|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.70M | 67.95M | 85.64M | 78.92M | 67.76M | 84.24M | 32.13M | 67.97M | 68.52M | 111.18M | 104.15M | 97.24M | 122.91M | 77.46M | 78.06M | 95.13M | 243.85M | 252.92M | 86.56M | 71.14M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.26M | 98.86M | 101.82M | 106.12M | 96.94M | 82.55M | 95.64M | 83.02M | 76.02M | 42.73M | 64.89M | 62.06M | 59.16M | 99.68M | 104.04M | 100.43M | 112.00M | 114.46M | 284.30M | 306.71M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.96M | 166.81M | 187.46M | 185.04M | 164.70M | 166.79M | 127.77M | 150.99M | 144.54M | 153.91M | 169.04M | 159.30M | 182.07M | 177.14M | 182.11M | 195.56M | 355.84M | 367.38M | 370.86M | 377.85M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.45M | 50.22M | 46.78M | 61.80M | 49.28M | 67.91M | 73.50M | 72.93M | 67.01M | 69.17M | 59.07M | 74.31M | 55.91M | 57.40M | 64.95M | 76.69M | 65.38M | 52.36M | 61.58M | 62.07M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.45M | 50.22M | 46.78M | 61.80M | 49.28M | 67.91M | 73.50M | 72.93M | 67.01M | 69.17M | 59.07M | 74.31M | 55.91M | 57.40M | 64.95M | 76.69M | 65.38M | 52.36M | 61.58M | 62.07M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.77M | | | | 12.77M | | | | 15.47M | | | | 12.88M | | | | 10.46M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.69M | | | | 6.92M | | | | 8.05M | | | | 9.12M | | | | 7.58M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.55M | 19.08M | 19.17M | 22.46M | 20.83M | 21.93M | 21.29M | 19.69M | 20.39M | 20.44M | 23.56M | 23.52M | 24.89M | 25.21M | 23.42M | 22.00M | 20.54M | 20.08M | 18.96M | 18.03M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.02M | 14.52M | 13.91M | 14.72M | 17.42M | 15.04M | 15.02M | 13.38M | 13.05M | 12.95M | 12.96M | 14.70M | 13.22M | 15.30M | 13.37M | 13.04M | 16.43M | 17.23M | 17.28M | 18.00M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 244.97M | 250.63M | 267.32M | 284.02M | 252.23M | 271.67M | 237.59M | 256.99M | 244.99M | 256.46M | 264.63M | 271.82M | 276.10M | 275.05M | 283.84M | 307.29M | 458.19M | 457.06M | 468.68M | 475.95M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.22M | 9.15M | 9.55M | 10.69M | 13.46M | 15.05M | 17.96M | 19.74M | 22.30M | 25.21M | 26.05M | 29.88M | 30.25M | 34.01M | 37.31M | 39.14M | 42.17M | 44.46M | 47.03M | 50.22M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 15.07M | 15.07M | 15.13M | 15.13M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.14M | 0.03M | | | | | | | | | | | | | | 7.40M | 7.02M | 6.64M | 6.26M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | 1.45M | 1.34M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 1.31M | 22.47M | 22.09M | 21.77M | 21.39M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.77M | 65.56M | 65.56M | 65.56M | 63.18M | 62.12M | 59.87M | 61.09M | 62.73M | 62.32M | 62.33M | 62.63M | 62.36M | 62.17M | 62.36M | 62.53M | 62.11M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.57M | 34.91M | 96.23M | 31.29M | 29.19M | 30.99M | 30.25M | 27.88M | 26.56M | 25.38M | 24.76M | 24.08M | 25.68M | 24.48M | 22.66M | 22.71M | 21.23M | 21.95M | 20.12M | 20.14M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.60M | 45.50M | 107.12M | 109.07M | 109.51M | 112.90M | 115.08M | 112.11M | 112.29M | 111.77M | 113.21M | 117.98M | 119.56M | 122.12M | 123.91M | 125.53M | 148.03M | 150.85M | 151.45M | 153.86M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 291.58M | 296.14M | 374.44M | 393.08M | 361.75M | 384.56M | 352.66M | 369.11M | 357.29M | 368.23M | 377.84M | 389.81M | 395.66M | 397.17M | 407.75M | 432.81M | 606.22M | 607.91M | 620.13M | 629.81M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.52M | 5.66M | 3.75M | 6.85M | 4.99M | 5.57M | 6.04M | 6.72M | 5.91M | 6.40M | 8.21M | 7.02M | 5.05M | 5.64M | 7.54M | 12.54M | 7.64M | 7.00M | 11.22M | 11.69M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.52M | 5.66M | 3.75M | 6.85M | 4.99M | 5.57M | 6.04M | 6.72M | 5.91M | 6.40M | 8.21M | 7.02M | 5.05M | 5.64M | 7.54M | 12.54M | 7.64M | 7.00M | 11.22M | 11.69M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.20M | 27.76M | 28.97M | 36.10M | 30.21M | 36.87M | 41.47M | 37.18M | 21.41M | 22.66M | 23.58M | 21.39M | 24.47M | 27.40M | 29.98M | 32.70M | 25.91M | 27.82M | 35.49M | 41.13M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.22M | 116.33M | 117.12M | 73.13M | 74.12M | 80.02M | 74.76M | 126.99M | 75.73M | 78.02M | 79.54M | 141.33M | 83.34M | 81.99M | 144.22M | 148.26M | 79.68M | 73.34M | 82.02M | 142.81M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.02M | 103.34M | 103.22M | 116.08M | 109.33M | 122.46M | 122.28M | 118.25M | 103.05M | 107.08M | 111.33M | 111.07M | 112.86M | 115.03M | 127.04M | 123.57M | 113.22M | 108.16M | 128.73M | 133.65M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.92M | 46.41M | 46.62M | 48.50M | 47.22M | 47.85M | 51.41M | 52.65M | 52.77M | 53.59M | 56.17M | 58.68M | 57.56M | 57.96M | 54.71M | 69.92M | 73.06M | 71.02M | 61.47M | 61.98M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.98M | 21.88M | 21.01M | 19.61M | 19.21M | 19.50M | 18.24M | 17.19M | 15.97M | 14.63M | 13.41M | 12.19M | 10.93M | 9.82M | 8.73M | 7.49M | 6.33M | 6.66M | 5.27M | 3.85M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.94M | 149.75M | 149.84M | 164.58M | 156.56M | 170.31M | 173.68M | 170.90M | 155.81M | 160.67M | 167.50M | 169.75M | 170.42M | 173.00M | 181.75M | 193.50M | 404.01M | 397.27M | 408.65M | 414.42M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.92M | 171.63M | 170.85M | 184.20M | 175.77M | 189.81M | 191.93M | 188.09M | 171.78M | 175.29M | 180.92M | 181.93M | 181.35M | 182.81M | 190.48M | 200.99M | 410.34M | 403.93M | 413.92M | 418.27M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.66M | 124.50M | 203.59M | 208.89M | 185.98M | 194.76M | 160.73M | 181.01M | 185.50M | 192.94M | 196.92M | 207.88M | 214.31M | 214.36M | 217.27M | 231.83M | 195.88M | 203.99M | 206.21M | 211.55M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.66M | 124.50M | 203.59M | 208.89M | 185.98M | 194.76M | 160.73M | 181.01M | 185.50M | 192.94M | 196.92M | 207.88M | 214.31M | 214.36M | 217.27M | 231.83M | 195.88M | 203.99M | 206.21M | 211.55M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 291.58M | 296.14M | 374.44M | 393.08M | 361.75M | 384.56M | 352.66M | 369.11M | 357.29M | 368.23M | 377.84M | 389.81M | 395.66M | 397.17M | 407.75M | 432.81M | 606.22M | 607.91M | 620.13M | 629.81M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.59M | 6.83M | 6.83M | 1.72M | 9.42M | 2.40M | 13.38M | 6.10M | | 13.82M | 0.60M | 1.30M | 14.88M | 1.05M | 16.47M | 16.83M | 19.23M | 19.46M | 3.28M | 3.70M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -269.59M | -0.01M | 0.00M | -177.36M | -1.00M | -1.21M | -148.48M | -130.45M | -126.50M | -114.87M | -108.40M | -0.07M | -80.76M | 0.47M | 0.21M | 0.19M | -30.80M | -20.26M | -8.07M | 0.66M |