|
Assets Growth (1y)
|
-6.04% | | | | 4.56% | | | -5.68% | 4.34% | 14.99% | 19.17% | 18.27% | 8.97% | 14.74% | 7.82% | 9.18% | 8.53% | 11.55% | 10.64% | 5.57% | 8.46% | 7.63% | 18.51% | 32.55% | 41.81% | 40.43% | 30.17% | 25.62% | 17.60% | 13.41% | 16.30% | 12.58% | 12.93% | 14.16% | 12.50% | 5.99% | 2.94% | 0.90% | -5.14% | -1.58% | -5.61% | -5.85% |
|
Assets Growth (3y)
|
| | | | | | | | 0.83% | | | | 5.93% | | | 6.79% | 7.26% | 13.75% | 12.44% | 10.88% | 8.65% | 11.27% | 12.23% | 15.17% | 18.62% | 19.02% | 19.51% | 20.69% | 21.84% | 19.68% | 21.51% | 23.30% | 23.49% | 22.05% | 19.42% | 14.45% | 10.99% | 9.32% | 7.47% | 5.50% | 3.14% | 2.74% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | 3.92% | | | | 6.95% | | | 11.25% | 13.67% | 17.34% | 17.01% | 17.82% | 16.42% | 17.02% | 16.44% | 16.66% | 17.26% | 16.90% | 17.43% | 15.97% | 16.02% | 14.57% | 13.87% | 14.35% | 12.85% | 11.55% |
|
Assets (QoQ)
|
| | | | 0.38% | -12.48% | 3.08% | 4.16% | 11.04% | -3.54% | 6.82% | 3.37% | 2.30% | 1.57% | 0.38% | 4.67% | 1.70% | 4.39% | -0.44% | -0.12% | 4.47% | 3.60% | 9.63% | 11.71% | 11.77% | 2.59% | 1.62% | 7.81% | 4.63% | -1.06% | 4.21% | 4.36% | 4.95% | 0.01% | 2.70% | -1.68% | 1.94% | -1.97% | -3.45% | 2.01% | -2.24% | -2.22% |
|
Capital Expenditures Growth (1y)
|
| | | | -47.03% | -14.99% | 1.36% | 54.17% | 195.08% | 107.74% | 102.68% | 32.29% | 23.88% | -16.51% | -12.32% | -24.53% | 8.71% | 42.68% | -6.47% | 22.50% | -38.26% | -16.11% | 65.69% | 64.10% | 269.58% | 13.72% | 31.62% | 308.47% | 77.91% | 274.08% | 135.75% | -12.01% | 79.14% | 26.64% | -22.47% | -36.70% | -53.54% | -6.85% | -23.53% | -32.54% | -50.43% | -71.53% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 24.64% | 13.82% | 21.67% | 15.46% | 58.39% | 35.26% | 18.46% | 6.94% | -5.97% | -0.02% | 10.76% | 14.91% | 35.37% | 10.82% | 26.82% | 101.74% | 59.52% | 52.82% | 72.59% | 80.68% | 127.53% | 75.30% | 33.99% | 31.52% | 13.98% | 64.02% | 11.80% | -27.84% | -25.56% | -30.49% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.38% | 12.03% | 22.79% | 25.35% | 55.42% | 18.74% | 29.38% | 52.31% | 40.46% | 33.57% | 33.35% | 40.39% | 51.21% | 45.17% | 30.10% | 35.53% | 27.57% | 33.31% | 24.97% | 20.29% | 22.09% | 7.40% |
|
Capital Expenditures (QoQ)
|
| -25.91% | -6.69% | 3.01% | -25.61% | 18.90% | 11.25% | 56.69% | 42.37% | -16.29% | 8.54% | 2.27% | 33.32% | -43.59% | 13.99% | -11.97% | 92.04% | -25.96% | -25.27% | 15.29% | -3.21% | 0.60% | 47.59% | 14.19% | 118.00% | -69.05% | 70.82% | 254.38% | -5.05% | -34.92% | 7.65% | 32.27% | 93.31% | -53.99% | -34.10% | 8.00% | 41.87% | -7.75% | -45.90% | -4.72% | 4.24% | -47.01% |
|
Cash & Equivalents Growth (1y)
|
141.60% | | | 299.25% | 148.49% | -30.84% | -42.05% | -26.63% | -77.17% | -54.80% | -1.33% | 13.85% | 177.05% | 90.94% | -33.03% | -8.02% | | 116.20% | 166.42% | 135.58% | | 70.85% | 121.91% | 67.35% | | | 28.22% | -53.00% | | | -9.24% | 70.27% | | 23.75% | 3.87% | -4.45% | | -18.50% | -10.23% | 9.01% | 44.20% | 42.95% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | 11.08% | | | 49.41% | 16.26% | -15.81% | -27.38% | -8.41% | | 23.11% | 20.75% | 35.12% | | 91.77% | 58.21% | 53.63% | | | 96.44% | 22.82% | | 23.32% | 37.20% | 10.23% | | 10.75% | 6.53% | -8.56% | | | -5.41% | 21.04% | | 12.97% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.52% | | 17.13% | 17.75% | 24.81% | | | 38.03% | 14.17% | | 50.58% | 35.74% | 23.75% | | 38.07% | 48.19% | 24.69% | | 13.59% | 19.22% | 6.88% | | 9.61% |
|
Cash & Equivalents (QoQ)
|
145.43% | 57.83% | 5.71% | -2.50% | 52.76% | -56.07% | -11.41% | 23.44% | -52.48% | -13.03% | 93.39% | 42.43% | 15.65% | -40.06% | -32.17% | 95.61% | | | -16.41% | 72.96% | | | 8.58% | 30.44% | | | | -52.19% | | | 15.11% | -10.31% | | | -3.38% | -17.50% | 15.72% | -11.65% | 6.42% | 0.19% | 53.07% | -12.42% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 101.35% | 77.91% | -1.60% | -492.99% | -214,965.43% | -704.64% | 792.57% | 67.88% | 93.15% | -771.36% | -125.92% | -280.82% | -134.00% | 84.91% | 7.17% | 76.39% | 90.12% | -45.58% | -538.10% | -74.81% | -758.11% | -215.78% | 66.20% | -1,963.84% | -348.51% | -160.28% | -146.51% | 81.94% | 9.28% | 57.07% | 26.28% | 36.35% | 54.64% | 18.22% | 75.98% | 32.88% | 62.78% | 116.13% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -25.69% | -149.29% | -22.18% | -93.57% | -602.43% | -119.51% | -18.56% | 33.90% | 74.89% | -24.15% | -52.34% | -16.27% | -25.64% | 11.49% | -26.03% | -104.24% | -56.07% | -128.72% | -74.53% | -86.76% | -226.84% | -52.24% | 15.00% | -33.36% | -22.66% | 2.96% | 24.15% | 57.43% | 46.50% | 27.17% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.42% | -27.75% | -60.96% | -24.52% | -211.67% | -117.45% | -29.16% | -59.80% | 9.42% | -73.51% | -26.81% | -42.41% | -51.84% | 4.97% | -29.47% | 0.42% | -9.36% | -33.25% | 1.20% | -22.71% | -42.59% | 19.78% |
|
Cash from Investing Activities (QoQ)
|
| 30.23% | -3.08% | -3.36% | 101.81% | -1,243.21% | -373.97% | -503.26% | -557.33% | 95.72% | 507.96% | -127.98% | -40.26% | -444.31% | 87.86% | -310.98% | 13.82% | 64.91% | 25.31% | -4.54% | 63.95% | -417.16% | -227.37% | 71.36% | -76.97% | -90.31% | 64.96% | -1,648.93% | 61.54% | -10.44% | 66.82% | -28.10% | -93.23% | 47.74% | 43.01% | -10.60% | -37.70% | 5.78% | 83.26% | -209.08% | 23.64% | 140.85% |
|
Cash from Operations Growth (1y)
|
| | | | -35.38% | -38.07% | -123.41% | 1,322.09% | -22.00% | 52.13% | 160.49% | 65.56% | -55.03% | -17.70% | -41.28% | 14.89% | 256.28% | 29.54% | -215.01% | 37.92% | 3.61% | 65.37% | 2,418.10% | 54.94% | 174.18% | 12.65% | -4.48% | 27.36% | 63.23% | 104.60% | 219.77% | -23.87% | -41.24% | -20.49% | -57.36% | -34.75% | -18.37% | -52.96% | -0.75% | -69.97% | 5.69% | -174.62% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -39.03% | -8.13% | -56.35% | 200.19% | 7.71% | 17.49% | 25.80% | 37.92% | 18.40% | 20.80% | 150.16% | 34.90% | 116.31% | 34.13% | 194.20% | 39.62% | 66.75% | 56.20% | 317.55% | 14.53% | 38.03% | 22.37% | 9.20% | -14.15% | -7.83% | -8.53% | 10.61% | -46.97% | -20.27% | -31.60% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3.50% | 10.68% | 17.26% | 125.11% | 28.84% | 24.75% | 61.67% | 38.93% | 49.34% | 32.36% | 116.73% | 18.94% | 57.55% | 31.46% | 103.29% | 6.22% | 17.33% | 7.35% | 99.96% | -21.70% | 17.80% | -21.46% |
|
Cash from Operations (QoQ)
|
| -53.14% | -41.84% | -90.53% | 2,403.60% | -55.09% | -121.98% | 675.31% | 37.32% | -12.41% | -91.26% | 1,474.57% | -62.70% | 60.31% | -93.76% | 2,980.81% | 15.67% | -41.72% | -105.54% | 3,794.53% | -13.11% | -6.97% | -22.38% | 146.94% | 53.76% | -61.78% | -34.18% | 229.26% | 97.07% | -52.09% | 2.86% | -21.61% | 52.09% | -35.17% | -44.84% | 19.97% | 90.26% | -62.64% | 16.39% | -63.71% | 569.69% | -126.38% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.26% | -3.67% | -0.93% | 0.15% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.62% | -2.74% | -0.82% | -2.27% | 2.19% | 0.03% | 0.26% |
|
EBITDA Margin Growth (1y)
|
| | | 412.00 | 1,125.00 | 605.00 | -82.00 | 67.00 | 283.00 | -366.00 | 112.00 | -10.00 | -7.00 | 128.00 | 192.00 | 93.00 | 343.00 | 163.00 | 223.00 | -118.00 | 444.00 | 1,171.00 | 1,228.00 | 1,832.00 | 1,115.00 | 847.00 | 674.00 | 381.00 | 6.00 | -415.00 | -567.00 | -764.00 | -707.00 | -580.00 | -422.00 | -482.00 | -883.00 | -1171.00 | -2994.00 | -1180.00 | -2049.00 | -721.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 469.00 | 1,401.00 | 367.00 | 223.00 | 150.00 | 619.00 | -75.00 | 527.00 | -36.00 | 780.00 | 1,463.00 | 1,643.00 | 1,806.00 | 1,902.00 | 2,182.00 | 2,125.00 | 2,095.00 | 1,564.00 | 1,604.00 | 1,335.00 | 1,449.00 | 413.00 | -148.00 | -316.00 | -865.00 | -1584.00 | -2166.00 | -3983.00 | -2426.00 | -3639.00 | -2471.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 443.00 | 2,188.00 | 1,702.00 | 1,674.00 | 1,863.00 | 2,178.00 | 1,944.00 | 2,429.00 | 2,177.00 | 1,900.00 | 1,895.00 | 1,750.00 | 1,423.00 | 1,200.00 | 1,187.00 | 1,136.00 | 848.00 | -26.00 | -147.00 | -2081.00 | -213.00 | -2519.00 | -2039.00 |
|
EBITDA Margin (QoQ)
|
-1062.00 | 1,067.00 | 254.00 | 154.00 | -349.00 | 547.00 | -433.00 | 302.00 | -133.00 | -102.00 | 45.00 | 180.00 | -130.00 | 33.00 | 109.00 | 80.00 | 120.00 | -147.00 | 169.00 | -261.00 | 683.00 | 581.00 | 226.00 | 343.00 | -35.00 | 313.00 | 52.00 | 50.00 | -410.00 | -107.00 | -100.00 | -147.00 | -353.00 | 20.00 | 58.00 | -207.00 | -754.00 | -268.00 | -1765.00 | 1,607.00 | -1623.00 | 1,061.00 |
|
EBIT Growth (1y)
|
| | | 50.66% | 257.33% | 82.85% | -4.01% | 6.94% | 33.48% | -13.20% | 35.81% | 24.08% | 19.81% | 24.81% | 27.30% | 7.37% | 41.89% | 15.01% | 16.42% | -29.70% | 27.17% | 128.22% | 168.77% | 497.52% | 215.71% | 123.96% | 93.90% | 40.61% | 11.61% | -13.73% | -24.75% | -33.50% | -36.18% | -24.23% | -25.46% | -27.58% | -46.12% | -61.28% | -128.98% | -62.12% | -155.61% | -70.46% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 25.98% | 65.29% | 25.59% | 18.40% | 12.52% | 31.41% | 7.61% | 26.26% | -2.16% | 29.30% | 48.52% | 58.52% | 65.22% | 78.60% | 80.48% | 82.39% | 80.76% | 64.86% | 63.98% | 57.70% | 77.45% | 31.01% | 13.55% | 2.84% | -12.18% | -27.33% | -36.74% | -29.32% | -43.28% | -29.89% | -55.75% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.58% | 45.58% | 39.06% | 39.02% | 43.02% | 55.56% | 44.81% | 60.01% | 51.07% | 50.09% | 44.64% | 42.19% | 33.35% | 32.33% | 30.89% | 27.75% | 23.26% | 9.03% | 5.28% | -23.28% | 8.92% | -21.74% | -30.05% |
|
EBIT Margin Growth (1y)
|
| | | 412.00 | 1,125.00 | 605.00 | -82.00 | 67.00 | 283.00 | -366.00 | 112.00 | -10.00 | -7.00 | 128.00 | 192.00 | 93.00 | 343.00 | 163.00 | 223.00 | -118.00 | 444.00 | 1,171.00 | 1,228.00 | 1,832.00 | 1,115.00 | 847.00 | 674.00 | 381.00 | 6.00 | -415.00 | -567.00 | -764.00 | -707.00 | -580.00 | -422.00 | -482.00 | -883.00 | -1171.00 | -2994.00 | -1180.00 | -2049.00 | -721.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 469.00 | 1,401.00 | 367.00 | 223.00 | 150.00 | 619.00 | -75.00 | 527.00 | -36.00 | 780.00 | 1,463.00 | 1,643.00 | 1,806.00 | 1,902.00 | 2,182.00 | 2,125.00 | 2,095.00 | 1,564.00 | 1,604.00 | 1,335.00 | 1,449.00 | 413.00 | -148.00 | -316.00 | -865.00 | -1584.00 | -2166.00 | -3983.00 | -2426.00 | -3639.00 | -2471.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 443.00 | 2,188.00 | 1,702.00 | 1,674.00 | 1,863.00 | 2,178.00 | 1,944.00 | 2,429.00 | 2,177.00 | 1,900.00 | 1,895.00 | 1,750.00 | 1,423.00 | 1,200.00 | 1,187.00 | 1,136.00 | 848.00 | -26.00 | -147.00 | -2081.00 | -213.00 | -2519.00 | -2039.00 |
|
EBIT Margin (QoQ)
|
-1062.00 | 1,067.00 | 254.00 | 154.00 | -349.00 | 547.00 | -433.00 | 302.00 | -133.00 | -102.00 | 45.00 | 180.00 | -130.00 | 33.00 | 109.00 | 80.00 | 120.00 | -147.00 | 169.00 | -261.00 | 683.00 | 581.00 | 226.00 | 343.00 | -35.00 | 313.00 | 52.00 | 50.00 | -410.00 | -107.00 | -100.00 | -147.00 | -353.00 | 20.00 | 58.00 | -207.00 | -754.00 | -268.00 | -1765.00 | 1,607.00 | -1623.00 | 1,061.00 |
|
EBIT (QoQ)
|
-167.26% | 224.23% | 37.34% | 31.28% | -29.76% | 44.38% | -27.89% | 46.25% | -12.33% | -6.11% | 12.82% | 33.63% | -15.35% | -2.19% | 15.06% | 12.70% | 11.86% | -20.72% | 16.48% | -31.95% | 102.36% | 42.28% | 37.18% | 51.29% | 6.92% | 0.93% | 18.76% | 9.71% | -15.13% | -21.98% | 3.59% | -3.04% | -18.56% | -7.38% | 1.91% | -5.79% | -39.41% | -33.44% | -176.28% | 223.14% | -188.94% | 135.36% |
|
EBT Growth (1y)
|
| | | 91.72% | 165.45% | 73.80% | 37.61% | 23.90% | 69.70% | 29.78% | 85.08% | 14.54% | 3.38% | 18.17% | -31.31% | 6.97% | 81.87% | 20.02% | 31.36% | -31.28% | 20.49% | 165.92% | 212.16% | 623.51% | 257.88% | 133.70% | 91.19% | 44.48% | 7.31% | -15.19% | -27.09% | -35.68% | -37.20% | -24.50% | -25.40% | -28.28% | -49.09% | -65.05% | -139.18% | -65.12% | -171.58% | -73.55% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 39.60% | 46.56% | 38.65% | 20.50% | 14.93% | 47.22% | 22.55% | 18.65% | -5.57% | 31.33% | 55.66% | 41.23% | 74.56% | 98.68% | 95.38% | 98.66% | 92.95% | 66.64% | 74.03% | 63.26% | 88.75% | 34.11% | 14.38% | 1.31% | -12.65% | -29.99% | -39.29% | -30.32% | -45.61% | -30.63% | -58.83% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.87% | 35.19% | 53.44% | 48.31% | 49.82% | 68.93% | 62.81% | 58.39% | 54.49% | 54.14% | 49.53% | 31.46% | 37.66% | 39.51% | 36.71% | 33.65% | 27.08% | 8.15% | 6.82% | -26.75% | 10.96% | -23.55% | -32.67% |
|
EBT Margin Growth (1y)
|
| | | 415.00 | 1,147.00 | 311.00 | 195.00 | 185.00 | 367.00 | 39.00 | 462.00 | -83.00 | -119.00 | 60.00 | -454.00 | 71.00 | 523.00 | 165.00 | 299.00 | -115.00 | 329.00 | 1,250.00 | 1,405.00 | 1,925.00 | 1,332.00 | 922.00 | 624.00 | 449.00 | -106.00 | -451.00 | -636.00 | -829.00 | -718.00 | -563.00 | -399.00 | -475.00 | -909.00 | -1214.00 | -3089.00 | -1171.00 | -2040.00 | -649.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 516.00 | 1,394.00 | 409.00 | 204.00 | 172.00 | 770.00 | 264.00 | 308.00 | -127.00 | 733.00 | 1,475.00 | 1,250.00 | 1,881.00 | 2,184.00 | 2,337.00 | 2,328.00 | 2,259.00 | 1,555.00 | 1,721.00 | 1,392.00 | 1,545.00 | 507.00 | -92.00 | -411.00 | -855.00 | -1733.00 | -2228.00 | -4124.00 | -2475.00 | -3667.00 | -2427.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 472.00 | 2,247.00 | 1,825.00 | 1,908.00 | 1,982.00 | 2,431.00 | 2,436.00 | 2,336.00 | 2,247.00 | 1,958.00 | 1,947.00 | 1,238.00 | 1,501.00 | 1,360.00 | 1,323.00 | 1,293.00 | 955.00 | -72.00 | -56.00 | -2095.00 | -101.00 | -2442.00 | -1956.00 |
|
EBT Margin (QoQ)
|
-1058.00 | 1,047.00 | 277.00 | 149.00 | -326.00 | 210.00 | 162.00 | 138.00 | -143.00 | -118.00 | 586.00 | -408.00 | -180.00 | 62.00 | 72.00 | 117.00 | 272.00 | -296.00 | 206.00 | -297.00 | 716.00 | 625.00 | 360.00 | 223.00 | 123.00 | 215.00 | 62.00 | 49.00 | -432.00 | -130.00 | -123.00 | -144.00 | -321.00 | 25.00 | 41.00 | -220.00 | -755.00 | -280.00 | -1833.00 | 1,697.00 | -1624.00 | 1,111.00 |
|
EBT (QoQ)
|
-281.62% | 144.28% | 72.76% | 37.98% | -38.00% | 17.60% | 36.79% | 24.23% | -15.08% | -10.07% | 95.09% | -23.12% | -23.36% | 2.80% | 13.40% | 19.71% | 30.31% | -32.16% | 24.12% | -37.37% | 128.47% | 49.72% | 45.71% | 45.16% | 13.01% | -2.23% | 19.20% | 9.70% | -16.06% | -22.73% | 2.48% | -3.23% | -18.05% | -7.10% | 1.26% | -6.96% | -41.83% | -36.22% | -213.50% | 182.83% | -219.38% | 123.57% |
|
Enterprise Value Growth (1y)
|
-141.60% | | | -299.25% | -148.49% | 30.84% | 42.05% | 26.63% | 77.17% | 54.80% | 1.33% | -13.85% | -177.05% | -90.94% | 33.03% | 8.02% | | -116.20% | -166.42% | -135.58% | | -70.85% | -121.91% | -67.35% | | | -28.22% | 53.00% | | | 9.24% | -70.27% | | -23.75% | -3.87% | 4.45% | | 18.50% | 10.23% | -9.01% | -44.20% | -42.95% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | -11.08% | | | -49.41% | -16.26% | 15.81% | 27.38% | 8.41% | | -23.11% | -20.75% | -35.12% | | -91.77% | -58.21% | -53.63% | | | -96.44% | -22.82% | | -23.32% | -37.20% | -10.23% | | -10.75% | -6.53% | 8.56% | | | 5.41% | -21.04% | | -12.97% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -48.52% | | -17.13% | -17.75% | -24.81% | | | -38.03% | -14.17% | | -50.58% | -35.74% | -23.75% | | -38.07% | -48.19% | -24.69% | | -13.59% | -19.22% | -6.88% | | -9.61% |
|
Enterprise Value (QoQ)
|
-145.43% | -57.83% | -5.71% | 2.50% | -52.76% | 56.07% | 11.41% | -23.44% | 52.48% | 13.03% | -93.39% | -42.43% | -15.65% | 40.06% | 32.17% | -95.61% | | | 16.41% | -72.96% | | | -8.58% | -30.44% | | | | 52.19% | | | -15.11% | 10.31% | | | 3.38% | 17.50% | -15.72% | 11.65% | -6.42% | -0.19% | -53.07% | 12.42% |
|
EPS (Basic) Growth (1y)
|
| | | 10.00% | 157.60% | 100.00% | 36.36% | 30.30% | 31.97% | 53.57% | 176.67% | 69.77% | 109.81% | 30.23% | -25.30% | 5.48% | 39.13% | 28.57% | 30.65% | -35.06% | 16.67% | 147.22% | 223.46% | 638.00% | 283.93% | 146.07% | 96.18% | 57.45% | 22.33% | -2.74% | -14.98% | -10.50% | -29.66% | -14.08% | -15.10% | -35.38% | -43.51% | -63.93% | -139.62% | -62.50% | -176.56% | -66.67% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 34.50% | 53.19% | 58.74% | 41.25% | 32.64% | 56.76% | 37.00% | 39.25% | 5.16% | 50.45% | 60.56% | 46.69% | 71.62% | 84.02% | 98.50% | 102.39% | 96.14% | 76.29% | 80.87% | 75.39% | 118.28% | 48.93% | 27.16% | 12.29% | -3.07% | -21.38% | -32.95% | -31.73% | -39.92% | -32.08% | -53.08% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.76% | 35.63% | 66.29% | 64.13% | 62.07% | 76.76% | 73.33% | 76.51% | 68.32% | 74.10% | 58.19% | 39.41% | 48.09% | 39.92% | 45.57% | 43.02% | 34.27% | 16.84% | 12.89% | -30.71% | 20.30% | -27.94% | -24.39% |
|
EPS (Basic) (QoQ)
|
-244.21% | 132.36% | 57.14% | 50.00% | -24.48% | 12.36% | 7.14% | 43.33% | -23.52% | 30.75% | 93.02% | -12.05% | -5.48% | -18.84% | 10.71% | 24.19% | 24.68% | -25.00% | 12.50% | -38.27% | 124.00% | 58.93% | 47.19% | 40.84% | 16.53% | 1.86% | 17.35% | 13.04% | -9.47% | -19.01% | 2.58% | 18.99% | -28.85% | -1.08% | 1.37% | -9.43% | -37.80% | -36.84% | -211.36% | 185.71% | -226.98% | 127.50% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 10.00% | 157.30% | 85.71% | 27.27% | 24.24% | 26.37% | 57.69% | 182.14% | 70.73% | 110.70% | 31.71% | -22.78% | 7.14% | 42.42% | 31.48% | 31.15% | -34.67% | 18.09% | 146.48% | 222.50% | 642.86% | 281.98% | 146.86% | 96.90% | 57.69% | 22.64% | -2.78% | -15.16% | -10.63% | -29.81% | -14.05% | -14.85% | -35.09% | -43.01% | -63.71% | -139.78% | -62.46% | -176.44% | -66.41% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 32.64% | 52.20% | 56.83% | 40.49% | 31.48% | 55.94% | 39.77% | 41.90% | 6.12% | 52.46% | 62.21% | 48.36% | 73.25% | 85.90% | 100.00% | 102.70% | 97.07% | 76.86% | 80.85% | 75.31% | 118.76% | 48.70% | 27.30% | 12.46% | -2.92% | -21.13% | -32.82% | -31.76% | -39.84% | -32.11% | -52.86% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.31% | 35.49% | 65.72% | 63.62% | 61.63% | 76.45% | 75.43% | 78.54% | 69.52% | 75.40% | 59.26% | 40.40% | 48.94% | 40.78% | 46.23% | 43.18% | 34.73% | 17.22% | 13.03% | -30.78% | 20.60% | -27.97% | -24.13% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-244.21% | 132.36% | 57.14% | 50.00% | -24.88% | 4.89% | 7.69% | 46.43% | -23.60% | 30.89% | 92.68% | -11.39% | -5.71% | -18.18% | 12.96% | 22.95% | 25.33% | -24.47% | 12.68% | -38.75% | 126.53% | 57.66% | 47.43% | 41.09% | 16.48% | 1.89% | 17.59% | 12.99% | -9.41% | -19.23% | 2.62% | 19.03% | -28.85% | -1.10% | 1.66% | -9.26% | -37.54% | -37.02% | -211.45% | 185.62% | -227.20% | 127.67% |
|
FCF Margin Growth (1y)
|
| | | | -747.00 | -484.00 | -1041.00 | 890.00 | -478.00 | 146.00 | 203.00 | 320.00 | -892.00 | -243.00 | -9.00 | 259.00 | 1,249.00 | 208.00 | -111.00 | 1,125.00 | 251.00 | 580.00 | 1,082.00 | -779.00 | 654.00 | -482.00 | -369.00 | -324.00 | 1,085.00 | 920.00 | 1,374.00 | -248.00 | -1815.00 | -540.00 | -1131.00 | -314.00 | 262.00 | -925.00 | 184.00 | -751.00 | 545.00 | -1526.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -2117.00 | -580.00 | -846.00 | 1,469.00 | -121.00 | 111.00 | 84.00 | 1,704.00 | 608.00 | 545.00 | 962.00 | 606.00 | 2,155.00 | 306.00 | 602.00 | 22.00 | 1,991.00 | 1,018.00 | 2,087.00 | -1351.00 | -75.00 | -102.00 | -126.00 | -886.00 | -468.00 | -545.00 | 427.00 | -1313.00 | -1008.00 | -2991.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -617.00 | 208.00 | 125.00 | 1,816.00 | 785.00 | 209.00 | 796.00 | 601.00 | 2,348.00 | 983.00 | 1,967.00 | 33.00 | 1,425.00 | 686.00 | 845.00 | -540.00 | 437.00 | -447.00 | 1,140.00 | -2416.00 | 732.00 | -2553.00 |
|
FCF Margin (QoQ)
|
| -1069.00 | -587.00 | -773.00 | 1,682.00 | -805.00 | -1143.00 | 1,157.00 | 314.00 | -181.00 | -1087.00 | 1,274.00 | -898.00 | 468.00 | -852.00 | 1,542.00 | 92.00 | -573.00 | -1171.00 | 2,778.00 | -782.00 | -244.00 | -670.00 | 918.00 | 651.00 | -1381.00 | -556.00 | 962.00 | 2,061.00 | -1546.00 | -103.00 | -660.00 | 494.00 | -271.00 | -693.00 | 157.00 | 1,069.00 | -1458.00 | 415.00 | -777.00 | 2,365.00 | -3529.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.25% | 594.77% | -18.77% | -149.26% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.92% | -53.94% | 362.67% | -49.67% | 547.72% | -94.61% | -380.58% |
|
Free Cash Flow Growth (1y)
|
| | | | -34.68% | -40.35% | -144.40% | 2,183.65% | -32.60% | 44.32% | 59.41% | 72.37% | -71.89% | -17.94% | -14.27% | 21.08% | 489.47% | 26.83% | -91.91% | 39.43% | 10.88% | 84.23% | 636.50% | 54.15% | 164.95% | 12.54% | -12.48% | 1.63% | 61.25% | 86.54% | 247.76% | -28.23% | -59.16% | -30.56% | -65.24% | -33.87% | 4.60% | -70.93% | 10.73% | -86.13% | 21.97% | -303.32% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -50.17% | -10.94% | -30.18% | 256.97% | 3.75% | 14.52% | 3.81% | 42.77% | 22.47% | 24.23% | 139.66% | 37.55% | 158.72% | 38.03% | 122.47% | 29.75% | 67.95% | 56.97% | 163.66% | 3.98% | 20.38% | 13.39% | 1.90% | -21.57% | -11.69% | -27.78% | 10.21% | -59.63% | -19.54% | -34.08% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -4.16% | 10.54% | 16.22% | 148.87% | 26.82% | 25.51% | 43.94% | 35.45% | 50.99% | 32.12% | 106.78% | 13.68% | 62.71% | 27.78% | 66.75% | 0.72% | 15.14% | -4.83% | 52.64% | -36.52% | 17.35% | -23.40% |
|
Free Cash Flow (QoQ)
|
| -54.78% | -45.30% | -106.27% | 4,313.08% | -58.70% | -140.71% | 394.16% | 36.29% | -11.57% | -111.45% | 1,349.33% | -77.78% | 158.17% | -115.94% | 1,423.77% | 8.19% | -44.45% | -124.12% | 1,061.78% | -13.96% | -7.71% | -29.75% | 176.35% | 47.88% | -60.80% | -45.37% | 220.89% | 134.64% | -54.65% | 1.84% | -33.77% | 33.51% | -22.88% | -49.02% | 26.00% | 111.15% | -78.56% | 94.16% | -84.22% | 1,757.45% | -135.73% |
|
Gross Margin Growth (1y)
|
| | | 997.00 | 625.00 | 695.00 | -239.00 | -493.00 | 19.00 | -379.00 | 103.00 | 91.00 | 78.00 | 103.00 | 42.00 | 140.00 | 525.00 | 172.00 | 393.00 | -67.00 | 216.00 | 1,090.00 | 862.00 | 1,485.00 | 788.00 | 518.00 | 488.00 | 305.00 | 160.00 | -210.00 | -299.00 | -463.00 | -562.00 | -371.00 | -261.00 | -416.00 | -725.00 | -1053.00 | -1039.00 | -1060.00 | -775.00 | -665.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 595.00 | 722.00 | 419.00 | -94.00 | -262.00 | 622.00 | -104.00 | 538.00 | 164.00 | 819.00 | 1,365.00 | 1,297.00 | 1,558.00 | 1,528.00 | 1,781.00 | 1,743.00 | 1,724.00 | 1,163.00 | 1,399.00 | 1,050.00 | 1,327.00 | 385.00 | -63.00 | -73.00 | -574.00 | -1127.00 | -1634.00 | -1600.00 | -1939.00 | -2062.00 | -2089.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 668.00 | 1,462.00 | 1,681.00 | 1,161.00 | 1,156.00 | 1,625.00 | 1,505.00 | 1,888.00 | 1,954.00 | 1,766.00 | 1,673.00 | 1,486.00 | 1,401.00 | 1,126.00 | 1,200.00 | 1,182.00 | 845.00 | -124.00 | -25.00 | -250.00 | -148.00 | -1114.00 | -1781.00 |
|
Gross Margin (QoQ)
|
-203.00 | 403.00 | 569.00 | 229.00 | -576.00 | 473.00 | -365.00 | -25.00 | -64.00 | 75.00 | 116.00 | -37.00 | -77.00 | 100.00 | 56.00 | 61.00 | 309.00 | -253.00 | 277.00 | -399.00 | 591.00 | 622.00 | 49.00 | 224.00 | -106.00 | 352.00 | 18.00 | 42.00 | -252.00 | -18.00 | -71.00 | -122.00 | -351.00 | 173.00 | 39.00 | -277.00 | -660.00 | -155.00 | 52.00 | -297.00 | -375.00 | -45.00 |
|
Gross Profit Growth (1y)
|
| | | 41.62% | 31.78% | 26.59% | -4.16% | -17.07% | -4.10% | 5.68% | 24.60% | 30.11% | 24.82% | 13.82% | 7.27% | 4.82% | 28.63% | 5.98% | 12.40% | -24.04% | 2.32% | 61.92% | 82.25% | 254.10% | 142.97% | 87.54% | 73.62% | 33.91% | 16.00% | -5.77% | -15.26% | -22.79% | -27.27% | -13.10% | -17.37% | -20.28% | -28.33% | -41.11% | -36.51% | -38.47% | -31.58% | -26.39% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 15.18% | 16.41% | 15.05% | 8.60% | 4.19% | 15.47% | 8.43% | 14.53% | 1.19% | 17.99% | 25.00% | 30.01% | 41.27% | 47.33% | 47.64% | 52.64% | 53.29% | 42.34% | 41.97% | 38.93% | 54.13% | 27.03% | 15.37% | 6.73% | -6.24% | -15.44% | -21.58% | -23.68% | -27.65% | -29.08% | -27.78% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.00% | 15.73% | 21.18% | 21.28% | 24.92% | 30.80% | 31.09% | 36.58% | 37.49% | 35.87% | 28.12% | 26.45% | 23.86% | 21.96% | 21.38% | 20.02% | 17.26% | 8.50% | 7.93% | 7.06% | 12.42% | 0.10% | -7.82% |
|
Gross Profit (QoQ)
|
-10.05% | 2.22% | 26.24% | 22.00% | -16.30% | -1.80% | -4.42% | 5.57% | -3.21% | 8.22% | 12.69% | 10.23% | -7.15% | -1.32% | 6.20% | 7.73% | 13.94% | -18.70% | 12.63% | -27.20% | 53.48% | 28.65% | 26.78% | 41.45% | 5.31% | -0.70% | 17.36% | 9.10% | -8.77% | -19.33% | 5.54% | -0.59% | -14.06% | -3.62% | 0.36% | -4.09% | -22.74% | -20.82% | 8.20% | -7.05% | -14.08% | -14.81% |
|
Net Cash Flow Growth (1y)
|
| | | | 56.24% | -339.52% | -241.56% | 640.24% | -169.54% | 94.44% | 454.60% | 89.20% | 137.91% | -706.74% | -168.54% | 46.90% | 29.39% | 178.95% | 1.57% | 101.12% | 92.96% | -117.70% | 197.10% | -7.62% | 297.12% | -1,004.12% | -553.84% | -318.42% | 13.44% | -8.18% | 142.67% | 81.68% | -64.83% | 87.55% | -123.42% | -74.26% | -38.26% | -232.60% | 267.55% | 94.08% | 295.38% | -86.42% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -25.60% | -45.39% | -75.88% | 157.20% | -30.13% | 33.02% | -33.74% | 77.47% | 43.36% | -4.08% | -13.15% | 39.75% | 114.83% | -15.56% | -63.08% | -82.30% | 105.61% | -60.24% | 57.14% | -33.32% | 16.58% | -14.13% | -34.87% | -39.20% | -37.31% | 23.49% | 29.41% | 73.36% | -4.96% | 8.27% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.56% | -16.54% | 26.88% | 97.30% | 21.19% | 7.11% | -60.17% | -67.74% | 44.33% | -68.21% | 4.87% | -25.33% | 31.66% | 26.97% | 15.40% | -26.93% | 13.55% | -23.52% | 22.31% | -15.30% | 31.07% | -55.93% |
|
Net Cash Flow (QoQ)
|
| 4.39% | -84.36% | -145.43% | 2,206.37% | -260.03% | 90.76% | 273.38% | -371.14% | 87.22% | 690.01% | -7.49% | -45.67% | -372.05% | 49.87% | 298.25% | -52.15% | 66.01% | -162.49% | 505.11% | -54.09% | -115.23% | 442.81% | 285.42% | 97.37% | -142.34% | -40.91% | -85.49% | 202.51% | -140.38% | 155.58% | -179.62% | 296.84% | -114.29% | -4.57% | -492.50% | 169.74% | -176.98% | 152.68% | -120.94% | 4,756.45% | -136.29% |
|
Net Income Growth (1y)
|
| | | 8.33% | 157.57% | 102.78% | 35.18% | 33.03% | 33.94% | 56.42% | 124.76% | 24.52% | 56.78% | -0.88% | -30.55% | 6.87% | 40.67% | 29.10% | 32.61% | -34.12% | 17.92% | 144.51% | 218.76% | 628.04% | 273.45% | 140.80% | 86.88% | 45.08% | 9.01% | -15.30% | -25.39% | -20.85% | -36.18% | -20.24% | -20.80% | -38.69% | -48.11% | -66.52% | -136.29% | -65.19% | -174.42% | -67.55% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 21.52% | 47.50% | 46.49% | 28.26% | 20.97% | 43.48% | 26.02% | 27.44% | -4.29% | 37.52% | 46.26% | 43.19% | 72.42% | 83.66% | 96.62% | 99.16% | 90.91% | 68.69% | 70.85% | 64.42% | 102.95% | 37.47% | 17.61% | 3.36% | -11.04% | -28.80% | -39.07% | -30.34% | -44.72% | -30.97% | -55.75% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.79% | 31.98% | 58.25% | 54.91% | 53.39% | 67.05% | 63.78% | 65.27% | 56.07% | 60.31% | 44.87% | 32.56% | 42.55% | 33.93% | 38.71% | 36.09% | 27.56% | 9.71% | 5.90% | -26.79% | 12.28% | -24.60% | -29.29% |
|
Net Income (QoQ)
|
-241.94% | 131.69% | 63.40% | 47.39% | -24.57% | 11.62% | 8.93% | 45.05% | -24.06% | 30.36% | 56.53% | -19.64% | -4.39% | -17.58% | 9.67% | 23.67% | 25.85% | -24.36% | 12.66% | -38.57% | 125.27% | 56.83% | 46.87% | 40.31% | 15.55% | 1.13% | 13.98% | 8.92% | -13.18% | -21.43% | 0.40% | 15.55% | -29.99% | -1.81% | -0.31% | -10.54% | -40.75% | -36.63% | -208.03% | 185.83% | -226.67% | 127.63% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 8.33% | 157.57% | 102.78% | 35.18% | 33.03% | 33.94% | 56.42% | 124.76% | 24.52% | 56.78% | -0.88% | -30.55% | 6.87% | 40.67% | 29.10% | 32.61% | -34.12% | 17.92% | 144.51% | 218.76% | 628.04% | 273.45% | 140.80% | 86.88% | 45.08% | 9.01% | -15.30% | -25.39% | -20.85% | -36.18% | -20.24% | -20.80% | -38.69% | -48.11% | -66.52% | -136.29% | -65.19% | -174.42% | -67.55% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 21.52% | 47.50% | 46.49% | 28.26% | 20.97% | 43.48% | 26.02% | 27.44% | -4.29% | 37.52% | 46.26% | 43.19% | 72.42% | 83.66% | 96.62% | 99.16% | 90.91% | 68.69% | 70.85% | 64.42% | 102.95% | 37.47% | 17.61% | 3.36% | -11.04% | -28.80% | -39.07% | -30.34% | -44.72% | -30.97% | -55.75% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.79% | 31.98% | 58.25% | 54.91% | 53.39% | 67.05% | 63.78% | 65.27% | 56.07% | 60.31% | 44.87% | 32.56% | 42.55% | 33.93% | 38.71% | 36.09% | 27.56% | 9.71% | 5.90% | -26.79% | 12.28% | -24.60% | -29.29% |
|
Net Income towards Common Stockholders (QoQ)
|
-241.94% | 131.69% | 63.40% | 47.39% | -24.57% | 11.62% | 8.93% | 45.05% | -24.06% | 30.36% | 56.53% | -19.64% | -4.39% | -17.58% | 9.67% | 23.67% | 25.85% | -24.36% | 12.66% | -38.57% | 125.27% | 56.83% | 46.87% | 40.31% | 15.55% | 1.13% | 13.98% | 8.92% | -13.18% | -21.43% | 0.40% | 15.55% | -29.99% | -1.81% | -0.31% | -10.54% | -40.75% | -36.63% | -208.03% | 185.83% | -226.67% | 127.63% |
|
Net Margin Growth (1y)
|
| | | 81.00 | 992.00 | 276.00 | 111.00 | 169.00 | 153.00 | 141.00 | 448.00 | -4.00 | 158.00 | -60.00 | -327.00 | 54.00 | 232.00 | 181.00 | 230.00 | -115.00 | 219.00 | 887.00 | 1,093.00 | 1,428.00 | 1,057.00 | 772.00 | 423.00 | 342.00 | -47.00 | -356.00 | -432.00 | -206.00 | -526.00 | -348.00 | -204.00 | -689.00 | -692.00 | -1033.00 | -2453.00 | -916.00 | -1651.00 | -471.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 246.00 | 1,303.00 | 357.00 | 233.00 | 219.00 | 543.00 | 263.00 | 352.00 | -65.00 | 609.00 | 1,009.00 | 997.00 | 1,367.00 | 1,508.00 | 1,840.00 | 1,746.00 | 1,655.00 | 1,229.00 | 1,303.00 | 1,084.00 | 1,564.00 | 484.00 | 69.00 | -214.00 | -553.00 | -1265.00 | -1736.00 | -3090.00 | -1811.00 | -2869.00 | -1851.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 185.00 | 1,754.00 | 1,425.00 | 1,557.00 | 1,532.00 | 1,819.00 | 1,921.00 | 1,868.00 | 1,705.00 | 1,619.00 | 1,425.00 | 988.00 | 1,503.00 | 935.00 | 1,137.00 | 1,110.00 | 760.00 | 11.00 | -77.00 | -1573.00 | -41.00 | -1860.00 | -1435.00 |
|
Net Margin (QoQ)
|
-1059.00 | 857.00 | 158.00 | 125.00 | -148.00 | 141.00 | -7.00 | 183.00 | -164.00 | 129.00 | 301.00 | -270.00 | -2.00 | -89.00 | 34.00 | 111.00 | 176.00 | -139.00 | 83.00 | -235.00 | 511.00 | 528.00 | 289.00 | 100.00 | 139.00 | 243.00 | -60.00 | 19.00 | -250.00 | -65.00 | -136.00 | 246.00 | -570.00 | 113.00 | 7.00 | -239.00 | -573.00 | -227.00 | -1414.00 | 1,298.00 | -1308.00 | 953.00 |
|
Operating Income Growth (1y)
|
| | | 50.66% | 257.33% | 82.85% | -4.01% | 6.94% | 33.48% | -13.20% | 35.81% | 24.08% | 19.81% | 24.81% | 27.30% | 7.37% | 41.89% | 15.01% | 16.42% | -29.70% | 27.17% | 128.22% | 168.77% | 497.52% | 215.71% | 123.96% | 93.90% | 40.61% | 11.61% | -13.73% | -24.75% | -33.50% | -36.18% | -24.23% | -25.46% | -27.58% | -46.12% | -61.28% | -128.98% | -62.12% | -155.61% | -70.46% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 25.98% | 65.29% | 25.59% | 18.40% | 12.52% | 31.41% | 7.61% | 26.26% | -2.16% | 29.30% | 48.52% | 58.52% | 65.22% | 78.60% | 80.48% | 82.39% | 80.76% | 64.86% | 63.98% | 57.70% | 77.45% | 31.01% | 13.55% | 2.84% | -12.18% | -27.33% | -36.74% | -29.32% | -43.28% | -29.89% | -55.75% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.58% | 45.58% | 39.06% | 39.02% | 43.02% | 55.56% | 44.81% | 60.01% | 51.07% | 50.09% | 44.64% | 42.19% | 33.35% | 32.33% | 30.89% | 27.75% | 23.26% | 9.03% | 5.28% | -23.28% | 8.92% | -21.74% | -30.05% |
|
Operating Income (QoQ)
|
-167.26% | 224.23% | 37.34% | 31.28% | -29.76% | 44.38% | -27.89% | 46.25% | -12.33% | -6.11% | 12.82% | 33.63% | -15.35% | -2.19% | 15.06% | 12.70% | 11.86% | -20.72% | 16.48% | -31.95% | 102.36% | 42.28% | 37.18% | 51.29% | 6.92% | 0.93% | 18.76% | 9.71% | -15.13% | -21.98% | 3.59% | -3.04% | -18.56% | -7.38% | 1.91% | -5.79% | -39.41% | -33.44% | -176.28% | 223.14% | -188.94% | 135.36% |
|
Operating Margin Growth (1y)
|
| | | 412.00 | 1,125.00 | 605.00 | -82.00 | 67.00 | 283.00 | -366.00 | 112.00 | -10.00 | -7.00 | 128.00 | 192.00 | 93.00 | 343.00 | 163.00 | 223.00 | -118.00 | 444.00 | 1,171.00 | 1,228.00 | 1,832.00 | 1,115.00 | 847.00 | 674.00 | 381.00 | 6.00 | -415.00 | -567.00 | -764.00 | -707.00 | -580.00 | -422.00 | -482.00 | -883.00 | -1171.00 | -2994.00 | -1180.00 | -2049.00 | -721.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 469.00 | 1,401.00 | 367.00 | 223.00 | 150.00 | 619.00 | -75.00 | 527.00 | -36.00 | 780.00 | 1,463.00 | 1,643.00 | 1,806.00 | 1,902.00 | 2,182.00 | 2,125.00 | 2,095.00 | 1,564.00 | 1,604.00 | 1,335.00 | 1,449.00 | 413.00 | -148.00 | -316.00 | -865.00 | -1584.00 | -2166.00 | -3983.00 | -2426.00 | -3639.00 | -2471.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 443.00 | 2,188.00 | 1,702.00 | 1,674.00 | 1,863.00 | 2,178.00 | 1,944.00 | 2,429.00 | 2,177.00 | 1,900.00 | 1,895.00 | 1,750.00 | 1,423.00 | 1,200.00 | 1,187.00 | 1,136.00 | 848.00 | -26.00 | -147.00 | -2081.00 | -213.00 | -2519.00 | -2039.00 |
|
Operating Margin (QoQ)
|
-1062.00 | 1,067.00 | 254.00 | 154.00 | -349.00 | 547.00 | -433.00 | 302.00 | -133.00 | -102.00 | 45.00 | 180.00 | -130.00 | 33.00 | 109.00 | 80.00 | 120.00 | -147.00 | 169.00 | -261.00 | 683.00 | 581.00 | 226.00 | 343.00 | -35.00 | 313.00 | 52.00 | 50.00 | -410.00 | -107.00 | -100.00 | -147.00 | -353.00 | 20.00 | 58.00 | -207.00 | -754.00 | -268.00 | -1765.00 | 1,607.00 | -1623.00 | 1,061.00 |
|
Profit After Tax Growth (1y)
|
| | | 8.33% | 157.57% | 102.78% | 35.18% | 33.03% | 33.94% | 56.42% | 124.76% | 24.52% | 56.78% | -0.88% | -30.55% | 6.87% | 40.67% | 29.10% | 32.61% | -34.12% | 17.92% | 144.51% | 218.76% | 628.04% | 273.45% | 140.80% | 86.88% | 45.08% | 9.01% | -15.30% | -25.39% | -20.85% | -36.18% | -20.24% | -20.80% | -38.69% | -48.11% | -66.52% | -136.29% | -65.19% | -174.42% | -67.55% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 21.52% | 47.50% | 46.49% | 28.26% | 20.97% | 43.48% | 26.02% | 27.44% | -4.29% | 37.52% | 46.26% | 43.19% | 72.42% | 83.66% | 96.62% | 99.16% | 90.91% | 68.69% | 70.85% | 64.42% | 102.95% | 37.47% | 17.61% | 3.36% | -11.04% | -28.80% | -39.07% | -30.34% | -44.72% | -30.97% | -55.75% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.79% | 31.98% | 58.25% | 54.91% | 53.39% | 67.05% | 63.78% | 65.27% | 56.07% | 60.31% | 44.87% | 32.56% | 42.55% | 33.93% | 38.71% | 36.09% | 27.56% | 9.71% | 5.90% | -26.79% | 12.28% | -24.60% | -29.29% |
|
Profit After Tax (QoQ)
|
-241.94% | 131.69% | 63.40% | 47.39% | -24.57% | 11.62% | 8.93% | 45.05% | -24.06% | 30.36% | 56.53% | -19.64% | -4.39% | -17.58% | 9.67% | 23.67% | 25.85% | -24.36% | 12.66% | -38.57% | 125.27% | 56.83% | 46.87% | 40.31% | 15.55% | 1.13% | 13.98% | 8.92% | -13.18% | -21.43% | 0.40% | 15.55% | -29.99% | -1.81% | -0.31% | -10.54% | -40.75% | -36.63% | -208.03% | 185.83% | -226.67% | 127.63% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | -9.63% | | | -4.82% | 2.92% | 4.76% | 8.40% | 6.74% | 2.15% | 16.49% | 13.38% | 11.75% | 22.33% | 5.60% | 2.55% | 2.14% | -6.45% | -4.01% | 4.02% | 6.15% | 13.01% | 13.01% | 11.60% | 33.29% | 41.58% | 51.18% | 55.03% | 40.30% | 43.26% | 40.24% | 35.11% | 27.75% | 16.64% | 11.64% | 4.00% | 1.98% | -8.87% | -13.30% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | -1.69% | | | 4.32% | 8.75% | 8.82% | 8.02% | 6.81% | 5.35% | 5.70% | 6.54% | 6.61% | 8.95% | 4.63% | 5.98% | 13.06% | 14.39% | 17.93% | 21.64% | 25.68% | 31.85% | 33.81% | 32.72% | 33.68% | 33.25% | 33.27% | 29.63% | 22.27% | 15.05% | 10.72% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1.69% | | | 4.24% | 6.34% | 6.93% | 7.91% | 11.51% | 13.34% | 15.07% | 15.91% | 17.77% | 21.27% | 19.42% | 20.05% | 20.97% | 20.12% | 20.75% | 20.39% | 20.93% | 19.50% | 18.32% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -3.13% | -2.28% | -1.33% | 1.91% | 4.75% | -0.54% | 2.10% | 0.35% | 0.25% | 13.42% | -0.63% | -1.09% | 9.74% | -2.10% | -3.50% | -1.48% | 0.51% | 0.45% | 4.58% | 0.53% | 7.00% | 0.45% | 3.28% | 20.07% | 13.66% | 7.26% | 5.91% | 8.67% | 16.05% | 5.00% | 2.04% | 2.75% | 5.96% | 0.49% | -4.94% | 0.75% | -5.31% | -4.40% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 2.00 | 2.00 | 3.00 | 2.00 | 3.00 | 2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 3.00 | 7.00 | 14.00 | 18.00 | 19.00 | 19.00 | 14.00 | 8.00 | 3.00 | -4.00 | -9.00 | -12.00 | -12.00 | -11.00 | -10.00 | -8.00 | -10.00 | -14.00 | -14.00 | -16.00 | -14.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 5.00 | 4.00 | 3.00 | 2.00 | 3.00 | 5.00 | 7.00 | 14.00 | 18.00 | 21.00 | 27.00 | 28.00 | 26.00 | 24.00 | 21.00 | 18.00 | 14.00 | 10.00 | 4.00 | -5.00 | -12.00 | -19.00 | -29.00 | -34.00 | -36.00 | -36.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 23.00 | 25.00 | 29.00 | 30.00 | 29.00 | 26.00 | 22.00 | 18.00 | 14.00 | 12.00 | 12.00 | 9.00 | 6.00 | 3.00 | -4.00 | -6.00 | -11.00 | -14.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 3.00 | 4.00 | 6.00 | 5.00 | 4.00 | 4.00 | 2.00 | -1.00 | -2.00 | -3.00 | -3.00 | -4.00 | -2.00 | -2.00 | -3.00 | -2.00 | -3.00 | -6.00 | -3.00 | -4.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 3.00 | -1.00 | -1.00 | 0.00 | 1.00 | 3.00 | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | -1.00 | 0.00 | 5.00 | 11.00 | 24.00 | 32.00 | 30.00 | 30.00 | 22.00 | 10.00 | 1.00 | -8.00 | -19.00 | -22.00 | -22.00 | -20.00 | -17.00 | -14.00 | -14.00 | -20.00 | -21.00 | -24.00 | -22.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 7.00 | 4.00 | 2.00 | 1.00 | 3.00 | 9.00 | 14.00 | 25.00 | 34.00 | 36.00 | 42.00 | 46.00 | 41.00 | 37.00 | 33.00 | 28.00 | 20.00 | 10.00 | 1.00 | -14.00 | -26.00 | -34.00 | -48.00 | -56.00 | -60.00 | -57.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 38.00 | 39.00 | 43.00 | 48.00 | 44.00 | 41.00 | 36.00 | 28.00 | 21.00 | 16.00 | 13.00 | 10.00 | 6.00 | 1.00 | -7.00 | -10.00 | -18.00 | -25.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 3.00 | 1.00 | 0.00 | 0.00 | -2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -2.00 | 2.00 | 5.00 | 6.00 | 12.00 | 9.00 | 4.00 | 6.00 | 4.00 | -4.00 | -5.00 | -4.00 | -7.00 | -6.00 | -4.00 | -3.00 | -3.00 | -3.00 | -5.00 | -9.00 | -4.00 | -7.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -2.00 | 0.00 | 28.00 | 159.00 | 116.00 | 86.00 | 35.00 | -114.00 | -76.00 | -53.00 | -32.00 | -23.00 | -21.00 | -9.00 | 2.00 | 24.00 | 33.00 | 29.00 | 26.00 | 12.00 | 0.00 | -8.00 | -20.00 | -27.00 | -28.00 | -26.00 | -23.00 | -22.00 | -18.00 | -19.00 | -27.00 | -27.00 | -32.00 | -28.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 38.00 | 33.00 | 30.00 | 22.00 | 19.00 | 24.00 | 5.00 | -113.00 | -63.00 | -32.00 | -4.00 | 13.00 | 13.00 | 12.00 | 8.00 | 10.00 | 5.00 | -6.00 | -17.00 | -36.00 | -46.00 | -53.00 | -70.00 | -75.00 | -78.00 | -73.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 51.00 | 53.00 | 58.00 | 58.00 | 52.00 | 45.00 | 11.00 | -128.00 | -91.00 | -67.00 | -47.00 | -35.00 | -33.00 | -33.00 | -42.00 | -39.00 | -44.00 | -53.00 |
|
Return on Equity (QoQ)
|
| | | | | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 27.00 | 131.00 | -44.00 | -29.00 | -23.00 | -18.00 | -6.00 | -6.00 | -3.00 | -9.00 | -3.00 | 6.00 | 8.00 | 13.00 | 6.00 | 2.00 | 5.00 | 0.00 | -6.00 | -7.00 | -7.00 | -7.00 | -8.00 | -4.00 | -4.00 | -6.00 | -4.00 | -5.00 | -12.00 | -5.00 | -9.00 | -2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -1.00 | 3.00 | 39.00 | 159.00 | 14.00 | -3.00 | -36.00 | -157.00 | -11.00 | 12.00 | 49.00 | 39.00 | 8.00 | 2.00 | -3.00 | 2.00 | 21.00 | 15.00 | -14.00 | -7.00 | 3.00 | 1.00 | -7.00 | -11.00 | -15.00 | -14.00 | -13.00 | -13.00 | -11.00 | -13.00 | -18.00 | -18.00 | -21.00 | -19.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 12.00 | 52.00 | 42.00 | 11.00 | 11.00 | 10.00 | -116.00 | 18.00 | 29.00 | 32.00 | 34.00 | 32.00 | 19.00 | -23.00 | -17.00 | 9.00 | 2.00 | -33.00 | -32.00 | -23.00 | -25.00 | -37.00 | -42.00 | -47.00 | -45.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 31.00 | 29.00 | 35.00 | 36.00 | 35.00 | 27.00 | -11.00 | -134.00 | 6.00 | 16.00 | 13.00 | 9.00 | 6.00 | -8.00 | -54.00 | -48.00 | -23.00 | -29.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 1.00 | -2.00 | 0.00 | 0.00 | 5.00 | 34.00 | 120.00 | -145.00 | -12.00 | 1.00 | 0.00 | 0.00 | 11.00 | 38.00 | -10.00 | -30.00 | 4.00 | 33.00 | -5.00 | -12.00 | -1.00 | 4.00 | 1.00 | -1.00 | -3.00 | -4.00 | -3.00 | -5.00 | -2.00 | -2.00 | -4.00 | -3.00 | -4.00 | -8.00 | -4.00 | -6.00 | -2.00 |
|
Return on Sales Growth (1y)
|
| | | 1.00 | 10.00 | 3.00 | 1.00 | 2.00 | 2.00 | 1.00 | 4.00 | 0.00 | 2.00 | -1.00 | -3.00 | 1.00 | 2.00 | 2.00 | 2.00 | -1.00 | 2.00 | 9.00 | 11.00 | 14.00 | 11.00 | 8.00 | 4.00 | 3.00 | 0.00 | -4.00 | -4.00 | -2.00 | -5.00 | -3.00 | -2.00 | -7.00 | -7.00 | -10.00 | -25.00 | -9.00 | -17.00 | -5.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 2.00 | 13.00 | 4.00 | 2.00 | 2.00 | 5.00 | 3.00 | 4.00 | -1.00 | 6.00 | 10.00 | 10.00 | 14.00 | 15.00 | 18.00 | 17.00 | 17.00 | 12.00 | 13.00 | 11.00 | 16.00 | 5.00 | 1.00 | -2.00 | -6.00 | -13.00 | -17.00 | -31.00 | -18.00 | -29.00 | -19.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.00 | 18.00 | 14.00 | 16.00 | 15.00 | 18.00 | 19.00 | 19.00 | 17.00 | 16.00 | 14.00 | 10.00 | 15.00 | 9.00 | 11.00 | 11.00 | 8.00 | 0.00 | -1.00 | -16.00 | 0.00 | -19.00 | -14.00 |
|
Return on Sales (QoQ)
|
-11.00 | 9.00 | 2.00 | 1.00 | -1.00 | 1.00 | 0.00 | 2.00 | -2.00 | 1.00 | 3.00 | -3.00 | 0.00 | -1.00 | 0.00 | 1.00 | 2.00 | -1.00 | 1.00 | -2.00 | 5.00 | 5.00 | 3.00 | 1.00 | 1.00 | 2.00 | -1.00 | 0.00 | -2.00 | -1.00 | -1.00 | 2.00 | -6.00 | 1.00 | 0.00 | -2.00 | -6.00 | -2.00 | -14.00 | 13.00 | -13.00 | 10.00 |
|
Revenue Growth (1y)
|
| | | -8.47% | -4.93% | -5.80% | 5.59% | 0.51% | -4.91% | 22.80% | 19.37% | 25.21% | 20.66% | 9.04% | 5.46% | -0.91% | 5.06% | -1.01% | -2.91% | -22.00% | -4.84% | 14.22% | 40.36% | 121.79% | 93.48% | 64.51% | 53.64% | 24.36% | 11.39% | -0.83% | -8.82% | -13.42% | -15.46% | -4.24% | -11.50% | -10.53% | -9.38% | -17.14% | -11.50% | -10.62% | -4.60% | -0.91% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 4.82% | 2.94% | 8.05% | 9.95% | 7.64% | 6.42% | 9.85% | 6.92% | -1.09% | 6.45% | 7.23% | 12.85% | 19.68% | 24.60% | 22.98% | 27.93% | 29.09% | 27.05% | 23.06% | 25.28% | 33.66% | 22.14% | 16.04% | 7.43% | -1.24% | -5.15% | -7.68% | -10.61% | -11.53% | -9.92% | -7.71% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.30% | 1.75% | 7.36% | 12.62% | 16.62% | 17.28% | 20.02% | 21.39% | 21.69% | 21.06% | 15.00% | 15.02% | 13.04% | 12.74% | 12.05% | 11.06% | 10.75% | 9.46% | 8.14% | 9.02% | 13.81% | 9.51% | 5.10% |
|
Revenue (QoQ)
|
1.26% | -18.14% | -1.49% | 12.09% | 5.18% | -18.89% | 10.43% | 6.69% | -0.49% | 4.74% | 7.34% | 11.91% | -4.11% | -5.35% | 3.82% | 5.15% | 1.67% | -10.82% | 1.83% | -15.53% | 24.04% | 7.05% | 25.14% | 33.48% | 8.21% | -8.98% | 16.86% | 8.04% | -3.07% | -18.97% | 7.45% | 2.59% | -5.36% | -8.21% | -0.70% | 3.71% | -4.14% | -16.07% | 6.07% | 4.75% | 2.31% | -12.83% |
|
Share-based Compensation Growth (1y)
|
| | | | -61.76% | 33.01% | -64.15% | -36.88% | -19.15% | 31.03% | -22.71% | 14.03% | 41.40% | -16.33% | -33.79% | 17.92% | -40.82% | 4.73% | 146.62% | -59.81% | 31.45% | 76.82% | 7.63% | 127.54% | -23.21% | -37.94% | 25.88% | 22.74% | 6.09% | 53.78% | 11.99% | 29.02% | -2.09% | -9.73% | -26.74% | -24.79% | 100.83% | 28.17% | 53.40% | 61.45% | -58.44% | -34.07% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -24.10% | 13.40% | -43.18% | -5.32% | -12.21% | 4.71% | 8.07% | -18.54% | 3.23% | 15.71% | 20.68% | 2.55% | -15.78% | 4.75% | 49.50% | 3.93% | 2.31% | 19.05% | 14.91% | 53.31% | -7.26% | -4.85% | 1.08% | 6.00% | 27.78% | 21.17% | 7.97% | 16.14% | -6.50% | -8.63% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -19.40% | 21.98% | -13.41% | -4.94% | -7.34% | 4.73% | 11.32% | 8.58% | -2.17% | 8.14% | 19.90% | 11.30% | -9.10% | 9.79% | 22.35% | 1.73% | 16.06% | 14.32% | 11.27% | 34.34% | -7.81% | -6.15% |
|
Share-based Compensation (QoQ)
|
| -81.51% | 388.90% | -51.45% | -12.86% | -35.70% | 31.76% | -14.51% | 11.62% | 4.21% | -22.28% | 26.14% | 38.41% | -38.34% | -38.50% | 124.65% | -30.53% | 9.12% | 44.83% | -63.39% | 127.17% | 46.78% | -11.84% | -22.60% | -23.33% | 18.62% | 78.82% | -24.53% | -33.73% | 71.94% | 30.23% | -13.06% | -49.71% | 58.51% | 5.70% | -10.74% | 34.29% | 1.16% | 26.50% | -6.05% | -65.43% | 60.48% |
|
Shareholder's Equity Growth (1y)
|
-11.44% | | | | 64.61% | | | 71.79% | 40.28% | 38.58% | -79.76% | -78.52% | -66.18% | -68.06% | 155.33% | 174.55% | 90.84% | 119.19% | 86.40% | 60.08% | 62.45% | 60.71% | 92.99% | 108.84% | 128.52% | 115.53% | 79.47% | 68.38% | 44.53% | 35.27% | 30.83% | 22.99% | 17.47% | 17.83% | 17.41% | 11.37% | 4.89% | 0.33% | -10.27% | -6.14% | -9.19% | -6.77% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | 26.93% | | | | -7.91% | | | 0.44% | -3.25% | -1.00% | -1.24% | -1.90% | 1.59% | 4.01% | 109.42% | 109.37% | 92.06% | 96.54% | 86.20% | 77.89% | 75.07% | 67.33% | 65.48% | 62.93% | 57.13% | 50.89% | 40.22% | 32.12% | 21.21% | 16.94% | 11.29% | 8.74% | 3.81% | 3.29% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | 5.71% | | | | 19.35% | | | 27.63% | 27.44% | 27.44% | 27.25% | 27.12% | 28.20% | 26.82% | 84.82% | 80.21% | 64.45% | 64.65% | 58.23% | 50.46% | 45.90% | 40.83% | 36.70% | 35.22% | 29.88% | 26.30% |
|
Shareholder's Equity (QoQ)
|
| | | | 28.70% | 9.02% | 9.36% | 11.96% | 5.10% | 7.70% | -84.03% | 18.83% | 65.47% | 1.72% | 27.66% | 27.77% | 15.02% | 16.83% | 8.56% | 9.74% | 16.72% | 15.57% | 30.37% | 18.74% | 27.72% | 9.01% | 8.56% | 11.41% | 9.63% | 2.02% | 5.00% | 4.73% | 4.71% | 2.33% | 4.63% | -0.66% | -1.39% | -2.11% | -6.43% | 3.92% | -4.60% | 0.50% |
|
Tax Rate Growth (1y)
|
| | | 5,062.00 | 1,095.00 | -1085.00 | 109.00 | -485.00 | 1,686.00 | -1559.00 | -1296.00 | -615.00 | -3262.00 | 1,476.00 | -80.00 | 7.00 | 2,170.00 | -581.00 | -70.00 | 317.00 | 158.00 | 665.00 | -159.00 | -46.00 | -315.00 | -231.00 | 172.00 | -30.00 | -120.00 | 11.00 | -174.00 | -1712.00 | -125.00 | -441.00 | -472.00 | 1,327.00 | -149.00 | 346.00 | 600.00 | 15.00 | -316.00 | -1792.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 3,962.00 | -480.00 | -1168.00 | -1268.00 | -1093.00 | 594.00 | -664.00 | -1447.00 | -291.00 | -934.00 | 1,560.00 | -310.00 | 278.00 | 2,012.00 | -147.00 | -57.00 | 241.00 | -277.00 | 445.00 | -160.00 | -1788.00 | -560.00 | -661.00 | -473.00 | -416.00 | -394.00 | -84.00 | -45.00 | -370.00 | -590.00 | -1887.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,286.00 | 1,847.00 | -1084.00 | -1497.00 | -822.00 | 436.00 | -230.00 | -1433.00 | -367.00 | -1369.00 | 1,340.00 | -311.00 | -1464.00 | 1,767.00 | -577.00 | -702.00 | -144.00 | -552.00 | 350.00 | -31.00 | -446.00 | -1025.00 | -2107.00 |
|
Tax Rate (QoQ)
|
2,543.00 | 2,587.00 | 353.00 | -420.00 | -1424.00 | 406.00 | 1,546.00 | -1014.00 | 747.00 | -2838.00 | 1,809.00 | -332.00 | -1900.00 | 1,899.00 | 253.00 | -245.00 | 263.00 | -851.00 | 763.00 | 143.00 | 103.00 | -344.00 | -60.00 | 255.00 | -166.00 | -259.00 | 343.00 | 53.00 | -256.00 | -129.00 | 158.00 | -1485.00 | 1,331.00 | -445.00 | 127.00 | 313.00 | -144.00 | 51.00 | 381.00 | -272.00 | -476.00 | -1426.00 |
|
Total Debt Growth (1y)
|
| | | | -3.36% | | | -22.07% | -8.60% | 7.75% | 84.34% | 84.12% | 56.97% | 70.04% | -2.66% | -2.39% | -6.52% | -6.57% | -4.34% | -4.34% | -4.92% | -9.57% | -9.54% | -7.29% | -5.64% | -0.71% | -0.73% | -3.12% | 0.28% | 0.28% | 0.28% | 0.28% | 0.28% | 0.28% | 0.28% | 0.28% | 0.28% | 0.28% | 0.28% | 0.01% | -0.56% | -0.56% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 11.51% | | | 11.89% | 10.28% | 19.63% | 19.73% | 19.80% | 11.74% | 12.84% | -5.56% | -4.69% | -5.70% | -5.69% | -4.94% | -4.93% | -3.46% | -3.44% | -3.43% | -3.42% | -1.73% | -0.05% | -0.06% | -0.87% | 0.28% | 0.28% | 0.28% | 0.19% | 0.00% | 0.00% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4.27% | | | 4.44% | 3.77% | 8.98% | 9.04% | 9.08% | 5.71% | 7.42% | -3.46% | -3.40% | -3.35% | -3.34% | -2.88% | -2.88% | -1.98% | -1.97% | -1.96% | -2.01% | -1.10% | -0.09% |
|
Total Debt (QoQ)
|
| | | | -0.18% | -21.67% | -0.21% | -0.11% | 17.06% | -7.65% | 70.71% | -0.23% | -0.21% | 0.05% | -2.27% | 0.05% | -4.43% | -0.01% | 0.05% | 0.05% | -5.01% | -4.90% | 0.09% | 2.54% | -3.33% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | -0.20% | -0.50% | 0.07% |