|
Assets Growth (1y)
|
| | | | | | 99.35% | -10.68% | -6.98% | -6.51% | 1.56% | 4.99% | 7.67% | 15.62% | 14.13% | 18.97% | 12.56% | 5.93% | 3.75% | 4.97% | 5.56% | 3.13% | 4.90% | -0.01% | -0.83% | 1.85% | 16.19% | 16.42% | 20.19% | 24.09% | 6.11% | 7.97% | 8.63% | 31.80% | 35.17% | 24.06% | 29.86% | -5.82% | -6.10% | -1.23% | -4.25% | 7.14% | 5.61% | 10.74% | 7.86% | 7.91% | 11.03% | 53.22% | 53.06% | 52.09% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 32.21% | 3.72% | 4.08% | 4.62% | 6.34% | 9.45% | 8.56% | 8.10% | 7.50% | 7.69% | 5.62% | 3.62% | 8.14% | 6.91% | 7.96% | 9.23% | 8.95% | 7.92% | 8.99% | 18.54% | 18.56% | 15.96% | 19.24% | 15.49% | 10.43% | 9.78% | 10.54% | 9.97% | 10.26% | 10.71% | 10.28% | 2.88% | 3.26% | 18.78% | 16.49% | 20.70% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 20.25% | 3.21% | 3.37% | 3.76% | 7.95% | 8.82% | 8.80% | 9.81% | 8.90% | 9.43% | 9.00% | 12.72% | 12.65% | 10.36% | 12.16% | 10.10% | 10.42% | 9.02% | 9.99% | 10.94% | 10.57% | 11.27% | 11.86% | 12.24% | 9.57% | 17.55% | 17.40% | 16.90% |
|
Assets (QoQ)
|
| | | 111.20% | -2.98% | -0.96% | -1.77% | -5.37% | 1.04% | -0.46% | 6.71% | -2.17% | 3.62% | 6.89% | 5.33% | 1.98% | -1.97% | 0.60% | 3.16% | 3.17% | -1.42% | -1.71% | 4.93% | -1.65% | -2.23% | 0.94% | 19.70% | -1.46% | 0.94% | 4.21% | 2.36% | 0.26% | 1.56% | 26.44% | 4.98% | -7.97% | 6.31% | -8.30% | 4.66% | -3.20% | 3.06% | 2.61% | 3.17% | 1.50% | 0.38% | 2.66% | 6.15% | 40.07% | 0.28% | 2.01% |
|
Capital Expenditures Growth (1y)
|
| | | 185.59% | 48.03% | 63.31% | 515.38% | -55.44% | -48.56% | -52.99% | 27.64% | 54.05% | 31.87% | 123.29% | -32.97% | -51.15% | -30.42% | 62.47% | 145.29% | 67.11% | -81.32% | -64.46% | -63.93% | -17.39% | 776.28% | 69.89% | -26.42% | -7.26% | -50.18% | -38.88% | 153.12% | -11.41% | 145.81% | -5.60% | 75.76% | 307.93% | 12.54% | 243.22% | 42.26% | -14.73% | 26.86% | -17.07% | 23.88% | 9.35% | 45.98% | 29.21% | -24.24% | 53.64% | 21.61% | 36.15% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 25.16% | 0.14% | 19.68% | 73.97% | -30.53% | -22.14% | 19.48% | 28.03% | 7.94% | -44.45% | 8.83% | -15.98% | -12.31% | 4.44% | -0.64% | -13.33% | 8.58% | -6.57% | -28.27% | -12.42% | -12.12% | 120.57% | -0.66% | 48.48% | 49.65% | 11.29% | 25.58% | 84.98% | 45.52% | 51.97% | 39.02% | 45.77% | 56.10% | 27.74% | 54.36% | 10.12% | 12.73% | 31.08% | 13.42% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.86% | -33.45% | -0.21% | 36.03% | -14.28% | -5.03% | 0.58% | -11.05% | -0.74% | -5.63% | 6.01% | 2.01% | -11.14% | 6.88% | -10.76% | 23.70% | 35.85% | 17.67% | 3.64% | 10.93% | 18.75% | 72.61% | 22.78% | 41.98% | 25.59% | 20.61% | 16.24% | 42.81% | 38.94% | 44.18% | 36.43% |
|
Capital Expenditures (QoQ)
|
68.79% | -18.58% | -87.98% | 1,628.21% | -12.51% | -10.18% | -54.69% | 25.14% | 1.00% | -17.91% | 23.03% | 51.03% | -13.54% | 39.00% | -63.07% | 10.06% | 23.16% | 224.55% | -44.24% | -25.02% | -86.23% | 517.31% | -43.41% | 71.74% | 46.05% | 19.68% | -75.49% | 116.46% | -21.54% | 46.84% | 1.50% | -24.24% | 117.69% | -43.61% | 88.98% | 75.84% | -39.94% | 71.97% | -21.67% | 5.40% | -10.65% | 12.43% | 17.01% | -6.97% | 19.28% | -0.49% | -31.39% | 88.66% | -5.59% | 11.41% |
|
Cash & Equivalents Growth (1y)
|
| | | 658.69% | 92.05% | 252.76% | 342.00% | -29.95% | -14.19% | -6.14% | 6.76% | -55.36% | -70.24% | -68.78% | -70.47% | -19.94% | 62.00% | 27.21% | 60.71% | 53.58% | -12.54% | -9.41% | -12.77% | -27.67% | -9.24% | -0.26% | 12.61% | 93.23% | 78.84% | 130.32% | 82.07% | 15.33% | 3.19% | 3.09% | -5.23% | -10.49% | 23.98% | -62.48% | -13.88% | 1.12% | 31.98% | 224.15% | 43.07% | 79.38% | -30.33% | -25.05% | -2.17% | 98.40% | 226.53% | 10.88% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 33.37% | -21.14% | 1.11% | 11.70% | -36.97% | -25.48% | -28.03% | -20.28% | -18.13% | -25.01% | -28.88% | -25.47% | -3.84% | 8.74% | 4.75% | 16.44% | 28.99% | 12.39% | 27.67% | 21.38% | 17.25% | 18.76% | 33.29% | 24.78% | 25.88% | 31.77% | -3.78% | 14.11% | 1.44% | 19.08% | 7.83% | 5.30% | 17.54% | 4.46% | -3.04% | 6.42% | 53.24% | 44.26% | 39.14% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.88% | -7.02% | 3.56% | 14.33% | -22.58% | -19.96% | -19.56% | -13.02% | -5.17% | -7.30% | -3.74% | -3.23% | 14.66% | 18.87% | 22.24% | 22.19% | 17.25% | 12.68% | -4.25% | 7.86% | 7.85% | 22.34% | 23.56% | 19.08% | 29.33% | 16.04% | 16.70% | 15.77% | 30.02% | 30.89% | 0.83% |
|
Cash & Equivalents (QoQ)
|
262.56% | -47.99% | -31.51% | 487.45% | -8.23% | -4.46% | -14.19% | -6.89% | 12.42% | 4.50% | -2.39% | -61.07% | -25.04% | 9.60% | -7.66% | 5.54% | 51.68% | -13.94% | 16.65% | 0.85% | -13.62% | -10.86% | 12.33% | -16.38% | 8.39% | -2.04% | 26.83% | 43.49% | 0.32% | 26.16% | 0.26% | -9.11% | -10.23% | 26.03% | -7.84% | -14.15% | 24.33% | -61.86% | 111.54% | 0.81% | 62.26% | -6.32% | -6.63% | 26.39% | -36.98% | 0.78% | 21.86% | 156.33% | 3.72% | -65.78% |
|
Cash from Investing Activities Growth (1y)
|
| | | -185.59% | -48.03% | -63.31% | -515.38% | 55.44% | 48.56% | 52.99% | -27.64% | -7,747.28% | -2,244.73% | -378.71% | 19.70% | 98.61% | 95.01% | 75.06% | -198.78% | 49.59% | -289.95% | -60.65% | 63.90% | -228.14% | 223.89% | -296.16% | 338.94% | 451.82% | -110.20% | 103.31% | -108.62% | -302.10% | -2,872.76% | -2,361.17% | -3,976.83% | 142.96% | 177.38% | -287.86% | 257.75% | 8.40% | 162.25% | -43.11% | -98.44% | -88.02% | -236.13% | 75.76% | -195.76% | -5,503.73% | 84.94% | -2,938.76% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -363.95% | -161.37% | -54.32% | -84.77% | 21.45% | 15.56% | 17.51% | -45.22% | 18.15% | -65.87% | -24.25% | 4.68% | 71.59% | 30.86% | -16.66% | 66.04% | 98.48% | 21.00% | 30.27% | 57.95% | -185.75% | -55.47% | -43.69% | -103.28% | 71.61% | 32.90% | -42.68% | 77.00% | -2.00% | 296.49% | -403.33% | 44.32% | 27.15% | -40.31% | -10.40% | 71.30% | -108.15% | -36.40% | -119.27% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.95% | -28.29% | -8.05% | -46.74% | 4.32% | 37.46% | -29.00% | 35.94% | 52.80% | 10.42% | 17.63% | 29.16% | 30.43% | 6.06% | -3.52% | -55.39% | 47.80% | 67.89% | -79.21% | 46.65% | 66.68% | 57.29% | -75.11% | 17.16% | 19.10% | -59.68% | -0.15% | -15.81% | -51.92% | -65.38% | -292.08% |
|
Cash from Investing Activities (QoQ)
|
-68.79% | 18.58% | 87.98% | -1,628.21% | 12.51% | 10.18% | 54.69% | -25.14% | -1.00% | 17.91% | -23.03% | -7,593.58% | 69.82% | 83.24% | 79.36% | -32.79% | -8.67% | 16.24% | -147.20% | 77.60% | -740.69% | 65.49% | 44.45% | -103.64% | 417.40% | -210.34% | 133.50% | 199.84% | -109.21% | 135.81% | -187.23% | -6,928.05% | -35.41% | 72.76% | -57.28% | 174.05% | 143.93% | -236.52% | 163.97% | -49.11% | 490.12% | -174.50% | 100.70% | 289.70% | -6,805.29% | 86.73% | 97.24% | -21,891.14% | 81.31% | -2,576.17% |
|
Cash from Operations Growth (1y)
|
| | | 63.31% | -13.82% | 42.70% | -280.69% | -85.06% | 233.02% | 209.28% | 75.07% | 289.85% | -1.75% | -37.85% | 27.84% | -94.78% | 49.99% | -245.22% | 240.28% | -164.59% | -116.77% | 21.41% | -34.23% | -1,621.02% | -104.10% | 258.75% | 94.02% | 301.11% | 331.28% | 239.06% | 205.99% | -81.34% | 63.93% | 37.18% | -46.95% | 599.87% | -48.54% | -35.53% | 207.25% | -105.32% | 121.56% | 64.33% | -90.01% | 3,934.99% | -37.62% | -12.70% | 841.41% | -46.97% | 81.71% | 13.27% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 48.71% | 51.65% | 33.69% | 11.86% | 29.73% | 58.21% | 0.46% | 31.08% | 60.00% | -30.98% | -39.41% | 38.66% | -37.16% | -35.96% | 21.91% | 55.91% | 181.70% | -7.49% | 84.01% | 57.46% | 103.74% | 113.55% | 110.92% | 46.58% | 66.62% | 58.09% | 44.20% | 70.86% | -27.43% | 23.18% | 13.27% | -45.39% | 142.57% | -10.74% | -2.57% | 42.45% | 2.65% | 35.93% | 17.57% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 46.59% | 17.85% | 14.98% | 21.35% | -15.31% | 7.67% | 26.43% | 18.35% | 33.35% | 3.13% | 30.73% | 42.87% | -26.28% | 14.25% | 53.16% | 37.45% | 96.36% | -7.76% | 41.84% | 44.79% | -19.17% | 61.01% | 57.92% | -0.67% | 49.05% | 36.25% | 33.88% | 36.23% | 7.15% | 16.20% | 7.52% |
|
Cash from Operations (QoQ)
|
26.80% | -11.96% | 32.65% | 33.53% | -127.10% | 43.63% | -347.46% | 67.69% | 263.24% | -53.69% | -202.07% | 346.06% | -15.52% | -70.71% | -218.51% | 117.80% | 2,326.79% | -128.36% | 214.48% | -108.20% | -530.11% | -32.91% | 195.79% | -314.52% | 25.27% | 203.38% | 17.07% | 122.36% | -14.06% | 51.56% | 5.65% | -86.44% | 655.08% | 26.83% | -59.14% | 78.86% | -44.48% | 58.89% | 94.73% | -103.10% | 2,413.00% | 17.85% | -88.16% | 1,087.99% | -62.38% | 64.94% | 27.71% | -33.08% | 28.92% | 2.81% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.66% | 14.91% | 16.87% | 16.63% | 0.86% | 0.58% | 0.83% | -1.40% | -0.45% | -0.85% | -3.35% | -2.39% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50% | 4.65% | 4.43% | 3.92% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28% | -1.94% | 1.45% | 14.58% | 0.82% | -0.27% | 1.24% | -0.91% | 0.54% | -0.02% | -1.01% | 0.05% | 0.14% | -2.55% | -0.02% |
|
EBITDA Margin Growth (1y)
|
| | | 1,639.00 | 2,939.00 | -2349.00 | -1932.00 | -2147.00 | -1822.00 | 918.00 | 1,465.00 | 1,333.00 | 973.00 | 874.00 | 1,473.00 | 1,475.00 | -422.00 | 547.00 | 289.00 | -3790.00 | 824.00 | 20.00 | -546.00 | 1,885.00 | -698.00 | 301.00 | 405.00 | 2,142.00 | 2,052.00 | 1,061.00 | 1,230.00 | 773.00 | 474.00 | 474.00 | 433.00 | 543.00 | 714.00 | 598.00 | 419.00 | -208.00 | -70.00 | -1792.00 | 462.00 | 120.00 | -546.00 | 1,183.00 | -78.00 | 138.00 | 169.00 | 175.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 825.00 | 2,089.00 | -558.00 | 1,006.00 | 661.00 | -1272.00 | 2,338.00 | 3,227.00 | -982.00 | 1,375.00 | 1,441.00 | 1,216.00 | -430.00 | -296.00 | 868.00 | 148.00 | 237.00 | 2,178.00 | 1,382.00 | 1,089.00 | 4,799.00 | 1,828.00 | 1,836.00 | 2,068.00 | 3,458.00 | 3,240.00 | 2,133.00 | 2,082.00 | 1,108.00 | 1,118.00 | -720.00 | 1,314.00 | 455.00 | 98.00 | -11.00 | 803.00 | 50.00 | -447.00 | -434.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1490.00 | 2,491.00 | 10.00 | 749.00 | -1244.00 | -1146.00 | 2,659.00 | 3,086.00 | 3,044.00 | 2,729.00 | 2,803.00 | 2,851.00 | 2,485.00 | 2,230.00 | 2,403.00 | 1,811.00 | 1,552.00 | 3,366.00 | 2,454.00 | 1,942.00 | 5,135.00 | 2,472.00 | 642.00 | 2,949.00 | 3,370.00 | 2,623.00 | 1,524.00 | 2,466.00 | 1,366.00 | 740.00 | 637.00 |
|
EBITDA Margin (QoQ)
|
-524.00 | 2,831.00 | -873.00 | 205.00 | 776.00 | -2457.00 | -456.00 | -10.00 | 1,100.00 | 283.00 | 92.00 | -143.00 | 741.00 | 184.00 | 691.00 | -140.00 | -1157.00 | 1,153.00 | 433.00 | -4219.00 | 3,458.00 | 349.00 | -133.00 | -1789.00 | 875.00 | 1,347.00 | -29.00 | -52.00 | 785.00 | 357.00 | 140.00 | -509.00 | 486.00 | 357.00 | 100.00 | -399.00 | 657.00 | 241.00 | -79.00 | -1026.00 | 795.00 | -1481.00 | 2,175.00 | -1368.00 | 128.00 | 248.00 | 914.00 | -1152.00 | 159.00 | 254.00 |
|
EBIT Growth (1y)
|
| | | 43.75% | 92.25% | -962.52% | -188.48% | -216.73% | -1,201.93% | 24.06% | 37.54% | 30.59% | 38.79% | 47.30% | 90.43% | 81.31% | -33.97% | 61.89% | 202.77% | -1,035.49% | 52.24% | 9.57% | -384.06% | 45.15% | -74.00% | 113.97% | 103.22% | 98.09% | 160.94% | 2,749.77% | 9,882.05% | 2,025.36% | 84.32% | 65.09% | 52.13% | 98.86% | 82.14% | 52.07% | 37.32% | -22.93% | -6.67% | -85.90% | 10.70% | 16.96% | -35.46% | 372.75% | 2.17% | 21.70% | 30.26% | 24.43% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -7.33% | 14.83% | -62.01% | 44.35% | 25.65% | -120.20% | 46.57% | 27.27% | -13.79% | 26.83% | 43.37% | 34.64% | -5.20% | -3.64% | 26.99% | 27.94% | 50.86% | 35.84% | 77.57% | 108.99% | 30.08% | 58.14% | 104.65% | 90.27% | 39.76% | 59.35% | 315.14% | 493.01% | 215.84% | 46.33% | -29.26% | 32.24% | 21.47% | 3.13% | 0.45% | 15.81% | 3.13% | -7.77% | -6.05% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21.29% | 16.94% | -7.94% | 12.84% | -20.68% | -54.74% | 15.09% | 14.93% | 56.60% | 19.29% | 22.18% | 23.71% | 19.40% | 26.59% | 33.65% | 74.70% | 45.60% | 29.91% | 61.64% | 80.33% | 18.21% | 39.71% | 27.80% | 56.64% | 21.59% | 26.44% | 116.61% | 198.21% | 113.15% | 21.37% | 15.80% |
|
EBIT Margin Growth (1y)
|
| | | 1,639.00 | 2,939.00 | -2349.00 | -1932.00 | -2147.00 | -1822.00 | 918.00 | 1,465.00 | 1,333.00 | 973.00 | 874.00 | 1,473.00 | 1,475.00 | -422.00 | 547.00 | 289.00 | -3790.00 | 824.00 | 20.00 | -546.00 | 1,885.00 | -698.00 | 301.00 | 405.00 | 2,142.00 | 2,052.00 | 1,061.00 | 1,230.00 | 773.00 | 474.00 | 474.00 | 433.00 | 543.00 | 714.00 | 598.00 | 419.00 | -208.00 | -70.00 | -1792.00 | 462.00 | 120.00 | -546.00 | 1,183.00 | -78.00 | 138.00 | 169.00 | 175.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 825.00 | 2,089.00 | -558.00 | 1,006.00 | 661.00 | -1272.00 | 2,338.00 | 3,227.00 | -982.00 | 1,375.00 | 1,441.00 | 1,216.00 | -430.00 | -296.00 | 868.00 | 148.00 | 237.00 | 2,178.00 | 1,382.00 | 1,089.00 | 4,799.00 | 1,828.00 | 1,836.00 | 2,068.00 | 3,458.00 | 3,240.00 | 2,133.00 | 2,082.00 | 1,108.00 | 1,118.00 | -720.00 | 1,314.00 | 455.00 | 98.00 | -11.00 | 803.00 | 50.00 | -447.00 | -434.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1490.00 | 2,491.00 | 10.00 | 749.00 | -1244.00 | -1146.00 | 2,659.00 | 3,086.00 | 3,044.00 | 2,729.00 | 2,803.00 | 2,851.00 | 2,485.00 | 2,230.00 | 2,403.00 | 1,811.00 | 1,552.00 | 3,366.00 | 2,454.00 | 1,942.00 | 5,135.00 | 2,472.00 | 642.00 | 2,949.00 | 3,370.00 | 2,623.00 | 1,524.00 | 2,466.00 | 1,366.00 | 740.00 | 637.00 |
|
EBIT Margin (QoQ)
|
-524.00 | 2,831.00 | -873.00 | 205.00 | 776.00 | -2457.00 | -456.00 | -10.00 | 1,100.00 | 283.00 | 92.00 | -143.00 | 741.00 | 184.00 | 691.00 | -140.00 | -1157.00 | 1,153.00 | 433.00 | -4219.00 | 3,458.00 | 349.00 | -133.00 | -1789.00 | 875.00 | 1,347.00 | -29.00 | -52.00 | 785.00 | 357.00 | 140.00 | -509.00 | 486.00 | 357.00 | 100.00 | -399.00 | 657.00 | 241.00 | -79.00 | -1026.00 | 795.00 | -1481.00 | 2,175.00 | -1368.00 | 128.00 | 248.00 | 914.00 | -1152.00 | 159.00 | 254.00 |
|
EBIT (QoQ)
|
-22.59% | 88.54% | -350.09% | 11.03% | 83.10% | -1,470.30% | -22.20% | 2.31% | 30.55% | 8.40% | -0.50% | -8.56% | 38.75% | 21.14% | 81.76% | -112.17% | -338.96% | 77.57% | 149.19% | -2,444.20% | 81.54% | 57.53% | -54.53% | -352.62% | 41.42% | 103.41% | -64.38% | -367.95% | 1,973.21% | 59.41% | 24.76% | -48.32% | 79.32% | 42.78% | 14.97% | -32.44% | 64.25% | 19.21% | 3.82% | -62.09% | 98.90% | -81.99% | 715.12% | -59.94% | 9.75% | 31.92% | 76.16% | -52.28% | 17.46% | 26.02% |
|
EBT Growth (1y)
|
| | | 41.09% | 90.18% | -374.86% | -175.07% | -179.19% | -887.44% | 27.40% | 41.22% | 31.75% | 49.97% | 49.95% | 66.09% | 89.68% | -60.38% | 59.17% | 133.84% | -1,921.08% | 46.89% | 3.24% | -215.26% | 39.60% | -36.89% | 125.56% | 149.33% | 100.19% | 168.85% | 1,308.80% | 1,230.94% | 18,190.91% | 81.50% | 61.91% | 48.88% | 86.11% | 91.84% | 50.71% | 41.23% | -34.28% | 8.69% | -67.42% | 16.66% | 127.96% | -25.85% | 189.98% | 12.61% | -6.61% | 8.61% | -2.75% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -3.93% | 21.44% | -19.94% | 18.16% | 41.85% | -99.36% | 47.06% | 27.39% | -12.49% | 24.75% | 41.74% | 49.05% | -8.00% | -5.25% | 28.08% | 29.91% | 26.47% | 35.73% | 76.35% | 96.32% | 30.19% | 54.82% | 98.58% | 127.50% | 38.16% | 63.83% | 225.15% | 203.60% | 507.07% | 55.83% | -7.36% | 34.86% | 40.75% | 15.63% | 12.50% | 22.88% | 11.85% | -4.34% | -2.78% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.55% | 16.21% | 7.38% | 26.55% | -19.14% | -41.93% | 15.29% | 15.31% | 14.89% | 19.15% | 22.09% | 23.46% | 19.44% | 28.16% | 33.90% | 42.19% | 57.78% | 30.21% | 60.05% | 73.91% | 17.64% | 40.97% | 37.21% | 78.47% | 24.19% | 31.50% | 100.60% | 105.63% | 243.22% | 24.97% | 17.53% |
|
EBT Margin Growth (1y)
|
| | | 1,739.00 | 3,118.00 | -2141.00 | -2061.00 | -2036.00 | -1832.00 | 1,054.00 | 1,713.00 | 1,372.00 | 1,197.00 | 929.00 | 1,166.00 | 1,584.00 | -595.00 | 508.00 | 681.00 | -3807.00 | 765.00 | 2.00 | -377.00 | 1,620.00 | -472.00 | 370.00 | 289.00 | 2,342.00 | 1,901.00 | 1,019.00 | 1,146.00 | 730.00 | 455.00 | 444.00 | 398.00 | 461.00 | 804.00 | 567.00 | 468.00 | -342.00 | 246.00 | -1255.00 | 604.00 | 996.00 | -423.00 | 1,298.00 | 186.00 | -265.00 | -108.00 | -283.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,076.00 | 2,484.00 | -158.00 | 818.00 | 920.00 | -1230.00 | 2,491.00 | 3,561.00 | -851.00 | 1,366.00 | 1,439.00 | 1,471.00 | -603.00 | -302.00 | 880.00 | 593.00 | 155.00 | 2,194.00 | 1,391.00 | 1,057.00 | 4,691.00 | 1,885.00 | 1,832.00 | 1,832.00 | 3,532.00 | 3,161.00 | 2,030.00 | 2,012.00 | 849.00 | 1,505.00 | -244.00 | 1,470.00 | 1,115.00 | 627.00 | 611.00 | 1,258.00 | 389.00 | -286.00 | -240.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1147.00 | 2,653.00 | 352.00 | 1,123.00 | -1267.00 | -937.00 | 2,863.00 | 3,473.00 | 3,110.00 | 2,796.00 | 2,828.00 | 2,905.00 | 2,468.00 | 2,054.00 | 2,343.00 | 2,136.00 | 1,346.00 | 3,454.00 | 2,402.00 | 1,923.00 | 4,810.00 | 2,935.00 | 1,145.00 | 2,904.00 | 4,187.00 | 2,983.00 | 2,073.00 | 2,801.00 | 1,580.00 | 974.00 | 771.00 |
|
EBT Margin (QoQ)
|
-527.00 | 2,699.00 | -676.00 | 244.00 | 852.00 | -2561.00 | -596.00 | 269.00 | 1,056.00 | 324.00 | 63.00 | -72.00 | 881.00 | 57.00 | 300.00 | 346.00 | -1298.00 | 1,160.00 | 474.00 | -4143.00 | 3,273.00 | 398.00 | 95.00 | -2146.00 | 1,182.00 | 1,240.00 | 13.00 | -93.00 | 741.00 | 357.00 | 140.00 | -509.00 | 467.00 | 345.00 | 94.00 | -445.00 | 810.00 | 108.00 | -5.00 | -1256.00 | 1,397.00 | -1392.00 | 1,853.00 | -863.00 | -22.00 | 329.00 | 742.00 | -1314.00 | 135.00 | 154.00 |
|
EBT (QoQ)
|
-20.97% | 74.72% | -118.21% | 11.72% | 79.84% | -1,123.00% | -26.40% | 10.39% | 28.72% | 10.09% | -2.35% | -4.04% | 47.74% | 10.05% | 30.67% | 68.33% | -712.05% | 77.10% | 157.45% | -1,991.45% | 78.66% | 58.27% | 31.56% | -891.15% | 51.64% | 107.79% | 32.05% | -96.24% | 17,690.91% | 59.45% | 24.76% | -48.32% | 76.54% | 42.24% | 14.72% | -35.40% | 81.97% | 11.75% | 7.50% | -69.93% | 200.93% | -66.50% | 284.91% | -41.25% | -2.11% | 31.01% | 49.47% | -51.28% | 13.85% | 17.30% |
|
Enterprise Value Growth (1y)
|
| | | -658.69% | -92.05% | -252.76% | -251.58% | 29.95% | 14.19% | 6.14% | -6.76% | -25.60% | -18.20% | -16.16% | -16.54% | -8.10% | -16.23% | -6.10% | -14.68% | -12.50% | 3.61% | 0.27% | 2.10% | 6.08% | 6.35% | 0.78% | -1.21% | -16.42% | -20.20% | -29.79% | -21.71% | -12.63% | -16.33% | -17.82% | -17.02% | -2.33% | 0.01% | 31.84% | 18.40% | 12.24% | 7.72% | -32.30% | -5.50% | -25.97% | -15.09% | -7.73% | -22.76% | -95.44% | -107.40% | -103.65% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -88.29% | -24.89% | -56.68% | -57.22% | 1.66% | -5.64% | -4.98% | -12.58% | -15.16% | -9.81% | -7.12% | -9.37% | -4.53% | -1.61% | -1.64% | -4.35% | -7.15% | -2.76% | -8.70% | -6.44% | -7.19% | -9.40% | -14.91% | -12.96% | -10.30% | -11.82% | -1.39% | -5.14% | -0.38% | -2.39% | -2.04% | -0.25% | -4.19% | -2.02% | 0.96% | -1.86% | -29.28% | -30.11% | -42.65% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -52.02% | -16.89% | -32.41% | -32.72% | -0.10% | -1.25% | -2.74% | -7.17% | -10.80% | -8.31% | -9.62% | -10.02% | -8.41% | -7.97% | -9.93% | -10.11% | -7.23% | -4.77% | -0.62% | -2.86% | -2.03% | -3.86% | -6.47% | -4.41% | -8.20% | -8.23% | -8.24% | -8.52% | -20.02% | -20.70% | -18.44% |
|
Enterprise Value (QoQ)
|
-262.56% | 47.99% | 299.71% | -301.46% | 8.23% | 4.46% | 14.19% | 6.89% | -12.42% | -4.50% | 2.39% | -9.54% | -5.79% | -2.69% | 2.07% | -1.60% | -13.76% | 6.25% | -5.85% | 0.33% | 2.54% | 3.01% | -3.90% | 4.38% | 2.81% | -2.76% | -5.98% | -9.99% | -0.34% | -10.96% | 0.61% | -1.79% | -3.64% | -12.38% | 1.29% | 10.99% | -1.27% | 23.39% | -18.17% | 4.27% | -6.48% | -9.83% | 5.76% | -14.30% | 2.71% | -2.80% | -7.39% | -81.96% | -3.24% | -0.95% |
|
EPS (Basic) Growth (1y)
|
| | | 52.63% | 98.21% | 44.74% | 55.15% | 51.11% | -700.00% | 33.33% | 64.19% | 31.82% | 50.00% | 50.00% | 76.93% | 86.67% | -37.50% | 57.14% | 141.27% | -1,250.00% | 45.45% | 33.33% | -296.64% | 40.74% | -33.33% | 109.33% | 104.65% | 97.62% | 162.50% | 4,186.32% | 9,145.19% | 888.49% | 80.00% | 1,112.50% | 46.90% | 166.67% | 55.56% | -83.51% | 71.76% | -37.50% | 14.29% | -43.75% | 0.35% | 160.00% | -18.75% | 88.89% | 3.19% | 0.00% | 15.38% | 0.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 45.95% | 58.51% | 43.10% | 66.66% | 64.58% | -76.52% | 47.72% | 26.70% | -7.06% | 27.89% | 47.72% | 42.79% | -2.17% | 0.00% | 26.55% | 26.78% | 42.49% | 34.89% | 67.11% | 103.66% | 28.28% | 51.83% | 269.63% | 102.56% | 35.72% | 55.36% | 340.93% | 515.58% | 147.39% | 47.36% | 4.00% | 36.30% | 63.03% | 13.04% | -44.04% | 21.16% | 17.57% | 2.33% | 2.04% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.25% | 44.31% | 44.51% | 50.38% | 18.68% | -31.95% | 14.97% | 14.91% | 55.58% | 18.25% | 20.79% | 22.90% | 17.08% | 25.59% | 73.80% | 48.09% | 43.10% | 26.76% | 48.96% | 84.39% | 16.92% | 36.08% | 45.41% | 66.71% | 22.98% | 29.38% | 146.54% | 199.64% | 104.96% | 24.57% | 16.27% |
|
EPS (Basic) (QoQ)
|
-17.89% | 66.07% | -93.06% | 38.66% | 95.56% | -950.00% | -56.68% | 33.14% | 27.27% | 12.50% | 15.83% | -27.30% | 46.67% | 12.50% | 61.17% | 26.43% | -450.00% | 72.73% | 137.40% | -2,506.40% | 77.78% | 66.67% | -10.32% | -625.19% | 50.00% | 102.33% | -45.07% | -471.11% | 1,414.16% | 60.00% | 18.48% | -68.35% | 200.00% | 977.78% | -85.65% | -42.55% | 75.00% | 14.29% | 49.47% | -79.09% | 220.00% | -43.75% | 166.67% | -45.83% | 0.00% | 30.77% | 45.68% | -47.51% | 15.38% | 13.33% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 52.63% | 98.21% | 45.96% | 55.15% | 50.36% | -705.31% | | | | | | | | | | | | | | | | | 107.17% | 105.13% | 97.62% | 162.50% | 4,324.78% | 8,886.04% | 888.49% | 60.00% | 1,075.00% | 45.49% | 166.67% | 62.50% | -82.98% | 73.32% | -37.50% | 15.38% | -43.75% | 3.31% | 160.00% | -13.33% | 88.89% | 1.52% | 0.00% | 7.69% | 0.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 239.95% | 105.69% | 35.72% | 53.62% | 345.63% | 509.66% | 147.39% | 44.22% | 4.00% | 37.60% | 63.03% | 17.57% | -43.45% | 22.04% | 17.57% | 2.50% | 2.04% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 41.88% | 51.35% | 18.68% | -31.95% | 14.97% | 14.91% | 55.71% | 18.23% | | | | | | | | | | | | | 40.98% | 69.52% | 22.98% | 29.38% | 148.11% | 198.67% | 104.96% | 22.87% | 16.27% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-17.89% | 66.07% | -93.06% | 38.66% | 95.56% | -926.82% | -60.22% | 32.11% | 27.89% | | | | | | | | | | | | | | 20.67% | -700.00% | 50.00% | 102.26% | -43.29% | -471.11% | 1,414.16% | 60.00% | 15.16% | -67.44% | 166.67% | 1,075.00% | -85.74% | -40.32% | 62.50% | 23.08% | 45.20% | -78.48% | 200.00% | -40.00% | 166.67% | -45.83% | 0.00% | 30.77% | 43.33% | -46.65% | 7.69% | 21.43% |
|
FCF Margin Growth (1y)
|
| | | 1,885.00 | 477.00 | 669.00 | -2837.00 | -362.00 | 3,584.00 | 1,913.00 | 2,967.00 | 3,136.00 | -363.00 | -505.00 | 357.00 | -1703.00 | 962.00 | -1208.00 | 1,101.00 | -281.00 | -2687.00 | 396.00 | -133.00 | -1089.00 | -807.00 | 1,223.00 | 473.00 | 3,495.00 | 3,063.00 | 2,050.00 | 1,672.00 | -1830.00 | 753.00 | 559.00 | -1508.00 | 1,764.00 | -1596.00 | -1688.00 | 2,187.00 | -2648.00 | 1,588.00 | 2,029.00 | -3252.00 | 5,475.00 | -1159.00 | -1029.00 | 3,202.00 | -2943.00 | 1,135.00 | -77.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 4,659.00 | 3,697.00 | 2,077.00 | 487.00 | 1,071.00 | 4,183.00 | 200.00 | 4,425.00 | 1,152.00 | -2088.00 | -1318.00 | 1,325.00 | -3073.00 | -2532.00 | 410.00 | 1,442.00 | 2,125.00 | -431.00 | 3,668.00 | 2,012.00 | 576.00 | 3,009.00 | 3,832.00 | 637.00 | 3,428.00 | 2,220.00 | 922.00 | 2,351.00 | -2715.00 | 745.00 | 900.00 | -2572.00 | 4,591.00 | -1167.00 | -689.00 | 2,138.00 | -116.00 | 1,563.00 | 923.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,675.00 | 1,973.00 | 1,264.00 | 1,456.00 | -299.00 | 689.00 | 1,818.00 | 4,766.00 | 3,558.00 | 168.00 | 1,955.00 | 3,470.00 | -1408.00 | 1,284.00 | 3,020.00 | 1,606.00 | 2,059.00 | -1274.00 | 2,540.00 | 2,692.00 | -308.00 | 3,001.00 | 4,173.00 | -427.00 | 6,256.00 | 2,649.00 | 1,921.00 | 2,302.00 | -183.00 | 721.00 | -206.00 |
|
FCF Margin (QoQ)
|
613.00 | 453.00 | 824.00 | -5.00 | -795.00 | 645.00 | -2682.00 | 2,470.00 | 3,150.00 | -1025.00 | -1628.00 | 2,639.00 | -349.00 | -1167.00 | -766.00 | 579.00 | 2,317.00 | -3338.00 | 1,543.00 | -803.00 | -89.00 | -255.00 | 1,015.00 | -1759.00 | 192.00 | 1,774.00 | 266.00 | 1,263.00 | -240.00 | 762.00 | -113.00 | -2240.00 | 2,344.00 | 568.00 | -2180.00 | 1,032.00 | -1016.00 | 476.00 | 1,695.00 | -3803.00 | 3,220.00 | 916.00 | -3585.00 | 4,924.00 | -3415.00 | 1,046.00 | 647.00 | -1222.00 | 663.00 | -165.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -67.40% | -516.80% | -52.73% | -38.22% | -6,153.90% | 112.00% | 98.71% | 20.58% | 101.76% | 130.28% | -53.03% | -10.04% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.67% | 4.82% | -23.87% | -12.49% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -44.48% | 80.25% | -34.69% | -50.11% | -809.78% | 120.44% | -14.64% | -4,988.12% | 101.41% | 238.56% | -48.20% | -28.55% | 83.79% | -30.95% | -0.79% |
|
Free Cash Flow Growth (1y)
|
| | | 43.30% | -19.56% | 29.15% | -286.68% | -28.16% | 194.70% | 163.22% | 70.90% | 241.43% | -5.54% | -73.16% | 28.75% | -101.47% | 62.65% | -806.12% | 175.69% | -1,016.54% | -119.16% | 39.47% | -18.11% | -370.98% | -148.27% | 177.83% | 122.82% | 261.78% | 266.08% | 388.44% | 210.16% | -86.71% | 58.23% | 40.05% | -54.86% | 749.14% | -55.14% | -48.17% | 248.65% | -127.57% | 147.24% | 88.77% | -101.67% | 938.37% | -49.25% | -18.23% | 5,748.43% | -56.94% | 105.77% | 8.50% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 44.67% | 45.33% | 28.47% | 7.11% | 70.13% | 51.18% | -6.21% | 29.20% | 38.55% | -31.89% | -46.55% | 34.66% | -40.49% | -40.50% | 49.28% | 50.09% | 343.23% | -7.56% | 62.63% | 78.21% | 44.43% | 104.28% | 94.20% | 46.12% | 56.40% | 47.04% | 52.49% | 69.64% | -32.21% | 20.62% | 11.07% | -26.54% | 169.74% | -17.44% | -7.17% | 48.59% | -0.16% | 37.18% | 18.76% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.95% | 19.73% | 12.47% | 20.08% | -6.97% | 7.10% | 20.73% | 17.98% | 30.39% | 3.95% | 34.25% | 38.26% | -30.16% | 15.25% | 86.82% | 31.51% | 150.19% | -10.93% | 29.70% | 54.86% | -18.85% | 55.99% | 48.45% | -16.88% | 44.13% | 28.32% | 40.49% | 35.66% | 2.35% | 12.88% | 3.98% |
|
Free Cash Flow (QoQ)
|
19.11% | -6.84% | 39.72% | -8.85% | -70.56% | 36.68% | -228.95% | 63.92% | 226.04% | -57.73% | -251.39% | 275.35% | -15.82% | -87.99% | -501.86% | 96.38% | 9,416.54% | -152.14% | 143.07% | -153.36% | -59.87% | -64.74% | 158.27% | -406.89% | 15.73% | 151.65% | 66.82% | 122.82% | -13.49% | 51.88% | 5.93% | -90.45% | 929.85% | 34.44% | -65.86% | 79.62% | -45.60% | 55.34% | 129.68% | -114.20% | 587.87% | 18.61% | -102.03% | 7,247.46% | -70.47% | 91.12% | 40.02% | -45.52% | 41.13% | 0.77% |
|
Gross Margin Growth (1y)
|
| | | 35.00 | 4.00 | -513.00 | 253.00 | -253.00 | -149.00 | 202.00 | -78.00 | -8.00 | -47.00 | 153.00 | 176.00 | 152.00 | 116.00 | 115.00 | 144.00 | -110.00 | 200.00 | 85.00 | -89.00 | -20.00 | -119.00 | -105.00 | 6.00 | 177.00 | 116.00 | -62.00 | 80.00 | -21.00 | -128.00 | 300.00 | 142.00 | 230.00 | 320.00 | -30.00 | -21.00 | 278.00 | -62.00 | 144.00 | 143.00 | -115.00 | 42.00 | -49.00 | -123.00 | -146.00 | -112.00 | -31.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -226.00 | -192.00 | -158.00 | 352.00 | -108.00 | -80.00 | 470.00 | 242.00 | 34.00 | 268.00 | 353.00 | 231.00 | 22.00 | 196.00 | 95.00 | 61.00 | 48.00 | 196.00 | -82.00 | -4.00 | 137.00 | -132.00 | 132.00 | 227.00 | 387.00 | 307.00 | 207.00 | 200.00 | 488.00 | 130.00 | 413.00 | 263.00 | 393.00 | 300.00 | 64.00 | -1.00 | 16.00 | -131.00 | 63.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -184.00 | 123.00 | 42.00 | 407.00 | -238.00 | 0.00 | 450.00 | 159.00 | 192.00 | 265.00 | 186.00 | 317.00 | 179.00 | 184.00 | 333.00 | 282.00 | 257.00 | 388.00 | 187.00 | 117.00 | 645.00 | 127.00 | 246.00 | 349.00 | 550.00 | 288.00 | 302.00 | 221.00 | 226.00 | 61.00 | 332.00 |
|
Gross Margin (QoQ)
|
-62.00 | 102.00 | -448.00 | 443.00 | -93.00 | -415.00 | 319.00 | -63.00 | 10.00 | -64.00 | 39.00 | 7.00 | -29.00 | 136.00 | 63.00 | -17.00 | -66.00 | 135.00 | 92.00 | -271.00 | 244.00 | 21.00 | -83.00 | -202.00 | 145.00 | 35.00 | 28.00 | -30.00 | 83.00 | -143.00 | 170.00 | -131.00 | -25.00 | 285.00 | 12.00 | -42.00 | 65.00 | -65.00 | 21.00 | 257.00 | -275.00 | 140.00 | 20.00 | -1.00 | -117.00 | 49.00 | -53.00 | -25.00 | -82.00 | 129.00 |
|
Gross Profit Growth (1y)
|
| | | 55.34% | 49.86% | 1.88% | 10.80% | -6.90% | 3.29% | 20.17% | 18.14% | 22.11% | 19.44% | 10.66% | 16.26% | 21.23% | -4.07% | 14.29% | -7.74% | -24.18% | 15.43% | -1.35% | 10.10% | 1.99% | -20.22% | -13.85% | -2.37% | 9.42% | 8.33% | 6.29% | 4.94% | 1.73% | 10.86% | 19.96% | 14.83% | 17.69% | 19.65% | 9.83% | 9.56% | -4.73% | -3.92% | -18.38% | -7.67% | 3.70% | -8.21% | 14.79% | 3.79% | 7.04% | 13.84% | 11.49% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 20.87% | 22.73% | 10.65% | 15.03% | 11.29% | 5.77% | 14.97% | 8.22% | 3.92% | 9.77% | 7.65% | 5.70% | -2.13% | -4.05% | -0.96% | -0.28% | -5.42% | -0.08% | -3.33% | 4.10% | 4.32% | -1.41% | 3.18% | 5.57% | 9.42% | 12.85% | 11.88% | 9.70% | 4.48% | 8.42% | 2.45% | 5.12% | 5.15% | 1.81% | 0.96% | 1.64% | 1.88% | 0.14% | 1.47% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.17% | 15.41% | 8.84% | 9.10% | 1.28% | 1.74% | 5.25% | 6.38% | 4.61% | 2.71% | 2.70% | 3.89% | 0.86% | 1.19% | 4.37% | 3.63% | 0.26% | 5.76% | 3.54% | 7.25% | 4.94% | 1.95% | -0.31% | 3.54% | 5.29% | 4.85% | 5.58% | 4.82% | 4.83% | 5.90% | 6.60% |
|
Gross Profit (QoQ)
|
1.04% | 33.92% | -0.12% | 14.93% | -2.52% | -8.96% | 8.64% | -3.43% | 8.14% | 5.92% | 6.81% | -0.19% | 5.78% | -1.87% | 12.22% | 4.07% | -16.30% | 16.92% | -9.41% | -14.47% | 27.42% | -0.08% | 1.11% | -20.77% | -0.32% | 7.90% | 14.57% | -11.21% | -1.31% | 5.86% | 13.13% | -13.92% | 7.54% | 14.55% | 8.29% | -11.78% | 9.34% | 5.15% | 8.02% | -23.29% | 10.28% | -10.67% | 22.19% | -13.85% | -2.38% | 11.70% | 10.48% | -11.15% | 3.83% | 9.40% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 98.75% | 97.95% | -7,642.03% | -16.32% | -1,363.95% | -1,464.82% | 3.44% | 39.02% | 30.04% | 49.47% | 45.12% | 55.01% | 46.47% | -163.75% | -176.30% | 181.61% | -1,413.99% | 4.48% | 46.81% | -421.93% | 88.32% | -50.48% | 115.83% | 106.44% | | 2,354.90% | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 49.66% | 45.51% | -244.90% | 31.66% | -76.33% | -175.25% | -13.55% | 30.53% | -78.32% | -8.38% | 6.92% | -5.74% | 1.82% | -55.93% | 30.70% | 29.45% | | 225.27% | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.67% | 16.43% | -127.02% | 3.46% | -57.50% | -97.40% | 16.25% | 15.40% | | 114.30% | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
51.71% | 99.73% | -12,493.61% | 92.42% | 20.66% | -922.33% | -89.21% | 4.62% | 15.19% | 36.91% | -19.49% | -9.42% | 38.75% | 31.48% | 2.04% | -30.19% | -201.78% | 28.22% | 128.94% | -2,515.23% | 80.96% | 60.03% | -75.13% | 12.40% | -145.38% | 104.20% | -28.77% | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | 1,404.96% | -123.77% | 82.14% | -58.82% | -106.25% | 205.76% | 186.51% | 84.16% | -845.87% | -190.00% | -36.49% | 0.08% | 102.68% | 265.26% | -335.30% | 376.42% | -75.26% | -140.47% | 31.87% | -32.93% | -1,776.07% | 144.57% | 82.95% | 116.98% | 398.93% | -92.53% | 2,393.34% | -97.81% | -138.13% | -3,737.09% | 2.70% | -3,266.04% | -47.22% | 312.78% | -394.61% | 633.97% | 104.91% | 158.81% | 86.51% | -119.27% | 4,583.39% | -206.54% | 108.62% | 347.05% | 479.45% | 119.97% | -27,553.63% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -97.59% | -30.57% | 28.02% | 36.89% | -74.89% | 52.88% | -8.93% | 34.58% | 27.29% | -37.54% | -44.51% | 56.76% | 51.93% | 31.96% | -31.49% | 81.94% | 131.42% | -76.20% | 67.07% | -68.29% | -176.35% | -6.59% | 81.87% | -51.91% | -18.84% | 79.48% | -310.93% | 54.73% | -69.80% | 485.09% | -34.04% | -225.81% | 75.26% | -80.36% | -67.52% | 65.62% | 148.35% | -18.03% | -47.25% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.45% | -16.56% | 30.93% | 19.78% | -15.61% | 17.96% | 31.56% | 21.40% | 38.74% | -54.25% | 31.82% | 15.86% | 33.86% | 4.13% | 45.12% | -22.79% | -55.04% | 0.84% | -51.80% | 40.07% | 6.66% | 54.03% | -9.80% | -28.83% | 42.41% | -78.15% | 22.93% | 12.02% | 49.53% | 111.80% | -63.43% |
|
Net Cash Flow (QoQ)
|
644.25% | -166.27% | 65.85% | 1,159.43% | -109.91% | 50.22% | -203.76% | 58.31% | 267.75% | -59.28% | -155.63% | -2,389.45% | 84.04% | 128.73% | -187.52% | 166.74% | 884.74% | -140.91% | 202.81% | -94.03% | -1,711.34% | 31.14% | 201.23% | -249.23% | 142.85% | -126.34% | 1,388.28% | 105.59% | -98.93% | 7,985.92% | -98.77% | -3,677.83% | -2.14% | 328.32% | -137.95% | -66.37% | 247.61% | -416.13% | 168.78% | -98.47% | 7,685.04% | -116.48% | 1.72% | 471.53% | -277.10% | 101.33% | 2,716.17% | 771.42% | -93.90% | -1,932.66% |
|
Net Income Growth (1y)
|
| | | 40.21% | 87.31% | -347.58% | -185.98% | -169.19% | -669.83% | 27.12% | 42.45% | 30.57% | 50.13% | 47.76% | 64.89% | 85.98% | -59.87% | 52.07% | 124.28% | -1,371.20% | 42.77% | 18.35% | -304.58% | 37.61% | -27.06% | 107.80% | 104.85% | 97.58% | 161.88% | 4,054.55% | 9,351.28% | 1,387.54% | 84.47% | 1,160.81% | 45.52% | 66.03% | 57.72% | -83.83% | 68.37% | -38.23% | 11.48% | -46.59% | -0.81% | 147.83% | -18.39% | 94.61% | 2.41% | -1.82% | 11.11% | -3.16% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -3.77% | 21.31% | -19.44% | 16.70% | 36.01% | -83.10% | 43.28% | 27.01% | -12.72% | 23.01% | 41.09% | 44.13% | -8.78% | -5.15% | 26.63% | 26.50% | 39.44% | 34.81% | 66.87% | 110.89% | 29.95% | 51.11% | 249.97% | 105.45% | 36.03% | 56.06% | 339.18% | 514.09% | 147.74% | 48.03% | 2.88% | 34.45% | 36.47% | 12.79% | -44.81% | 19.59% | 14.55% | 0.36% | 0.21% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.18% | 14.92% | 7.79% | 22.09% | -19.19% | -34.88% | 15.00% | 14.93% | 53.55% | 18.72% | 21.64% | 22.86% | 19.15% | 27.18% | 78.24% | 39.66% | 46.50% | 27.04% | 49.21% | 87.19% | 17.07% | 35.40% | 40.78% | 67.39% | 22.80% | 29.47% | 144.87% | 198.06% | 102.60% | 24.08% | 15.46% |
|
Net Income (QoQ)
|
-19.69% | 73.08% | -103.75% | 8.91% | 74.60% | -849.38% | -30.19% | 14.26% | 27.36% | 10.12% | -2.81% | -3.43% | 47.81% | 5.87% | 30.89% | 58.70% | -494.99% | 71.78% | 135.01% | -2,602.54% | 76.85% | 59.74% | 12.27% | -663.18% | 52.86% | 102.47% | -45.45% | -480.77% | 1,305.39% | 65.95% | 24.09% | -48.13% | 72.70% | 1,034.24% | -85.68% | -40.82% | 64.06% | 16.29% | 49.12% | -78.29% | 196.07% | -44.29% | 176.97% | -45.75% | -2.51% | 32.85% | 45.75% | -47.99% | 10.33% | 15.78% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 26.73% | 87.35% | -251.14% | -135.73% | -119.67% | -669.83% | 27.12% | 54.08% | 30.57% | 50.54% | 47.76% | 75.72% | 85.98% | -61.20% | 52.07% | 144.01% | -1,371.20% | 42.77% | 18.35% | -304.58% | 37.61% | -27.06% | 107.80% | 104.85% | 97.58% | 161.88% | 4,054.55% | 9,351.28% | 1,387.54% | 84.47% | 1,160.81% | 45.52% | 66.03% | 57.72% | -83.83% | 68.37% | -38.23% | 11.48% | -46.59% | -0.81% | 147.83% | -18.39% | 94.61% | 2.41% | -1.82% | 11.11% | -3.16% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -3.77% | 21.61% | -10.16% | 35.94% | 40.20% | -83.10% | 43.28% | 27.01% | -12.72% | 23.01% | 41.09% | 39.76% | -8.78% | -5.44% | 26.63% | 26.90% | 39.44% | 34.81% | 66.87% | 110.89% | 29.95% | 51.11% | 249.97% | 105.45% | 36.03% | 56.06% | 339.18% | 514.09% | 147.74% | 48.03% | 2.88% | 34.45% | 36.47% | 12.79% | -44.81% | 19.59% | 14.55% | 0.36% | 0.21% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.18% | 14.97% | 12.15% | 25.04% | -14.44% | -34.88% | 15.00% | 14.93% | 53.55% | 18.72% | 21.64% | 24.59% | 19.15% | 27.26% | 78.24% | 51.60% | 46.50% | 27.04% | 49.21% | 87.19% | 17.07% | 35.40% | 40.78% | 67.39% | 22.80% | 29.47% | 144.87% | 198.06% | 102.60% | 24.08% | 15.46% |
|
Net Income towards Common Stockholders (QoQ)
|
-20.08% | 65.80% | -93.92% | 7.99% | 79.27% | -849.38% | -30.19% | 14.26% | 27.36% | 10.12% | 17.97% | -29.62% | 48.24% | 5.09% | 61.87% | 25.14% | -494.99% | 71.78% | 135.01% | -2,602.54% | 76.85% | 59.74% | 12.27% | -663.18% | 52.86% | 102.47% | -45.45% | -480.77% | 1,305.39% | 65.95% | 24.09% | -48.13% | 72.70% | 1,034.24% | -85.68% | -40.82% | 64.06% | 16.29% | 49.12% | -78.29% | 196.07% | -44.29% | 176.97% | -45.75% | -2.51% | 32.85% | 45.75% | -47.99% | 10.33% | 15.78% |
|
Net Margin Growth (1y)
|
| | | 1,518.00 | 3,113.00 | -1953.00 | -1933.00 | -1753.00 | -1812.00 | 1,067.00 | 2,180.00 | 1,348.00 | 1,235.00 | 915.00 | 1,072.00 | 1,563.00 | -610.00 | 489.00 | 433.00 | -3790.00 | 724.00 | 59.00 | -402.00 | 1,559.00 | -426.00 | 330.00 | 273.00 | 2,385.00 | 1,858.00 | 1,022.00 | 1,164.00 | 753.00 | 434.00 | 10,411.00 | 341.00 | 316.00 | 416.00 | -9779.00 | 809.00 | -333.00 | 232.00 | -561.00 | 218.00 | 922.00 | -187.00 | 767.00 | -72.00 | -159.00 | -59.00 | -254.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,112.00 | 2,537.00 | 29.00 | 1,319.00 | 1,158.00 | -1187.00 | 2,471.00 | 3,685.00 | -879.00 | 1,349.00 | 1,463.00 | 1,103.00 | -668.00 | -312.00 | 878.00 | 304.00 | 154.00 | 2,156.00 | 1,412.00 | 1,035.00 | 4,697.00 | 1,866.00 | 11,763.00 | 1,778.00 | 3,453.00 | 2,708.00 | 1,654.00 | 2,314.00 | 735.00 | 1,082.00 | 70.00 | 1,368.00 | 905.00 | 461.00 | -9574.00 | 955.00 | 430.00 | -15.00 | -49.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1115.00 | 2,651.00 | 577.00 | 1,350.00 | -1074.00 | -889.00 | 2,860.00 | 3,557.00 | 3,065.00 | 2,781.00 | 2,815.00 | 2,540.00 | 2,469.00 | 1,980.00 | 12,311.00 | 1,809.00 | 1,222.00 | 3,006.00 | 2,043.00 | 2,185.00 | 4,679.00 | 2,514.00 | 1,423.00 | 2,805.00 | 4,042.00 | 2,753.00 | 1,860.00 | 2,460.00 | 1,498.00 | 836.00 | 583.00 |
|
Net Margin (QoQ)
|
-516.00 | 2,521.00 | -730.00 | 243.00 | 1,080.00 | -2546.00 | -710.00 | 423.00 | 1,021.00 | 333.00 | 403.00 | -409.00 | 908.00 | 13.00 | 559.00 | 82.00 | -1265.00 | 1,112.00 | 504.00 | -4141.00 | 3,249.00 | 447.00 | 43.00 | -2180.00 | 1,264.00 | 1,203.00 | -14.00 | -68.00 | 737.00 | 368.00 | 127.00 | -479.00 | 419.00 | 10,344.00 | -9942.00 | -505.00 | 519.00 | 149.00 | 646.00 | -1647.00 | 1,084.00 | -645.00 | 1,425.00 | -942.00 | -25.00 | 310.00 | 586.00 | -1030.00 | 75.00 | 115.00 |
|
Operating Income Growth (1y)
|
| | | 43.75% | 92.25% | -962.52% | -188.48% | -216.73% | -1,201.93% | 24.06% | 37.54% | 30.59% | 38.79% | 47.30% | 90.43% | 81.31% | -33.97% | 61.89% | 202.77% | -1,035.49% | 52.24% | 9.57% | -384.06% | 45.15% | -74.00% | 113.97% | 103.22% | 98.09% | 160.94% | 2,749.77% | 9,882.05% | 2,025.36% | 84.32% | 65.09% | 52.13% | 98.86% | 82.14% | 52.07% | 37.32% | -22.93% | -6.67% | -85.90% | 10.70% | 16.96% | -35.46% | 372.75% | 2.17% | 21.70% | 30.26% | 24.43% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -7.33% | 14.83% | -62.01% | 44.35% | 25.65% | -120.20% | 46.57% | 27.27% | -13.79% | 26.83% | 43.37% | 34.64% | -5.20% | -3.64% | 26.99% | 27.94% | 50.86% | 35.84% | 77.57% | 108.99% | 30.08% | 58.14% | 104.65% | 90.27% | 39.76% | 59.35% | 315.14% | 493.01% | 215.84% | 46.33% | -29.26% | 32.24% | 21.47% | 3.13% | 0.45% | 15.81% | 3.13% | -7.77% | -6.05% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21.29% | 16.94% | -7.94% | 12.84% | -20.68% | -54.74% | 15.09% | 14.93% | 56.60% | 19.29% | 22.18% | 23.71% | 19.40% | 26.59% | 33.65% | 74.70% | 45.60% | 29.91% | 61.64% | 80.33% | 18.21% | 39.71% | 27.80% | 56.64% | 21.59% | 26.44% | 116.61% | 198.21% | 113.15% | 21.37% | 15.80% |
|
Operating Income (QoQ)
|
-22.59% | 88.54% | -350.09% | 11.03% | 83.10% | -1,470.30% | -22.20% | 2.31% | 30.55% | 8.40% | -0.50% | -8.56% | 38.75% | 21.14% | 81.76% | -112.17% | -338.96% | 77.57% | 149.19% | -2,444.20% | 81.54% | 57.53% | -54.53% | -352.62% | 41.42% | 103.41% | -64.38% | -367.95% | 1,973.21% | 59.41% | 24.76% | -48.32% | 79.32% | 42.78% | 14.97% | -32.44% | 64.25% | 19.21% | 3.82% | -62.09% | 98.90% | -81.99% | 715.12% | -59.94% | 9.75% | 31.92% | 76.16% | -52.28% | 17.46% | 26.02% |
|
Operating Margin Growth (1y)
|
| | | 1,639.00 | 2,939.00 | -2349.00 | -1932.00 | -2147.00 | -1822.00 | 918.00 | 1,465.00 | 1,333.00 | 973.00 | 874.00 | 1,473.00 | 1,475.00 | -422.00 | 547.00 | 289.00 | -3790.00 | 824.00 | 20.00 | -546.00 | 1,885.00 | -698.00 | 301.00 | 405.00 | 2,142.00 | 2,052.00 | 1,061.00 | 1,230.00 | 773.00 | 474.00 | 474.00 | 433.00 | 543.00 | 714.00 | 598.00 | 419.00 | -208.00 | -70.00 | -1792.00 | 462.00 | 120.00 | -546.00 | 1,183.00 | -78.00 | 138.00 | 169.00 | 175.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 825.00 | 2,089.00 | -558.00 | 1,006.00 | 661.00 | -1272.00 | 2,338.00 | 3,227.00 | -982.00 | 1,375.00 | 1,441.00 | 1,216.00 | -430.00 | -296.00 | 868.00 | 148.00 | 237.00 | 2,178.00 | 1,382.00 | 1,089.00 | 4,799.00 | 1,828.00 | 1,836.00 | 2,068.00 | 3,458.00 | 3,240.00 | 2,133.00 | 2,082.00 | 1,108.00 | 1,118.00 | -720.00 | 1,314.00 | 455.00 | 98.00 | -11.00 | 803.00 | 50.00 | -447.00 | -434.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1490.00 | 2,491.00 | 10.00 | 749.00 | -1244.00 | -1146.00 | 2,659.00 | 3,086.00 | 3,044.00 | 2,729.00 | 2,803.00 | 2,851.00 | 2,485.00 | 2,230.00 | 2,403.00 | 1,811.00 | 1,552.00 | 3,366.00 | 2,454.00 | 1,942.00 | 5,135.00 | 2,472.00 | 642.00 | 2,949.00 | 3,370.00 | 2,623.00 | 1,524.00 | 2,466.00 | 1,366.00 | 740.00 | 637.00 |
|
Operating Margin (QoQ)
|
-524.00 | 2,831.00 | -873.00 | 205.00 | 776.00 | -2457.00 | -456.00 | -10.00 | 1,100.00 | 283.00 | 92.00 | -143.00 | 741.00 | 184.00 | 691.00 | -140.00 | -1157.00 | 1,153.00 | 433.00 | -4219.00 | 3,458.00 | 349.00 | -133.00 | -1789.00 | 875.00 | 1,347.00 | -29.00 | -52.00 | 785.00 | 357.00 | 140.00 | -509.00 | 486.00 | 357.00 | 100.00 | -399.00 | 657.00 | 241.00 | -79.00 | -1026.00 | 795.00 | -1481.00 | 2,175.00 | -1368.00 | 128.00 | 248.00 | 914.00 | -1152.00 | 159.00 | 254.00 |
|
Profit After Tax Growth (1y)
|
| | | 40.21% | 87.31% | -347.58% | -185.98% | -169.19% | -669.83% | 27.12% | 42.45% | 30.57% | 50.54% | 47.76% | 64.89% | 85.98% | -61.20% | 52.07% | 124.28% | -1,371.20% | 43.03% | 19.51% | -304.58% | 37.61% | -27.34% | 109.57% | 103.17% | 97.58% | 165.99% | 3,636.42% | 15,274.51% | 994.61% | 73.74% | 1,058.51% | 36.82% | 138.95% | 57.44% | -83.82% | 68.06% | -37.66% | 11.62% | -46.59% | -0.63% | 145.73% | -18.49% | 95.35% | 2.14% | -1.88% | 11.21% | -3.53% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -3.77% | 21.53% | -19.44% | 16.70% | 36.01% | -83.10% | 43.28% | 27.01% | -12.72% | 23.13% | 41.37% | 44.13% | -8.78% | -5.35% | 26.76% | 26.32% | 39.44% | 35.33% | 69.61% | 115.27% | 28.77% | 51.25% | 251.54% | 105.45% | 36.03% | 56.12% | 312.16% | 607.09% | 148.40% | 45.07% | 0.03% | 31.71% | 54.12% | 12.72% | -44.74% | 19.49% | 14.55% | 0.39% | 0.21% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.18% | 15.00% | 8.05% | 22.09% | -19.19% | -34.81% | 15.03% | 14.91% | 53.55% | 18.95% | 22.16% | 23.31% | 17.91% | 27.28% | 78.24% | 39.66% | 46.50% | 27.04% | 49.21% | 87.12% | 17.09% | 35.49% | 41.03% | 67.39% | 22.80% | 29.50% | 135.90% | 224.33% | 102.60% | 22.58% | 13.53% |
|
Profit After Tax (QoQ)
|
-19.69% | 73.08% | -103.75% | 8.91% | 74.60% | -849.38% | -30.19% | 14.26% | 27.36% | 10.12% | -2.81% | -3.43% | 48.24% | 5.09% | 30.89% | 58.70% | -494.99% | 71.78% | 135.01% | -2,602.54% | 76.96% | 60.13% | 11.01% | -663.18% | 52.97% | 103.00% | -70.52% | -682.35% | 1,382.15% | 69.75% | 21.30% | -66.11% | 149.00% | 1,031.89% | -85.67% | -40.82% | 64.06% | 16.29% | 48.85% | -78.05% | 193.73% | -44.36% | 176.97% | -45.72% | -2.57% | 33.36% | 44.82% | -47.86% | 10.43% | 15.69% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 9.99% | -11.52% | -22.54% | -23.23% | -17.41% | -13.16% | -3.63% | -2.60% | -7.68% | -5.90% | -7.30% | 7.68% | 20.61% | 18.48% | 4.96% | -16.13% | -26.74% | -20.32% | -14.62% | 10.66% | 5.43% | -2.79% | -5.06% | -17.51% | 3.03% | 10.20% | 30.07% | 30.94% | 35.55% | 63.69% | 64.47% | 87.94% | 84.65% | 65.71% | 67.55% | 45.08% | 51.32% | 35.64% | 34.91% | 43.21% | 31.01% | 39.38% | 30.71% | 26.04% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | -5.70% | -10.25% | -11.55% | -6.97% | -2.76% | -1.07% | -2.12% | -4.18% | -6.57% | -3.87% | -5.99% | -0.02% | -2.34% | -2.82% | -5.24% | -8.52% | -7.33% | -5.14% | 1.78% | 6.13% | 13.76% | 20.59% | 26.64% | 26.62% | 37.13% | 44.05% | 53.04% | 52.84% | 55.88% | 54.38% | 54.92% | 57.47% | 54.12% | 46.32% | 43.50% | 37.84% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -5.82% | -7.35% | -9.11% | -5.66% | -6.62% | -5.59% | -5.34% | -4.29% | -2.39% | -0.99% | 0.51% | 1.54% | 5.40% | 10.61% | 12.73% | 13.51% | 14.77% | 18.28% | 23.78% | 26.65% | 32.69% | 31.56% | 35.64% | 33.36% | 38.59% | 41.39% | 44.60% | 45.16% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 14.74% | 6.22% | -0.90% | -8.93% | -7.69% | -7.01% | -1.79% | -2.02% | -2.94% | 3.19% | -0.74% | -7.14% | -1.07% | 1.66% | 15.30% | 4.01% | -2.81% | -9.94% | -7.86% | -9.16% | 5.70% | -3.49% | 19.41% | -13.45% | -2.53% | -5.75% | 3.75% | 8.10% | 4.25% | 11.25% | 4.45% | 11.90% | 25.89% | 11.78% | 19.35% | 9.94% | 12.98% | 13.02% | 3.35% | 14.67% | 1.27% | 12.42% | 9.71% | 4.90% | 7.73% | 5.43% | 5.78% |
|
Return on Assets Growth (1y)
|
| | | | | | | -8.00 | -22.00 | -15.00 | -4.00 | 4.00 | 12.00 | 13.00 | 12.00 | 14.00 | 9.00 | 7.00 | 6.00 | -6.00 | -3.00 | -4.00 | -7.00 | 4.00 | 2.00 | 3.00 | 5.00 | 7.00 | 11.00 | 12.00 | 13.00 | 9.00 | 7.00 | 24.00 | 19.00 | 19.00 | 19.00 | -17.00 | -12.00 | -14.00 | -15.00 | 0.00 | -3.00 | -1.00 | -2.00 | 2.00 | 2.00 | -2.00 | -3.00 | -4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 10.00 | 0.00 | 6.00 | 14.00 | 11.00 | 18.00 | 16.00 | 11.00 | 11.00 | 8.00 | 6.00 | 4.00 | 4.00 | 9.00 | 10.00 | 11.00 | 20.00 | 19.00 | 39.00 | 37.00 | 35.00 | 37.00 | 19.00 | 20.00 | 14.00 | 11.00 | 7.00 | 5.00 | 5.00 | 3.00 | -15.00 | -13.00 | -17.00 | -19.00 | -3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 8.00 | -2.00 | 4.00 | 11.00 | 22.00 | 31.00 | 31.00 | 29.00 | 27.00 | 25.00 | 42.00 | 36.00 | 33.00 | 35.00 | 18.00 | 18.00 | 25.00 | 24.00 | 22.00 | 22.00 | 20.00 | 20.00 | 21.00 | 19.00 | 12.00 | 7.00 | 5.00 |
|
Return on Assets (QoQ)
|
| | | | 9.00 | -5.00 | -6.00 | -5.00 | -5.00 | 2.00 | 5.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | -1.00 | 1.00 | 2.00 | -8.00 | 2.00 | 0.00 | -1.00 | 3.00 | -1.00 | 1.00 | 1.00 | 5.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 20.00 | -3.00 | 1.00 | 1.00 | -17.00 | 2.00 | -1.00 | 0.00 | -2.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | -2.00 | -1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | -9.00 | -37.00 | -26.00 | -16.00 | 0.00 | 14.00 | 17.00 | 23.00 | 24.00 | 20.00 | 17.00 | 11.00 | -11.00 | -6.00 | -8.00 | -13.00 | 9.00 | 3.00 | 4.00 | 10.00 | 10.00 | 17.00 | 19.00 | 21.00 | 15.00 | 11.00 | 7.00 | 3.00 | 3.00 | 4.00 | 7.00 | 9.00 | 6.00 | 2.00 | -6.00 | -8.00 | -6.00 | -7.00 | 2.00 | 1.00 | -3.00 | -3.00 | -5.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 15.00 | -4.00 | 7.00 | 18.00 | 13.00 | 27.00 | 25.00 | 21.00 | 22.00 | 17.00 | 13.00 | 8.00 | 7.00 | 14.00 | 15.00 | 18.00 | 34.00 | 32.00 | 31.00 | 33.00 | 27.00 | 32.00 | 34.00 | 33.00 | 23.00 | 17.00 | 9.00 | 4.00 | 3.00 | -1.00 | 3.00 | 2.00 | -3.00 | -8.00 | -9.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 12.00 | -7.00 | 3.00 | 15.00 | 31.00 | 48.00 | 49.00 | 51.00 | 46.00 | 45.00 | 39.00 | 31.00 | 25.00 | 29.00 | 30.00 | 30.00 | 42.00 | 38.00 | 32.00 | 35.00 | 28.00 | 28.00 | 30.00 | 26.00 | 15.00 | 7.00 | 5.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 17.00 | -9.00 | -9.00 | -9.00 | -11.00 | 2.00 | 2.00 | 7.00 | 3.00 | 6.00 | 8.00 | 8.00 | -1.00 | 2.00 | 2.00 | -14.00 | 4.00 | 0.00 | -3.00 | 7.00 | -2.00 | 1.00 | 3.00 | 8.00 | 6.00 | 3.00 | 4.00 | 2.00 | 2.00 | -1.00 | 0.00 | 1.00 | 3.00 | 2.00 | 2.00 | -2.00 | 0.00 | -6.00 | 0.00 | 0.00 | -2.00 | 3.00 | -1.00 | -4.00 | -2.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -238.00 | -47.00 | -37.00 | -18.00 | -2.00 | 18.00 | 24.00 | 26.00 | 32.00 | 23.00 | 19.00 | 16.00 | -13.00 | -7.00 | -9.00 | -16.00 | 9.00 | 4.00 | 6.00 | 10.00 | 15.00 | 25.00 | 27.00 | 31.00 | 22.00 | 16.00 | 49.00 | 33.00 | 33.00 | 35.00 | -34.00 | -19.00 | -26.00 | -30.00 | -2.00 | -8.00 | -3.00 | -4.00 | 2.00 | 3.00 | 2.00 | 5.00 | 2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -208.00 | -6.00 | 6.00 | 23.00 | 18.00 | 35.00 | 33.00 | 25.00 | 29.00 | 20.00 | 16.00 | 10.00 | 11.00 | 22.00 | 24.00 | 25.00 | 46.00 | 45.00 | 82.00 | 74.00 | 70.00 | 76.00 | 42.00 | 44.00 | 30.00 | 21.00 | 13.00 | 6.00 | 4.00 | 1.00 | -33.00 | -24.00 | -27.00 | -28.00 | 2.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -211.00 | -9.00 | 3.00 | 17.00 | 42.00 | 63.00 | 67.00 | 67.00 | 66.00 | 61.00 | 92.00 | 74.00 | 67.00 | 73.00 | 39.00 | 39.00 | 54.00 | 50.00 | 46.00 | 47.00 | 42.00 | 42.00 | 43.00 | 39.00 | 29.00 | 22.00 | 17.00 |
|
Return on Equity (QoQ)
|
| | | | -204.00 | -9.00 | -12.00 | -13.00 | -13.00 | 1.00 | 6.00 | 4.00 | 7.00 | 7.00 | 8.00 | 11.00 | -3.00 | 3.00 | 5.00 | -18.00 | 3.00 | 0.00 | -2.00 | 7.00 | -2.00 | 3.00 | 3.00 | 12.00 | 8.00 | 5.00 | 6.00 | 3.00 | 2.00 | 37.00 | -10.00 | 3.00 | 4.00 | -32.00 | 5.00 | -3.00 | 0.00 | -4.00 | -1.00 | 2.00 | -1.00 | 3.00 | -1.00 | 1.00 | 2.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -206.00 | -47.00 | -36.00 | -20.00 | -4.00 | 14.00 | 20.00 | 26.00 | 32.00 | 25.00 | 22.00 | 13.00 | -14.00 | -8.00 | -11.00 | -16.00 | 10.00 | 3.00 | 5.00 | 11.00 | 13.00 | 26.00 | 28.00 | 31.00 | 24.00 | 17.00 | 50.00 | 34.00 | 34.00 | 35.00 | -34.00 | -20.00 | -27.00 | -31.00 | -4.00 | -10.00 | -8.00 | -8.00 | 0.00 | -1.00 | -5.00 | -5.00 | -8.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -178.00 | -7.00 | 6.00 | 19.00 | 14.00 | 31.00 | 31.00 | 23.00 | 28.00 | 20.00 | 15.00 | 8.00 | 9.00 | 20.00 | 22.00 | 26.00 | 47.00 | 45.00 | 83.00 | 76.00 | 71.00 | 78.00 | 44.00 | 45.00 | 32.00 | 21.00 | 11.00 | 4.00 | 0.00 | -4.00 | -39.00 | -30.00 | -39.00 | -44.00 | -12.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -182.00 | -13.00 | -1.00 | 14.00 | 37.00 | 60.00 | 64.00 | 65.00 | 65.00 | 62.00 | 93.00 | 73.00 | 68.00 | 72.00 | 37.00 | 40.00 | 55.00 | 50.00 | 44.00 | 46.00 | 37.00 | 39.00 | 39.00 | 35.00 | 20.00 | 8.00 | 3.00 |
|
Return on Invested Capital (QoQ)
|
| | | | -172.00 | -10.00 | -11.00 | -13.00 | -13.00 | 1.00 | 5.00 | 3.00 | 5.00 | 7.00 | 10.00 | 10.00 | -2.00 | 3.00 | 2.00 | -17.00 | 4.00 | 0.00 | -3.00 | 8.00 | -3.00 | 2.00 | 3.00 | 10.00 | 10.00 | 5.00 | 6.00 | 3.00 | 2.00 | 38.00 | -10.00 | 4.00 | 3.00 | -32.00 | 5.00 | -3.00 | -1.00 | -5.00 | -1.00 | 0.00 | -2.00 | 2.00 | -1.00 | -5.00 | -2.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 18.00 | 31.00 | -21.00 | -22.00 | -20.00 | -18.00 | 11.00 | 18.00 | 13.00 | 12.00 | 9.00 | 12.00 | 16.00 | -6.00 | 5.00 | 7.00 | -38.00 | 7.00 | 1.00 | -4.00 | 16.00 | -4.00 | 3.00 | 3.00 | 24.00 | 19.00 | 10.00 | 12.00 | 8.00 | 4.00 | 104.00 | 3.00 | 3.00 | 4.00 | -98.00 | 8.00 | -3.00 | 2.00 | -6.00 | 2.00 | 9.00 | -2.00 | 8.00 | -1.00 | -2.00 | -1.00 | -3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 11.00 | 25.00 | -2.00 | 8.00 | 9.00 | -12.00 | 25.00 | 37.00 | -9.00 | 13.00 | 15.00 | 14.00 | -7.00 | -3.00 | 9.00 | 5.00 | 2.00 | 22.00 | 14.00 | 10.00 | 47.00 | 19.00 | 118.00 | 18.00 | 35.00 | 27.00 | 17.00 | 23.00 | 7.00 | 11.00 | 1.00 | 14.00 | 9.00 | 5.00 | -96.00 | 10.00 | 4.00 | 0.00 | 0.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.00 | 26.00 | 4.00 | 11.00 | -13.00 | -9.00 | 29.00 | 36.00 | 31.00 | 28.00 | 28.00 | 29.00 | 25.00 | 20.00 | 123.00 | 20.00 | 12.00 | 30.00 | 20.00 | 22.00 | 47.00 | 25.00 | 14.00 | 28.00 | 40.00 | 28.00 | 19.00 | 25.00 | 15.00 | 8.00 | 6.00 |
|
Return on Sales (QoQ)
|
-5.00 | 27.00 | -6.00 | 2.00 | 8.00 | -25.00 | -7.00 | 4.00 | 10.00 | 3.00 | 1.00 | -1.00 | 9.00 | 0.00 | 3.00 | 3.00 | -13.00 | 11.00 | 5.00 | -41.00 | 32.00 | 4.00 | 0.00 | -22.00 | 13.00 | 12.00 | 0.00 | -1.00 | 7.00 | 4.00 | 1.00 | -5.00 | 4.00 | 103.00 | -99.00 | -5.00 | 5.00 | 1.00 | 6.00 | -16.00 | 11.00 | -6.00 | 14.00 | -9.00 | 0.00 | 3.00 | 6.00 | -10.00 | 1.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 54.64% | 49.79% | 9.04% | 7.11% | -3.78% | 5.33% | 16.92% | 19.36% | 22.23% | 20.18% | 8.45% | 13.61% | 18.83% | -5.53% | 12.60% | -9.43% | -23.07% | 12.49% | -2.42% | 11.36% | 2.25% | -18.98% | -12.68% | -2.44% | 6.91% | 6.73% | 7.15% | 3.88% | 2.01% | 12.70% | 15.46% | 12.79% | 14.28% | 14.88% | 10.25% | 9.85% | -7.95% | -3.17% | -19.82% | -9.30% | 5.17% | -8.69% | 15.48% | 5.38% | 9.00% | 15.45% | 11.93% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 22.07% | 23.77% | 11.41% | 13.25% | 11.81% | 6.14% | 12.60% | 7.09% | 3.77% | 8.50% | 6.01% | 4.64% | -2.23% | -4.87% | -1.37% | -0.54% | -5.61% | -0.92% | -2.99% | 4.11% | 3.70% | -0.86% | 2.61% | 4.56% | 7.61% | 11.38% | 10.90% | 8.78% | 2.38% | 7.83% | 0.68% | 3.97% | 3.43% | 0.52% | 0.69% | 1.64% | 1.81% | 0.69% | 1.20% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.70% | 15.04% | 8.72% | 7.94% | 1.91% | 1.74% | 4.00% | 5.94% | 4.08% | 2.01% | 2.20% | 3.04% | 0.38% | 0.70% | 3.49% | 2.89% | -0.40% | 4.72% | 3.05% | 6.94% | 3.24% | 1.63% | -0.92% | 2.64% | 3.83% | 4.09% | 4.78% | 4.23% | 4.23% | 5.73% | 5.70% |
|
Revenue (QoQ)
|
1.86% | 32.18% | 5.96% | 8.40% | -1.34% | -3.78% | 4.08% | -2.62% | 7.99% | 6.82% | 6.25% | -0.28% | 6.18% | -3.61% | 11.31% | 4.31% | -15.58% | 14.88% | -10.46% | -11.41% | 23.44% | -0.35% | 2.19% | -18.66% | -2.19% | 7.41% | 14.16% | -10.86% | -2.35% | 7.82% | 10.68% | -12.47% | 7.89% | 10.47% | 8.13% | -11.32% | 8.46% | 6.01% | 7.74% | -25.69% | 14.09% | -12.22% | 21.88% | -13.83% | -0.95% | 11.02% | 11.22% | -10.87% | 4.91% | 7.64% |
|
Share-based Compensation Growth (1y)
|
| | | 105.10% | 247.92% | 206.85% | 188.52% | 161.75% | 33.23% | 30.24% | -10.63% | -0.45% | -3.40% | -0.43% | 6.58% | -6.42% | 28.28% | -0.94% | -12.30% | 88.86% | -48.18% | -48.67% | 17.88% | -52.20% | 91.60% | 45.61% | 8.16% | -21.97% | -39.75% | -0.71% | -32.03% | 44.70% | -16.10% | 17.34% | 22.06% | -21.53% | 14.85% | -11.45% | -1.71% | 8.40% | 21.36% | 13.15% | -17.42% | 2.59% | 22.87% | 5.40% | 64.22% | 56.76% | 3.35% | 14.33% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 74.83% | 64.83% | 58.46% | 40.07% | 34.60% | 18.19% | 8.71% | -5.82% | 20.72% | -13.72% | -20.30% | 3.28% | -5.47% | 8.40% | -9.53% | 3.79% | -11.03% | -15.74% | -9.46% | -4.66% | -18.58% | -1.06% | 19.27% | -3.55% | -3.95% | -16.58% | 1.05% | -6.57% | 7.17% | 5.36% | 5.55% | -0.31% | -4.44% | 19.64% | 1.84% | 10.05% | 20.35% | 15.51% | 10.89% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 56.69% | 24.38% | 15.14% | 23.22% | 17.09% | 10.39% | -0.81% | 1.27% | -8.08% | -5.81% | -6.05% | -4.13% | -0.94% | -8.43% | -2.91% | -1.49% | -4.37% | -10.43% | -5.06% | 0.78% | -14.42% | 6.18% | 11.20% | -6.14% | -0.29% | -2.84% | 4.24% | 2.03% | 14.63% | 8.23% | 7.22% |
|
Share-based Compensation (QoQ)
|
0.12% | 33.45% | 21.60% | 26.25% | 69.83% | 17.70% | 14.33% | 14.54% | -13.55% | 15.06% | -21.55% | 27.58% | -16.11% | 18.58% | -16.02% | 12.02% | 14.99% | -8.42% | -25.65% | 141.23% | -68.45% | -9.29% | 70.72% | -2.18% | 26.49% | -31.07% | 26.82% | -29.43% | -2.34% | 13.61% | -13.19% | 50.24% | -43.37% | 58.89% | -9.70% | -3.41% | -17.12% | 22.51% | 0.23% | 6.52% | -7.22% | 14.23% | -26.85% | 32.33% | 11.12% | -2.02% | 13.97% | 26.32% | -26.74% | 8.39% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 171.59% | -20.19% | -24.72% | -23.39% | -19.01% | -13.94% | -6.66% | 2.08% | 5.81% | 17.12% | 13.54% | 8.66% | 18.89% | 13.29% | 9.85% | 10.35% | 5.59% | -3.57% | -0.15% | 3.13% | 4.72% | 17.03% | 12.75% | 19.12% | 6.61% | 10.07% | 12.31% | 67.29% | 80.12% | 49.19% | 56.43% | -21.05% | -13.34% | -0.26% | -0.94% | 22.51% | 14.84% | 15.53% | 11.10% | 10.33% | 11.52% | -8.60% | -4.84% | -5.09% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 37.74% | -7.00% | -7.26% | -5.28% | 0.62% | 4.52% | 5.20% | 6.97% | 9.93% | 8.56% | 7.59% | 7.34% | 9.55% | 8.53% | 7.34% | 10.67% | 5.64% | 7.49% | 8.13% | 27.14% | 26.22% | 24.33% | 25.59% | 16.30% | 18.50% | 17.88% | 20.29% | 17.40% | 21.47% | 19.80% | 19.85% | 2.19% | 3.53% | 1.75% | 1.56% | 8.66% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 22.60% | -2.55% | -2.64% | -0.67% | 2.41% | 5.20% | 5.56% | 8.50% | 8.20% | 10.51% | 9.54% | 19.77% | 20.34% | 15.99% | 16.79% | 12.35% | 12.97% | 13.07% | 14.40% | 14.73% | 14.88% | 17.23% | 16.87% | 16.29% | 16.34% | 11.58% | 12.97% | 11.12% |
|
Shareholder's Equity (QoQ)
|
| | | 181.64% | 2.05% | -5.98% | -8.60% | -8.98% | -3.75% | -4.32% | -3.38% | -3.28% | 4.39% | 4.64% | 0.16% | 7.05% | 1.19% | 0.14% | 9.59% | 2.01% | -1.88% | 0.60% | 4.86% | -6.84% | 1.60% | 3.91% | 6.48% | 4.10% | -2.11% | 9.78% | -4.71% | 7.49% | -0.12% | 63.52% | 2.60% | -10.97% | 4.72% | -17.47% | 12.62% | 2.48% | 4.01% | 2.06% | 5.56% | 3.09% | 0.02% | 1.36% | 6.70% | -15.50% | 4.14% | 1.09% |
|
Tax Rate Growth (1y)
|
| | | -153.00 | -2974.00 | 621.00 | -401.00 | 373.00 | 2,894.00 | -40.00 | 219.00 | -173.00 | 32.00 | -447.00 | -366.00 | -3665.00 | 32.00 | -1855.00 | 3,006.00 | 3,777.00 | -791.00 | 1,958.00 | -5920.00 | -333.00 | 787.00 | 7,349.00 | 12,225.00 | 145,440.00 | 1,029.00 | -6291.00 | -8135.00 | -144503.00 | -150.00 | -64607.00 | 214.00 | 1,025.00 | 1,653.00 | 66,173.00 | -1779.00 | 509.00 | -197.00 | -5083.00 | 1,652.00 | -695.00 | -788.00 | 4,288.00 | 850.00 | -445.00 | -199.00 | 37.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 47.00 | -48.00 | 135.00 | -547.00 | -3465.00 | 2,958.00 | -2342.00 | 2,860.00 | -61.00 | -726.00 | -344.00 | -3279.00 | -221.00 | 29.00 | 7,451.00 | 9,311.00 | 148,884.00 | 1,026.00 | 3,016.00 | -1830.00 | 603.00 | 1,667.00 | -63550.00 | 4,304.00 | 1,962.00 | 2,533.00 | -4726.00 | -9700.00 | -142968.00 | 1,307.00 | -3518.00 | 87.00 | 840.00 | 668.00 | 65,378.00 | 723.00 | -630.00 | -1183.00 | -758.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 160.00 | -806.00 | 237.00 | -3461.00 | -21.00 | 2,955.00 | 6,965.00 | 9,165.00 | 145,045.00 | 1,090.00 | 713.00 | 810.00 | 716.00 | 909.00 | -63447.00 | 1,390.00 | 5,406.00 | 2,530.00 | 4,581.00 | -3395.00 | 2,138.00 | 3,124.00 | -2460.00 | 4,177.00 | 1,777.00 | 1,548.00 | -5521.00 | -7198.00 | -144108.00 | 320.00 | 807.00 |
|
Tax Rate (QoQ)
|
109.00 | -657.00 | 717.00 | -321.00 | -2712.00 | 2,938.00 | -305.00 | 453.00 | -192.00 | 4.00 | -46.00 | 60.00 | 14.00 | -474.00 | 35.00 | -3239.00 | 3,711.00 | -2362.00 | 4,896.00 | -2468.00 | -857.00 | 386.00 | -2981.00 | 3,118.00 | 264.00 | 6,948.00 | 1,895.00 | 136,333.00 | -144147.00 | -373.00 | 51.00 | -35.00 | 207.00 | -64830.00 | 64,872.00 | 777.00 | 835.00 | -311.00 | -3080.00 | 3,065.00 | 129.00 | -5197.00 | 3,656.00 | 718.00 | 35.00 | -121.00 | 218.00 | -576.00 | 281.00 | 114.00 |