ATN International, Inc. (NASDAQ: ATNI)

Sector: Communication Services Industry: Telecom Services CIK: 0000879585
Market Cap 228.42 Mn
P/B 0.33
P/E 2,820.00
P/S 0.53
ROIC (Qtr) -11.20
Div Yield % 3.39
Rev 1y % (Qtr) 2.64
Total Debt (Qtr) 711.79 Mn
Debt/Equity (Qtr) 1.57
Add ratio to table...

About

ATN International, Inc., or ATNI, operates in the digital infrastructure and communications services industry, providing a range of solutions to customers in the United States and internationally. The company's primary business activities involve delivering reliable, high-capacity backhaul across multiple provider footprints, operating an extensive facilities-based communications network, and offering full-service solutions to customers across various LEC service areas and remote sites. ATNI operates two primary segments: US Telecom and International...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 119.64M provide 3.56x coverage of short-term debt 33.65M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 128.18M provides strong 15.50x coverage of stock compensation 8.27M, indicating sustainable incentive practices.
  • Tangible assets of 1.58B provide exceptional 32.52x coverage of deferred revenue 48.58M, showing strong service capability backing.
  • Cash reserves of 119.64M provide ample 171.40x coverage of acquisition spending 698000, enabling strategic growth opportunities.
  • Operating cash flow of 128.18M fully covers other non-current liabilities 64.30M by 1.99x, showing strong long-term stability.

Bear case

  • Operating cash flow of 128.18M barely covers its investment activities of (103.53M), with a coverage ratio of -1.24, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 128.18M provides thin coverage of dividend payments of (15.10M) with a -8.49 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • High receivables of 127.17M relative to inventory of 13.19M (9.64 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Operating cash flow of 128.18M provides minimal -7.15x coverage of tax expenses of (17.92M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Free cash flow of 42.55M provides weak coverage of capital expenditures of 85.63M, with a 0.50 ratio suggesting additional external financing needs for growth initiatives.

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Telecom Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TMUS T-Mobile US, Inc. 247.58 Bn 22.52 2.80 118.74 Bn
2 T At&T Inc. 210.50 Bn 12.86 1.15 155.04 Bn
3 VZ Verizon Communications Inc 202.20 Bn 11.00 1.54 181.64 Bn
4 CMCSA Comcast Corp 180.83 Bn 58.43 5.08 98.94 Bn
5 VOD Vodafone Group Public Ltd Co 44.88 Bn 3.20 0.62 60.54 Bn
6 CHT Chunghwa Telecom Co Ltd 33.41 Bn 26.87 4.32 1.20 Bn
7 SATS EchoStar CORP 32.60 Bn -2.52 2.15 30.58 Bn
8 CHTR Charter Communications, Inc. /Mo/ 32.03 Bn 6.42 0.58 96.20 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.14 0.87
EV to Cash from Ops. EV/CFO 3.21 7.73
EV to Debt EV to Debt 0.34 40.31
EV to EBIT EV/EBIT 17.42 2.24
EV to EBITDA EV/EBITDA 2.15 2.53
EV to Free Cash Flow [EV/FCF] EV/FCF 511.03 33.34
EV to Market Cap EV to Market Cap 1.05 1.71
EV to Revenue EV/Rev 0.55 5.12
Price to Book Value [P/B] P/B 0.33 2.16
Price to Earnings [P/E] P/E 2,820.00 76.35
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -0.53 -0.17
Dividend Payout Ratio % Div Payout % (Qtr) -110.80 2.05
Dividend per Basic Share Div per Share (Qtr) 1.03 0.79
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 36.93 8.04
Interest Coverage Int. cover (Qtr) 0.47 -2.53
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 29.67 19.27
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 2.46 61.85
Dividend Growth (1y) % Div 1y % (Qtr) 7.29 -2.07
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 13,716.85 373.65
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 10.27 192.47
EBIT Growth (1y) % EBIT 1y % (Qtr) 32,890.14 814.56
EBT Growth (1y) % EBT 1y % (Qtr) 46.44 -29.03
EPS Growth (1y) % EPS 1y % (Qtr) 65.68 141.81
FCF Growth (1y) % FCF 1y % (Qtr) 2,052.78 78.17
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -2.82 -10.71
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.43 0.60
Cash Payout Ratio Cash Payout (Qtr) 0.07 0.06
Cash Ratio Cash Ratio (Qtr) 0.46 0.68
Current Ratio Curr Ratio (Qtr) 1.26 1.56
Debt to Equity Ratio Debt/Equity (Qtr) 1.57 -0.46
Interest Cover Ratio Int Coverage (Qtr) 0.47 -2.53
Times Interest Earned Times Interest Earned (Qtr) 0.47 -2.53
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 22.30 46.49
EBIT Margin % EBIT Margin % (Qtr) 3.23 -51.60
EBT Margin % EBT Margin % (Qtr) -3.58 27.73
Gross Margin % Gross Margin % (Qtr) 56.40 55.49
Net Profit Margin % Net Margin % (Qtr) -1.10 26.33