|
Revenue
|
164.69M | 204.96M | 194.66M | 188.15M | 193.75M | 194.35M | 182.94M | 65.75M | 68.83M | 73.31M | 69.91M | 64.83M | 71.62M | 79.35M | 77.03M | 75.17M | 83.27M | 89.39M | 88.51M | 85.34M | 90.33M | 96.78M | 82.92M | 89.69M | 99.99M | 138.79M | 128.53M | 128.12M | 123.25M | 122.13M | 107.70M | 104.47M | 117.79M | 121.14M | 107.81M | 103.30M | 107.72M | 115.62M | 112.08M | 110.91M | 109.10M | 111.74M | 123.70M | 124.51M | 123.86M | 166.76M | 187.57M | 172.02M | 179.50M | 182.21M | 192.01M | 185.77M | 186.44M | 191.04M | 198.97M | 186.79M | 183.28M | 178.45M | 180.55M | 179.29M | 181.30M | 183.16M |
|
Cost of Revenue
|
23.80M | 36.33M | 31.13M | 31.83M | 36.08M | 33.97M | -81.64M | 32.01M | 31.03M | 4.30M | 4.10M | 4.49M | 4.79M | 4.37M | 4.58M | 5.02M | 5.29M | 5.83M | 5.17M | 5.26M | 4.89M | 6.41M | 6.26M | 5.76M | 7.68M | 8.38M | 8.44M | 9.04M | 8.73M | 8.44M | 9.01M | 8.56M | 8.41M | 8.99M | 9.24M | 9.39M | 9.87M | 9.79M | 161.54M | 46.60M | 45.84M | 45.11M | 47.57M | 49.51M | 48.48M | 70.73M | 80.61M | 73.01M | 77.86M | 78.95M | 83.07M | 79.04M | 77.72M | 80.37M | 82.60M | 80.39M | 76.14M | 78.97M | 76.76M | 78.22M | 77.17M | 77.85M |
|
Gross Profit
|
140.88M | 168.63M | 163.53M | 156.32M | 157.67M | 160.38M | 264.58M | 33.74M | 37.80M | 69.01M | 65.81M | 60.34M | 66.84M | 74.98M | 72.45M | 70.15M | 77.98M | 83.57M | 83.35M | 80.08M | 85.43M | 90.38M | 76.65M | 83.93M | 92.31M | 130.42M | 120.09M | 119.08M | 114.52M | 113.69M | 98.69M | 95.91M | 109.38M | 112.14M | 98.57M | 93.91M | 97.85M | 105.83M | -49.46M | 64.30M | 63.26M | 66.63M | 76.13M | 75.00M | 75.39M | 96.03M | 106.97M | 99.01M | 101.64M | 103.26M | 108.94M | 106.73M | 108.72M | 110.67M | 116.37M | 106.40M | 107.14M | 99.48M | 103.79M | 101.07M | 104.14M | 105.31M |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.42M | 0.40M | 0.42M | 3.48M | 3.45M | 3.26M | 3.25M | 3.24M | 3.27M | 3.25M | 3.14M | 3.12M | 3.12M | 1.98M | 1.95M | 1.99M | 1.99M | 1.23M | 1.23M | 1.21M |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.16M | 21.80M | 20.11M | 19.74M | 28.88M | 34.04M | 33.29M | 33.82M | 33.31M | 34.72M | | | | | | | | | | | |
|
Selling, General & Administrative
|
23.46M | 27.50M | 27.05M | 25.61M | 30.77M | 25.01M | -35.35M | 22.72M | 20.97M | 12.95M | 11.83M | 11.91M | 13.12M | 13.83M | 10.21M | 13.70M | 13.19M | 12.82M | 14.14M | 14.32M | 14.19M | 15.65M | 15.44M | 16.37M | 19.30M | 26.85M | 27.91M | 24.36M | 26.01M | 26.66M | 25.20M | 25.54M | 26.75M | 25.21M | 26.80M | 23.82M | 26.59M | 25.11M | 63.75M | 34.43M | 34.12M | 35.08M | 35.38M | 37.69M | 40.65M | 53.36M | 50.00M | 54.88M | 56.61M | 56.39M | 56.52M | 61.35M | 61.91M | 60.79M | 58.64M | 61.31M | 57.66M | 53.60M | 56.29M | 55.23M | 56.16M | 54.29M |
|
Restructuring Costs
|
11.04M | 0.05M | -2.12M | 0.25M | 0.32M | 0.10M | 0.11M | 0.01M | | 0.00M | | 0.06M | 0.31M | 2.61M | 0.04M | 0.02M | 0.35M | -0.03M | 2.62M | 0.18M | 0.14M | 2.54M | 4.33M | 3.65M | 10.41M | 2.09M | 1.91M | 0.68M | 0.15M | 0.06M | 0.28M | 0.03M | 0.44M | 0.18M | 2.00M | 0.04M | 0.03M | 0.02M | 0.15M | 0.04M | 0.07M | 0.03M | 1.49M | 0.73M | 1.40M | 5.70M | 2.40M | 0.55M | 0.41M | 3.42M | 0.42M | 2.90M | 0.44M | 1.38M | 6.59M | 1.19M | 12.42M | 3.79M | 1.04M | 1.83M | 4.91M | 1.99M |
|
Other Operating Expenses
|
122.41M | 163.59M | 160.47M | 151.90M | 156.38M | 2.40M | | 34.60M | 36.93M | 44.19M | 36.96M | 1.08M | | | | 45.21M | 48.13M | 48.44M | 52.19M | 51.69M | 2.82M | | | 53.77M | 0.03M | -0.06M | | -1.11M | | 0.59M | 0.41M | -0.28M | 2.33M | 13.50M | 10.92M | -0.30M | 0.11M | -0.13M | -2.52M | -0.01M | -0.05M | 0.00M | -21.51M | -0.12M | -0.74M | 0.26M | -2.15M | -3.42M | 0.03M | -0.48M | -0.51M | 0.17M | -0.45M | -0.13M | -1.29M | 0.49M | 15.93M | -1.50M | -1.67M | -0.75M | -2.69M | -1.56M |
|
Operating Expenses
|
156.91M | 191.13M | 185.40M | 177.76M | 187.48M | 166.70M | 172.00M | 57.33M | 57.89M | 57.14M | 48.79M | 52.75M | 55.72M | 59.31M | 60.97M | 58.93M | 61.66M | 61.23M | 68.95M | 66.19M | 61.59M | 74.26M | 74.73M | 73.79M | 98.08M | 116.71M | 118.62M | 110.36M | 107.44M | 141.70M | 66.39M | 100.27M | 102.03M | 90.39M | 97.49M | 101.19M | 104.97M | 105.37M | 113.82M | 103.61M | 102.07M | 102.18M | 138.40M | 121.16M | 120.96M | 167.74M | 207.87M | 171.91M | 177.78M | 180.77M | 187.34M | 185.14M | 184.00M | 184.20M | 195.70M | 182.22M | 158.97M | 216.81M | 171.88M | 176.63M | 181.07M | 173.34M |
|
Operating Income
|
7.77M | 13.83M | 9.26M | 10.39M | 6.28M | 27.65M | 10.94M | 8.41M | 10.93M | 16.17M | 21.12M | 12.08M | 15.91M | 20.04M | 16.06M | 16.25M | 21.61M | 28.16M | 19.56M | 19.16M | 28.73M | 22.52M | 8.18M | 15.89M | 1.91M | 22.08M | 9.91M | 17.76M | 15.80M | -19.57M | 41.31M | 4.21M | 15.75M | 30.74M | 10.32M | 2.11M | 2.75M | 10.25M | -1.74M | 7.30M | 7.02M | 9.56M | -14.70M | 3.35M | 2.90M | -0.98M | -20.30M | 0.11M | 1.72M | 1.44M | 4.67M | 0.64M | 2.44M | 6.84M | 3.26M | 4.57M | 24.32M | -38.36M | -1.24M | 2.67M | 0.23M | 9.83M |
|
EBIT
|
7.77M | 13.83M | 9.26M | 10.39M | 6.28M | 27.65M | 10.94M | 8.41M | 10.93M | 16.17M | 21.12M | 12.08M | 15.91M | 20.04M | 16.06M | 16.25M | 21.61M | 28.16M | 19.56M | 19.16M | 28.73M | 22.52M | 8.18M | 15.89M | 1.91M | 22.08M | 9.91M | 17.76M | 15.80M | -19.57M | 41.31M | 4.21M | 15.75M | 30.74M | 10.32M | 2.11M | 2.75M | 10.25M | -1.74M | 7.30M | 7.02M | 9.56M | -14.70M | 3.35M | 2.90M | -0.98M | -20.30M | 0.11M | 1.72M | 1.44M | 4.67M | 0.64M | 2.44M | 6.84M | 3.26M | 4.57M | 24.32M | -38.36M | -1.24M | 2.67M | 0.23M | 9.83M |
|
Interest & Investment Income
|
0.08M | 0.09M | 0.22M | 0.38M | 0.20M | 0.10M | -0.25M | 0.09M | 0.09M | 0.00M | 0.21M | 0.09M | 0.09M | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.41M | 0.40M | | 0.07M | 0.12M | -0.01M | | | | | | | | | 0.18M | 0.04M | 0.14M | 0.11M | 0.45M | 0.14M | 0.21M | 0.39M | 0.27M | 0.13M | 0.16M |
|
Other Non Operating Income
|
27.02M | 0.20M | | 0.59M | 0.00M | 0.26M | -1.06M | 0.06M | -0.35M | 0.05M | 2.31M | 0.01M | 0.01M | -5.67M | 0.27M | -0.11M | 0.07M | 0.34M | 0.71M | 0.03M | 0.04M | 0.05M | 0.99M | 0.01M | 7.30M | 0.77M | | -0.48M | -0.49M | -0.65M | 2.56M | -0.75M | -1.04M | -1.24M | 4.65M | 0.19M | -0.26M | -2.69M | -1.80M | -2.90M | 0.59M | -2.03M | 0.18M | 2.38M | -0.07M | -0.39M | -0.10M | 4.20M | -2.72M | 1.90M | 0.87M | 0.19M | 2.22M | 0.21M | -0.82M | 0.17M | -0.58M | -0.65M | -0.76M | -2.57M | -0.59M | 0.52M |
|
Non Operating Income
|
25.24M | -2.74M | -2.48M | -2.58M | -3.91M | -3.24M | -3.06M | -3.83M | -4.43M | -2.94M | -0.65M | -2.25M | -2.71M | -13.04M | 0.39M | -0.29M | 0.05M | 0.33M | 0.51M | -20.53M | -0.71M | -0.74M | -0.42M | -0.46M | -0.85M | -0.79M | -2.32M | -3.04M | -2.30M | -2.29M | -0.12M | -2.59M | -2.88M | -2.82M | 1.02M | -0.17M | -1.00M | -3.57M | -2.57M | -3.81M | -0.92M | -3.27M | -1.08M | 2.38M | -1.16M | -3.78M | -3.94M | 4.20M | -7.00M | -3.57M | -6.31M | -8.43M | -8.19M | -11.10M | -13.00M | -10.90M | -12.78M | -13.13M | -13.37M | -14.25M | -13.27M | -10.95M |
|
EBT
|
33.01M | 11.08M | 6.78M | 7.81M | 2.37M | 24.41M | 7.88M | 4.59M | 6.50M | 13.23M | 20.48M | 9.83M | 13.20M | 7.00M | 16.45M | 15.95M | 21.66M | 28.48M | 20.07M | -1.37M | 28.03M | 21.78M | 7.76M | 15.43M | 1.06M | 21.30M | 7.59M | 14.71M | 13.51M | -21.86M | 41.20M | 1.62M | 12.87M | 27.92M | 11.34M | 1.95M | 1.75M | 6.68M | -4.31M | 3.48M | 6.11M | 6.28M | -15.78M | 4.57M | 1.75M | -4.76M | -39.96M | 1.00M | -5.30M | -2.13M | -31.36M | -7.80M | -5.75M | -4.30M | -39.48M | -6.33M | 11.54M | -51.50M | -54.79M | -11.60M | -13.04M | -1.12M |
|
Tax Provisions
|
7.97M | 5.02M | 4.51M | 3.83M | 1.05M | 11.19M | 4.49M | 2.21M | 2.67M | 4.14M | 11.80M | 3.94M | 4.87M | 2.48M | -1.76M | 5.55M | 7.34M | 9.57M | 5.69M | -0.49M | 13.01M | 10.13M | 1.48M | 4.63M | 2.94M | 9.60M | 3.98M | 3.13M | 2.60M | -0.88M | -6.18M | 3.92M | 2.09M | 7.01M | 5.85M | 1.21M | -0.27M | 1.83M | 1.33M | 1.11M | -2.26M | 0.09M | 1.86M | 0.29M | -1.54M | -0.29M | 6.27M | 3.00M | -4.00M | -0.40M | 8.38M | -0.74M | -5.10M | -0.54M | -2.38M | 1.62M | 0.20M | -12.04M | -8.90M | -0.20M | -3.80M | -5.10M |
|
Profit After Tax
|
25.04M | 6.06M | 2.62M | 3.98M | 1.32M | 13.22M | 3.38M | 8.94M | 11.77M | 18.01M | 14.45M | 9.92M | 11.42M | 307.75M | 20.11M | 10.40M | 14.32M | 18.91M | 15.48M | -0.88M | 15.02M | 11.65M | 6.98M | 10.80M | -1.89M | 11.69M | 3.61M | 11.58M | 10.91M | -20.98M | 47.38M | -2.30M | 10.78M | 20.91M | 5.49M | 0.73M | 2.03M | 4.84M | -5.64M | 2.38M | 8.36M | 6.19M | -17.64M | 4.28M | 3.29M | -4.47M | -23.90M | -1.96M | -1.31M | -1.77M | -2.55M | -7.05M | -0.66M | -3.72M | -7.32M | -7.95M | 11.34M | -39.45M | 4.21M | -11.39M | -9.26M | 3.93M |
|
Equity Income
|
0.29M | 0.17M | 0.29M | 0.52M | 0.24M | 0.73M | 1.54M | 1.40M | 0.93M | 0.68M | 0.52M | 0.58M | 0.39M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
0.24M | -0.30M | -0.66M | -0.52M | -0.50M | 1.88M | -0.76M | -0.52M | 1.24M | 2.05M | 1.33M | 1.14M | 2.56M | 31.53M | 2.25M | 2.56M | 2.81M | 2.75M | 2.85M | 2.78M | 5.57M | 5.07M | 2.80M | 4.68M | 1.20M | 4.52M | 1.71M | 4.72M | 5.03M | 3.78M | 3.87M | 3.25M | 3.56M | 3.89M | 4.35M | 2.32M | 2.88M | 3.46M | 4.12M | 3.39M | 3.62M | 3.53M | 2.88M | 1.57M | 1.27M | -1.86M | 0.31M | -1.01M | -0.78M | 1.01M | -1.16M | -1.17M | -1.43M | -0.13M | -1.48M | -1.63M | 2.33M | -6.76M | 0.64M | -2.46M | -2.23M | -0.41M |
|
Income from Continuing Operations
|
25.04M | 6.06M | 2.27M | 3.98M | 1.32M | 13.22M | 3.38M | 2.37M | 3.83M | 9.09M | 8.68M | 5.88M | 8.33M | 4.51M | 18.21M | 10.40M | 14.32M | 18.91M | 14.38M | -0.88M | 15.02M | 11.65M | 6.28M | 10.80M | -1.89M | 11.69M | 3.61M | 11.58M | 10.91M | -20.98M | 47.38M | -2.30M | 10.78M | 20.91M | 5.49M | 0.73M | 2.03M | 4.84M | -5.64M | 2.38M | 8.36M | 6.19M | -17.64M | 4.28M | 3.29M | -4.47M | -46.23M | -2.00M | -1.30M | -1.73M | -39.74M | -7.06M | -0.65M | -3.76M | -37.10M | -7.95M | 11.34M | -39.47M | -45.89M | -11.40M | -9.24M | 3.98M |
|
Consolidated Net Income
|
25.04M | 6.06M | 2.27M | 3.98M | 1.32M | 13.22M | 3.38M | 6.56M | 7.94M | 8.92M | 5.78M | 4.03M | 3.09M | 305.20M | 1.91M | 10.40M | 14.32M | 18.91M | 14.38M | 0.39M | | | 0.70M | 10.80M | -1.89M | 11.69M | 3.61M | 11.58M | 10.91M | -20.98M | 47.38M | -2.30M | 10.78M | 20.91M | 5.49M | 0.73M | 2.03M | 4.84M | -5.64M | 2.38M | 8.36M | 6.19M | -17.64M | 4.28M | 3.29M | -4.47M | -46.23M | -2.00M | -1.30M | -1.73M | -39.74M | -7.06M | -0.65M | -3.76M | -37.10M | -7.95M | 11.34M | -39.47M | -45.89M | -11.40M | -9.24M | 3.98M |
|
Income towards Parent Company
|
25.04M | 6.06M | 2.27M | 3.98M | 1.32M | 13.22M | 3.38M | 6.56M | 7.94M | 8.92M | 5.78M | 4.03M | 3.09M | 305.20M | 1.91M | 10.40M | 14.32M | 18.91M | 14.38M | 0.39M | | | 0.70M | 10.80M | -1.89M | 11.69M | 3.61M | 11.58M | 10.91M | -20.98M | 47.38M | -2.30M | 10.78M | 20.91M | 5.49M | 0.73M | 2.03M | 4.84M | -5.64M | 2.38M | 8.36M | 6.19M | -17.64M | 4.28M | 3.29M | -4.47M | -46.23M | -2.00M | -1.30M | -1.73M | -39.74M | -7.06M | -0.65M | -3.76M | -37.10M | -7.95M | 11.34M | -39.47M | -45.89M | -11.40M | -9.24M | 3.98M |
|
Net Income towards Common Stockholders
|
25.04M | 6.37M | 3.28M | 4.50M | 1.81M | 11.34M | 4.15M | 9.32M | 10.53M | 15.97M | 13.12M | 8.78M | 8.86M | 276.22M | 17.86M | 7.84M | 11.51M | 16.17M | 12.63M | -3.27M | 9.45M | 6.58M | 4.18M | 6.12M | -3.09M | 7.17M | 1.90M | 6.86M | 5.88M | -24.76M | 43.51M | -5.55M | 7.22M | 17.02M | 1.13M | -1.58M | -0.86M | 1.39M | -9.75M | -1.01M | 4.75M | 2.66M | -20.52M | 2.71M | 2.02M | -2.62M | -24.21M | -0.95M | -0.53M | -2.78M | -1.39M | -5.88M | 0.77M | -3.58M | -5.84M | -6.32M | 9.00M | -32.69M | 3.57M | -8.93M | -7.03M | 4.34M |
|
EPS (Basic)
|
1.62 | 0.41 | 0.21 | 0.29 | 0.12 | 0.74 | 0.27 | 0.61 | 0.68 | 1.03 | 0.84 | 0.56 | 0.57 | 17.55 | 1.17 | 0.50 | 0.72 | 1.02 | 0.79 | -0.18 | 0.59 | 0.41 | 0.17 | 0.38 | -0.19 | 0.44 | 0.12 | 0.42 | 0.36 | -1.53 | 2.71 | -0.35 | 0.45 | 1.07 | 0.07 | -0.10 | -0.05 | 0.09 | -0.62 | -0.06 | 0.30 | 0.17 | -1.30 | 0.17 | 0.13 | -0.22 | -1.60 | -0.13 | -0.11 | -0.25 | -0.18 | -0.44 | -0.03 | -0.31 | -0.45 | -0.50 | 0.50 | -2.26 | 0.14 | -0.69 | -0.56 | 0.18 |
|
EPS (Weighted Average and Diluted)
|
1.60 | 0.41 | 0.21 | 0.29 | 0.12 | 0.73 | 0.27 | 0.60 | 0.67 | 1.02 | 0.84 | 0.56 | 0.56 | 17.43 | 1.16 | 0.49 | 0.72 | 1.01 | 0.79 | -0.18 | 0.59 | 0.41 | 0.16 | 0.38 | -0.19 | 0.44 | 0.12 | 0.42 | 0.36 | -1.53 | 2.71 | -0.35 | 0.45 | 1.07 | 0.07 | -0.10 | -0.05 | 0.09 | -0.62 | -0.06 | 0.30 | 0.17 | -1.30 | 0.17 | 0.13 | -0.22 | -1.60 | -0.13 | -0.11 | -0.25 | -0.18 | -0.44 | -0.03 | -0.31 | -0.45 | -0.50 | 0.50 | -2.26 | 0.14 | -0.69 | -0.56 | 0.18 |
|
Shares Outstanding (Weighted Average)
|
15.30M | 15.35M | 15.32M | 15.38M | 15.39M | 15.40M | 15.40M | 15.46M | | | | | 15.71M | | | | 15.91M | | | | | | | | | | | | | | | 16.02M | 16.00M | 15.99M | | 16.00M | 16.00M | 16.00M | | 16.00M | 15.97M | 15.96M | | 15.90M | 15.91M | | | | | | | | 15.73M | 15.67M | | 15.44M | 15.35M | 15.27M | | 15.13M | 15.22M | 15.26M |
|
Shares Outstanding (Diluted Average)
|
15.48M | 15.50M | 15.48M | 15.48M | 15.50M | 15.49M | 15.49M | 15.55M | | | | | 15.82M | | | | 16.02M | | | | | | | | | | | | | | | 16.02M | 16.05M | 16.04M | | 16.00M | 16.00M | 16.01M | | 16.00M | 16.00M | 16.01M | | 15.95M | 15.93M | | | | | | | | 15.73M | 15.67M | | 15.44M | 15.35M | 15.27M | | 15.13M | 15.22M | 15.27M |
|
EBITDA
|
7.77M | 13.83M | 9.26M | 10.39M | 6.28M | 27.65M | 10.94M | 8.41M | 10.93M | 16.17M | 21.12M | 12.08M | 15.91M | 20.04M | 16.06M | 16.25M | 21.61M | 28.16M | 19.56M | 19.16M | 28.73M | 22.52M | 8.18M | 15.89M | 1.91M | 22.08M | 9.91M | 17.76M | 15.80M | -19.57M | 41.31M | 4.21M | 15.75M | 30.74M | 10.32M | 2.11M | 2.75M | 10.25M | -1.74M | 7.30M | 7.02M | 30.71M | 7.10M | 23.46M | 22.64M | 27.89M | 13.74M | 33.40M | 35.54M | 34.75M | 39.39M | 0.64M | 2.44M | 6.84M | 3.26M | 4.57M | 24.32M | -38.36M | -1.24M | 2.67M | 0.23M | 9.83M |
|
Interest Expenses
|
2.39M | 3.20M | 3.10M | 4.07M | 4.35M | 4.32M | 4.63M | 3.97M | 4.00M | 2.98M | 3.37M | 2.36M | 2.81M | 7.14M | 0.66M | | | | | | | | | 0.83M | 1.06M | 1.79M | 1.69M | 2.32M | 2.15M | 2.10M | 2.27M | 2.20M | 2.33M | 2.23M | 1.21M | 1.28M | 1.26M | 1.30M | 1.17M | 1.16M | 1.57M | 1.36M | 1.26M | 1.15M | 1.14M | 3.44M | 3.89M | 3.36M | 4.28M | 5.51M | 7.31M | 8.81M | 10.45M | 11.45M | 11.99M | 11.52M | 12.34M | 12.70M | 13.00M | 11.95M | 12.81M | 11.63M |
|
Tax Rate
|
24.14% | 45.31% | 66.49% | 49.04% | 44.39% | 45.86% | 57.05% | 48.26% | 41.14% | 31.32% | 57.63% | 40.14% | 36.88% | 35.46% | -10.69% | 34.80% | 33.88% | 33.60% | 28.34% | 35.55% | 46.41% | 46.52% | 19.09% | 30.01% | 278.09% | 45.09% | 52.46% | 21.26% | 19.22% | 4.04% | -15.00% | 242.34% | 16.23% | 25.11% | 51.61% | 62.27% | -15.63% | 27.46% | -30.93% | 31.82% | -36.98% | 1.46% | -11.77% | 6.45% | -88.22% | 6.05% | -15.69% | 300.00% | 75.47% | 18.76% | -26.72% | 9.49% | 88.73% | 12.60% | 6.04% | -25.58% | 1.77% | 23.37% | 16.25% | 1.72% | 29.15% | 455.76% |