|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 390.40M | 186.65M | | 307.83M | 354.34M | 317.81M | | 380.92M | 368.05M | 303.66M | 351.38M | 310.44M | 330.38M | 331.02M | 506.70M | 443.77M | 442.34M | 346.22M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 390.40M | 186.65M | | 307.83M | 354.34M | 317.81M | | 380.92M | 368.05M | 303.66M | 351.38M | 310.44M | 330.38M | 331.02M | 506.70M | 443.77M | 442.34M | 346.22M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 524.93M | 541.68M | 623.36M | 737.32M | 528.90M | 506.85M | 533.71M | 566.95M | 559.85M | 517.63M | 509.16M | 503.37M | 489.93M | 473.10M | 471.17M | 553.93M | 447.04M | 484.12M | 557.85M | 578.74M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 524.93M | 541.68M | 623.36M | 737.32M | 528.90M | 506.85M | 533.71M | 566.95M | 559.85M | 517.63M | 509.16M | 503.37M | 489.93M | 473.10M | 471.17M | 553.93M | 447.04M | 484.12M | 557.85M | 578.74M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 285.99M | 362.10M | 411.36M | 444.66M | 454.51M | 445.78M | 416.05M | 468.04M | 493.85M | 493.64M | 564.16M | 573.32M | 524.70M | 526.26M | 521.17M | 513.75M | 484.85M | 469.33M | 401.06M | 389.54M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 34.25M | 45.91M | 64.92M | 65.08M | 80.65M | 63.34M | 95.38M | 130.52M | 96.67M | 105.95M | 133.93M | 139.91M | 158.38M | 173.75M | 192.97M | 174.94M | 82.68M | 174.64M | 89.78M | 67.98M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1,421.45M | 1,448.65M | 1,490.04M | 1,433.71M | 1,452.82M | 1,323.80M | 1,399.48M | 1,483.31M | 1,538.49M | 1,498.14M | 1,575.29M | 1,520.25M | 1,524.39M | 1,483.55M | 1,515.69M | 1,573.64M | 1,600.80M | 1,571.87M | 1,713.50M | 1,525.47M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 275.62M | 276.86M | 285.94M | 343.34M | 390.22M | 418.55M | 443.29M | 481.71M | 559.04M | 586.98M | 598.95M | 615.41M | 652.09M | 655.28M | 622.91M | 627.60M | 594.27M | 568.12M | 534.71M | 520.86M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.00M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 285.51M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.14M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 408.65M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.33M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.40M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,218.07M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,743.54M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 227.11M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 227.11M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.41M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.68M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.67M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.61M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 558.06M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | | | | 1.37M | | | | 1.47M | | | | 7.54M | | | | 7.16M | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 760.23M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3.82M | 3.17M | 2.52M | 1.85M | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.20M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.87M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.62M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.26M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,452.04M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,467.31M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 763.96M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,276.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,743.54M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.29M | 0.29M | 0.29M | 0.31M | 0.26M | 0.26M | 0.26M | 0.27M | | | | 0.24M | | | | 0.34M | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 747.47M |