42%75.92%20.36%85.11%12.56%44.97%-32.97%-3.54%-25.60%-31.67%-11.32%-32.92%-70.39%-52.65%-4.36%-20.05%-52.28%51.02%-19.32%-8.60%37.31%-35.34%-31.20%34.78%-42.20%-92.60%-29.02%-6.91%28.21%-35.20%35.49%-34.59%-29.14%-186.05%15.67%15.04%-58.86%47.77%-79.71%-45.53%-49.58%34.23%-63.04%64.60%-131.97%29.02%-111.18%-137.42%52.70%
Net Income towards Common Stockholders Growth (5y) -17.71%0.65%4.99%6.36%-29.91%-8.75%-14.49%-5.95%-10.99%-28.84%27.10%-21.36%-4.02%-42.73%-42.41%-17.10%-15.71%-38.83%-22.62%20.88%-12.87%-16.55%-47.17%-15.06%21.56%-18.79%-71.35%-16.42%-15.88%35.41%-15.23%-1.16%-36.13%-17.19%-48.25%-31.91%65.77%-91.28%18.80%-54.51%-28.33%10.29%
Net Income towards Common Stockholders (QoQ) -74.58%-48.47%37.10%-59.64%524.57%-63.43%124.82%12.96%51.64%-17.85%-33.09%0.95%3,018.00%-93.54%-56.09%46.83%40.42%-21.87%-125.89%388.99%-30.41%-36.37%46.27%-150.42%332.37%-73.56%261.76%-14.23%-520.87%275.71%-112.77%229.90%135.91%-93.36%-239.79%45.86%261.80%-804.26%89.60%568.05%-43.93%-870.95%113.19%-25.39%-229.72%-824.44%96.08%44.62%-430.10%50.05%-323.38%113.03%-567.28%-62.83%-8.21%242.57%-463.11%110.92%-350.01%21.30%161.81%
Net Margin Growth (1y) -1427.00273.0058.001,179.001,436.001,595.001,649.00-64.00-293.0032,633.00442.00-311.00146.00-33002.00-891.00-1426.00-336.00-1129.00-922.001,066.00-1355.00-163.00-357.00-147.00786.00-2544.003,892.00-1067.00135.003,433.00-3935.00379.00-692.00-1285.00-975.0062.00514.00118.00-788.00309.00-272.00-395.00368.00-272.00-192.004.001,218.00-262.0070.00-35.00-221.00-21.00450.00-1644.00491.00-160.00-879.002,069.00
Net Margin Growth (3y) -284.0034,500.002,150.00804.001,289.001,225.001,200.00-1801.00-484.00-1498.00-1371.00-671.00-1545.00-34294.00-2171.00-508.00-905.00-3836.002,612.00-149.00-434.00726.00-400.00-835.00229.00-397.00-1018.00-627.00-42.002,265.00-5698.00749.00-450.00-1562.00-1396.0098.0050.00-273.00798.00-225.00-394.00-426.001,365.00-555.00328.00-1675.001,489.00-443.00-358.00390.00
Net Margin Growth (5y) -474.00369.00336.00443.00-402.00-67.00-79.00-882.00-1052.00-4205.002,163.00-1885.00-624.00-33406.00-2213.00-1196.00-1462.00-1689.00-2297.00292.00-611.00-441.00-2163.00-465.00472.00-674.00-1438.00-590.00-507.001,875.00-4112.00215.00-571.00-1593.00-398.00-185.00571.00-1952.001,068.00-407.00-823.00-1.00
Net Margin (QoQ) -1210.00-142.0071.00-145.00490.00-357.001,191.00112.00648.00-302.00-522.00-117.0033,574.00-32493.00-1275.00340.00426.00-381.00-1810.001,429.00-367.00-175.00178.00-991.00825.00-369.00388.00-58.00-2505.006,067.00-4571.001,144.00793.00-1300.00-258.0074.00199.00-990.00779.00526.00-197.00-1897.001,876.00-54.00-320.00-1134.001,236.0026.00-123.0080.00-244.00358.00-229.00-106.00-45.00829.00-2323.002,030.00-696.00110.00625.00
Operating Income Growth (1y) -19.26%99.96%18.11%-19.01%74.18%-41.51%93.07%43.55%45.49%23.91%-23.94%34.53%35.84%40.52%21.79%17.91%32.98%-20.01%-58.18%-17.04%-93.35%-1.97%21.15%11.72%726.52%-188.61%316.85%-76.30%-0.32%257.13%-75.03%-49.77%-82.52%-66.67%-116.85%245.27%155.05%-6.74%-745.31%-54.12%-58.64%-110.28%-38.07%-96.78%-40.72%246.54%123.01%488.89%41.70%375.05%-30.11%619.18%896.56%-661.12%-137.87%-41.69%-99.04%125.63%
Operating Income Growth (3y) 26.95%13.17%20.15%16.08%50.99%0.61%21.38%31.56%38.00%11.68%-27.10%9.58%-50.65%3.29%-14.87%3.00%-9.90%-39.16%28.30%-39.66%-18.15%10.93%8.04%-48.95%12.93%-22.58%-29.57%-25.65%-23.68%35.51%-33.06%-7.34%-43.08%-26.66%-58.30%-62.89%-14.49%-48.02%67.33%-55.67%-29.70%-10.57%30.49%10.95%103.04%-239.30%60.66%191.21%-48.66%89.74%
Operating Income Growth (5y) 29.88%10.25%-2.45%8.87%-21.16%-4.40%-1.95%16.11%7.65%-26.27%14.36%-19.01%-0.19%8.94%-8.47%-33.49%-33.77%-18.30%-15.87%-17.55%-24.55%-15.76%-30.58%-26.76%8.73%-15.38%-32.27%-63.96%-35.81%15.70%-35.34%-31.47%-31.13%-25.97%-20.56%16.69%54.59%-41.85%6.60%-18.24%-49.40%0.56%
Operating Income (QoQ) 77.85%-33.01%12.17%-39.58%340.43%-60.43%-23.08%29.94%47.91%30.60%-42.81%31.69%25.98%-19.84%1.15%32.98%30.32%-30.52%-2.07%49.97%-21.61%-63.68%94.27%-87.97%1,054.86%-55.12%79.15%-11.00%-223.81%311.16%-89.81%274.27%95.16%-66.44%-79.51%30.27%272.11%-116.97%519.72%-3.77%36.06%-253.81%122.78%-13.26%-133.80%-1,966.90%100.53%1,494.44%-16.43%224.53%-86.38%283.65%180.16%-52.25%40.13%431.61%-257.75%96.78%315.78%-91.26%4,118.88%
Operating Margin Growth (1y) -148.00748.00122.00728.001,265.00783.002,423.00583.00632.00319.00-936.00298.00374.00625.00125.0083.00586.00-823.00-1224.00-473.00-2990.00-736.00-216.00-386.001,091.00-3193.003,065.00-983.0055.004,140.00-2879.00-198.00-1082.00-1651.00-1112.00453.00388.00-31.00-1033.00-389.00-409.00-914.00106.00-263.00-139.00138.001,325.0028.0035.00279.00-79.00211.001,196.00-2507.00-233.00-96.00-1314.002,686.00
Operating Margin Growth (3y) 1,749.001,851.001,610.001,609.002,271.001,727.001,612.00965.001,592.00122.00-2034.00-91.00-2030.00-934.00-1314.00-775.00-1313.00-4752.001,626.00-1842.00-1844.00211.00-30.00-1567.0064.00-705.00-926.00-728.00-638.002,457.00-5024.00-134.00-1103.00-2597.00-2039.00-198.00-160.00-807.00398.00-624.00-513.00-497.001,352.00-24.001,092.00-2091.001,014.00142.00-83.00458.00
Operating Margin Growth (5y) 2,709.001,653.00511.001,220.00-133.00168.00173.00106.00-306.00-3808.00815.00-1460.00-883.0013.00-1128.00-1957.00-2339.00-2264.00-2365.00-1587.00-2537.00-1472.00-2175.00-1503.0043.00-1650.00-1853.00-1380.00-1186.001,681.00-3593.00-369.00-1207.00-2180.00-793.0040.001,071.00-3036.0087.00-509.00-631.00-319.00
Operating Margin (QoQ) 203.00-199.0076.00-228.001,099.00-825.00682.00309.00617.00815.00-1158.00358.00305.00-440.0076.00433.00555.00-940.0035.00936.00-854.00-1341.00785.00-1581.001,400.00-820.00615.00-104.00-2884.005,438.00-3433.00935.001,200.00-1581.00-752.0051.00631.00-1042.00813.00-14.00211.00-2044.001,457.00-34.00-293.00-1023.001,088.0090.00-17.00164.00-209.0097.00227.00-194.0081.001,082.00-3476.002,081.00217.00-136.00524.00
Profit After Tax Growth (1y) -94.74%118.01%29.12%124.55%792.79%36.29%327.17%10.98%-2.92%1,608.59%39.17%4.87%25.38%-93.85%-23.01%-108.49%4.86%-38.42%-54.90%1,322.88%-112.56%0.39%-48.33%7.28%678.42%-279.37%1,213.11%-119.88%-1.18%199.69%-88.42%131.91%-81.20%-76.83%-202.81%223.27%312.63%27.81%-212.80%79.97%-60.66%-172.28%-35.48%-145.77%-139.79%60.40%89.35%-260.50%49.50%-109.82%-187.47%-12.66%1,815.13%-961.08%157.48%-43.27%-181.68%109.97%
Profit After Tax Growth (3y) -23.02%270.28%97.27%37.74%121.49%12.69%66.04%-28.03%8.47%-13.52%-21.53%2.87%-29.37%-66.38%-43.60%3.66%-8.67%-45.95%45.17%-37.65%-10.46%21.53%-7.73%-59.17%45.41%-25.46%-52.73%-41.03%-8.47%31.91%-33.37%56.82%-32.67%-30.33%-85.25%-67.06%-38.31%-33.25%23.28%-70.65%-27.63%-37.52%25.41%-56.85%51.04%-106.58%29.59%-79.86%-91.97%61.59%
Profit After Tax Growth (5y) -9.72%13.95%21.66%22.09%-27.96%-2.42%1.30%5.33%-1.50%-25.91%26.80%-17.42%-1.15%-41.60%-22.88%-41.14%-32.37%-23.85%-18.78%36.22%-11.05%-11.87%-35.25%-16.91%30.22%-18.96%-53.86%-16.75%-16.22%39.00%-15.48%-25.10%-15.57%-16.84%-27.23%-66.55%41.10%-58.94%22.39%-46.69%-25.45%-8.67%
Profit After Tax (QoQ) -75.79%-56.78%51.91%-66.88%902.73%-74.40%164.17%31.67%53.07%-19.77%-31.37%15.17%2,594.14%-93.46%-48.28%37.70%32.06%-18.13%-105.70%1,800.79%-22.44%-40.05%54.63%-117.47%720.04%-69.15%221.06%-5.83%-292.28%325.86%-104.86%568.09%93.97%-73.77%-86.60%175.78%138.97%-216.41%142.14%252.02%-25.98%-384.91%124.24%-23.06%-236.02%-434.03%91.81%33.11%-35.37%-43.68%-177.10%90.63%-462.48%-96.85%-8.59%242.64%-447.98%110.66%-370.67%18.68%142.47%
Property, Plant & Equipment (Net) Growth (1y) 4.16%-3.94%-5.04%-50.68%-5.65%-1.19%-43.41%6.84%-43.10%-43.88%0.12%45.14%44.03%43.24%44.38%1.06%3.28%34.30%68.99%73.42%70.33%33.49%0.98%-0.70%5.36%8.19%-1.63%-2.53%-7.97%-12.70%-1.45%-3.39%-4.34%-4.21%-2.65%-11.41%-10.94%-10.47%55.38%75.82%76.85%78.66%3.71%11.95%13.12%13.10%12.59%2.34%1.43%-0.20%-1.91%-3.74%-3.95%-4.78%-4.91%
Property, Plant & Equipment (Net) Growth (3y) -18.12%-18.93%-18.67%-8.55%-8.22%-7.39%-6.48%16.16%-5.41%2.59%34.68%36.51%36.33%36.94%35.06%20.28%22.83%24.71%18.85%18.84%18.20%8.03%-0.71%-2.22%-2.47%-3.28%-1.91%-5.87%-7.79%-9.20%14.23%14.59%14.64%15.28%16.19%20.36%21.23%21.85%21.97%26.29%26.60%26.34%4.63%3.32%3.29%2.43%1.65%
Property, Plant & Equipment (Net) Growth (5y) -4.24%0.49%5.59%6.04%6.34%7.33%6.90%21.96%8.72%9.29%19.40%19.74%19.69%19.39%19.02%10.38%10.29%10.16%10.00%7.51%7.07%1.57%8.17%7.81%7.88%7.67%8.74%10.42%9.42%8.63%11.72%11.51%11.57%11.58%11.62%11.43%11.66%11.45%11.09%
Property, Plant & Equipment (Net) (QoQ) -0.80%2.56%-2.74%-2.92%-1.93%-46.73%86.06%1.67%-43.83%0.56%-0.91%0.29%0.19%45.79%-1.68%-0.26%0.99%2.05%0.48%29.69%27.08%4.72%-1.31%1.64%-3.87%2.97%4.72%4.38%-12.60%2.02%-1.13%-0.98%-1.34%0.01%-2.09%-0.86%0.27%-8.99%-1.56%-0.34%74.02%2.99%-0.99%0.69%1.01%11.18%0.04%0.67%0.56%1.05%-0.85%-0.95%-1.16%-0.84%-1.06%-1.80%-1.30%
Return on Assets Growth (1y) 1.001.000.00-1.0029.0029.0035.0038.00-27.00-26.00-33.00-36.00-4.00-6.00-4.00-3.000.002.001.002.00-1.002.001.000.006.00-1.000.000.00-5.00-3.00-3.00-2.000.000.000.00-1.00-2.00-3.00-3.00-3.00-2.000.000.001.000.000.000.001.00-1.00-2.00-2.00-4.000.00
Return on Assets Growth (3y) 3.004.002.000.00-1.00-3.00-2.00-1.00-30.00-30.00-36.00-37.00-5.00-2.00-2.00-1.005.003.002.002.00-1.00-2.00-2.00-2.001.00-4.00-3.00-3.00-8.00-6.00-6.00-6.00-4.00-3.00-3.00-4.00-4.00-3.00-3.00-2.00-3.00-2.00-2.00-3.000.00
Return on Assets Growth (5y) 0.000.00-1.000.00-3.001.000.000.00-26.00-29.00-35.00-38.00-4.00-6.00-5.00-3.00-1.000.00-1.00-1.00-3.00-5.00-5.00-7.00-4.00-7.00-6.00-6.00-9.00-6.00-6.00-5.00-5.00-5.00-5.00-7.00-5.00
Return on Assets (QoQ) 0.000.001.00-1.000.000.00-1.0030.000.006.002.00-35.001.00-1.00-2.00-2.00-1.001.000.001.000.000.001.00-3.004.00-1.000.004.00-3.000.00-1.00-1.00-1.000.001.000.00-1.000.000.00-1.00-2.000.000.000.001.000.000.000.000.000.001.00-2.00-1.000.00-1.003.00
Return on Capital Employed Growth (1y) -1.000.001.001.004.000.001.001.000.003.002.002.000.00-2.00-2.00-6.00-6.00-4.00-4.001.00-3.001.00-1.00-2.007.001.002.000.00-7.00-5.00-4.00-2.000.000.00-1.00-2.00-3.00-2.00-2.00-2.000.002.002.002.002.000.001.002.00-1.00-2.00-2.00-5.001.00
Return on Capital Employed Growth (3y) 3.003.003.004.004.001.001.00-3.00-6.00-3.00-4.00-4.00-8.00-6.00-6.00-7.00-1.00-3.00-3.00-1.00-2.00-4.00-3.00-4.000.00-4.00-3.00-4.00-10.00-7.00-7.00-6.00-4.00-1.00-1.00-2.00-1.000.001.002.000.000.000.00-1.002.00
Return on Capital Employed Growth (5y) -3.00-3.00-2.00-2.00-4.00-2.00-4.00-5.00-1.00-1.00-3.00-5.00-8.00-10.00-9.00-9.00-8.00-8.00-8.00-5.00-6.00-6.00-6.00-8.00-4.00-5.00-3.00-3.00-8.00-5.00-5.00-2.00-3.00-2.00-3.00-5.00-1.00
Return on Capital Employed (QoQ) 0.000.001.00-2.001.000.001.002.00-3.001.001.001.000.000.001.00-1.00-1.000.00-3.000.000.000.001.00-4.003.00-1.000.005.00-3.000.00-1.00-2.00-1.001.000.000.00-1.000.000.00-1.000.000.000.000.002.000.000.000.000.000.001.00-3.000.000.00-2.003.00
Return on Equity Growth (1y) 1.001.000.00-3.0050.0037.0039.0041.00-51.00-37.00-39.00-42.00-4.00-8.00-5.00-3.001.003.002.003.00-2.003.001.000.009.00-2.000.00-1.00-8.00-4.00-4.00-2.000.000.000.00-2.00-3.00-6.00-7.00-7.00-6.00-1.000.000.000.00-1.000.001.00-4.00-6.00-7.00-12.001.00
Return on Equity Growth (3y) 0.002.000.00-4.00-5.00-7.00-5.00-4.00-55.00-42.00-43.00-42.00-6.00-2.00-2.000.007.004.003.002.00-1.00-3.00-3.00-3.001.00-6.00-4.00-5.00-11.00-10.00-12.00-11.00-9.00-7.00-8.00-9.00-9.00-7.00-8.00-5.00-10.00-8.00-7.00-11.00-4.00
Return on Equity Growth (5y) -3.00-3.00-4.00-4.00-6.00-1.00-2.00-1.00-48.00-41.00-41.00-43.00-5.00-8.00-6.00-3.00-1.000.00-1.00-2.00-5.00-9.00-10.00-12.00-8.00-13.00-12.00-12.00-17.00-12.00-12.00-10.00-14.00-14.00-15.00-20.00-12.00
Return on Equity (QoQ) 0.001.002.00-1.000.00-1.00-1.0052.00-12.001.001.00-41.002.00-1.00-2.00-3.00-2.001.000.001.000.000.002.00-4.005.00-2.000.005.00-5.000.00-1.00-2.00-1.000.001.000.00-2.000.00-1.00-1.00-4.00-1.00-1.000.001.00-1.000.000.000.000.002.00-6.00-2.00-1.00-4.007.00
Return on Invested Capital Growth (1y) 0.000.001.001.000.000.000.00-1.002.000.000.000.00-2.00-2.00-2.00-4.00-4.00-3.00-3.001.00-2.003.001.000.008.00-2.000.00-1.00-7.00-4.00-4.00-1.001.00-9.000.00-2.00-3.007.00-3.00-2.00-1.002.003.003.004.001.001.004.00-3.00-3.00-4.00-11.002.00
Return on Invested Capital Growth (3y) 1.000.001.000.000.00-2.00-2.00-5.00-3.00-4.00-5.00-4.00-8.00-2.00-3.00-3.002.00-1.00-1.000.00-1.00-2.00-2.00-2.002.00-14.00-4.00-4.00-10.00-6.00-7.00-5.00-3.000.000.00-1.000.0010.002.006.000.000.000.00-3.003.00
Return on Invested Capital Growth (5y) -4.00-5.00-4.00-3.00-6.00-2.00-4.00-4.002.00-3.00-3.00-5.00-7.00-7.00-7.00-6.00-4.00-14.00-5.00-3.00-4.00-4.00-5.00-6.00-3.00-5.00-3.00-3.00-7.00-3.00-2.002.00-3.00-2.00-3.00-7.00-1.00
Return on Invested Capital (QoQ) 0.000.001.00-1.001.000.001.00-2.001.000.000.000.00-1.000.000.00-1.00-1.000.00-2.000.000.000.001.00-4.005.00-2.000.004.00-5.000.00-1.00-2.00-1.001.001.000.00-11.009.000.00-1.00-1.000.000.000.003.000.000.001.00-1.001.004.00-7.00-1.000.00-3.007.00
Return on Sales Growth (1y) -15.004.001.008.0011.005.006.00-4.00-7.00372.00-6.008.0013.00-363.0014.00-13.00-8.00-17.00-15.0012.00-11.004.002.00-3.0011.00-26.0041.00-11.000.0034.00-39.003.00-7.00-13.00-10.001.006.001.00-9.001.00-5.00-8.00-10.00-5.00-3.002.004.00-3.000.00-1.002.000.007.00-20.00-7.00-2.00-11.0024.00
Return on Sales Growth (3y) -11.00382.001.0012.0017.0014.0014.00-10.00-2.00-8.00-7.006.00-6.00-376.000.00-5.00-8.00-38.0028.00-3.000.0013.004.00-11.004.00-4.00-8.00-7.00-1.0023.00-58.006.00-6.00-20.00-30.00-2.00-3.00-5.00-16.00-6.00-8.00-8.00-4.00-8.004.00-19.00-1.00-5.00-4.003.00
Return on Sales Growth (5y) -6.001.000.0010.00-3.002.001.00-1.00-3.00-29.0036.00-8.005.00-367.003.00-13.00-15.00-17.00-21.002.00-2.001.00-15.00-9.005.00-11.00-27.00-10.00-10.0016.00-65.00-2.00-9.00-19.00-24.00-5.004.00-26.00-20.00-9.00-13.00-3.00
Return on Sales (QoQ) -12.00-2.001.00-1.006.00-5.008.002.001.00-4.00-2.00-2.00380.00-382.0011.003.004.00-5.00-16.009.00-5.00-3.0011.00-14.0010.00-6.006.000.00-26.0061.00-46.0011.008.00-12.00-4.001.002.00-9.007.006.00-2.00-20.0018.00-1.00-5.00-22.0023.000.000.00-20.0017.003.00-2.00-17.0014.0010.00-28.00-3.0019.001.007.00
Revenue Growth (1y) 17.65%-5.18%-6.02%-65.06%-64.48%-62.28%-61.78%-1.39%4.07%8.24%10.18%15.95%16.26%12.66%14.91%13.53%8.47%8.27%-6.32%5.09%10.70%43.41%55.01%42.85%23.26%-12.01%-16.21%-18.45%-4.43%-0.81%0.10%-1.12%-8.55%-4.56%3.97%7.36%1.28%-3.35%10.36%12.27%13.54%49.24%51.63%38.16%44.91%9.27%2.37%8.00%3.87%4.84%3.62%0.55%-1.69%-6.59%-9.26%-4.02%-1.08%2.64%
Revenue Growth (3y) -24.24%-27.12%-26.58%-26.35%-24.54%-22.81%-21.50%9.09%9.48%9.70%5.85%11.42%11.76%20.49%18.61%19.45%13.96%10.96%6.76%6.97%9.25%7.77%9.14%4.82%2.51%-5.91%-4.46%-4.69%-3.98%-2.92%4.73%6.02%1.69%11.24%20.27%18.53%18.55%16.37%19.65%18.76%19.56%19.57%17.17%14.48%13.95%2.28%-1.26%1.39%0.33%0.17%
Revenue Growth (5y) -11.32%-13.94%-15.69%-13.77%-12.39%-6.51%-6.82%14.27%12.36%10.75%9.03%10.01%10.46%8.83%6.95%6.56%5.28%5.28%4.84%5.38%3.85%2.92%8.33%6.78%4.38%3.74%7.85%6.07%7.81%8.33%12.26%12.20%9.62%9.54%13.04%12.58%11.22%9.07%10.00%10.08%10.69%10.39%
Revenue (QoQ) 24.45%-5.02%-3.34%2.98%0.31%-5.87%-64.06%4.69%6.52%-4.64%-7.27%10.48%10.79%-2.93%-2.41%10.77%7.35%-0.99%-3.58%5.84%7.15%-14.33%8.16%11.49%38.81%-7.40%-0.32%-3.80%-0.90%-11.82%-3.00%12.74%2.84%-11.01%-4.18%4.28%7.33%-3.05%-1.05%-1.63%2.42%10.71%0.65%-0.52%34.63%12.48%-8.29%4.35%1.51%5.38%-3.25%0.36%2.46%4.15%-6.12%-1.88%-2.64%1.18%-0.69%1.12%1.03%
Share-based Compensation Growth (1y) 38.49%-84.81%-0.19%0.12%0.52%858.44%-25.09%43.42%19.64%110.84%31.27%13.46%8.21%-39.46%15.69%9.83%15.37%21.34%41.18%31.11%21.02%20.56%-3.59%10.13%18.51%11.76%-5.40%0.24%-15.98%-12.40%-17.45%-3.57%11.13%11.42%-10.84%-23.03%21.90%-13.24%15.17%39.33%-14.94%12.35%9.36%18.07%3.99%16.72%21.70%6.66%17.20%20.58%7.37%1.53%-6.39%-16.78%-0.21%-3.45%7.37%
Share-based Compensation Growth (3y) 18.53%45.32%-0.62%17.67%9.18%130.42%4.39%21.36%14.31%15.70%28.94%17.78%14.75%-3.97%16.34%16.61%18.28%17.80%8.79%13.12%6.41%5.68%-9.03%2.11%3.43%2.94%-11.37%-9.39%4.41%-5.39%-5.36%1.13%4.84%2.79%3.94%8.19%2.54%4.39%15.30%20.61%1.20%16.50%12.63%8.54%4.49%5.41%9.25%1.50%5.61%
Share-based Compensation Growth (5y) 15.76%17.65%9.90%18.60%12.68%78.05%9.14%20.88%16.46%15.85%14.35%12.52%8.51%-2.81%4.22%8.92%9.09%9.79%-1.07%1.44%10.30%2.67%-5.02%2.69%2.79%1.23%-2.59%4.13%0.13%2.12%2.44%5.43%7.02%8.86%7.97%6.52%3.41%2.69%10.43%11.46%0.82%
Share-based Compensation (QoQ) -8.81%112.62%-24.68%-5.17%-90.00%1,297.40%-24.44%-4.80%-4.65%9.21%44.67%-20.58%68.03%-32.01%25.05%-24.26%-5.99%29.94%18.71%-20.44%-1.12%51.18%10.24%-26.56%-1.50%20.90%25.93%-20.97%-7.12%2.34%33.44%-33.76%-3.16%-3.56%55.88%-23.67%-2.91%-22.82%34.57%20.88%-30.90%2.45%62.80%-26.21%-8.72%-0.27%75.77%-35.01%2.46%3.98%54.05%-28.59%5.42%-7.42%45.68%-34.16%-6.28%11.01%40.94%-26.78%
Shareholder's Equity Growth (1y) 7.14%6.53%8.13%11.83%11.27%11.30%83.55%77.52%76.31%73.40%3.13%5.48%6.43%6.50%5.29%3.19%1.90%6.27%5.84%6.23%6.51%1.86%-2.61%2.60%0.01%-0.11%5.38%-0.83%0.73%-0.12%-1.30%-2.09%-3.28%-2.55%-2.90%-6.42%-6.41%-7.08%-7.93%-6.90%-6.56%-7.33%-6.72%-3.62%-4.19%-4.64%-5.46%-5.77%-5.39%-4.00%-7.90%-6.64%-7.63%-9.70%-5.14%
Shareholder's Equity Growth (3y) 28.60%27.15%26.97%27.93%27.81%27.14%25.85%24.55%24.12%25.20%4.75%4.96%4.92%4.86%2.77%3.99%2.77%2.64%2.79%2.63%2.37%0.54%0.43%-0.13%-0.86%-0.94%0.33%-3.14%-3.03%-3.29%-4.08%-5.16%-5.43%-5.68%-5.87%-5.66%-5.72%-6.36%-6.71%-5.44%-5.38%-5.34%-6.70%-5.35%-5.75%-6.15%-6.18%
Shareholder's Equity Growth (5y) 18.28%18.40%17.93%18.08%17.77%17.35%15.49%16.06%15.29%14.83%3.36%3.30%3.08%2.84%2.45%1.78%1.12%1.03%0.81%-0.19%-0.58%-1.65%-1.96%-2.79%-3.15%-3.49%-2.81%-4.00%-3.98%-4.38%-4.89%-4.98%-5.17%-5.14%-6.20%-5.88%-6.04%-6.57%-6.64%
Shareholder's Equity (QoQ) 2.31%-0.45%1.89%2.65%3.85%2.95%1.38%2.67%71.28%-0.43%0.69%0.98%1.87%1.83%1.60%1.05%0.71%-0.21%0.33%5.39%0.30%0.16%0.59%0.80%-4.11%5.53%-1.95%0.67%1.16%-0.69%-0.41%-0.18%-0.03%-1.49%-1.61%0.58%-0.38%-5.07%-1.60%-0.15%-1.30%-4.01%-1.24%-0.96%-0.65%-0.81%-1.82%-1.44%-1.51%-1.13%-1.42%0.01%-5.51%0.22%-2.47%-2.23%-0.73%
Tax Rate Growth (1y) 2,025.0055.00-944.00-78.00-325.00-1454.0057.00-812.00-425.00414.00-6831.00-533.00-300.00-187.003,903.0075.001,254.001,293.00-925.00-553.0023,168.00-144.003,337.00-875.00-25887.00-4104.00-6747.0022,107.00-300.002,106.006,662.00-18007.00-3186.00236.00-8254.00-3045.00-2135.00-2600.001,915.00-2537.00-5124.00458.00-391.0029,355.0016,369.001,272.00-1103.00-29051.001,325.00-616.003,276.00-3507.00-8696.001,076.001,020.002,730.002,738.0043,240.00
Tax Rate Growth (3y) 1,274.00-985.00-7718.00-1424.00-1051.00-1226.00-2871.00-1271.00528.001,521.00-3854.00-1012.0024,121.00963.006,315.00-1354.00-1466.00-2955.00-4335.0020,679.00-3019.00-2142.003,252.003,225.00-29372.00-1762.00-8339.001,056.00-5620.00-258.00323.00-23588.00-10444.00-1906.00-6730.0023,773.009,110.00-870.00421.00-2233.0012,571.001,114.001,781.00-3203.008,998.001,732.003,193.00-29828.00-4632.0043,700.00
Tax Rate Growth (5y) 2,227.00122.00-4740.00-1902.0023,370.00-77.00-459.00-2699.00-2191.00-2727.00-7263.0020,220.00-2066.00-1036.006,230.002,747.00-4951.00-613.00-5927.00-373.00-8339.00-4506.00-3086.00-2356.00-36631.00-3904.00-6815.0027,874.005,625.001,472.00-1171.00-23285.007,250.00-1250.00-4557.00-8785.001,740.00-409.004,717.00-3010.006,613.0045,430.00
Tax Rate (QoQ) 2,117.002,118.00-1745.00-465.00147.001,120.00-880.00-712.00-982.002,631.00-1749.00-325.00-142.00-4615.004,549.00-92.00-28.00-525.00720.001,087.0011.00-2743.001,092.0024,808.00-23300.00738.00-3120.00-204.00-1518.00-1905.0025,734.00-22611.00888.002,651.001,065.00-7790.004,309.00-5839.006,275.00-6880.003,844.00-1324.001,823.00-9467.009,426.00-2173.0031,569.00-22453.00-5671.00-4548.003,620.007,924.00-7612.00-656.00-3162.002,735.002,160.00-712.00-1452.002,743.0042,661.00
Total Debt Growth (1y) -0.71%-10.92%-8.30%-5.54%-7.69%-3.90%-15.48%-16.23%76.86%245.68%377.26%386.52%151.63%34.28%-0.66%1.64%-5.44%-42.46%-41.60%-41.85%-40.95%-3.93%-5.01%-5.04%-5.09%-5.15%-15.74%-15.90%-16.05%316.65%355.59%389.70%401.21%1.95%27.16%31.93%35.40%40.13%22.51%16.49%12.17%14.15%7.83%3.90%7.87%1.88%
Total Debt Growth (3y) -48.35%-49.43%-49.21%-49.70%-50.23%-51.04%-37.76%58.84%60.60%61.45%38.75%40.42%42.20%12.01%-9.45%-18.01%-17.52%-19.08%-19.36%-22.39%-22.56%-22.22%56.01%53.92%57.55%58.65%59.13%69.64%75.80%78.60%81.23%92.18%95.97%96.72%17.71%18.88%16.88%17.89%17.68%
Total Debt Growth (5y) -35.05%-27.07%-16.60%-11.09%-12.02%-10.23%-9.99%-10.19%-10.31%-10.52%17.32%17.99%18.72%19.47%17.25%18.09%2.28%24.02%16.17%18.24%17.40%17.37%22.05%24.57%26.14%40.24%41.54%43.14%43.41%45.16%45.18%45.74%47.13%47.25%
Total Debt (QoQ) -4.15%-4.24%2.45%-5.27%-1.34%-1.36%0.12%-1.38%-3.81%-4.05%-4.14%-4.47%-4.67%102.59%87.36%31.90%-2.82%4.78%-0.02%-2.42%-0.58%-2.51%-39.16%-0.97%-1.00%-1.00%-1.01%-2.08%-1.04%-1.05%-1.06%-13.02%-1.24%-1.22%391.01%-4.89%6.16%1.10%-0.12%18.63%10.14%3.76%3.37%3.71%4.72%-0.08%5.19%-2.03%0.90%3.74%-0.65%