|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 853.66M | 923.73M | 840.80M | 982.57M | 1,061.59M | 1,028.99M | 833.82M | 895.93M | 919.12M | 869.89M | 798.48M | 792.91M | 822.36M | 788.30M | 661.60M | 701.73M | 735.04M | 752.01M | 655.55M | 731.38M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 514.38M | 566.43M | 485.99M | 566.16M | 607.27M | 614.51M | 499.47M | 543.05M | 568.32M | 568.42M | 507.94M | 501.34M | 542.71M | 572.23M | 490.51M | 516.61M | 562.99M | 604.18M | 529.62M | 595.26M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 339.27M | 357.30M | 354.81M | 416.42M | 454.32M | 414.48M | 334.35M | 352.88M | 350.80M | 301.46M | 290.54M | 291.57M | 279.65M | 216.07M | 171.09M | 185.12M | 172.06M | 147.83M | 125.93M | 136.12M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.71M | 8.58M | 8.23M | 8.70M | 8.62M | 10.62M | 12.80M | 14.79M | 15.19M | 15.03M | 14.47M | 14.22M | 13.22M | 13.61M | 11.70M | 10.17M | 10.11M | 9.95M | 6.31M | 6.28M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 81.83M | 82.77M | 78.15M | 88.92M | 95.95M | 107.02M | 89.98M | 98.20M | 103.02M | 97.01M | 100.61M | 98.54M | 97.99M | 100.40M | 91.45M | 99.04M | 98.14M | 107.98M | 99.55M | 107.91M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.50M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 81.83M | 82.77M | 78.15M | 88.92M | 95.95M | 107.02M | 89.98M | 98.20M | 103.02M | 97.01M | 100.61M | 98.54M | 97.99M | 100.40M | 91.45M | 99.04M | 98.14M | 107.98M | 99.55M | 244.41M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 248.73M | 265.95M | 268.43M | 318.80M | 349.75M | 296.83M | 231.58M | 239.89M | 232.59M | 189.43M | 175.46M | 178.81M | 168.45M | 102.06M | 67.94M | -51.82M | 63.81M | -56.76M | 20.07M | 10.37M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 248.73M | 265.95M | 268.43M | 318.80M | 349.75M | 296.83M | 231.58M | 239.89M | 232.59M | 189.43M | 175.46M | 178.81M | 168.45M | 102.06M | 67.94M | -51.82M | 63.81M | -56.76M | 20.07M | 10.37M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.51M | -12.38M | 0.31M | 0.81M | -0.15M | -0.47M | -0.04M | -3.86M | -3.69M | 7.59M | -0.01M | -0.73M | -0.56M | 1.30M | -1.13M | -6.43M | 0.15M | 6.61M | 2.33M | -25.61M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -8.09M | -8.14M | -6.92M | -7.51M | -7.24M | -9.00M | -9.49M | -8.47M | -8.68M | -8.59M | -7.79M | -8.32M | -9.94M | -9.53M | -8.21M | -8.26M | -8.87M | -7.93M | -6.90M | -6.99M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 236.95M | 267.78M | 261.82M | 312.09M | 342.35M | 287.36M | 222.05M | 227.56M | 220.22M | 180.46M | 167.65M | 169.76M | 157.95M | 91.88M | 58.60M | -66.51M | 55.09M | -65.77M | 15.50M | -158.73M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 61.65M | 65.22M | 56.98M | 78.61M | 88.04M | 66.56M | 48.56M | 53.36M | 18.93M | 39.54M | 29.27M | 31.80M | 34.53M | 18.76M | 12.26M | -16.45M | 12.13M | -11.35M | 0.47M | -34.66M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 175.30M | 202.56M | 204.84M | 233.48M | 254.31M | 220.80M | 173.49M | 174.19M | 201.29M | 140.93M | 138.38M | 137.96M | 123.42M | 73.12M | 46.34M | -50.06M | 42.96M | -54.42M | 15.03M | -124.07M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 175.30M | 202.56M | 204.84M | 233.48M | 254.31M | 220.80M | 173.49M | 174.19M | 201.29M | 140.93M | 138.38M | 137.96M | 123.42M | 73.12M | 46.34M | -50.06M | 42.96M | -54.42M | 15.03M | -124.07M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 175.30M | 202.56M | 204.84M | 233.48M | 254.31M | 220.80M | 173.49M | 174.19M | 201.29M | 140.93M | 138.38M | 137.96M | 123.42M | 73.12M | 46.34M | -50.06M | 42.96M | -54.42M | 15.03M | -124.07M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 175.30M | 202.56M | 204.84M | 233.48M | 254.31M | 220.80M | 173.49M | 174.19M | 201.29M | 140.93M | 138.38M | 137.96M | 123.42M | 73.12M | 46.34M | -50.06M | 42.96M | -54.42M | 15.03M | -124.07M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 175.30M | 202.56M | 204.84M | 233.48M | 254.31M | 220.80M | 173.49M | 174.19M | 201.29M | 140.93M | 138.38M | 137.96M | 123.42M | 73.12M | 46.34M | -50.06M | 42.96M | -54.42M | 15.03M | -124.07M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.76 | 4.35 | 4.46 | 5.22 | 5.90 | 5.05 | 4.33 | 4.44 | 5.28 | 3.63 | 3.72 | 3.76 | 3.40 | 2.01 | 1.33 | -1.47 | 1.28 | -1.60 | 0.45 | -3.68 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.71 | 4.28 | 4.40 | 5.16 | 5.83 | 4.99 | 4.27 | 4.38 | 5.21 | 3.58 | 3.67 | 3.71 | 3.37 | 1.99 | 1.32 | -1.46 | 1.27 | -1.60 | 0.44 | -3.65 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 46.60M | 46.57M | 45.98M | 44.70M | 43.07M | 43.72M | 40.09M | 39.21M | 38.13M | 38.80M | 37.24M | 36.73M | 36.25M | 36.39M | 34.79M | 34.07M | 33.65M | 34.03M | 33.71M | 33.76M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 47.29M | 47.31M | 46.58M | 45.28M | 43.63M | 44.28M | 40.61M | 39.75M | 38.66M | 39.33M | 37.74M | 37.17M | 36.62M | 36.79M | 35.04M | 34.29M | 33.85M | 34.03M | 33.91M | 33.96M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 248.73M | 265.95M | 268.43M | 318.80M | 349.75M | 296.83M | 231.58M | 239.89M | 232.59M | 189.43M | 175.46M | 178.81M | 168.45M | 102.06M | 67.94M | -51.82M | 63.81M | -56.76M | 20.07M | 10.37M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 20.58M | 51.44M | 15.81M | 15.74M | 27.20M | 38.06M | 35.09M | 39.69M | 94.20M | 80.15M | 29.45M | 65.76M | 29.43M | 20.52M | 28.18M | 6.18M | 7.78M | 10.10M | 9.66M | 9.22M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 26.02% | 24.36% | 21.76% | 25.19% | 25.72% | 23.16% | 21.87% | 23.45% | 8.60% | 21.91% | 17.46% | 18.73% | 21.86% | 20.42% | 20.92% | 24.74% | 22.01% | 17.26% | 3.00% | 21.83% |