A10 Networks Growth Metrics (2013-2025) | ATEN

Growth Metrics Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 99.35%-10.68%-6.98%-6.51%1.56%4.99%7.67%15.62%14.13%18.97%12.56%5.93%3.75%4.97%5.56%3.13%4.90%-0.01%-0.83%1.85%16.19%16.42%20.19%24.09%6.11%7.97%8.63%31.80%35.17%24.06%29.86%-5.82%-6.10%-1.23%-4.25%7.14%5.61%10.74%7.86%7.91%11.03%53.22%53.06%52.09%
Assets Growth (3y) 32.21%3.72%4.08%4.62%6.34%9.45%8.56%8.10%7.50%7.69%5.62%3.62%8.14%6.91%7.96%9.23%8.95%7.92%8.99%18.54%18.56%15.96%19.24%15.49%10.43%9.78%10.54%9.97%10.26%10.71%10.28%2.88%3.26%18.78%16.49%20.70%
Assets Growth (5y) 20.25%3.21%3.37%3.76%7.95%8.82%8.80%9.81%8.90%9.43%9.00%12.72%12.65%10.36%12.16%10.10%10.42%9.02%9.99%10.94%10.57%11.27%11.86%12.24%9.57%17.55%17.40%16.90%
Assets (QoQ) 111.20%-2.98%-0.96%-1.77%-5.37%1.04%-0.46%6.71%-2.17%3.62%6.89%5.33%1.98%-1.97%0.60%3.16%3.17%-1.42%-1.71%4.93%-1.65%-2.23%0.94%19.70%-1.46%0.94%4.21%2.36%0.26%1.56%26.44%4.98%-7.97%6.31%-8.30%4.66%-3.20%3.06%2.61%3.17%1.50%0.38%2.66%6.15%40.07%0.28%2.01%
Capital Expenditures Growth (1y) 185.59%48.03%63.31%515.38%-55.44%-48.56%-52.99%27.64%54.05%31.87%123.29%-32.97%-51.15%-30.42%62.47%145.29%67.11%-81.32%-64.46%-63.93%-17.39%776.28%69.89%-26.42%-7.26%-50.18%-38.88%153.12%-11.41%145.81%-5.60%75.76%307.93%12.54%243.22%42.26%-14.73%26.86%-17.07%23.88%9.35%45.98%29.21%-24.24%53.64%21.61%36.15%
Capital Expenditures Growth (3y) 25.16%0.14%19.68%73.97%-30.53%-22.14%19.48%28.03%7.94%-44.45%8.83%-15.98%-12.31%4.44%-0.64%-13.33%8.58%-6.57%-28.27%-12.42%-12.12%120.57%-0.66%48.48%49.65%11.29%25.58%84.98%45.52%51.97%39.02%45.77%56.10%27.74%54.36%10.12%12.73%31.08%13.42%
Capital Expenditures Growth (5y) 9.86%-33.45%-0.21%36.03%-14.28%-5.03%0.58%-11.05%-0.74%-5.63%6.01%2.01%-11.14%6.88%-10.76%23.70%35.85%17.67%3.64%10.93%18.75%72.61%22.78%41.98%25.59%20.61%16.24%42.81%38.94%44.18%36.43%
Capital Expenditures (QoQ) 68.79%-18.58%-87.98%1,628.21%-12.51%-10.18%-54.69%25.14%1.00%-17.91%23.03%51.03%-13.54%39.00%-63.07%10.06%23.16%224.55%-44.24%-25.02%-86.23%517.31%-43.41%71.74%46.05%19.68%-75.49%116.46%-21.54%46.84%1.50%-24.24%117.69%-43.61%88.98%75.84%-39.94%71.97%-21.67%5.40%-10.65%12.43%17.01%-6.97%19.28%-0.49%-31.39%88.66%-5.59%11.41%
Cash & Equivalents Growth (1y) 658.69%92.05%252.76%342.00%-29.95%-14.19%-6.14%6.76%-55.36%-70.24%-68.78%-70.47%-19.94%62.00%27.21%60.71%53.58%-12.54%-9.41%-12.77%-27.67%-9.24%-0.26%12.61%93.23%78.84%130.32%82.07%15.33%3.19%3.09%-5.23%-10.49%23.98%-62.48%-13.88%1.12%31.98%224.15%43.07%79.38%-30.33%-25.05%-2.17%98.40%226.53%10.88%
Cash & Equivalents Growth (3y) 33.37%-21.14%1.11%11.70%-36.97%-25.48%-28.03%-20.28%-18.13%-25.01%-28.88%-25.47%-3.84%8.74%4.75%16.44%28.99%12.39%27.67%21.38%17.25%18.76%33.29%24.78%25.88%31.77%-3.78%14.11%1.44%19.08%7.83%5.30%17.54%4.46%-3.04%6.42%53.24%44.26%39.14%
Cash & Equivalents Growth (5y) 23.88%-7.02%3.56%14.33%-22.58%-19.96%-19.56%-13.02%-5.17%-7.30%-3.74%-3.23%14.66%18.87%22.24%22.19%17.25%12.68%-4.25%7.86%7.85%22.34%23.56%19.08%29.33%16.04%16.70%15.77%30.02%30.89%0.83%
Cash & Equivalents (QoQ) 262.56%-47.99%-31.51%487.45%-8.23%-4.46%-14.19%-6.89%12.42%4.50%-2.39%-61.07%-25.04%9.60%-7.66%5.54%51.68%-13.94%16.65%0.85%-13.62%-10.86%12.33%-16.38%8.39%-2.04%26.83%43.49%0.32%26.16%0.26%-9.11%-10.23%26.03%-7.84%-14.15%24.33%-61.86%111.54%0.81%62.26%-6.32%-6.63%26.39%-36.98%0.78%21.86%156.33%3.72%-65.78%
Cash from Investing Activities Growth (1y) -185.59%-48.03%-63.31%-515.38%55.44%48.56%52.99%-27.64%-7,747.28%-2,244.73%-378.71%19.70%98.61%95.01%75.06%-198.78%49.59%-289.95%-60.65%63.90%-228.14%223.89%-296.16%338.94%451.82%-110.20%103.31%-108.62%-302.10%-2,872.76%-2,361.17%-3,976.83%142.96%177.38%-287.86%257.75%8.40%162.25%-43.11%-98.44%-88.02%-236.13%75.76%-195.76%-5,503.73%84.94%-2,938.76%
Cash from Investing Activities Growth (3y) -363.95%-161.37%-54.32%-84.77%21.45%15.56%17.51%-45.22%18.15%-65.87%-24.25%4.68%71.59%30.86%-16.66%66.04%98.48%21.00%30.27%57.95%-185.75%-55.47%-43.69%-103.28%71.61%32.90%-42.68%77.00%-2.00%296.49%-403.33%44.32%27.15%-40.31%-10.40%71.30%-108.15%-36.40%-119.27%
Cash from Investing Activities Growth (5y) 6.95%-28.29%-8.05%-46.74%4.32%37.46%-29.00%35.94%52.80%10.42%17.63%29.16%30.43%6.06%-3.52%-55.39%47.80%67.89%-79.21%46.65%66.68%57.29%-75.11%17.16%19.10%-59.68%-0.15%-15.81%-51.92%-65.38%-292.08%
Cash from Investing Activities (QoQ) -68.79%18.58%87.98%-1,628.21%12.51%10.18%54.69%-25.14%-1.00%17.91%-23.03%-7,593.58%69.82%83.24%79.36%-32.79%-8.67%16.24%-147.20%77.60%-740.69%65.49%44.45%-103.64%417.40%-210.34%133.50%199.84%-109.21%135.81%-187.23%-6,928.05%-35.41%72.76%-57.28%174.05%143.93%-236.52%163.97%-49.11%490.12%-174.50%100.70%289.70%-6,805.29%86.73%97.24%-21,891.14%81.31%-2,576.17%
Cash from Operations Growth (1y) 63.31%-13.82%42.70%-280.69%-85.06%233.02%209.28%75.07%289.85%-1.75%-37.85%27.84%-94.78%49.99%-245.22%240.28%-164.59%-116.77%21.41%-34.23%-1,621.02%-104.10%258.75%94.02%301.11%331.28%239.06%205.99%-81.34%63.93%37.18%-46.95%599.87%-48.54%-35.53%207.25%-105.32%121.56%64.33%-90.01%3,934.99%-37.62%-12.70%841.41%-46.97%81.71%13.27%
Cash from Operations Growth (3y) 48.71%51.65%33.69%11.86%29.73%58.21%0.46%31.08%60.00%-30.98%-39.41%38.66%-37.16%-35.96%21.91%55.91%181.70%-7.49%84.01%57.46%103.74%113.55%110.92%46.58%66.62%58.09%44.20%70.86%-27.43%23.18%13.27%-45.39%142.57%-10.74%-2.57%42.45%2.65%35.93%17.57%
Cash from Operations Growth (5y) 46.59%17.85%14.98%21.35%-15.31%7.67%26.43%18.35%33.35%3.13%30.73%42.87%-26.28%14.25%53.16%37.45%96.36%-7.76%41.84%44.79%-19.17%61.01%57.92%-0.67%49.05%36.25%33.88%36.23%7.15%16.20%7.52%
Cash from Operations (QoQ) 26.80%-11.96%32.65%33.53%-127.10%43.63%-347.46%67.69%263.24%-53.69%-202.07%346.06%-15.52%-70.71%-218.51%117.80%2,326.79%-128.36%214.48%-108.20%-530.11%-32.91%195.79%-314.52%25.27%203.38%17.07%122.36%-14.06%51.56%5.65%-86.44%655.08%26.83%-59.14%78.86%-44.48%58.89%94.73%-103.10%2,413.00%17.85%-88.16%1,087.99%-62.38%64.94%27.71%-33.08%28.92%2.81%
Dividends Paid - Common Growth (1y) 13.66%14.91%16.87%16.63%0.86%0.58%0.83%-1.40%-0.45%-0.85%-3.35%-2.39%
Dividends Paid - Common Growth (3y) 4.50%4.65%4.43%3.92%
Dividends Paid - Common (QoQ) -0.28%-1.94%1.45%14.58%0.82%-0.27%1.24%-0.91%0.54%-0.02%-1.01%0.05%0.14%-2.55%-0.02%
EBITDA Margin Growth (1y) 1,639.002,939.00-2349.00-1932.00-2147.00-1822.00918.001,465.001,333.00973.00874.001,473.001,475.00-422.00547.00289.00-3790.00824.0020.00-546.001,885.00-698.00301.00405.002,142.002,052.001,061.001,230.00773.00474.00474.00433.00543.00714.00598.00419.00-208.00-70.00-1792.00462.00120.00-546.001,183.00-78.00138.00169.00175.00
EBITDA Margin Growth (3y) 825.002,089.00-558.001,006.00661.00-1272.002,338.003,227.00-982.001,375.001,441.001,216.00-430.00-296.00868.00148.00237.002,178.001,382.001,089.004,799.001,828.001,836.002,068.003,458.003,240.002,133.002,082.001,108.001,118.00-720.001,314.00455.0098.00-11.00803.0050.00-447.00-434.00
EBITDA Margin Growth (5y) -1490.002,491.0010.00749.00-1244.00-1146.002,659.003,086.003,044.002,729.002,803.002,851.002,485.002,230.002,403.001,811.001,552.003,366.002,454.001,942.005,135.002,472.00642.002,949.003,370.002,623.001,524.002,466.001,366.00740.00637.00
EBITDA Margin (QoQ) -524.002,831.00-873.00205.00776.00-2457.00-456.00-10.001,100.00283.0092.00-143.00741.00184.00691.00-140.00-1157.001,153.00433.00-4219.003,458.00349.00-133.00-1789.00875.001,347.00-29.00-52.00785.00357.00140.00-509.00486.00357.00100.00-399.00657.00241.00-79.00-1026.00795.00-1481.002,175.00-1368.00128.00248.00914.00-1152.00159.00254.00
EBIT Growth (1y) 43.75%92.25%-962.52%-188.48%-216.73%-1,201.93%24.06%37.54%30.59%38.79%47.30%90.43%81.31%-33.97%61.89%202.77%-1,035.49%52.24%9.57%-384.06%45.15%-74.00%113.97%103.22%98.09%160.94%2,749.77%9,882.05%2,025.36%84.32%65.09%52.13%98.86%82.14%52.07%37.32%-22.93%-6.67%-85.90%10.70%16.96%-35.46%372.75%2.17%21.70%30.26%24.43%
EBIT Growth (3y) -7.33%14.83%-62.01%44.35%25.65%-120.20%46.57%27.27%-13.79%26.83%43.37%34.64%-5.20%-3.64%26.99%27.94%50.86%35.84%77.57%108.99%30.08%58.14%104.65%90.27%39.76%59.35%315.14%493.01%215.84%46.33%-29.26%32.24%21.47%3.13%0.45%15.81%3.13%-7.77%-6.05%
EBIT Growth (5y) -21.29%16.94%-7.94%12.84%-20.68%-54.74%15.09%14.93%56.60%19.29%22.18%23.71%19.40%26.59%33.65%74.70%45.60%29.91%61.64%80.33%18.21%39.71%27.80%56.64%21.59%26.44%116.61%198.21%113.15%21.37%15.80%
EBIT Margin Growth (1y) 1,639.002,939.00-2349.00-1932.00-2147.00-1822.00918.001,465.001,333.00973.00874.001,473.001,475.00-422.00547.00289.00-3790.00824.0020.00-546.001,885.00-698.00301.00405.002,142.002,052.001,061.001,230.00773.00474.00474.00433.00543.00714.00598.00419.00-208.00-70.00-1792.00462.00120.00-546.001,183.00-78.00138.00169.00175.00
EBIT Margin Growth (3y) 825.002,089.00-558.001,006.00661.00-1272.002,338.003,227.00-982.001,375.001,441.001,216.00-430.00-296.00868.00148.00237.002,178.001,382.001,089.004,799.001,828.001,836.002,068.003,458.003,240.002,133.002,082.001,108.001,118.00-720.001,314.00455.0098.00-11.00803.0050.00-447.00-434.00
EBIT Margin Growth (5y) -1490.002,491.0010.00749.00-1244.00-1146.002,659.003,086.003,044.002,729.002,803.002,851.002,485.002,230.002,403.001,811.001,552.003,366.002,454.001,942.005,135.002,472.00642.002,949.003,370.002,623.001,524.002,466.001,366.00740.00637.00
EBIT Margin (QoQ) -524.002,831.00-873.00205.00776.00-2457.00-456.00-10.001,100.00283.0092.00-143.00741.00184.00691.00-140.00-1157.001,153.00433.00-4219.003,458.00349.00-133.00-1789.00875.001,347.00-29.00-52.00785.00357.00140.00-509.00486.00357.00100.00-399.00657.00241.00-79.00-1026.00795.00-1481.002,175.00-1368.00128.00248.00914.00-1152.00159.00254.00
EBIT (QoQ) -22.59%88.54%-350.09%11.03%83.10%-1,470.30%-22.20%2.31%30.55%8.40%-0.50%-8.56%38.75%21.14%81.76%-112.17%-338.96%77.57%149.19%-2,444.20%81.54%57.53%-54.53%-352.62%41.42%103.41%-64.38%-367.95%1,973.21%59.41%24.76%-48.32%79.32%42.78%14.97%-32.44%64.25%19.21%3.82%-62.09%98.90%-81.99%715.12%-59.94%9.75%31.92%76.16%-52.28%17.46%26.02%
EBT Growth (1y) 41.09%90.18%-374.86%-175.07%-179.19%-887.44%27.40%41.22%31.75%49.97%49.95%66.09%89.68%-60.38%59.17%133.84%-1,921.08%46.89%3.24%-215.26%39.60%-36.89%125.56%149.33%100.19%168.85%1,308.80%1,230.94%18,190.91%81.50%61.91%48.88%86.11%91.84%50.71%41.23%-34.28%8.69%-67.42%16.66%127.96%-25.85%189.98%12.61%-6.61%8.61%-2.75%
EBT Growth (3y) -3.93%21.44%-19.94%18.16%41.85%-99.36%47.06%27.39%-12.49%24.75%41.74%49.05%-8.00%-5.25%28.08%29.91%26.47%35.73%76.35%96.32%30.19%54.82%98.58%127.50%38.16%63.83%225.15%203.60%507.07%55.83%-7.36%34.86%40.75%15.63%12.50%22.88%11.85%-4.34%-2.78%
EBT Growth (5y) -18.55%16.21%7.38%26.55%-19.14%-41.93%15.29%15.31%14.89%19.15%22.09%23.46%19.44%28.16%33.90%42.19%57.78%30.21%60.05%73.91%17.64%40.97%37.21%78.47%24.19%31.50%100.60%105.63%243.22%24.97%17.53%
EBT Margin Growth (1y) 1,739.003,118.00-2141.00-2061.00-2036.00-1832.001,054.001,713.001,372.001,197.00929.001,166.001,584.00-595.00508.00681.00-3807.00765.002.00-377.001,620.00-472.00370.00289.002,342.001,901.001,019.001,146.00730.00455.00444.00398.00461.00804.00567.00468.00-342.00246.00-1255.00604.00996.00-423.001,298.00186.00-265.00-108.00-283.00
EBT Margin Growth (3y) 1,076.002,484.00-158.00818.00920.00-1230.002,491.003,561.00-851.001,366.001,439.001,471.00-603.00-302.00880.00593.00155.002,194.001,391.001,057.004,691.001,885.001,832.001,832.003,532.003,161.002,030.002,012.00849.001,505.00-244.001,470.001,115.00627.00611.001,258.00389.00-286.00-240.00
EBT Margin Growth (5y) -1147.002,653.00352.001,123.00-1267.00-937.002,863.003,473.003,110.002,796.002,828.002,905.002,468.002,054.002,343.002,136.001,346.003,454.002,402.001,923.004,810.002,935.001,145.002,904.004,187.002,983.002,073.002,801.001,580.00974.00771.00
EBT Margin (QoQ) -527.002,699.00-676.00244.00852.00-2561.00-596.00269.001,056.00324.0063.00-72.00881.0057.00300.00346.00-1298.001,160.00474.00-4143.003,273.00398.0095.00-2146.001,182.001,240.0013.00-93.00741.00357.00140.00-509.00467.00345.0094.00-445.00810.00108.00-5.00-1256.001,397.00-1392.001,853.00-863.00-22.00329.00742.00-1314.00135.00154.00
EBT (QoQ) -20.97%74.72%-118.21%11.72%79.84%-1,123.00%-26.40%10.39%28.72%10.09%-2.35%-4.04%47.74%10.05%30.67%68.33%-712.05%77.10%157.45%-1,991.45%78.66%58.27%31.56%-891.15%51.64%107.79%32.05%-96.24%17,690.91%59.45%24.76%-48.32%76.54%42.24%14.72%-35.40%81.97%11.75%7.50%-69.93%200.93%-66.50%284.91%-41.25%-2.11%31.01%49.47%-51.28%13.85%17.30%
Enterprise Value Growth (1y) -658.69%-92.05%-252.76%-251.58%29.95%14.19%6.14%-6.76%-25.60%-18.20%-16.16%-16.54%-8.10%-16.23%-6.10%-14.68%-12.50%3.61%0.27%2.10%6.08%6.35%0.78%-1.21%-16.42%-20.20%-29.79%-21.71%-12.63%-16.33%-17.82%-17.02%-2.33%0.01%31.84%18.40%12.24%7.72%-32.30%-5.50%-25.97%-15.09%-7.73%-22.76%-95.44%-107.40%-103.65%
Enterprise Value Growth (3y) -88.29%-24.89%-56.68%-57.22%1.66%-5.64%-4.98%-12.58%-15.16%-9.81%-7.12%-9.37%-4.53%-1.61%-1.64%-4.35%-7.15%-2.76%-8.70%-6.44%-7.19%-9.40%-14.91%-12.96%-10.30%-11.82%-1.39%-5.14%-0.38%-2.39%-2.04%-0.25%-4.19%-2.02%0.96%-1.86%-29.28%-30.11%-42.65%
Enterprise Value Growth (5y) -52.02%-16.89%-32.41%-32.72%-0.10%-1.25%-2.74%-7.17%-10.80%-8.31%-9.62%-10.02%-8.41%-7.97%-9.93%-10.11%-7.23%-4.77%-0.62%-2.86%-2.03%-3.86%-6.47%-4.41%-8.20%-8.23%-8.24%-8.52%-20.02%-20.70%-18.44%
Enterprise Value (QoQ) -262.56%47.99%299.71%-301.46%8.23%4.46%14.19%6.89%-12.42%-4.50%2.39%-9.54%-5.79%-2.69%2.07%-1.60%-13.76%6.25%-5.85%0.33%2.54%3.01%-3.90%4.38%2.81%-2.76%-5.98%-9.99%-0.34%-10.96%0.61%-1.79%-3.64%-12.38%1.29%10.99%-1.27%23.39%-18.17%4.27%-6.48%-9.83%5.76%-14.30%2.71%-2.80%-7.39%-81.96%-3.24%-0.95%
EPS (Basic) Growth (1y) 52.63%98.21%44.74%55.15%51.11%-700.00%33.33%64.19%31.82%50.00%50.00%76.93%86.67%-37.50%57.14%141.27%-1,250.00%45.45%33.33%-296.64%40.74%-33.33%109.33%104.65%97.62%162.50%4,186.32%9,145.19%888.49%80.00%1,112.50%46.90%166.67%55.56%-83.51%71.76%-37.50%14.29%-43.75%0.35%160.00%-18.75%88.89%3.19%0.00%15.38%0.00%
EPS (Basic) Growth (3y) 45.95%58.51%43.10%66.66%64.58%-76.52%47.72%26.70%-7.06%27.89%47.72%42.79%-2.17%0.00%26.55%26.78%42.49%34.89%67.11%103.66%28.28%51.83%269.63%102.56%35.72%55.36%340.93%515.58%147.39%47.36%4.00%36.30%63.03%13.04%-44.04%21.16%17.57%2.33%2.04%
EPS (Basic) Growth (5y) 22.25%44.31%44.51%50.38%18.68%-31.95%14.97%14.91%55.58%18.25%20.79%22.90%17.08%25.59%73.80%48.09%43.10%26.76%48.96%84.39%16.92%36.08%45.41%66.71%22.98%29.38%146.54%199.64%104.96%24.57%16.27%
EPS (Basic) (QoQ) -17.89%66.07%-93.06%38.66%95.56%-950.00%-56.68%33.14%27.27%12.50%15.83%-27.30%46.67%12.50%61.17%26.43%-450.00%72.73%137.40%-2,506.40%77.78%66.67%-10.32%-625.19%50.00%102.33%-45.07%-471.11%1,414.16%60.00%18.48%-68.35%200.00%977.78%-85.65%-42.55%75.00%14.29%49.47%-79.09%220.00%-43.75%166.67%-45.83%0.00%30.77%45.68%-47.51%15.38%13.33%
EPS (Weighted Average and Diluted) Growth (1y) 52.63%98.21%45.96%55.15%50.36%-705.31%107.17%105.13%97.62%162.50%4,324.78%8,886.04%888.49%60.00%1,075.00%45.49%166.67%62.50%-82.98%73.32%-37.50%15.38%-43.75%3.31%160.00%-13.33%88.89%1.52%0.00%7.69%0.00%
EPS (Weighted Average and Diluted) Growth (3y) 239.95%105.69%35.72%53.62%345.63%509.66%147.39%44.22%4.00%37.60%63.03%17.57%-43.45%22.04%17.57%2.50%2.04%
EPS (Weighted Average and Diluted) Growth (5y) 41.88%51.35%18.68%-31.95%14.97%14.91%55.71%18.23%40.98%69.52%22.98%29.38%148.11%198.67%104.96%22.87%16.27%
EPS (Weighted Average and Diluted) (QoQ) -17.89%66.07%-93.06%38.66%95.56%-926.82%-60.22%32.11%27.89%20.67%-700.00%50.00%102.26%-43.29%-471.11%1,414.16%60.00%15.16%-67.44%166.67%1,075.00%-85.74%-40.32%62.50%23.08%45.20%-78.48%200.00%-40.00%166.67%-45.83%0.00%30.77%43.33%-46.65%7.69%21.43%
FCF Margin Growth (1y) 1,885.00477.00669.00-2837.00-362.003,584.001,913.002,967.003,136.00-363.00-505.00357.00-1703.00962.00-1208.001,101.00-281.00-2687.00396.00-133.00-1089.00-807.001,223.00473.003,495.003,063.002,050.001,672.00-1830.00753.00559.00-1508.001,764.00-1596.00-1688.002,187.00-2648.001,588.002,029.00-3252.005,475.00-1159.00-1029.003,202.00-2943.001,135.00-77.00
FCF Margin Growth (3y) 4,659.003,697.002,077.00487.001,071.004,183.00200.004,425.001,152.00-2088.00-1318.001,325.00-3073.00-2532.00410.001,442.002,125.00-431.003,668.002,012.00576.003,009.003,832.00637.003,428.002,220.00922.002,351.00-2715.00745.00900.00-2572.004,591.00-1167.00-689.002,138.00-116.001,563.00923.00
FCF Margin Growth (5y) 2,675.001,973.001,264.001,456.00-299.00689.001,818.004,766.003,558.00168.001,955.003,470.00-1408.001,284.003,020.001,606.002,059.00-1274.002,540.002,692.00-308.003,001.004,173.00-427.006,256.002,649.001,921.002,302.00-183.00721.00-206.00
FCF Margin (QoQ) 613.00453.00824.00-5.00-795.00645.00-2682.002,470.003,150.00-1025.00-1628.002,639.00-349.00-1167.00-766.00579.002,317.00-3338.001,543.00-803.00-89.00-255.001,015.00-1759.00192.001,774.00266.001,263.00-240.00762.00-113.00-2240.002,344.00568.00-2180.001,032.00-1016.00476.001,695.00-3803.003,220.00916.00-3585.004,924.00-3415.001,046.00647.00-1222.00663.00-165.00
FCF Payout Ratio Growth (1y) -67.40%-516.80%-52.73%-38.22%-6,153.90%112.00%98.71%20.58%101.76%130.28%-53.03%-10.04%
FCF Payout Ratio Growth (3y) -29.67%4.82%-23.87%-12.49%
FCF Payout Ratio (QoQ) -44.48%80.25%-34.69%-50.11%-809.78%120.44%-14.64%-4,988.12%101.41%238.56%-48.20%-28.55%83.79%-30.95%-0.79%
Free Cash Flow Growth (1y) 43.30%-19.56%29.15%-286.68%-28.16%194.70%163.22%70.90%241.43%-5.54%-73.16%28.75%-101.47%62.65%-806.12%175.69%-1,016.54%-119.16%39.47%-18.11%-370.98%-148.27%177.83%122.82%261.78%266.08%388.44%210.16%-86.71%58.23%40.05%-54.86%749.14%-55.14%-48.17%248.65%-127.57%147.24%88.77%-101.67%938.37%-49.25%-18.23%5,748.43%-56.94%105.77%8.50%
Free Cash Flow Growth (3y) 44.67%45.33%28.47%7.11%70.13%51.18%-6.21%29.20%38.55%-31.89%-46.55%34.66%-40.49%-40.50%49.28%50.09%343.23%-7.56%62.63%78.21%44.43%104.28%94.20%46.12%56.40%47.04%52.49%69.64%-32.21%20.62%11.07%-26.54%169.74%-17.44%-7.17%48.59%-0.16%37.18%18.76%
Free Cash Flow Growth (5y) 29.95%19.73%12.47%20.08%-6.97%7.10%20.73%17.98%30.39%3.95%34.25%38.26%-30.16%15.25%86.82%31.51%150.19%-10.93%29.70%54.86%-18.85%55.99%48.45%-16.88%44.13%28.32%40.49%35.66%2.35%12.88%3.98%
Free Cash Flow (QoQ) 19.11%-6.84%39.72%-8.85%-70.56%36.68%-228.95%63.92%226.04%-57.73%-251.39%275.35%-15.82%-87.99%-501.86%96.38%9,416.54%-152.14%143.07%-153.36%-59.87%-64.74%158.27%-406.89%15.73%151.65%66.82%122.82%-13.49%51.88%5.93%-90.45%929.85%34.44%-65.86%79.62%-45.60%55.34%129.68%-114.20%587.87%18.61%-102.03%7,247.46%-70.47%91.12%40.02%-45.52%41.13%0.77%
Gross Margin Growth (1y) 35.004.00-513.00253.00-253.00-149.00202.00-78.00-8.00-47.00153.00176.00152.00116.00115.00144.00-110.00200.0085.00-89.00-20.00-119.00-105.006.00177.00116.00-62.0080.00-21.00-128.00300.00142.00230.00320.00-30.00-21.00278.00-62.00144.00143.00-115.0042.00-49.00-123.00-146.00-112.00-31.00
Gross Margin Growth (3y) -226.00-192.00-158.00352.00-108.00-80.00470.00242.0034.00268.00353.00231.0022.00196.0095.0061.0048.00196.00-82.00-4.00137.00-132.00132.00227.00387.00307.00207.00200.00488.00130.00413.00263.00393.00300.0064.00-1.0016.00-131.0063.00
Gross Margin Growth (5y) -184.00123.0042.00407.00-238.000.00450.00159.00192.00265.00186.00317.00179.00184.00333.00282.00257.00388.00187.00117.00645.00127.00246.00349.00550.00288.00302.00221.00226.0061.00332.00
Gross Margin (QoQ) -62.00102.00-448.00443.00-93.00-415.00319.00-63.0010.00-64.0039.007.00-29.00136.0063.00-17.00-66.00135.0092.00-271.00244.0021.00-83.00-202.00145.0035.0028.00-30.0083.00-143.00170.00-131.00-25.00285.0012.00-42.0065.00-65.0021.00257.00-275.00140.0020.00-1.00-117.0049.00-53.00-25.00-82.00129.00
Gross Profit Growth (1y) 55.34%49.86%1.88%10.80%-6.90%3.29%20.17%18.14%22.11%19.44%10.66%16.26%21.23%-4.07%14.29%-7.74%-24.18%15.43%-1.35%10.10%1.99%-20.22%-13.85%-2.37%9.42%8.33%6.29%4.94%1.73%10.86%19.96%14.83%17.69%19.65%9.83%9.56%-4.73%-3.92%-18.38%-7.67%3.70%-8.21%14.79%3.79%7.04%13.84%11.49%
Gross Profit Growth (3y) 20.87%22.73%10.65%15.03%11.29%5.77%14.97%8.22%3.92%9.77%7.65%5.70%-2.13%-4.05%-0.96%-0.28%-5.42%-0.08%-3.33%4.10%4.32%-1.41%3.18%5.57%9.42%12.85%11.88%9.70%4.48%8.42%2.45%5.12%5.15%1.81%0.96%1.64%1.88%0.14%1.47%
Gross Profit Growth (5y) 10.17%15.41%8.84%9.10%1.28%1.74%5.25%6.38%4.61%2.71%2.70%3.89%0.86%1.19%4.37%3.63%0.26%5.76%3.54%7.25%4.94%1.95%-0.31%3.54%5.29%4.85%5.58%4.82%4.83%5.90%6.60%
Gross Profit (QoQ) 1.04%33.92%-0.12%14.93%-2.52%-8.96%8.64%-3.43%8.14%5.92%6.81%-0.19%5.78%-1.87%12.22%4.07%-16.30%16.92%-9.41%-14.47%27.42%-0.08%1.11%-20.77%-0.32%7.90%14.57%-11.21%-1.31%5.86%13.13%-13.92%7.54%14.55%8.29%-11.78%9.34%5.15%8.02%-23.29%10.28%-10.67%22.19%-13.85%-2.38%11.70%10.48%-11.15%3.83%9.40%
Interest Coverage Ratio Growth (1y) 98.75%97.95%-7,642.03%-16.32%-1,363.95%-1,464.82%3.44%39.02%30.04%49.47%45.12%55.01%46.47%-163.75%-176.30%181.61%-1,413.99%4.48%46.81%-421.93%88.32%-50.48%115.83%106.44%2,354.90%
Interest Coverage Ratio Growth (3y) 49.66%45.51%-244.90%31.66%-76.33%-175.25%-13.55%30.53%-78.32%-8.38%6.92%-5.74%1.82%-55.93%30.70%29.45%225.27%
Interest Coverage Ratio Growth (5y) -0.67%16.43%-127.02%3.46%-57.50%-97.40%16.25%15.40%114.30%
Interest Coverage Ratio (QoQ) 51.71%99.73%-12,493.61%92.42%20.66%-922.33%-89.21%4.62%15.19%36.91%-19.49%-9.42%38.75%31.48%2.04%-30.19%-201.78%28.22%128.94%-2,515.23%80.96%60.03%-75.13%12.40%-145.38%104.20%-28.77%
Net Cash Flow Growth (1y) 1,404.96%-123.77%82.14%-58.82%-106.25%205.76%186.51%84.16%-845.87%-190.00%-36.49%0.08%102.68%265.26%-335.30%376.42%-75.26%-140.47%31.87%-32.93%-1,776.07%144.57%82.95%116.98%398.93%-92.53%2,393.34%-97.81%-138.13%-3,737.09%2.70%-3,266.04%-47.22%312.78%-394.61%633.97%104.91%158.81%86.51%-119.27%4,583.39%-206.54%108.62%347.05%479.45%119.97%-27,553.63%
Net Cash Flow Growth (3y) -97.59%-30.57%28.02%36.89%-74.89%52.88%-8.93%34.58%27.29%-37.54%-44.51%56.76%51.93%31.96%-31.49%81.94%131.42%-76.20%67.07%-68.29%-176.35%-6.59%81.87%-51.91%-18.84%79.48%-310.93%54.73%-69.80%485.09%-34.04%-225.81%75.26%-80.36%-67.52%65.62%148.35%-18.03%-47.25%
Net Cash Flow Growth (5y) 15.45%-16.56%30.93%19.78%-15.61%17.96%31.56%21.40%38.74%-54.25%31.82%15.86%33.86%4.13%45.12%-22.79%-55.04%0.84%-51.80%40.07%6.66%54.03%-9.80%-28.83%42.41%-78.15%22.93%12.02%49.53%111.80%-63.43%
Net Cash Flow (QoQ) 644.25%-166.27%65.85%1,159.43%-109.91%50.22%-203.76%58.31%267.75%-59.28%-155.63%-2,389.45%84.04%128.73%-187.52%166.74%884.74%-140.91%202.81%-94.03%-1,711.34%31.14%201.23%-249.23%142.85%-126.34%1,388.28%105.59%-98.93%7,985.92%-98.77%-3,677.83%-2.14%328.32%-137.95%-66.37%247.61%-416.13%168.78%-98.47%7,685.04%-116.48%1.72%471.53%-277.10%101.33%2,716.17%771.42%-93.90%-1,932.66%
Net Income Growth (1y) 40.21%87.31%-347.58%-185.98%-169.19%-669.83%27.12%42.45%30.57%50.13%47.76%64.89%85.98%-59.87%52.07%124.28%-1,371.20%42.77%18.35%-304.58%37.61%-27.06%107.80%104.85%97.58%161.88%4,054.55%9,351.28%1,387.54%84.47%1,160.81%45.52%66.03%57.72%-83.83%68.37%-38.23%11.48%-46.59%-0.81%147.83%-18.39%94.61%2.41%-1.82%11.11%-3.16%
Net Income Growth (3y) -3.77%21.31%-19.44%16.70%36.01%-83.10%43.28%27.01%-12.72%23.01%41.09%44.13%-8.78%-5.15%26.63%26.50%39.44%34.81%66.87%110.89%29.95%51.11%249.97%105.45%36.03%56.06%339.18%514.09%147.74%48.03%2.88%34.45%36.47%12.79%-44.81%19.59%14.55%0.36%0.21%
Net Income Growth (5y) -18.18%14.92%7.79%22.09%-19.19%-34.88%15.00%14.93%53.55%18.72%21.64%22.86%19.15%27.18%78.24%39.66%46.50%27.04%49.21%87.19%17.07%35.40%40.78%67.39%22.80%29.47%144.87%198.06%102.60%24.08%15.46%
Net Income (QoQ) -19.69%73.08%-103.75%8.91%74.60%-849.38%-30.19%14.26%27.36%10.12%-2.81%-3.43%47.81%5.87%30.89%58.70%-494.99%71.78%135.01%-2,602.54%76.85%59.74%12.27%-663.18%52.86%102.47%-45.45%-480.77%1,305.39%65.95%24.09%-48.13%72.70%1,034.24%-85.68%-40.82%64.06%16.29%49.12%-78.29%196.07%-44.29%176.97%-45.75%-2.51%32.85%45.75%-47.99%10.33%15.78%
Net Income towards Common Stockholders Growth (1y) 26.73%87.35%-251.14%-135.73%-119.67%-669.83%27.12%54.08%30.57%50.54%47.76%75.72%85.98%-61.20%52.07%144.01%-1,371.20%42.77%18.35%-304.58%37.61%-27.06%107.80%104.85%97.58%161.88%4,054.55%9,351.28%1,387.54%84.47%1,160.81%45.52%66.03%57.72%-83.83%68.37%-38.23%11.48%-46.59%-0.81%147.83%-18.39%94.61%2.41%-1.82%11.11%-3.16%
Net Income towards Common Stockholders Growth (3y) -3.77%21.61%-10.16%35.94%40.20%-83.10%43.28%27.01%-12.72%23.01%41.09%39.76%-8.78%-5.44%26.63%26.90%39.44%34.81%66.87%110.89%29.95%51.11%249.97%105.45%36.03%56.06%339.18%514.09%147.74%48.03%2.88%34.45%36.47%12.79%-44.81%19.59%14.55%0.36%0.21%
Net Income towards Common Stockholders Growth (5y) -18.18%14.97%12.15%25.04%-14.44%-34.88%15.00%14.93%53.55%18.72%21.64%24.59%19.15%27.26%78.24%51.60%46.50%27.04%49.21%87.19%17.07%35.40%40.78%67.39%22.80%29.47%144.87%198.06%102.60%24.08%15.46%
Net Income towards Common Stockholders (QoQ) -20.08%65.80%-93.92%7.99%79.27%-849.38%-30.19%14.26%27.36%10.12%17.97%-29.62%48.24%5.09%61.87%25.14%-494.99%71.78%135.01%-2,602.54%76.85%59.74%12.27%-663.18%52.86%102.47%-45.45%-480.77%1,305.39%65.95%24.09%-48.13%72.70%1,034.24%-85.68%-40.82%64.06%16.29%49.12%-78.29%196.07%-44.29%176.97%-45.75%-2.51%32.85%45.75%-47.99%10.33%15.78%
Net Margin Growth (1y) 1,518.003,113.00-1953.00-1933.00-1753.00-1812.001,067.002,180.001,348.001,235.00915.001,072.001,563.00-610.00489.00433.00-3790.00724.0059.00-402.001,559.00-426.00330.00273.002,385.001,858.001,022.001,164.00753.00434.0010,411.00341.00316.00416.00-9779.00809.00-333.00232.00-561.00218.00922.00-187.00767.00-72.00-159.00-59.00-254.00
Net Margin Growth (3y) 1,112.002,537.0029.001,319.001,158.00-1187.002,471.003,685.00-879.001,349.001,463.001,103.00-668.00-312.00878.00304.00154.002,156.001,412.001,035.004,697.001,866.0011,763.001,778.003,453.002,708.001,654.002,314.00735.001,082.0070.001,368.00905.00461.00-9574.00955.00430.00-15.00-49.00
Net Margin Growth (5y) -1115.002,651.00577.001,350.00-1074.00-889.002,860.003,557.003,065.002,781.002,815.002,540.002,469.001,980.0012,311.001,809.001,222.003,006.002,043.002,185.004,679.002,514.001,423.002,805.004,042.002,753.001,860.002,460.001,498.00836.00583.00
Net Margin (QoQ) -516.002,521.00-730.00243.001,080.00-2546.00-710.00423.001,021.00333.00403.00-409.00908.0013.00559.0082.00-1265.001,112.00504.00-4141.003,249.00447.0043.00-2180.001,264.001,203.00-14.00-68.00737.00368.00127.00-479.00419.0010,344.00-9942.00-505.00519.00149.00646.00-1647.001,084.00-645.001,425.00-942.00-25.00310.00586.00-1030.0075.00115.00
Operating Income Growth (1y) 43.75%92.25%-962.52%-188.48%-216.73%-1,201.93%24.06%37.54%30.59%38.79%47.30%90.43%81.31%-33.97%61.89%202.77%-1,035.49%52.24%9.57%-384.06%45.15%-74.00%113.97%103.22%98.09%160.94%2,749.77%9,882.05%2,025.36%84.32%65.09%52.13%98.86%82.14%52.07%37.32%-22.93%-6.67%-85.90%10.70%16.96%-35.46%372.75%2.17%21.70%30.26%24.43%
Operating Income Growth (3y) -7.33%14.83%-62.01%44.35%25.65%-120.20%46.57%27.27%-13.79%26.83%43.37%34.64%-5.20%-3.64%26.99%27.94%50.86%35.84%77.57%108.99%30.08%58.14%104.65%90.27%39.76%59.35%315.14%493.01%215.84%46.33%-29.26%32.24%21.47%3.13%0.45%15.81%3.13%-7.77%-6.05%
Operating Income Growth (5y) -21.29%16.94%-7.94%12.84%-20.68%-54.74%15.09%14.93%56.60%19.29%22.18%23.71%19.40%26.59%33.65%74.70%45.60%29.91%61.64%80.33%18.21%39.71%27.80%56.64%21.59%26.44%116.61%198.21%113.15%21.37%15.80%
Operating Income (QoQ) -22.59%88.54%-350.09%11.03%83.10%-1,470.30%-22.20%2.31%30.55%8.40%-0.50%-8.56%38.75%21.14%81.76%-112.17%-338.96%77.57%149.19%-2,444.20%81.54%57.53%-54.53%-352.62%41.42%103.41%-64.38%-367.95%1,973.21%59.41%24.76%-48.32%79.32%42.78%14.97%-32.44%64.25%19.21%3.82%-62.09%98.90%-81.99%715.12%-59.94%9.75%31.92%76.16%-52.28%17.46%26.02%
Operating Margin Growth (1y) 1,639.002,939.00-2349.00-1932.00-2147.00-1822.00918.001,465.001,333.00973.00874.001,473.001,475.00-422.00547.00289.00-3790.00824.0020.00-546.001,885.00-698.00301.00405.002,142.002,052.001,061.001,230.00773.00474.00474.00433.00543.00714.00598.00419.00-208.00-70.00-1792.00462.00120.00-546.001,183.00-78.00138.00169.00175.00
Operating Margin Growth (3y) 825.002,089.00-558.001,006.00661.00-1272.002,338.003,227.00-982.001,375.001,441.001,216.00-430.00-296.00868.00148.00237.002,178.001,382.001,089.004,799.001,828.001,836.002,068.003,458.003,240.002,133.002,082.001,108.001,118.00-720.001,314.00455.0098.00-11.00803.0050.00-447.00-434.00
Operating Margin Growth (5y) -1490.002,491.0010.00749.00-1244.00-1146.002,659.003,086.003,044.002,729.002,803.002,851.002,485.002,230.002,403.001,811.001,552.003,366.002,454.001,942.005,135.002,472.00642.002,949.003,370.002,623.001,524.002,466.001,366.00740.00637.00
Operating Margin (QoQ) -524.002,831.00-873.00205.00776.00-2457.00-456.00-10.001,100.00283.0092.00-143.00741.00184.00691.00-140.00-1157.001,153.00433.00-4219.003,458.00349.00-133.00-1789.00875.001,347.00-29.00-52.00785.00357.00140.00-509.00486.00357.00100.00-399.00657.00241.00-79.00-1026.00795.00-1481.002,175.00-1368.00128.00248.00914.00-1152.00159.00254.00
Profit After Tax Growth (1y) 40.21%87.31%-347.58%-185.98%-169.19%-669.83%27.12%42.45%30.57%50.54%47.76%64.89%85.98%-61.20%52.07%124.28%-1,371.20%43.03%19.51%-304.58%37.61%-27.34%109.57%103.17%97.58%165.99%3,636.42%15,274.51%994.61%73.74%1,058.51%36.82%138.95%57.44%-83.82%68.06%-37.66%11.62%-46.59%-0.63%145.73%-18.49%95.35%2.14%-1.88%11.21%-3.53%
Profit After Tax Growth (3y) -3.77%21.53%-19.44%16.70%36.01%-83.10%43.28%27.01%-12.72%23.13%41.37%44.13%-8.78%-5.35%26.76%26.32%39.44%35.33%69.61%115.27%28.77%51.25%251.54%105.45%36.03%56.12%312.16%607.09%148.40%45.07%0.03%31.71%54.12%12.72%-44.74%19.49%14.55%0.39%0.21%
Profit After Tax Growth (5y) -18.18%15.00%8.05%22.09%-19.19%-34.81%15.03%14.91%53.55%18.95%22.16%23.31%17.91%27.28%78.24%39.66%46.50%27.04%49.21%87.12%17.09%35.49%41.03%67.39%22.80%29.50%135.90%224.33%102.60%22.58%13.53%
Profit After Tax (QoQ) -19.69%73.08%-103.75%8.91%74.60%-849.38%-30.19%14.26%27.36%10.12%-2.81%-3.43%48.24%5.09%30.89%58.70%-494.99%71.78%135.01%-2,602.54%76.96%60.13%11.01%-663.18%52.97%103.00%-70.52%-682.35%1,382.15%69.75%21.30%-66.11%149.00%1,031.89%-85.67%-40.82%64.06%16.29%48.85%-78.05%193.73%-44.36%176.97%-45.72%-2.57%33.36%44.82%-47.86%10.43%15.69%
Property, Plant & Equipment (Net) Growth (1y) 9.99%-11.52%-22.54%-23.23%-17.41%-13.16%-3.63%-2.60%-7.68%-5.90%-7.30%7.68%20.61%18.48%4.96%-16.13%-26.74%-20.32%-14.62%10.66%5.43%-2.79%-5.06%-17.51%3.03%10.20%30.07%30.94%35.55%63.69%64.47%87.94%84.65%65.71%67.55%45.08%51.32%35.64%34.91%43.21%31.01%39.38%30.71%26.04%
Property, Plant & Equipment (Net) Growth (3y) -5.70%-10.25%-11.55%-6.97%-2.76%-1.07%-2.12%-4.18%-6.57%-3.87%-5.99%-0.02%-2.34%-2.82%-5.24%-8.52%-7.33%-5.14%1.78%6.13%13.76%20.59%26.64%26.62%37.13%44.05%53.04%52.84%55.88%54.38%54.92%57.47%54.12%46.32%43.50%37.84%
Property, Plant & Equipment (Net) Growth (5y) -5.82%-7.35%-9.11%-5.66%-6.62%-5.59%-5.34%-4.29%-2.39%-0.99%0.51%1.54%5.40%10.61%12.73%13.51%14.77%18.28%23.78%26.65%32.69%31.56%35.64%33.36%38.59%41.39%44.60%45.16%
Property, Plant & Equipment (Net) (QoQ) 14.74%6.22%-0.90%-8.93%-7.69%-7.01%-1.79%-2.02%-2.94%3.19%-0.74%-7.14%-1.07%1.66%15.30%4.01%-2.81%-9.94%-7.86%-9.16%5.70%-3.49%19.41%-13.45%-2.53%-5.75%3.75%8.10%4.25%11.25%4.45%11.90%25.89%11.78%19.35%9.94%12.98%13.02%3.35%14.67%1.27%12.42%9.71%4.90%7.73%5.43%5.78%
Return on Assets Growth (1y) -8.00-22.00-15.00-4.004.0012.0013.0012.0014.009.007.006.00-6.00-3.00-4.00-7.004.002.003.005.007.0011.0012.0013.009.007.0024.0019.0019.0019.00-17.00-12.00-14.00-15.000.00-3.00-1.00-2.002.002.00-2.00-3.00-4.00
Return on Assets Growth (3y) 10.000.006.0014.0011.0018.0016.0011.0011.008.006.004.004.009.0010.0011.0020.0019.0039.0037.0035.0037.0019.0020.0014.0011.007.005.005.003.00-15.00-13.00-17.00-19.00-3.00
Return on Assets Growth (5y) 8.00-2.004.0011.0022.0031.0031.0029.0027.0025.0042.0036.0033.0035.0018.0018.0025.0024.0022.0022.0020.0020.0021.0019.0012.007.005.00
Return on Assets (QoQ) 9.00-5.00-6.00-5.00-5.002.005.003.003.003.004.004.00-1.001.002.00-8.002.000.00-1.003.00-1.001.001.005.003.002.002.001.001.0020.00-3.001.001.00-17.002.00-1.000.00-2.000.001.00-1.001.000.00-2.00-1.000.00
Return on Capital Employed Growth (1y) -9.00-37.00-26.00-16.000.0014.0017.0023.0024.0020.0017.0011.00-11.00-6.00-8.00-13.009.003.004.0010.0010.0017.0019.0021.0015.0011.007.003.003.004.007.009.006.002.00-6.00-8.00-6.00-7.002.001.00-3.00-3.00-5.00
Return on Capital Employed Growth (3y) 15.00-4.007.0018.0013.0027.0025.0021.0022.0017.0013.008.007.0014.0015.0018.0034.0032.0031.0033.0027.0032.0034.0033.0023.0017.009.004.003.00-1.003.002.00-3.00-8.00-9.00
Return on Capital Employed Growth (5y) 12.00-7.003.0015.0031.0048.0049.0051.0046.0045.0039.0031.0025.0029.0030.0030.0042.0038.0032.0035.0028.0028.0030.0026.0015.007.005.00
Return on Capital Employed (QoQ) 17.00-9.00-9.00-9.00-11.002.002.007.003.006.008.008.00-1.002.002.00-14.004.000.00-3.007.00-2.001.003.008.006.003.004.002.002.00-1.000.001.003.002.002.00-2.000.00-6.000.000.00-2.003.00-1.00-4.00-2.001.00
Return on Equity Growth (1y) -238.00-47.00-37.00-18.00-2.0018.0024.0026.0032.0023.0019.0016.00-13.00-7.00-9.00-16.009.004.006.0010.0015.0025.0027.0031.0022.0016.0049.0033.0033.0035.00-34.00-19.00-26.00-30.00-2.00-8.00-3.00-4.002.003.002.005.002.00
Return on Equity Growth (3y) -208.00-6.006.0023.0018.0035.0033.0025.0029.0020.0016.0010.0011.0022.0024.0025.0046.0045.0082.0074.0070.0076.0042.0044.0030.0021.0013.006.004.001.00-33.00-24.00-27.00-28.002.00
Return on Equity Growth (5y) -211.00-9.003.0017.0042.0063.0067.0067.0066.0061.0092.0074.0067.0073.0039.0039.0054.0050.0046.0047.0042.0042.0043.0039.0029.0022.0017.00
Return on Equity (QoQ) -204.00-9.00-12.00-13.00-13.001.006.004.007.007.008.0011.00-3.003.005.00-18.003.000.00-2.007.00-2.003.003.0012.008.005.006.003.002.0037.00-10.003.004.00-32.005.00-3.000.00-4.00-1.002.00-1.003.00-1.001.002.00-1.00
Return on Invested Capital Growth (1y) -206.00-47.00-36.00-20.00-4.0014.0020.0026.0032.0025.0022.0013.00-14.00-8.00-11.00-16.0010.003.005.0011.0013.0026.0028.0031.0024.0017.0050.0034.0034.0035.00-34.00-20.00-27.00-31.00-4.00-10.00-8.00-8.000.00-1.00-5.00-5.00-8.00
Return on Invested Capital Growth (3y) -178.00-7.006.0019.0014.0031.0031.0023.0028.0020.0015.008.009.0020.0022.0026.0047.0045.0083.0076.0071.0078.0044.0045.0032.0021.0011.004.000.00-4.00-39.00-30.00-39.00-44.00-12.00
Return on Invested Capital Growth (5y) -182.00-13.00-1.0014.0037.0060.0064.0065.0065.0062.0093.0073.0068.0072.0037.0040.0055.0050.0044.0046.0037.0039.0039.0035.0020.008.003.00
Return on Invested Capital (QoQ) -172.00-10.00-11.00-13.00-13.001.005.003.005.007.0010.0010.00-2.003.002.00-17.004.000.00-3.008.00-3.002.003.0010.0010.005.006.003.002.0038.00-10.004.003.00-32.005.00-3.00-1.00-5.00-1.000.00-2.002.00-1.00-5.00-2.000.00
Return on Sales Growth (1y) 18.0031.00-21.00-22.00-20.00-18.0011.0018.0013.0012.009.0012.0016.00-6.005.007.00-38.007.001.00-4.0016.00-4.003.003.0024.0019.0010.0012.008.004.00104.003.003.004.00-98.008.00-3.002.00-6.002.009.00-2.008.00-1.00-2.00-1.00-3.00
Return on Sales Growth (3y) 11.0025.00-2.008.009.00-12.0025.0037.00-9.0013.0015.0014.00-7.00-3.009.005.002.0022.0014.0010.0047.0019.00118.0018.0035.0027.0017.0023.007.0011.001.0014.009.005.00-96.0010.004.000.000.00
Return on Sales Growth (5y) -11.0026.004.0011.00-13.00-9.0029.0036.0031.0028.0028.0029.0025.0020.00123.0020.0012.0030.0020.0022.0047.0025.0014.0028.0040.0028.0019.0025.0015.008.006.00
Return on Sales (QoQ) -5.0027.00-6.002.008.00-25.00-7.004.0010.003.001.00-1.009.000.003.003.00-13.0011.005.00-41.0032.004.000.00-22.0013.0012.000.00-1.007.004.001.00-5.004.00103.00-99.00-5.005.001.006.00-16.0011.00-6.0014.00-9.000.003.006.00-10.001.001.00
Revenue Growth (1y) 54.64%49.79%9.04%7.11%-3.78%5.33%16.92%19.36%22.23%20.18%8.45%13.61%18.83%-5.53%12.60%-9.43%-23.07%12.49%-2.42%11.36%2.25%-18.98%-12.68%-2.44%6.91%6.73%7.15%3.88%2.01%12.70%15.46%12.79%14.28%14.88%10.25%9.85%-7.95%-3.17%-19.82%-9.30%5.17%-8.69%15.48%5.38%9.00%15.45%11.93%
Revenue Growth (3y) 22.07%23.77%11.41%13.25%11.81%6.14%12.60%7.09%3.77%8.50%6.01%4.64%-2.23%-4.87%-1.37%-0.54%-5.61%-0.92%-2.99%4.11%3.70%-0.86%2.61%4.56%7.61%11.38%10.90%8.78%2.38%7.83%0.68%3.97%3.43%0.52%0.69%1.64%1.81%0.69%1.20%
Revenue Growth (5y) 10.70%15.04%8.72%7.94%1.91%1.74%4.00%5.94%4.08%2.01%2.20%3.04%0.38%0.70%3.49%2.89%-0.40%4.72%3.05%6.94%3.24%1.63%-0.92%2.64%3.83%4.09%4.78%4.23%4.23%5.73%5.70%
Revenue (QoQ) 1.86%32.18%5.96%8.40%-1.34%-3.78%4.08%-2.62%7.99%6.82%6.25%-0.28%6.18%-3.61%11.31%4.31%-15.58%14.88%-10.46%-11.41%23.44%-0.35%2.19%-18.66%-2.19%7.41%14.16%-10.86%-2.35%7.82%10.68%-12.47%7.89%10.47%8.13%-11.32%8.46%6.01%7.74%-25.69%14.09%-12.22%21.88%-13.83%-0.95%11.02%11.22%-10.87%4.91%7.64%
Share-based Compensation Growth (1y) 105.10%247.92%206.85%188.52%161.75%33.23%30.24%-10.63%-0.45%-3.40%-0.43%6.58%-6.42%28.28%-0.94%-12.30%88.86%-48.18%-48.67%17.88%-52.20%91.60%45.61%8.16%-21.97%-39.75%-0.71%-32.03%44.70%-16.10%17.34%22.06%-21.53%14.85%-11.45%-1.71%8.40%21.36%13.15%-17.42%2.59%22.87%5.40%64.22%56.76%3.35%14.33%
Share-based Compensation Growth (3y) 74.83%64.83%58.46%40.07%34.60%18.19%8.71%-5.82%20.72%-13.72%-20.30%3.28%-5.47%8.40%-9.53%3.79%-11.03%-15.74%-9.46%-4.66%-18.58%-1.06%19.27%-3.55%-3.95%-16.58%1.05%-6.57%7.17%5.36%5.55%-0.31%-4.44%19.64%1.84%10.05%20.35%15.51%10.89%
Share-based Compensation Growth (5y) 56.69%24.38%15.14%23.22%17.09%10.39%-0.81%1.27%-8.08%-5.81%-6.05%-4.13%-0.94%-8.43%-2.91%-1.49%-4.37%-10.43%-5.06%0.78%-14.42%6.18%11.20%-6.14%-0.29%-2.84%4.24%2.03%14.63%8.23%7.22%
Share-based Compensation (QoQ) 0.12%33.45%21.60%26.25%69.83%17.70%14.33%14.54%-13.55%15.06%-21.55%27.58%-16.11%18.58%-16.02%12.02%14.99%-8.42%-25.65%141.23%-68.45%-9.29%70.72%-2.18%26.49%-31.07%26.82%-29.43%-2.34%13.61%-13.19%50.24%-43.37%58.89%-9.70%-3.41%-17.12%22.51%0.23%6.52%-7.22%14.23%-26.85%32.33%11.12%-2.02%13.97%26.32%-26.74%8.39%
Shareholder's Equity Growth (1y) 171.59%-20.19%-24.72%-23.39%-19.01%-13.94%-6.66%2.08%5.81%17.12%13.54%8.66%18.89%13.29%9.85%10.35%5.59%-3.57%-0.15%3.13%4.72%17.03%12.75%19.12%6.61%10.07%12.31%67.29%80.12%49.19%56.43%-21.05%-13.34%-0.26%-0.94%22.51%14.84%15.53%11.10%10.33%11.52%-8.60%-4.84%-5.09%
Shareholder's Equity Growth (3y) 37.74%-7.00%-7.26%-5.28%0.62%4.52%5.20%6.97%9.93%8.56%7.59%7.34%9.55%8.53%7.34%10.67%5.64%7.49%8.13%27.14%26.22%24.33%25.59%16.30%18.50%17.88%20.29%17.40%21.47%19.80%19.85%2.19%3.53%1.75%1.56%8.66%
Shareholder's Equity Growth (5y) 22.60%-2.55%-2.64%-0.67%2.41%5.20%5.56%8.50%8.20%10.51%9.54%19.77%20.34%15.99%16.79%12.35%12.97%13.07%14.40%14.73%14.88%17.23%16.87%16.29%16.34%11.58%12.97%11.12%
Shareholder's Equity (QoQ) 181.64%2.05%-5.98%-8.60%-8.98%-3.75%-4.32%-3.38%-3.28%4.39%4.64%0.16%7.05%1.19%0.14%9.59%2.01%-1.88%0.60%4.86%-6.84%1.60%3.91%6.48%4.10%-2.11%9.78%-4.71%7.49%-0.12%63.52%2.60%-10.97%4.72%-17.47%12.62%2.48%4.01%2.06%5.56%3.09%0.02%1.36%6.70%-15.50%4.14%1.09%
Tax Rate Growth (1y) -153.00-2974.00621.00-401.00373.002,894.00-40.00219.00-173.0032.00-447.00-366.00-3665.0032.00-1855.003,006.003,777.00-791.001,958.00-5920.00-333.00787.007,349.0012,225.00145,440.001,029.00-6291.00-8135.00-144503.00-150.00-64607.00214.001,025.001,653.0066,173.00-1779.00509.00-197.00-5083.001,652.00-695.00-788.004,288.00850.00-445.00-199.0037.00
Tax Rate Growth (3y) 47.00-48.00135.00-547.00-3465.002,958.00-2342.002,860.00-61.00-726.00-344.00-3279.00-221.0029.007,451.009,311.00148,884.001,026.003,016.00-1830.00603.001,667.00-63550.004,304.001,962.002,533.00-4726.00-9700.00-142968.001,307.00-3518.0087.00840.00668.0065,378.00723.00-630.00-1183.00-758.00
Tax Rate Growth (5y) 160.00-806.00237.00-3461.00-21.002,955.006,965.009,165.00145,045.001,090.00713.00810.00716.00909.00-63447.001,390.005,406.002,530.004,581.00-3395.002,138.003,124.00-2460.004,177.001,777.001,548.00-5521.00-7198.00-144108.00320.00807.00
Tax Rate (QoQ) 109.00-657.00717.00-321.00-2712.002,938.00-305.00453.00-192.004.00-46.0060.0014.00-474.0035.00-3239.003,711.00-2362.004,896.00-2468.00-857.00386.00-2981.003,118.00264.006,948.001,895.00136,333.00-144147.00-373.0051.00-35.00207.00-64830.0064,872.00777.00835.00-311.00-3080.003,065.00129.00-5197.003,656.00718.0035.00-121.00218.00-576.00281.00114.00